XML 26 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Unaudited Statements of Cash Flows (USD $)
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Cash flow from operating activites: [Abstract]    
Net loss $ (883,830) $ (917,190)
Adjustments to rconcile net loss to net cash used for operating activities: [Abstract]    
Depreciation and amortization 21,564 26,652
Stock-based compensation 39,460 34,410
Stock issued for payment of services 39,105 0
Loss on exchange of warrants 732 0
Change in fair value of derivatives, net 8,124 (90,987)
Cash provided by (used for): [Abstract]    
Accounts receivable, net (173,962) 154,303
Prepaid expense and other current assets 74,760 118,874
Accounts payable 227,609 66,275
Accrued expenses 66,704 91,665
Unearned revenue (117,538) (46,037)
Deferred rent 0 (6,855)
Net cash used for operating activities (697,272) (568,890)
Cash flows from investing activities: [Abstract]    
Security deposits 3,870 0
Net cash provided by investing activities 3,870 0
Cash flows from financing activities: [Abstract]    
Proceeds from issuance of notes payable, net 169,798 474,700
Proceeds from exercise of stock options (in dollars) 0 1,099
Payments on notes payable and capital leases (4,090) (8,518)
Net cash provided financing activities 165,708 467,281
Net decrease in cash and cash equivalents (527,694) (101,609)
Cash and cash equivalents, beginning of year 657,946 225,277
Cash and cash equivalents, end of year 130,252 123,668
Supplemental cash flow information: [Abstract]    
Cash paid during period for interest 1,856 2,481
Non-cash financing and investing activities [Abstract]    
Fair value of compound embedded derivative in promissory notes 0 12,151
Value of common stock issued for future services 47,220 0
Fair value of warrants issued 7,209 0
Conversion of notes to common stock $ 124,611 $ 0