XML 77 R83.htm IDEA: XBRL DOCUMENT v2.4.0.6
Restatement of the Consolidated Financial Statements Consolidated Statements of Cash Flows (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2012
Adjustments for New Accounting Pronouncement [Member]
Dec. 31, 2011
Adjustments for New Accounting Pronouncement [Member]
Dec. 31, 2010
Adjustments for New Accounting Pronouncement [Member]
Dec. 31, 2012
Scenario, Previously Reported [Member]
Dec. 31, 2011
Scenario, Previously Reported [Member]
Dec. 31, 2010
Scenario, Previously Reported [Member]
Dec. 31, 2012
Immaterial Correction of Prior Period Error [Member]
Dec. 31, 2011
Immaterial Correction of Prior Period Error [Member]
Dec. 31, 2012
Restatement Adjustment [Member]
Dec. 31, 2011
Restatement Adjustment [Member]
Dec. 31, 2010
Restatement Adjustment [Member]
Dec. 31, 2012
Scenario, Actual [Member]
Dec. 31, 2011
Scenario, Actual [Member]
Dec. 31, 2010
Scenario, Actual [Member]
Operating Activities                                  
Net Income $ 15,165 $ 13,509 $ 15,194   $ (506) $ (1,009)   $ 14,514 $ 16,203   $ 0   $ (499) $ 0   $ 13,509 $ 15,194
Adjustments to reconcile net income to net cash flows (used in) provided by operating activities:                                  
Change in deferred acquisition costs (3,692)       778 1,553   3,223 (5,754)   0   (93)     3,908 (4,201)
Depreciation and amortization 8,886       0 0   8,029 4,628   0   0     8,029 4,628
Deferred income tax expense 4,252 1,721 4,337   (272) (544)   3,397 4,881   (1,071)   (333)     1,721 4,337
Net realized investment (gains) losses (3)       0 0   (4,193) (650)   0   0     (4,193) (650)
Loss on sale of subsidiary 0 477     0     477     0   0     477 0
Stock-based compensation expense 1,044       0 0   763 176   0   0     763 176
Direct stock awards to employees (49)                             0 0
Amortization of premiums and accretions of discounts on investments 1,283       0 0   609 348   0   0     609 348
Non-controlling interests 72       0 0   (170) (772)   0   0     (170) (772)
Change in allowance for doubtful accounts (90)       0 0   (31) (30)   0   0     (31) (30)
Increase (Decrease) in Operating Capital:                                  
Accrued investment income (306)       0 0   (16) 30   0   0     (16) 30
Accounts and premiums receivable, net (4,933)       0 0   (898) 3,808   0   0     (898) 3,808
Other receivables (4,139)       0 0   (1,430) 1,884   (339)   0     (1,769) 1,884
Reinsurance receivables (9,248)       0 0   (5,181) 4,416   0   0     (5,181) 4,416
Income Taxes Receivable (3,628)       0 0   818 (818)   0   0     818 (818)
Other assets 865       0 0   (389) (1,600)   0   0     (389) (1,600)
Unpaid claims 248       0 0   (315) (3,459)   0   0     (315) (3,459)
Unearned premiums 7,971       0 0   14,373 (5,222)   0   0     14,373 (5,222)
Policyholder account balances (2,017)       0 0   (45) 0   0   0     (45) 0
Accrued expenses, accounts payable and other liabilities 20,190       0 0   (14,909) (7,379)   0   0     (14,909) (7,379)
Income Taxes Payable (1,344)       0 0   1,344 (769)   0   0     1,344 (769)
Deferred revenue 1,363       0 0   (7,394) 3,181   0   925     (6,469) 3,181
Net cash flows provided by (used in) operating activities 31,988     0   0 12,576   13,102 (1,410)   0     11,166 11,166 13,102
Investing Activities:                                  
Proceeds from maturities, calls and prepayments of available-for-sale investments 11,138       0 0   9,691 12,114   0   0     9,691 12,114
Proceeds from sales of available-for-sale investments 8,364 62,300 8,769   0 0   62,300 8,769   0   0     62,300 8,769
Net change in short-term investments 100       0 0   100 50   0   0     100 50
Purchases of available-for-sale investments (40,445)       0 0   (63,557) (24,047)   1,410   0     (62,147) (24,047)
Purchases of property and equipment (5,830)       0 0   (6,280) (9,191)   0   0     (6,280) (9,191)
Net paid for acquisitions of subsidiaries, net of cash received (21,820)       0 0   (49,873) (20,548)   0   0     (49,873) (20,548)
Sale of subsidiary, net of cash paid 0       0     (153)     0   0     (153) 0
Proceeds from notes receivable (1,346)       0 0   (975) 684   0   0     (975) 684
Change in restricted cash, net of restricted cash received from acquisitions (9,452)       0 0   1,542 2,368   0   0     1,542 2,368
Net cash flows (used in) provided by investing activities (59,291)     0   0 (47,205)   (29,801) 1,410   0     (45,795) (45,795) (29,801)
Financing activities                                  
Repayments of notes payable (130,450)       0 0   (74,263) (20,000)   0   0     (74,263) (20,000)
Proceeds from notes payable 146,888       0 0   110,550 25,226   0   0     110,550 25,226
Payments of Debt Issuance Costs 1,692         0     1,379             0 1,379
Proceeds from Issuance Initial Public Offering 0         0     40,703             0 40,703
Payments for intial public offering costs 0       0     (826)     0   0     (826) 0
Payments on redeemable preferred stock 0       0 0   (11,040) (500)   0   0     (11,040) (500)
Payments of Capital Distribution 0         0     14,105             0 14,105
Net proceeds from exercise of stock options 20       0 0   607 117   0   0     607 117
Excess tax benefits from stock-based compensation 0       0 0   45 86   0   0     45 86
Purchase of treasury stock (3,923)       0     (2,552)     0   0     (2,552) 0
Net proceeds received from stock issued in the Employee Stock Purchase Plan 330 100 0 [1]   0     58     0   0     58 0
Net cash flows (used in) provided by financing activities 11,173       0 0   22,579 30,148   0   0     22,579 30,148
Net (decrease) increase in cash and cash equivalents (16,130)       0 0   (12,050) 13,449   0   0     (12,050) 13,449
Cash and cash equivalents, beginning of period 31,339     0 0 0 31,339 43,389 29,940 0 0 0 0   31,339 43,389 29,940
Cash and cash equivalents, end of period $ 15,209 $ 31,339     $ 0 $ 0   $ 31,339 $ 43,389   $ 0   $ 0 $ 0   $ 31,339 $ 43,389
[1] (1) The Company's ESPP began open enrollment in July 2011.