New Jersey
|
52-2439239
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
1200 Route 22 East, Suite 2000
|
||
Bridgewater, New Jersey
|
08807
|
|
(Address of principal executive offices)
|
(Zip Code)
|
Large accelerated filer £
|
Accelerated filer £
|
Non-accelerated filer £ (Do not check if a smaller reporting company)
|
Smaller reporting company T
|
Part I – Financial Information
|
||
Item 1
|
Financial Statements
|
3
|
Unaudited Balance Sheets, September 30, 2011 and December 31, 2010
|
3
|
|
Unaudited Statements of Operations for the three and nine months ended September 30, 2011 and 2010
|
4
|
|
Unaudited Statement of Stockholders’ Equity as of September 30, 2011
|
5
|
|
Unaudited Statements of Cash Flows for the nine months ended March September 30, 2011 and 2010
|
6
|
|
Notes to the Unaudited Financial Statements
|
7
|
|
Item 2
|
Management’s Discussion and Analysis or Plan of Operation
|
13
|
Item 3
|
Quantitative and Qualitative Disclosures about Market Risk
|
16
|
Item 4
|
Controls and Procedures
|
17
|
Part II – Other Information
|
||
Item 1
|
Legal Proceedings
|
18
|
Item 2
|
Unregistered Sales Of Equity Securities And Use Of Proceeds
|
18
|
Item 3
|
Defaults Upon Senior Securities
|
18
|
Item 4
|
[Removed and Reserved]
|
18
|
Item 5
|
Other Information
|
18
|
Item 6
|
Exhibits
|
18
|
ENERGY EDGE TECHNOLOGIES CORPORATION
BALANCE SHEETS (UNAUDITED)
AS OF SEPTEMBER 30, 2011 AND DECEMBER 31, 2010
|
||||||||
|
September 30, 2011 (Unaudited)
|
December 31, 2010 (Unaudited)
|
||||||
ASSETS
|
||||||||
Current assets
|
||||||||
Cash and cash equivalents
|
$ | 5,594 | $ | 55,510 | ||||
Contract receivables
|
389,180 | 5,940 | ||||||
Loan receivable
|
9,261 | 18,826 | ||||||
Prepaid consulting fees
|
205,200 | 50,000 | ||||||
Prepaid marketing fees
|
100,000 | - | ||||||
Costs and estimated earnings in excess of billings on uncompleted contracts
|
- | 45,362 | ||||||
Total Current Assets
|
709,235 | 175,638 | ||||||
Property and equipment
|
||||||||
Computers and equipment
|
10,640 | 10,640 | ||||||
Less: accumulated depreciation
|
(3,449 | ) | (2,162 | ) | ||||
Total property and equipment (net)
|
7,191 | 8,478 | ||||||
Total Assets
|
$ | 716,426 | $ | 184,116 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
Liabilities
|
||||||||
Current liabilities
|
||||||||
Accounts payable
|
$ | 108,481 | $ | 18,192 | ||||
Accrued expenses and other current liabilities
|
285,341 | 155,783 | ||||||
Billings in excess of costs and estimated earnings on uncompleted contracts
|
196,733 | - | ||||||
Total Liabilities
|
590,555 | 173,975 | ||||||
Stockholders’ equity (deficit)
|
||||||||
Common stock, .00001 par value, 100,000,000 shares authorized, 53,261,205 shares issued and outstanding (1,500 - 2010)
|
533 | 490 | ||||||
Additional paid in capital
|
2,116,633 | 1,639,238 | ||||||
Accumulated deficit
|
(1,991,295 | ) | (1,629,587 | ) | ||||
Total Stockholders’ Equity
|
125,871 | 10,141 | ||||||
Total Liabilities and Stockholders’ Equity
|
$ | 716,426 | $ | 184,116 |
ENERGY EDGE TECHNOLOGIES CORPORATION
STATEMENTS OF OPERATIONS (UNAUDITED)
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2011 AND 2010
|
||||||||||||||||
Three months ended September 30, 2011 (Unaudited)
|
Three months ended September 30, 2010 (Unaudited)
|
Nine months ended September 30, 2011 (Unaudited)
|
Nine months ended September 30, 2010 (Unaudited)
|
|||||||||||||
CONTRACT REVENUES
|
$ | 63,762 | $ | 411,436 | $ | 472,903 | $ | 987,660 | ||||||||
CONTRACT COSTS
|
11,071 | 111,733 | 285,137 | 520,954 | ||||||||||||
GROSS PROFIT (LOSS)
|
52,691 | 299,703 | 187,766 | 466,706 | ||||||||||||
OPERATING EXPENSES
|
||||||||||||||||
Wages - officers
|
(32,500 | ) | 49,741 | 62,775 | 207,984 | |||||||||||
Consulting fees
|
64,900 | 54,000 | 155,300 | 594,300 | ||||||||||||
Directors fees
|
- | - | - | 80,000 | ||||||||||||
Professional fees
|
40,246 | 181,647 | ||||||||||||||
General & administrative expenses
|
47,650 | 98,603 | 113,953 | 187,878 | ||||||||||||
TOTAL OPERATING EXPENSES
|
120,296 | 202,344 | 513,675 | 1,070,162 | ||||||||||||
(LOSS)/INCOME FROM OPERATIONS
|
(67,605 | ) | 97,359 | (325,909 | ) | (603,456 | ) | |||||||||
OTHER INCOME (EXPENSE)
|
||||||||||||||||
Interest expense
|
(9,719 | ) | - | (19,549 | ) | - | ||||||||||
Loss on equipment deposit
|
(16,250 | ) | (1,310 | ) | (16,250 | ) | (3,593 | ) | ||||||||
(25,969 | ) | (1,310 | ) | (35,799 | ) | (3,593 | ) | |||||||||
(LOSS)/INCOME BEFORE INCOME TAX PROVISION (BENEFIT)
|
(93,574 | ) | 96,049 | (361,708 | ) | (607,049 | ) | |||||||||
INCOME TAX PROVISION (BENEFIT) | ||||||||||||||||
Current
|
- | - | - | - | ||||||||||||
Deferred
|
- | 40,000 | - | (262,000 | ) | |||||||||||
NET (LOSS)/INCOME
|
$ | (93,574 | ) | $ | 56,049 | $ | (361,708 | ) | $ | (345,049 | ) | |||||
BASIC AND DILUTED EARNINGS PER SHARE
|
$ | ( .00 | ) | $ | .00 | $ | (.01 | ) | $ | (.01 | ) | |||||
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING: BASIC AND DILUTED
|
53,011,205 | 44,572,864 | 51,124,015 | 35,869,280 | ||||||||||||
ENERGY EDGE TECHNOLOGIES CORPORATION
STATEMENT OF STOCKHOLDERS’ EQUITY (DEFICIT) (UNAUDITED)
AS OF SEPTEMBER 30, 2011
|
||||||||||||||||||||
Common Stock
|
Additional Paid in
|
Accumulated
|
Total Stockholders’
|
|||||||||||||||||
Shares
|
Amount
|
Capital
|
Deficit
|
Equity (Deficit)
|
||||||||||||||||
Balance, January 1, 2011
|
48,986,825 | $ | 490 | $ | 1,639,238 | $ | (1,629,587 | ) | $ | 10,141 | ||||||||||
Issuance of shares for services at $.10 per share
|
20,000 | 0 | 2,000 | - | 2,000 | |||||||||||||||
Issuance of shares under private placement at $.10 per share
|
30,000 | 0 | 3,000 | - | 3,000 | |||||||||||||||
Issuance of shares for legal services at $.10 per share
|
180,000 | 2 | 17,998 | - | 18,000 | |||||||||||||||
Issuance of shares for legal services at $.10 per share
|
544,380 | 5 | 54,433 | - | 54,438 | |||||||||||||||
Issuance of shares for consulting services at $.10 per share
|
2,700,000 | 27 | 269,973 | - | 270,000 | |||||||||||||||
Issuance of shares under private placement at $.10 per share
|
50,000 | 1 | 4,999 | - | 5,000 | |||||||||||||||
Issuance of shares to for legal services at $.10 per share
|
250,000 | 3 | 24,997 | - | 25,000 | |||||||||||||||
Issuance of shares for marketing services at $.20 per share
|
500,000 | 5 | 99,995 | - | 100,000 | |||||||||||||||
Net loss for the nine months ended September 30, 2011
|
- | - | - | (361,708 | ) | (361,708 | ) | |||||||||||||
Balance, September 30, 2011
|
53,261,205 | $ | 533 | $ | 2,116,633 | $ | (1,991,295 | ) | $ | 125,871 |
ENERGY EDGE TECHNOLOGIES CORPORATION
STATEMENT OF CASH FLOWS (UNAUDITED)
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2011 AND 2010
|
||||||||
For the nine months ended September 30, 2011 (Unaudited)
|
For the nine months ended September 30, 2010 (Unaudited)
|
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||
Net income (loss) for the period
|
$ | (361,708 | ) | $ | (345,049 | ) | ||
Adjustments to reconcile net loss to net cash used in operating activities:
|
||||||||
Depreciation
|
1,287 | 1,203 | ||||||
Issuance of stock for services
|
477,438 | 630,300 | ||||||
Deferred income tax
|
- | (262,000 | ) | |||||
Changes in assets and liabilities:
|
||||||||
Contract receivables
|
(383,240 | ) | (142,339 | ) | ||||
Accounts receivable – other
|
9,565 | - | ||||||
Prepaid marketing fees
|
(100,000 | ) | - | |||||
Prepaid consulting fees
|
(155,200 | ) | - | |||||
Costs and estimated earnings in excess of billings on uncompleted contracts
|
45,362 | 9,554 | ||||||
Accounts payable
|
90,289 | 8,445 | ||||||
Billings in excess of costs and estimated earnings on uncompleted contracts
|
196,733 | (206,871 | ) | |||||
Payroll liabilities
|
(15,202 | ) | - | |||||
Accrued expenses and other current liabilities
|
144,760 | 79,102 | ||||||
Cash flows from (used in) operating activities
|
(49,916 | ) | (227,655 | ) | ||||
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||
Loan to related party
|
- | (66,399 | ) | |||||
Purchase of property and equipment
|
- | (7,950 | ) | |||||
Cash flows from (used in) investing activities
|
- | (74,349 | ) | |||||
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||
Proceeds from private placements
|
- | 340,700 | ||||||
Cash flows from (used in) in financing activities
|
- | 340,700 | ||||||
NET INCREASE (DECREASE) IN CASH
|
(49,916 | ) | 38,696 | |||||
Cash, beginning of the period
|
55,510 | 4,544 | ||||||
Cash, end of the period
|
$ | 5,594 | $ | 43,240 | ||||
SUPPLEMENTAL CASH FLOW INFORMATION:
|
||||||||
Interest paid
|
$ | 15,787 | $ | 3,593 | ||||
Income taxes paid
|
$ | 1,500 | $ | 0 | ||||
SUPPLEMENTAL NON-CASH INVESTING AND FINANCING ACTIVITIES:
|
||||||||
Shares issued for prepaid consulting/legal/marketing services
|
$ | 469,438 | $ | 525,000 |
September 30, 2011
|
December 31, 2010
|
|||||||
Accrued penalties
|
$ | 8,667 | $ | - | ||||
Credit card balances
|
- | 8,667 | ||||||
Accrued professional fees
|
17,600 | 16,400 | ||||||
Accrued contract costs
|
127,788 | - | ||||||
Accrued interest
|
17,822 | 2,050 | ||||||
Payroll taxes payable
|
98,382 | 113,584 | ||||||
Sales tax payable
|
15,082 | 15,082 | ||||||
Total accrued expenses and other current liabilities | $ | 285,341 | $ | 155,783 |
|
2011
|
2010
|
||||||
Federal income tax benefit attributable to:
|
||||||||
Current operations
|
$ | 122,981 | $ | 0 | ||||
Less: valuation allowance
|
( 122,981 | ) | 0 | |||||
Net provision for Federal income taxes
|
$ | 0 | $ | 0 |
September 30, 2011
|
December 31, 2011
|
|||||||
Deferred tax asset attributable to:
|
||||||||
Net operating loss carryover
|
$ | 677,040 | $ | 522,000 | ||||
Less: valuation allowance
|
(677,040 | ) | (522,000 | ) | ||||
Net deferred tax asset
|
$ | 0 | $ | 0 |
—
|
new competitors are likely to emerge and new technologies may further increase competition;
|
—
|
our operating costs may increase beyond our current expectations and we may be unable to fully implement our current business plan;
|
—
|
our ability to obtain future financing or funds when needed;
|
—
|
our ability to successfully obtain and maintain our diverse customer base;
|
—
|
our ability to protect our intellectual property through patents, trademarks, copyrights and confidentiality agreements;
|
—
|
our ability to attract and retain a qualified employee base;
|
—
|
our ability to respond to new developments in technology and new applications of existing technology before our competitors;
|
—
|
acquisitions, business combinations, strategic partnerships, divestures, and other significant transactions may involve additional uncertainties; and
|
—
|
our ability to maintain and execute a successful business strategy.
|
Three Months ended September 30 | |||||||||||
2011
|
2010
|
Increase
(decrease)
|
% Change
|
||||||||
Revenue
|
$
|
63,762
|
$
|
411,436
|
$
|
(347,674)
|
(84.5)
|
%
|
|||
Cost of sales
|
11,071
|
111,733
|
(100,662)
|
(90.1)
|
%
|
||||||
Gross profit
|
52,691
|
299,703
|
(247,012)
|
(82.4)
|
%
|
||||||
General & administrative
|
47,650
|
98,603
|
(50,953)
|
(51.7)
|
%
|
||||||
Wages - officers, consulting fees, and professional fees
|
72,646
|
103,741
|
(31,095)
|
(30.0)
|
%
|
||||||
(Loss) Income from operations
|
(67,605)
|
97,359
|
164,964
|
169.4
|
%
|
||||||
Other expense
|
25,969
|
1,310
|
24,659
|
1882.4
|
%
|
||||||
Provision for taxation
|
0
|
40,000
|
(40,000)
|
(100.0)
|
%
|
||||||
Net (loss) income
|
(93,574)
|
56,409
|
149,983
|
265.9
|
%
|
Exhibit Number
|
Description
|
|
31.1
|
Certification of Chief Executive Officer filed pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
31.2
|
Certification of Chief Financial Officer filed pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32.1
|
Certification of Chief Executive Officer furnished pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
32.2
|
Certification of Chief Financial Officer furnished pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
Property and Equipment
|
3 Months Ended |
---|---|
Sep. 30, 2011
|
|
Property and equipment | |
Property and Equipment | NOTE 3 PROPERTY AND EQUIPMENT
The Companys policy is to depreciate the cost of property and equipment over the estimated useful lives of the assets by use of the straight-line method. The office equipment presently owned by the Company is being depreciated over an estimated useful life of five years.
Depreciation expense for the nine months ended September 30, 2011 and 2010 was $1,287 and $1,203, respectively. |