XML 47 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Operations (USD $)
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Income Statement [Abstract]    
Revenue $ 4,135,494us-gaap_SalesRevenueNet $ 1,957,040us-gaap_SalesRevenueNet
Cost of sales 2,441,491us-gaap_CostOfGoodsAndServicesSold 649,533us-gaap_CostOfGoodsAndServicesSold
Gross profit 1,694,003us-gaap_GrossProfit 1,307,507us-gaap_GrossProfit
Operating expenses:    
General and administrative 1,860,514us-gaap_GeneralAndAdministrativeExpense 1,092,221us-gaap_GeneralAndAdministrativeExpense
Sales and marketing 1,581,487us-gaap_SellingAndMarketingExpense 912,786us-gaap_SellingAndMarketingExpense
Total operating expenses 3,442,001us-gaap_OperatingExpenses 2,005,007us-gaap_OperatingExpenses
Loss from operations (1,747,998)us-gaap_OperatingIncomeLoss (697,500)us-gaap_OperatingIncomeLoss
Other income (expense):    
Interest expense (18,770)us-gaap_InterestExpense (9,017)us-gaap_InterestExpense
Change in fair value of derivatives, net (2,505,951)us-gaap_DerivativeGainLossOnDerivativeNet 135,601us-gaap_DerivativeGainLossOnDerivativeNet
Other income (expense), net 1,807us-gaap_OtherNonoperatingIncomeExpense 1,605us-gaap_OtherNonoperatingIncomeExpense
Total other income (expense) (2,522,914)us-gaap_NonoperatingIncomeExpense 128,189us-gaap_NonoperatingIncomeExpense
Net loss $ (4,270,912)us-gaap_NetIncomeLoss $ (569,311)us-gaap_NetIncomeLoss
Weighted average common shares outstanding – basic 57,697,666us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 37,135,738us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Basic loss per common share $ (0.07)us-gaap_EarningsPerShareBasic $ (0.02)us-gaap_EarningsPerShareBasic
Weighted average common shares outstanding – diluted 57,697,666us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 37,135,738us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Diluted loss per common share $ (0.07)us-gaap_EarningsPerShareDiluted $ (0.02)us-gaap_EarningsPerShareDiluted