XML 65 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Income (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Revenues:        
Service and administrative fees $ 10,056 $ 10,125 $ 28,790 $ 28,041
Brokerage commissions and fees 8,411 8,611 27,295 25,686
Ceding commission 11,122 7,027 25,396 21,428
Net investment income 744 801 2,219 2,636
Net realized gains(losses) on the sale of investments (16) 1,196 (6) 2,423
Net earned premium 33,893 28,673 97,770 84,646
Other income 52 18 172 138
Total revenues 64,262 56,451 181,636 164,998
Expenses:        
Net losses and loss adjustment expenses 11,430 9,714 32,272 28,338
Commissions 21,548 17,926 61,479 53,766
Personnel costs 12,708 10,945 36,467 33,365
Other operating expenses 7,959 7,267 21,635 23,779
Depreciation 871 886 2,584 2,283
Amortization of intangibles 1,127 998 3,775 3,428
Interest expense 2,025 1,906 5,267 5,862
Loss on sale of subsidiary 0 477 0 477
Total expenses 57,668 50,119 163,479 151,298
Income before income taxes and non-controlling interest 6,594 6,332 18,157 13,700
Income taxes 2,455 2,259 6,520 4,847
Income before non-controlling interest 4,139 4,073 11,637 8,853
Less: net income (loss) attributable to non-controlling interest 29 1 62 (171)
Net Income $ 4,110 $ 4,072 $ 11,575 $ 9,024
Earnings per share:        
Basic $ 0.21 $ 0.20 $ 0.59 $ 0.44
Diluted $ 0.20 $ 0.19 $ 0.56 $ 0.42
Weighted average common shares outstanding:        
Basic 19,531,694 20,404,441 19,705,105 20,355,057
Diluted 20,463,238 21,214,365 20,620,084 21,375,184