XML 18 R28.htm IDEA: XBRL DOCUMENT v2.4.0.6
8. GAIN ON DEBT EXTIGUISHMENT (Details Narrative) (USD $)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Gain on extinguishment of debt $ 1,295,879   
Promissory note 1
   
Promissory notes exchanged for shares, value 1,667,750  
Common stock shares issued in exchange for promissory notes, shares 3,335,500  
Warrants issued in exchange for promissory notes, shares 3,335,000  
Expiration date of warrants issued May 31, 2015  
Gain on extinguishment of debt 1,136,055  
Common stock valued at time of conversion 300,195  
Warrants value at time of conversion 231,500  
Fair value assumption stock price $ 0.09  
Fair value assumption life 3 years  
Fair value assumption discount rate 2.50%  
Fair value assumption volatility rate 228.00%  
Promissory note 2
   
Promissory notes exchanged for shares, value 25,000  
Accrued interest exchanged for shares, value 11,778  
Common stock shares issued in exchange for promissory notes, shares 50,000  
Warrants issued in exchange for promissory notes, shares 50,000  
Expiration date of warrants issued Oct. 30, 2015  
Gain on extinguishment of debt 9,778  
Common stock valued at time of conversion 13,500  
Warrants value at time of conversion $ 13,500  
Fair value assumption stock price $ 0.27  
Fair value assumption life 3 years  
Fair value assumption discount rate 2.50%  
Fair value assumption volatility rate 555.00%