XML 73 R61.htm IDEA: XBRL DOCUMENT v3.10.0.1
Revenue - Initial Adoption Change (Details) - USD ($)
Sep. 30, 2018
Jan. 01, 2018
Dec. 31, 2017
Sep. 30, 2017
Dec. 31, 2016
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]          
Cash and cash equivalents $ 3,864,676   $ 3,906,797 $ 3,447,998 $ 5,949,004
Accounts receivable, net 6,811,029 $ 3,739,430 3,647,025    
Prepaid expenses 573,611   389,104    
Other current assets 84,359   9,140    
Total current assets 11,333,675   7,952,066    
Property and equipment, net 309,374   286,043    
Goodwill 8,316,722   3,604,720    
Intangible assets, net 3,472,855   667,909    
Software development costs, net 1,233,988   967,927    
Security deposits 154,248   148,638    
Total assets 24,820,862   13,627,303    
Accounts payable 2,831,696   1,756,841    
Accrued expenses 2,146,862   1,592,356    
Unearned revenue 0   3,070,502    
Line of credit 1,733,420   500,550    
Current portion of deferred rent 29,187   45,127    
Current portion of acquisition costs payable 4,535,930   741,155    
Total current liabilities 16,908,191   7,706,531    
Deferred rent, less current portion 0   17,419    
Acquisition costs payable, less current portion 43,055   609,768    
Liabilities 16,951,246   8,333,718    
Common stock, $.0001 par value; 200,000,000 shares authorized; 12,073,031 and 5,733,981, respectively, issued and outstanding 1,207   573    
Additional paid-in capital 60,270,355   52,570,432    
Accumulated deficit (52,401,946)   (47,277,420)    
Total stockholders’ equity 7,869,616   5,293,585    
Total liabilities and stockholders’ equity 24,820,862   $ 13,627,303    
Difference between Revenue Guidance in Effect before and after Topic 606 [Member]          
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]          
Accounts receivable, net 156,315 92,405      
Total current assets   92,405      
Total assets   92,405      
Unearned revenue 5,659,184 191,227      
Total current liabilities   191,227      
Liabilities   191,227      
Accumulated deficit 128,227 (98,822)      
Total stockholders’ equity   (98,822)      
Total liabilities and stockholders’ equity   92,405      
Calculated under Revenue Guidance in Effect before Topic 606 [Member]          
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]          
Cash and cash equivalents   3,906,797      
Accounts receivable, net 6,967,344 3,739,430      
Prepaid expenses   389,104      
Other current assets   9,140      
Total current assets   8,044,471      
Property and equipment, net   286,043      
Goodwill   3,604,720      
Intangible assets, net   667,909      
Software development costs, net   967,927      
Security deposits   148,638      
Total assets   13,719,708      
Accounts payable   1,756,841      
Accrued expenses   1,592,356      
Unearned revenue 5,659,184 3,261,729      
Line of credit   500,550      
Current portion of deferred rent   45,127      
Current portion of acquisition costs payable   741,155      
Total current liabilities   7,897,758      
Deferred rent, less current portion   17,419      
Acquisition costs payable, less current portion   609,768      
Liabilities   8,524,945      
Common stock, $.0001 par value; 200,000,000 shares authorized; 12,073,031 and 5,733,981, respectively, issued and outstanding   573      
Additional paid-in capital   52,570,432      
Accumulated deficit $ (52,273,719) (47,376,242)      
Total stockholders’ equity   5,194,763      
Total liabilities and stockholders’ equity   $ 13,719,708