XML 153 R88.htm IDEA: XBRL DOCUMENT v2.4.0.6
Business Acquisitions and Dispositions (Details) (USD $)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Business Combinations [Abstract]      
Business Acquisition, Pro Forma Revenue $ 359,950,000 $ 321,135,000  
Business Acquisition, Pro Forma Net Income (Loss) 11,615,000 9,549,000  
Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net      
Cash 15,209,000 31,339,000  
Restricted cash 31,142,000    
Short-term investments 1,222,000    
Notes receivable 11,290,000    
Other receivables 13,511,000    
Deferred acquisition costs 79,165,000   4,900,000
Property and equipment, net 17,946,000 15,314,000  
Other Intangible Assets, Net 79,340,000   39,997,000
Other assets 7,667,000    
Unpaid claims (33,007,000)    
Deferred Revenue (70,452,000)    
Income taxes payable 0    
Goodwill, Expected Tax Deductible Amount 0 4,069,000 [1] 10,008,000
Acquisition of ProtectCELL [Member]
     
Business Acquisition [Line Items]      
Business Acquisition, Effective Date of Acquisition Dec. 31, 2012    
Business Acquisition, Percentage of Voting Interests Acquired 62.40%    
Noncontrolling Interest, Ownership Percentage by Noncontrolling Owners 37.60%    
Acquisition of MHA & Associates LLC[Member] [Member]
     
Business Acquisition [Line Items]      
Business Acquisition, Percentage of Voting Interests Acquired 100.00%    
Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net      
Purchase Consideration (300,000)    
Auto Knight Acquisition [Member]
     
Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net      
Cash 0    
Restricted cash 0    
Investments 1,403,000    
Short-term investments 0    
Notes receivable 0    
Other receivables 90,000    
Deferred acquisition costs 408,000    
Property and equipment, net 0    
Other Intangible Assets, Net 1,807,000    
Other assets 0    
Deferred Tax Assets, Net 0    
Unpaid claims 0    
Accrued expenses and accounts payable (137,000)    
Commissions Payable (116,000)    
Deferred Revenue (2,443,000)    
Income taxes payable 0    
Net deferred tax liability (477,000)    
Net Assets Acquired 535,000    
Purchase Consideration 4,750,000    
Goodwill (4,215,000)    
Acquistion of eReinsure [Member]
     
Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net      
Cash 3,694,000    
Restricted cash 0    
Investments 1,212,000    
Short-term investments 0    
Notes receivable 0    
Other receivables 1,826,000    
Deferred acquisition costs 0    
Property and equipment, net 142,000    
Other Intangible Assets, Net 13,908,000    
Other assets 54,000    
Deferred Tax Assets, Net 0    
Unpaid claims 0    
Accrued expenses and accounts payable (2,825,000)    
Commissions Payable 0    
Deferred Revenue (835,000)    
Income taxes payable 0    
Net deferred tax liability (1,757,000)    
Net Assets Acquired 15,419,000    
Purchase Consideration 38,931,000 [2]    
Goodwill (23,512,000)    
Business Acquisition, Working Capital Increase (Decrease) 300,000    
Acquisition of PBG [Member]
     
Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net      
Cash 38,000    
Restricted cash 0    
Investments 0    
Short-term investments 0    
Notes receivable 0    
Other receivables 0    
Deferred acquisition costs 0    
Property and equipment, net 65,000    
Other Intangible Assets, Net 3,650,000    
Other assets 23,000    
Deferred Tax Assets, Net 127,000    
Unpaid claims 0    
Accrued expenses and accounts payable (304,000)    
Commissions Payable (60,000)    
Deferred Revenue 0    
Income taxes payable 0    
Net deferred tax liability 0    
Net Assets Acquired 3,539,000    
Purchase Consideration 7,607,000    
Goodwill (4,068,000)    
Acquisition of Magna [Member]
     
Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net      
Cash 400,000    
Restricted cash 0    
Investments 2,432,000    
Short-term investments 0    
Notes receivable 0    
Other receivables 83,000    
Deferred acquisition costs 0    
Property and equipment, net 0    
Other Intangible Assets, Net 0    
Other assets 0    
Deferred Tax Assets, Net 0    
Unpaid claims 0    
Accrued expenses and accounts payable (455,000)    
Commissions Payable 0    
Deferred Revenue 0    
Income taxes payable 0    
Net deferred tax liability (36,000)    
Net Assets Acquired 2,424,000    
Purchase Consideration 2,424,000    
Goodwill 0    
Acquisition of 4Warranty [Member] [Member]
     
Business Acquisition [Line Items]      
Business Acquisition, Effective Date of Acquisition Dec. 31, 2012    
Business Acquisition, Percentage of Voting Interests Acquired 100.00%    
Business Acquisition, Name of Acquired Entity 4Warranty Corporation    
Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net      
Cash 703,000    
Restricted cash 72,000    
Investments 0    
Short-term investments 0    
Notes receivable 0    
Other receivables 199,000    
Deferred acquisition costs 0    
Property and equipment, net 61,000    
Other Intangible Assets, Net 1,900,000    
Other assets 0    
Deferred Tax Assets, Net 0    
Unpaid claims 0    
Accrued expenses and accounts payable (180,000)    
Commissions Payable (41,000)    
Deferred Revenue (1,260,000)    
Income taxes payable (296,000)    
Net deferred tax liability (266,000)    
Net Assets Acquired 892,000    
Purchase Consideration 3,616,000 [3]    
Goodwill (2,724,000)    
Business Acquisition, Working Capital Increase (Decrease) 500,000    
Business Acquisition, Contingent Consideration, at Fair Value 300,000    
Acquisition of Ditigal Leash, LLC [Member] [Member]
     
Business Acquisition [Line Items]      
Noncontrolling Interest, Ownership Percentage by Noncontrolling Owners (10,000,000)    
Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net      
Cash 350,000    
Restricted cash 7,438,000    
Investments 0    
Short-term investments 252,000    
Notes receivable 6,341,000    
Other receivables 2,312,000    
Deferred acquisition costs 19,845,000    
Property and equipment, net 674,000    
Other Intangible Assets, Net 27,815,000    
Other assets 1,470,000    
Deferred Tax Assets, Net 0    
Unpaid claims (176,000)    
Accrued expenses and accounts payable (2,644,000)    
Commissions Payable 0    
Deferred Revenue (45,409,000)    
Income taxes payable 0    
Net deferred tax liability 0    
Net Assets Acquired 18,268,000    
Purchase Consideration 20,000,000    
Goodwill $ (11,732,000)    
[1] (1) The amount of goodwill attributable to acquisitions that is expected to be tax deductible for acquisitions completed in 2011 has been revised from the amount presented in the 2011 Annual Report on Form 10-K resulting from adjustments to goodwill for final valuations obtained in 2012 for the 2011 acquisitions.
[2] Reflects a purchase price reduction of $0.3 million for the final eReinsure working capital adjustments.
[3] The purchase consideration for the 4Warranty acquisition includes $0.3 million of contingent consideration and $0.5 million of working capital and hold back reserves, which are expected to be paid out based on the agreed terms of the Stock Purchase Agreement.