XML 26 R14.htm IDEA: XBRL DOCUMENT v3.10.0.1
Revenue (Notes)
9 Months Ended
Sep. 30, 2018
Revenue from Contract with Customer [Abstract]  
Revenue from Contract with Customer [Text Block]
REVENUE

Except for the changes below, the Company has consistently applied its accounting policies to all periods presented in the consolidated financial statements. On January 1, 2018, the Company adopted ASC 606 using the modified retrospective method, under which comparative periods will not be restated and the cumulative effect of applying the standard will be recognized at the date of initial adoption on January 1, 2018. As a result, the opening balance of retained earnings as of January 1, 2018 decreased by $98,822 and the comparative information in prior year periods continues to be reported under ASC 605.

Initial Adoption Change
The effects to the condensed consolidated balance sheet as of December 31, 2017, as adjusted for the adoption of ASC 606 on January 1, 2018, are as follows:
 
As Reported 12/31/17
Adjustments
As Adjusted 1/1/2018
Assets
 
 
 
Current:
 
 
 
Cash and cash equivalents
$
3,906,797

 
$
3,906,797

Accounts receivable, net
3,647,025

92,405

3,739,430

Prepaid expenses
389,104

 
389,104

Other current assets
9,140

 
9,140

Total current assets
7,952,066

92,405

8,044,471

 
 
 
 
Property and equipment, net
286,043

 
286,043

Goodwill
3,604,720

 
3,604,720

Intangible assets, net
667,909

 
667,909

Software development costs, net
967,927

 
967,927

Security deposits
148,638

 
148,638

Total assets
$
13,627,303

$
92,405

$
13,719,708

 
 
 
 
Liabilities and Stockholders’ Equity
 
 
 
Current liabilities:
 
 
 
Accounts payable
$
1,756,841



$
1,756,841

Accrued expenses
1,592,356



1,592,356

Unearned revenue
3,070,502

191,227

3,261,729

Line of credit
500,550

 
500,550

Current portion of deferred rent
45,127

 
45,127

Current portion of acquisition costs payable
741,155

 
741,155

Total current liabilities
7,706,531

191,227

7,897,758

 
 
 
 
Deferred rent, less current portion
17,419

 
17,419

Acquisition costs payable, less current portion
609,768

 
609,768

Total liabilities
8,333,718

191,227

8,524,945

 
 
 
 
Stockholders’ equity:
 

 
 
Common stock, $.0001 par value; 200,000,000 shares authorized; 5,733,981 issued and outstanding
573

 
573

Additional paid-in capital
52,570,432

 
52,570,432

Accumulated deficit
(47,277,420
)
(98,822
)
(47,376,242
)
Total stockholders’ equity
5,293,585

(98,822
)
5,194,763

 
 
 
 
Total liabilities and stockholders’ equity
$
13,627,303

$
92,405

$
13,719,708




Dual Reporting
The effects to the condensed consolidated financial statements as of September 30, 2018, as a result of applying ASC 606, rather than previous GAAP for revenue ("ASC 605") are as follows:
 
As Reported (ASC 606)
Adjustments
Previous GAAP (ASC 605)
Balance Sheet:
 
 
 
Accounts receivable, net
$
6,811,029

$
156,315

$
6,967,344

Contract liabilities
5,631,096

(5,631,096
)

Unearned revenue

5,659,184

5,659,184

Accumulated deficit
(52,401,946
)
128,227

(52,273,719
)
 
 
 
 
Statements of Operations:
 
 
 
Revenue:
 
 
 
Three months ended September 30, 2018
$
5,780,941

16,459

5,797,400

Nine months ended September 30, 2018
$
13,798,342

29,405

13,827,747



The changes reflected above were primarily due to the Company's delivery of its managed services related to influencer marketing services. Under ASC 605, these were recognized as separate elements at a point in time as services were delivered to the customer and under ASC 606, these are recognized as a single performance obligation over time based on an input model utilizing cost-to-cost methodology.

Disaggregation of Revenue
The following table illustrates our revenue by product service type:
 
Three Months Ended
Nine Months Ended
 
September 30, 2018
September 30, 2018
Managed Services
$
4,859,435

$
12,660,949

Marketplace Spend Fees, net
378,768

388,492

License Fees
485,651

538,262

Legacy Workflow, net
48,409

164,994

Other
8,678

45,645

Total Revenue from Customers
$
5,780,941

$
13,798,342



Contract Balances
The following table provides information about receivables, contract assets and contract liabilities from contracts with customers.
 
September 30,
2018
 
January 1,
2018
Accounts receivable, net
6,811,029

 
3,739,430

Contract liabilities (unearned revenue)
5,631,096

 
3,261,729



Contract receivables are recognized when the receipt of consideration is unconditional. The increase in contract receivables was primarily due to timing of billings, increased revenue during the period, and the addition of TapInfluence accounts. The Company did not recognize any contract assets as of September 30, 2018 or January 1, 2018. Contract liabilities relate to advance consideration received from customers under the terms of our contracts, which will be earned in future periods. The increase in contract liabilities is due to additional orders received during the quarter that are billed in advance and fulfilled throughout the year.

During the three and nine months ended September 30, 2018, the Company recognized revenue of $93,719 and $2,106,571, respectively relating to amounts that were included as a contract liability at January 1, 2018.

As a practical expedient, the Company expenses the costs of sales commissions that are paid to its sales force associated with obtaining contracts less than one year in length in the period incurred.

Remaining Performance Obligations
The Company typically enters into contracts that are one year or less in length. As such, the remaining performance obligations at September 30, 2018 are equal to the contract liabilities disclosed above. The Company expects to recognize the full balance of the unearned revenue at September 30, 2018 within the next year.