XML 23 R5.htm IDEA: XBRL DOCUMENT v3.20.4
CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
$ in Thousands
Common Stock
Treasury Stock
Additional Paid-In Capital
Cumulative Effect, Period of Adoption, Adjustment [Member]
Additional Paid-In Capital
Accumulated Deficit
Cumulative Effect, Period of Adoption, Adjustment [Member]
Accumulated Deficit
Accumulated Other Comprehensive Income (Loss)
Noncontrolling Interest
Total
Beginning balance at Dec. 31, 2017 $ 1     $ 36,848   $ (32,596) $ 8    
Net income (loss)           (22,430)     $ (22,430)
Shares issued for stock options exercised, shares                 5,223,574
Shares issued for stock options exercised       2,015          
Shares issued for acquisition, shares                 194,742
Shares issued for acquisition       1,000          
Agent growth incentive stock compensation       19,053          
Stock option compensation       4,847          
Agent equity stock compensation       21,254          
Foreign currency translation gain (loss)             (20)   $ (20)
Ending balance at Dec. 31, 2018 1   $ 5,739 90,756 $ (5,739) (60,765) (12)   29,980
Repurchase of common stock   $ (27,056)              
Retirement of treasury stock   18,433   (18,433)          
Net income (loss)           (9,528)   $ (29) $ (9,557)
Shares issued for stock options exercised, shares                 4,522,244
Shares issued for stock options exercised       2,298          
Agent growth incentive stock compensation       13,209          
Stock option compensation       5,085          
Agent equity stock compensation       37,768          
Foreign currency translation gain (loss)             212   $ 211
Contributions by noncontrolling interests               189  
Ending balance at Dec. 31, 2019 1 (8,623)   130,683   (70,293) 200 160 52,128
Repurchase of common stock   (29,371)              
Net income (loss)           31,131   (141) $ 30,990
Shares issued for stock options exercised, shares                 6,538,628
Shares issued for stock options exercised       6,946          
Agent growth incentive stock compensation       13,094          
Stock option compensation       6,801       451  
Agent equity stock compensation       60,968          
Foreign currency translation gain (loss)             47   $ 47
Contributions by noncontrolling interests               533  
Ending balance at Dec. 31, 2020 $ 1 $ (37,994)   $ 218,492   $ (39,162) $ 247 $ 1,003 $ 142,587