XML 48 R33.htm IDEA: XBRL DOCUMENT v3.22.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2021
Income Tax Disclosure [Abstract]  
Schedule of Deferred Tax Assets and Liabilities The components of the Company’s net deferred income taxes are as follows (rounded):
December 31,
2021
December 31,
2020
Deferred tax assets:
Net operating loss carry forwards$23,877,000 $22,376,000 
Accrued expenses430,000 281,000 
Stock option and warrant expenses504,000 474,000 
Accounts receivable41,000 38,000 
Other(42,000)3,000 
Total deferred tax assets24,810,000 23,172,000 
Valuation allowance(24,684,000)(22,950,000)
Net deferred tax assets126,000 222,000 
Deferred tax liabilities:
Fixed and tangible assets(126,000)(222,000)
Total deferred tax liabilities(126,000)(222,000)
Total deferred tax assets (liabilities)$— $— 
Schedule of Effective Income Tax Rate Reconciliation
The following summary reconciles differences from taxes at the federal statutory rate with the effective rate:

Twelve Months Ended
December 31,
2021
December 31,
2020
Federal income tax at statutory rates(21.0)%(21.0)%
Change in deferred tax asset valuation allowance53.7 %13.8 %
Deferred state taxes(7.2)%(2.1)%
Non-deductible expenses:
Goodwill impairment— %9.0 %
ISO & Restricted stock compensation(6.4)%(0.1)%
Change in state & federal deferred rate(5.9)%0.2 %
PPP loan forgiveness(13.4)%— %
Other0.2 %0.2 %
Income taxes at effective rates— %— %