XML 122 R144.htm IDEA: XBRL DOCUMENT v2.4.0.6
Schedule II (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended 3 Months Ended 12 Months Ended
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2012
Parent Company [Member]
Sep. 30, 2012
Scenario, Actual [Member]
Jun. 30, 2012
Scenario, Actual [Member]
Mar. 31, 2012
Scenario, Actual [Member]
Dec. 31, 2011
Scenario, Actual [Member]
Sep. 30, 2011
Scenario, Actual [Member]
Jun. 30, 2011
Scenario, Actual [Member]
Mar. 31, 2011
Scenario, Actual [Member]
Dec. 31, 2010
Scenario, Actual [Member]
Sep. 30, 2010
Scenario, Actual [Member]
Jun. 30, 2010
Scenario, Actual [Member]
Mar. 31, 2010
Scenario, Actual [Member]
Dec. 31, 2012
Scenario, Actual [Member]
Dec. 31, 2011
Scenario, Actual [Member]
Dec. 31, 2010
Scenario, Actual [Member]
Dec. 31, 2011
Scenario, Actual [Member]
Parent Company [Member]
Dec. 31, 2010
Scenario, Actual [Member]
Parent Company [Member]
Dec. 31, 2012
Scenario, Actual [Member]
Parent Company [Member]
Revenues                                                          
Management fee from subsidiaries                       $ 0                             $ 0 $ 0  
Net investment income 849 744 732 743 732 801 894 941 3,068   4,073 290 744 732 743 732 801 894 941 1,274 865 986 948   3,368 4,073 298 307  
Other income                 269   230 0 52 48 72 32 18 38 82 110 (6) 45 81   170 230 0 0  
Revenues 71,605 77,104 71,058 71,879 75,363 73,282 66,172 66,772 291,646 281,589 226,399 290 77,104 71,058 71,879 75,363 73,282 66,172 66,772 60,404 62,677 52,465 50,853   281,589 226,399 298 307  
Expenses                                                          
Personnel costs                 48,648   36,361 0 12,708 12,367 11,392 11,182 10,945 11,428 10,992 8,422 9,526 9,332 9,081   44,547 36,361 0 0  
Other operating expenses                 30,354   24,426 1,036 7,959 6,937 6,739 7,361 7,267 9,298 7,214 5,951 6,625 6,058 5,792   31,140 24,426 558 598  
Interest expense                 6,624 7,641 8,464 210 2,025 1,590 1,652 1,779 1,906 1,925 2,031 2,342 2,246 1,985 1,891   7,641 8,464 1,062 904  
Total expenses 65,909 70,654 64,991 66,560 67,887 67,075 64,130 62,018 268,114   203,026 1,246 70,654 64,991 66,560 67,887 67,075 64,130 62,018 54,617 55,779 46,686 45,944   261,110 203,026 1,620 1,502  
Income before interest and income taxes interest                       (956)                             (1,322) (1,195)  
Income taxes 1,903 2,397 2,108 1,887 2,572 2,209 750 1,609 8,295 7,140 8,159 (335) 2,397 2,108 1,887 2,572 2,209 750 1,609 1,619 2,532 2,162 1,846   7,140 8,159 (357) (287)  
Income before equity in net income in subsidiaries                       (621)                             (965) (908)  
Equity in net income of subsidiaries                       15,786                             14,474 16,102  
Net Income 3,783 4,024 3,944 3,414 4,903 3,997 1,290 3,319 15,165 13,509 15,194 15,165 4,024 3,944 3,414 4,903 3,997 1,290 3,319 4,117 4,366 3,663 3,048   13,509 15,194 13,509 15,194  
Assets:                                                          
Investment in subsidiaries                       120,406                                 102,788
Cash and cash equivalents 15,209       31,339       15,209 31,339   279       31,339       43,389         31,339 43,389 138 21 138
Due from subsidiaries, net                       13,960                                 19,891
Notes receivable 11,290               11,290     4,999       3,603       1,485         3,603 1,485     3,351
Other assets 7,667               7,667     933       5,369       4,857         5,369 4,857     903
Total assets 728,011               728,011     140,577       605,353       535,202         605,353 535,202     127,071
Liabilities:                                                          
Long-term debt 89,438               89,438     0                                 0
Other liabilities                       194                                 496
Total liabilities 577,041               577,041     194       478,267       415,502         478,267 415,502     496
Total stockholders' equity 150,970       127,086       150,970 127,086 119,701 140,383       127,086       119,700         127,086 119,700     126,575
Total liabilities and stockholders' equity 728,011               728,011     140,577       605,353       535,202         605,353 535,202     127,071
Operating Activities:                                                          
Net Income 3,783 4,024 3,944 3,414 4,903 3,997 1,290 3,319 15,165 13,509 15,194 15,165 4,024 3,944 3,414 4,903 3,997 1,290 3,319 4,117 4,366 3,663 3,048   13,509 15,194 13,509 15,194  
Equity in net income of subsidiaries                       (15,786)                             (14,474) (16,102)  
Cash dividend from subsidiaries                       0                             0 0  
Deferred income tax expense                 4,252 1,721 4,337 0                         1,721 4,337 0 93  
Stock-based compensation expense                 1,044     384                         763 176 409 176  
Other changes in assets and liabilities:                                                          
Net due to subsidiaries                       5,931                             14,012 (16,083)  
Other assets and other liabilities                       (332)                             344 1,226  
Net cash flows provided by (used in) operating activities                 31,988     5,362                       11,166 11,166 13,102 13,800 (15,496)  
Investing Activities:                                                          
Proceeds from maturities of investments                 11,138     0                         9,691 12,114 0 0  
Net paid for the acquisition of subsidiaries                 (21,820)     0                         (49,873) (20,548) 0 0  
Proceeds from notes receivable                 (1,346)     (1,648)                         (975) 684 84 703  
Net cash flows (used in) provided by investing activities                 (59,291)     (1,648)                       (45,795) (45,795) (29,801) 84 703  
Financing Activities:                                                          
Repayments of notes payable                 (130,450)     0                         (74,263) (20,000) (11,040) (11,487)  
Additional borrowings under notes payable                       0                             0 0  
Net proceeds from issuance of common stock                       0                             0 40,203  
Initial public offering costs                 0     0                         0 40,703 (826) 0  
Net proceeds from exercise of stock options                 0     20                         (826) 0 651 203  
(Purchase) issuance of treasury stock                       (3,923)                             (2,552) 0  
Net proceeds received from stock issued in the Employee Stock Purchase Plan                 (330) 58   330                             0 0  
Stockholder funds disbursed at purchase                 0     0                         0 (14,105) 0 (14,105)  
Net cash flows (used in) provided by financing activities                 11,173     (3,573)                         22,579 30,148 (13,767) 14,814  
Net increase in cash and cash equivalents                 (16,130)     141                         (12,050) 13,449 117 21  
Cash and cash equivalents, beginning of period       31,339         31,339     138     31,339       43,389       29,940 31,339 43,389 29,940 21 0 138
Cash and cash equivalents, end of period $ 15,209       $ 31,339       $ 15,209 $ 31,339   $ 279       $ 31,339       $ 43,389         $ 31,339 $ 43,389 $ 138 $ 21 $ 138