XML 106 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Income (USD $)
In Thousands, except Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Revenues      
Service and administrative fees $ 172,427 $ 90,550 $ 94,464
Ceding commissions 32,824 34,825 29,495
Net investment income 3,050 3,067 3,368
Net realized investment gains 2,043 3 4,193
Net earned premium 136,787 127,625 115,503
Other income 736 269 170
Total revenue 347,867 256,339 247,193
Expenses:      
Net losses and loss adjustment expenses 41,567 40,219 37,949
Member benefit claims 46,019 4,642 4,409
Commissions 154,606 128,741 126,918
Personnel costs 39,487 28,475 26,021
Other operating expenses 35,117 24,233 23,739
Depreciation and amortization 4,858 3,275 2,662
Amortization of intangibles 5,527 2,742 2,819
Interest expense 3,621 4,334 4,690
(Gain) Loss on sale of subsidiary (402) 0 477
Total expenses 330,400 236,661 229,684
Income from continuing operations before income taxes 17,467 19,678 17,509
Income taxes - continuing operations 5,660 6,716 5,947
Income from continuing operations before non-controlling interests 11,807 12,962 11,562
Income from discontinued operations - net of tax 3,546 2,275 1,777
Gain on sale of discontinued operations - net of tax 8,844 0 0
Discontinued operations - net of tax 12,390 2,275 1,777
Net income before non-controlling interests 24,197 15,237 13,339
Less: net income (loss) attributable to non-controlling interests 1,482 72 (170)
Net income attributable to Fortegra Financial Corporation $ 22,715 $ 15,165 $ 13,509
Earnings per share - Basic:      
Net income from continuing operations - net of tax $ 0.53 $ 0.65 $ 0.57
Discontinued operations - net of tax $ 0.64 $ 0.12 $ 0.09
Net income attributable to Fortegra Financial Corporation $ 1.17 $ 0.77 $ 0.66
Earnings per share - Diluted:      
Net income from continuing operations - net of tax $ 0.50 $ 0.63 $ 0.55
Discontinued operations - net of tax $ 0.61 $ 0.11 $ 0.09
Net income attributable to Fortegra Financial Corporation $ 1.11 $ 0.74 $ 0.64
Weighted Average Number of Shares Outstanding Reconciliation [Abstract]      
Basic (in shares) 19,477,802 19,655,492 20,352,027
Diluted (in shares) 20,482,652 20,600,362 21,265,801