XML 59 R47.htm IDEA: XBRL DOCUMENT v2.4.0.6
Business Acquisitions and Dispositions (Tables)
12 Months Ended
Dec. 31, 2012
Business Combinations [Abstract]  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
The following table presents the preliminary determination of the fair value of the amounts for the identifiable assets acquired, liabilities assumed, non-controlling interests and goodwill recorded for the 2012 acquisitions of ProtectCELL and 4Warranty and the final amounts recorded for the 2011 acquisitions based on their fair values as of the respective acquisition date and the effects of the measurement period adjustments recorded in 2012, as discussed above:
 
2011 Acquisitions
 
2012 Acquisitions
 
Auto Knight
 
eReinsure
 
PBG
 
Magna Insurance
 
4Warranty
 
ProtectCELL
Assets:
 
 
 
 
 
 
 
 
 
 
 
Cash
$

 
$
3,694

 
$
38

 
$
400

 
$
703

 
$
350

Restricted cash

 

 

 

 
72

 
7,438

Investments
1,403

 
1,212

 

 
2,432

 

 

Short-term investments

 

 

 

 

 
252

Notes receivable

 

 

 

 

 
6,341

Other receivables
90

 
1,826

 

 
83

 
199

 
2,312

Deferred acquisition costs
408

 

 

 

 

 
19,845

Property and equipment, net

 
142

 
65

 

 
61

 
674

Other intangible assets, net
1,807

 
13,908

 
3,650

 

 
1,900

 
27,815

Other assets

 
54

 
23

 

 

 
1,470

Net deferred tax asset

 

 
127

 

 

 

Liabilities:
 
 
 
 
 
 
 
 
 
 
 
Unpaid claims

 

 

 

 

 
(176
)
Accrued expenses and accounts payable
(137
)
 
(2,825
)
 
(304
)
 
(455
)
 
(180
)
 
(2,644
)
Commissions payable
(116
)
 

 
(60
)
 

 
(41
)
 

Deferred revenue
(2,443
)
 
(835
)
 

 

 
(1,260
)
 
(45,409
)
Income taxes payable

 

 

 

 
(296
)
 

Net deferred tax liability
(477
)
 
(1,757
)
 

 
(36
)
 
(266
)
 

Net assets acquired
535

 
15,419

 
3,539

 
2,424

 
892

 
18,268

Non-controlling interest

 

 

 

 

 
(10,000
)
Purchase consideration (1) (2)
4,750

 
38,931

 
7,607

 
2,424

 
3,616

 
20,000

Goodwill
$
4,215

 
$
23,512

 
$
4,068

 
$

 
$
2,724

 
$
11,732

(1) - Reflects a purchase price reduction of $0.3 million for the final eReinsure working capital adjustments.
(2) - The purchase consideration for the 4Warranty acquisition includes $0.3 million of contingent consideration and $0.5 million of working capital and hold back reserves, which are expected to be paid out based on the agreed terms of the Stock Purchase Agreement.