XML 22 R56.htm IDEA: XBRL DOCUMENT v2.4.0.8
Business Acquisitions and Dispositions (Details) (USD $)
3 Months Ended 9 Months Ended 9 Months Ended 12 Months Ended 12 Months Ended 3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Dec. 31, 2012
Dec. 31, 2011
Sep. 30, 2013
Acquisition of Response Indemnity Company of California [Member]
Feb. 01, 2013
Acquisition of Response Indemnity Company of California [Member]
Dec. 31, 2012
Acquisition of ProtectCELL [Member]
Sep. 30, 2013
Acquisition of ProtectCELL [Member]
Dec. 31, 2012
Acquisition of MHA & Associates LLC [Member]
Dec. 31, 2012
Acquisition of 4Warranty [Member]
Sep. 30, 2013
Acquisition of 4Warranty [Member]
Sep. 30, 2013
Sale of Magna Insurance Company [Member]
Sep. 30, 2013
Sale of Magna Insurance Company [Member]
Business Acquisition [Line Items]                              
Business Acquisition, Effective Date of Acquisition             Feb. 01, 2013   Dec. 31, 2012   Apr. 24, 2012 Dec. 31, 2012      
Business Acquisition, Percentage of Voting Interests Acquired               100.00% 62.40% 62.40% 100.00% 100.00%      
Business Acquisition, Equity Interests Acquired, Number of Shares                 62,400            
Business Acquisition, Equity Interests Acquired, Number of Preferred Units Acquired                 20,000            
Business Acquisition, Equity Interest Issued or Issuable, Value Assigned, Common Units                 $ 7,900,000            
Business Acquisition, Equity Interest Issued or Issuable, Value Assigned                 12,100,000            
Noncontrolling Interest, Ownership Percentage by Noncontrolling Owners                 37.60%            
Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net                              
Cash and cash equivalents 17,213,000 11,284,000 17,213,000 11,284,000 15,209,000 31,339,000 1,893,000     350,000     703,000    
Restricted cash 28,792,000   28,792,000   31,142,000   0     7,438,000     72,000    
Investments             2,488,000     0     0    
Short-term investments 971,000   971,000   1,222,000   0     252,000     0    
Accrued investment income 1,006,000   1,006,000   1,235,000   38,000     0     0    
Notes receivable, net 5,818,000   5,818,000   11,290,000   0     6,341,000     0    
Other receivables 36,109,000   36,109,000   13,393,000   0     2,312,000     357,000    
Reinsurance receivables 211,835,000   211,835,000   203,988,000   200,000     0     0    
Property and equipment, net 16,805,000   16,805,000   17,900,000   0     628,000     61,000    
Other Intangible Assets, Net 65,139,000   65,139,000       375,000     18,815,000     1,870,000    
Other assets 9,062,000   9,062,000   7,667,000   10,000     1,470,000     0    
Unpaid claims (33,471,000)   (33,471,000)   (33,007,000)   (200,000)     (176,000)     0    
Accrued expenses, accounts payable and other liabilities             (9,000)     (2,644,000)     (310,000)    
Deferred Revenue (69,188,000)   (69,188,000)   (55,043,000)   0     (30,000,000)     (1,260,000)    
Income taxes payable (237,000)   (237,000)   0   0     0     (273,000)    
Deferred income taxes, net             0     0     (259,000)    
Net Assets Acquired             4,795,000     4,786,000     961,000    
Non-controlling interest                 (4,745,000) (4,745,000)          
Purchase consideration (1) (2)             4,795,000     20,000,000 [1]     3,625,000 [2]    
Goodwill             0     19,959,000     2,664,000    
Business Acquisition, Working Capital Increase (Decrease)                       300,000      
Business Acquisition, Contingent Consideration, at Fair Value                       300,000      
Business Acquisition, Cost of Acquired Entity, Purchase Price               4,800,000 20,000,000   300,000        
Disposal Date                           Jun. 30, 2013  
Statutory Accounting Practices, Statutory Capital and Surplus, Balance 61,762,000   61,762,000   53,885,000                    
Proceeds from Divestiture of Businesses                             3,000,000
Cash Divested from Deconsolidation                             800,000
Gain on sale of subsidiary $ 0 $ 0 $ 402,000 $ 0                     $ 400,000
[1] (2) - The purchase consideration of $20.0 million for the ProtectCELL acquisition represents the 62.4% ownership interest acquired in the transaction, comprised of 62,400 common units and 20,000 preferred units, preliminarily valued at $7.9 million and $12.1 million respectively.
[2] (1) - The purchase consideration for the 4Warranty acquisition includes $0.3 million of contingent consideration and $0.3 million of hold back reserves, which estimates are unchanged in the current period and are expected to be paid out based on the agreed terms of the Stock Purchase Agreement.