XML 16 R5.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (DEFICIT) - USD ($)
Common Stock
Additional Paid-In Capital
Retained Earnings / Accumulated Deficit
Noncontrolling Interest
Total
Beginning balance, shares at Dec. 31, 2013 38,936,106        
Beginning balance, value at Dec. 31, 2013 $ 38,936 $ 5,570,406 $ (5,400,559) $ 48,146 $ 106,929
Issuance of stock for accrued stock payable, shares 175,000        
Issuance of stock for accrued stock payable, value $ 175 31,400     31,575
Issuance of stock warrants for shares as a loan fee   30,638     30,638
Shares acquired through debt settlement and retired, shares (2,442,000)        
Shares acquired through debt settlement and retired, value $ (2,442) 2,442      
Net income (loss)     2,610,484 (444) 2,610,040
Ending balance, shares at Dec. 31, 2014 36,669,106        
Ending balance, value at Dec. 31, 2014 $ 36,669 5,634,886 (2,790,075) 47,702 2,779,182
Issuance of stock for accrued stock payable, shares 5,000,000        
Issuance of stock for accrued stock payable, value $ 5,000 675,000     680,000
Issuance of stock for services, shares 629,159        
Issuance of stock for services, value $ 630 201,920     202,550
Issuance of stock and warrant for accrued liabilities, shares 200,000        
Issuance of stock and warrant for accrued liabilities, value $ 200 65,014     65,214
Issuance of stock for accrued liabilities, shares 12,500        
Issuance of stock for accrued liabilities, value $ 12 2,688     2,700
Net income (loss)     (2,410,337) (139,240) (2,549,577)
Ending balance, shares at Dec. 31, 2015 42,510,765        
Ending balance, value at Dec. 31, 2015 $ 42,511 $ 6,579,508 $ (5,200,412) $ (91,538) $ 1,180,069