XML 90 R140.htm IDEA: XBRL DOCUMENT v2.4.0.6
Summarized Quarterly Information - Restated (Unaudited) (Details) (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 12 Months Ended 3 Months Ended 12 Months Ended 3 Months Ended 12 Months Ended 3 Months Ended 12 Months Ended
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Sep. 30, 2012
Scenario, Previously Reported [Member]
Jun. 30, 2012
Scenario, Previously Reported [Member]
Mar. 31, 2012
Scenario, Previously Reported [Member]
Dec. 31, 2011
Scenario, Previously Reported [Member]
Sep. 30, 2011
Scenario, Previously Reported [Member]
Jun. 30, 2011
Scenario, Previously Reported [Member]
Mar. 31, 2011
Scenario, Previously Reported [Member]
Dec. 31, 2010
Scenario, Previously Reported [Member]
Sep. 30, 2010
Scenario, Previously Reported [Member]
Jun. 30, 2010
Scenario, Previously Reported [Member]
Mar. 31, 2010
Scenario, Previously Reported [Member]
Dec. 31, 2011
Scenario, Previously Reported [Member]
Dec. 31, 2010
Scenario, Previously Reported [Member]
Sep. 30, 2012
Restatement Adjustment [Member]
Jun. 30, 2012
Restatement Adjustment [Member]
Mar. 31, 2012
Restatement Adjustment [Member]
Dec. 31, 2011
Restatement Adjustment [Member]
Sep. 30, 2011
Restatement Adjustment [Member]
Jun. 30, 2011
Restatement Adjustment [Member]
Mar. 31, 2011
Restatement Adjustment [Member]
Dec. 31, 2010
Restatement Adjustment [Member]
Sep. 30, 2010
Restatement Adjustment [Member]
Jun. 30, 2010
Restatement Adjustment [Member]
Mar. 31, 2010
Restatement Adjustment [Member]
Dec. 31, 2011
Restatement Adjustment [Member]
Dec. 31, 2010
Restatement Adjustment [Member]
Sep. 30, 2012
Scenario, Actual [Member]
Jun. 30, 2012
Scenario, Actual [Member]
Mar. 31, 2012
Scenario, Actual [Member]
Dec. 31, 2011
Scenario, Actual [Member]
Sep. 30, 2011
Scenario, Actual [Member]
Jun. 30, 2011
Scenario, Actual [Member]
Mar. 31, 2011
Scenario, Actual [Member]
Dec. 31, 2010
Scenario, Actual [Member]
Sep. 30, 2010
Scenario, Actual [Member]
Jun. 30, 2010
Scenario, Actual [Member]
Mar. 31, 2010
Scenario, Actual [Member]
Dec. 31, 2011
Scenario, Actual [Member]
Dec. 31, 2010
Scenario, Actual [Member]
Service and administrative fees                 $ 90,550   $ 56,254   $ 9,394 $ 9,340 $ 10,159 $ 10,125 $ 8,800 $ 9,116 $ 8,098 $ 9,229 $ 8,843 $ 7,975 $ 38,200 $ 34,145   $ 12,392 $ 13,171 $ 15,036 $ 16,831 $ 12,321 $ 12,076 $ 10,289 $ 8,738 $ 3,082 $ 0 $ 56,264 $ 22,109 $ 22,898 $ 21,786 $ 22,511 $ 25,195 $ 26,956 $ 21,121 $ 21,192 $ 18,387 $ 17,967 $ 11,925 $ 7,975 $ 94,464 $ 56,254
Revenues 71,605 77,104 71,058 71,879 75,363 73,282 66,172 66,772 291,646 281,589 226,399 64,262 58,666 58,708 60,327 56,451 53,851 54,696 50,115 53,939 49,383 50,853 225,325 204,290 12,842 12,392 13,171 15,036 16,831 12,321 12,076 10,289 8,738 3,082 0 56,264 22,109 77,104 71,058 71,879 75,363 73,282 66,172 66,772 60,404 62,677 52,465 50,853 281,589 226,399
Member benefit claims                 4,642 4,409 466 0 0 0 0 0 0 0 0 0 0 0 0 0 1,157 1,098 1,303 1,288 945 1,309 867 278 211 (23) 0 4,409 466 1,157 1,098 1,303 1,288 945 1,309 867 278 211 (23) 0 4,409 466
Commissions                 128,741 126,918 92,646 21,548 19,892 20,039 20,465 17,926 17,323 18,517 17,372 16,432 17,850 19,349 74,231 71,003 11,829 11,390 11,949 13,883 16,011 11,404 11,389 10,011 8,527 3,105 0 52,687 21,643 33,377 31,282 31,988 34,348 33,937 28,727 29,906 27,383 24,959 20,955 19,349 126,918 92,646
Total expenses 65,909 70,654 64,991 66,560 67,887 67,075 64,130 62,018 268,114   203,026 57,668 52,503 53,308 52,716 50,119 51,417 49,762 43,723 46,916 43,437 45,288 203,236 179,364 12,986 12,488 13,252 15,171 16,956 12,713 12,256 10,289 8,863 3,249 656 57,096 22,109 70,654 64,991 66,560 67,887 67,075 64,130 62,018 54,617 55,779 46,686 45,944 261,110 203,026
Net Income $ 3,783 $ 4,024 $ 3,944 $ 3,414 $ 4,903 $ 3,997 $ 1,290 $ 3,319 $ 15,165 $ 13,509 $ 15,194 $ 4,110 $ 4,002 $ 3,463 $ 4,984 $ 4,072 $ 1,525 $ 3,427 $ 4,510 $ 4,447 $ 3,772 $ 3,474 $ 14,514 $ 16,203 $ (86) $ (58) $ (49) $ (81) $ (75) $ (235) $ (108) $ 0 $ (81) $ (109) $ (426) $ (499) $ 0 $ 4,024 $ 3,944 $ 3,414 $ 4,903 $ 3,997 $ 1,290 $ 3,319 $ 4,117 $ 4,366 $ 3,663 $ 3,048 $ 13,509 $ 15,194
Basic $ 0.19 $ 0.21 $ 0.20 $ 0.17 $ 0.24 $ 0.20 $ 0.06 $ 0.16 $ 0.77   $ 0.95 $ 0.21 $ 0.20 $ 0.17 $ 0.24 $ 0.20 $ 0 $ 0 $ 0.27 $ 0.28 $ 0 $ 0 $ 0.71 $ 1.02 $ 0.00 $ 0.00 $ 0.00 $ 0.00 $ 0.00 $ (0.01) $ (0.01) $ 0.00 $ 0.00 $ (0.01) $ (0.03) $ (0.02) $ 0.00 $ 0.21 $ 0.20 $ 0.17 $ 0.24 $ 0.20 $ 0 $ 0 $ 0.25 $ 0.28 $ 0 $ 0 $ 0.66 $ 0.95
Diluted $ 0.18 $ 0.20 $ 0.19 $ 0.16 $ 0.24 $ 0.19 $ 0.06 $ 0.15 $ 0.74   $ 0.88 $ 0.20 $ 0.19 $ 0.17 $ 0.24 $ 0.19 $ 0 $ 0 $ 0.25 $ 0.26 $ 0 $ 0 $ 0.68 $ 0.94 $ 0.00 $ 0.00 $ (0.01) $ 0.00 $ 0.00 $ (0.01) $ (0.01) $ 0.00 $ 0.00 $ (0.01) $ (0.03) $ (0.02) $ 0.00 $ 0.20 $ 0.19 $ 0.16 $ 0.24 $ 0.19 $ 0 $ 0 $ 0.23 $ 0.26 $ 0 $ 0 $ 0.64 $ 0.88
Basic 19,507,733 19,531,694 19,705,276 19,904,819 20,343,038 20,404,441 20,510,254 20,464,592 19,655,492     19,531,694 19,705,276 19,904,819 20,343,038 20,404,441 20,510,254 20,464,592 16,483,626 15,742,336 15,742,336 15,742,336                   16,483,626           19,531,694 19,705,276 19,904,819 20,343,038 20,404,441 20,510,254 20,464,592 16,483,626 15,742,336 15,742,336 15,742,336 20,352,027 15,929,181
Diluted 20,507,329 20,463,238 20,632,233 20,739,196 20,955,690 21,214,365 21,592,418 21,668,333 20,600,362     20,463,238 20,632,233 20,739,196 20,955,690 21,214,365 21,592,418 21,668,333 17,703,334 17,057,157 17,040,432 16,941,372                   17,703,334           20,463,238 20,632,233 20,739,196 20,955,690 21,214,365 21,592,418 21,668,333 17,703,334 17,057,157 17,040,432 16,941,372 21,265,801 17,220,029