XML 17 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Balance Sheets (USD $)
Dec. 31, 2011
Dec. 31, 2010
Current:    
Cash and cash equivalents $ 225,277 $ 1,503,105
Accounts receivable, net 690,575 391,114
Prepaid expenses 165,736 24,569
Other current assets 38,897 39,104
Total current assets 1,120,485 1,957,892
Property and equipment, net 152,434 140,918
Other assets:    
Intangible assets, net 108,091 3,795
Security deposits 21,038 8,340
Total assets 1,402,048 2,110,945
Current liabilities:    
Accounts payable 1,080,015 636,864
Accrued payroll 224,438 81,014
Deferred rent 10,830 0
Unearned revenue 1,132,794 1,097,466
Current portion of capital lease obligations 25,070 18,235
Current portion of notes payable 0 333,333
Total current liabilities 2,473,147 2,166,912
Capital lease obligations, less current portion 27,850 10,569
Deferred rent 0 9,220
Warrant liability 752,486 0
Total liabilities 3,253,483 2,186,701
Stockholders' deficit:    
Additional paid-in capital 16,275,484 14,074,956
Accumulated deficit (18,130,784) (14,152,192)
Total stockholders’ deficit (1,851,435) (75,756)
Total liabilities and stockholders' deficit 1,402,048 2,110,945
Series A Convertible Preferred Stock [Member]
   
Stockholders' deficit:    
Preferred Stock 0 76
Series A-1 Convertible Preferred Stock [Member]
   
Stockholders' deficit:    
Preferred Stock 0 78
Series A-2 Convertible Preferred Stock [Member]
   
Stockholders' deficit:    
Preferred Stock 0 1,226
Series A Common Stock [Member]
   
Stockholders' deficit:    
Common Stock 0 50
Series B Non-Voting Common Stock [Member]
   
Stockholders' deficit:    
Common Stock 0 50
Izea Holdings Inc. Series A Convertible Preferred Stock [Member]
   
Stockholders' deficit:    
Preferred Stock 0 0
Common Stock [Member]
   
Stockholders' deficit:    
Common Stock $ 3,865 $ 0