XML 42 R31.htm IDEA: XBRL DOCUMENT v3.21.2
Income Taxes (Tables)
9 Months Ended
Sep. 30, 2021
Income Tax Disclosure [Abstract]  
Income (Loss) before Income Taxes from its Non-U.S. Subsidiaries and U.S. Subsidiaries

The Company’s income (loss) before income taxes from its non-U.S. subsidiaries and U.S. subsidiaries for the quarters and nine months ended September 30, 2021 and 2020 were as follows:

 

Quarter Ended September 30, 2021

(Dollars in thousands)

 

Non-U.S.

Subsidiaries

 

 

U.S.

Subsidiaries

 

 

Eliminations

 

 

Total

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross written premiums

 

$

 

 

$

174,303

 

 

$

 

 

$

174,303

 

Net written premiums

 

$

 

 

$

162,299

 

 

$

 

 

$

162,299

 

Net earned premiums

 

$

 

 

$

157,565

 

 

$

 

 

$

157,565

 

Net investment income

 

 

 

 

 

9,344

 

 

 

 

 

 

9,344

 

Net realized investment losses

 

 

 

 

 

(310

)

 

 

 

 

 

(310

)

Other income

 

 

 

 

 

389

 

 

 

 

 

 

389

 

Total revenues

 

 

 

 

 

166,988

 

 

 

 

 

 

166,988

 

Losses and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net losses and loss adjustment expenses

 

 

 

 

 

109,195

 

 

 

 

 

 

109,195

 

Acquisition costs and other underwriting expenses

 

 

 

 

 

59,282

 

 

 

 

 

 

59,282

 

Corporate and other operating expenses

 

 

 

 

 

5,387

 

 

 

 

 

 

5,387

 

Interest expense

 

 

 

 

 

2,596

 

 

 

 

 

 

2,596

 

Loss before income taxes

 

$

 

 

$

(9,472

)

 

$

 

 

$

(9,472

)

 

Quarter Ended September 30, 2020

(Dollars in thousands)

 

Non-U.S.

Subsidiaries

 

 

U.S.

Subsidiaries

 

 

Eliminations

 

 

Total

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross written premiums

 

$

13,085

 

 

$

130,664

 

 

$

 

 

$

143,749

 

Net written premiums

 

$

13,085

 

 

$

117,526

 

 

$

 

 

$

130,611

 

Net earned premiums

 

$

9,983

 

 

$

130,319

 

 

$

 

 

$

140,302

 

Net investment income

 

 

4,054

 

 

 

9,851

 

 

 

(2,159

)

 

 

11,746

 

Net realized investment gains

 

 

1,511

 

 

 

5,812

 

 

 

 

 

 

7,323

 

Other income

 

 

164

 

 

 

378

 

 

 

 

 

 

542

 

Total revenues

 

 

15,712

 

 

 

146,360

 

 

 

(2,159

)

 

 

159,913

 

Losses and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net losses and loss adjustment expenses

 

 

519

 

 

 

96,629

 

 

 

 

 

 

97,148

 

Acquisition costs and other underwriting expenses

 

 

3,584

 

 

 

49,684

 

 

 

 

 

 

53,268

 

Corporate and other operating expenses

 

 

17,283

 

 

 

3,913

 

 

 

 

 

 

21,196

 

Interest expense

 

 

193

 

 

 

5,586

 

 

 

(2,159

)

 

 

3,620

 

Loss on extinguishment of debt

 

 

3,060

 

 

 

 

 

 

 

 

 

3,060

 

Loss before income taxes

 

$

(8,927

)

 

$

(9,452

)

 

$

 

 

$

(18,379

)

 

Nine Months Ended September 30, 2021

(Dollars in thousands)

 

Non-U.S.

Subsidiaries

 

 

U.S.

Subsidiaries

 

 

Eliminations

 

 

Total

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross written premiums

 

$

 

 

$

513,097

 

 

$

 

 

$

513,097

 

Net written premiums

 

$

 

 

$

470,635

 

 

$

 

 

$

470,635

 

Net earned premiums

 

$

 

 

$

450,673

 

 

$

 

 

$

450,673

 

Net investment income

 

 

 

 

 

29,813

 

 

 

 

 

 

29,813

 

Net realized investment gains

 

 

 

 

 

7,342

 

 

 

 

 

 

7,342

 

Other income

 

 

 

 

 

1,287

 

 

 

 

 

 

1,287

 

Total revenues

 

 

 

 

 

489,115

 

 

 

 

 

 

489,115

 

Losses and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net losses and loss adjustment expenses

 

 

 

 

 

290,916

 

 

 

 

 

 

290,916

 

Acquisition costs and other underwriting expenses

 

 

 

 

 

171,259

 

 

 

 

 

 

171,259

 

Corporate and other operating expenses

 

 

 

 

 

15,992

 

 

 

 

 

 

15,992

 

Interest expense

 

 

 

 

 

7,887

 

 

 

 

 

 

7,887

 

Income before income taxes

 

$

 

 

$

3,061

 

 

$

 

 

$

3,061

 

 

Nine Months Ended September 30, 2020

(Dollars in thousands)

 

Non-U.S.

Subsidiaries

 

 

U.S.

Subsidiaries

 

 

Eliminations

 

 

Total

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross written premiums

 

$

46,654

 

 

$

417,368

 

 

$

 

 

$

464,022

 

Net written premiums

 

$

46,654

 

 

$

370,333

 

 

$

 

 

$

416,987

 

Net earned premiums

 

$

53,384

 

 

$

373,233

 

 

$

 

 

$

426,617

 

Net investment income

 

 

17,336

 

 

 

11,324

 

 

 

(9,144

)

 

 

19,516

 

Net realized investment losses

 

 

(3,867

)

 

 

(18,465

)

 

 

 

 

 

(22,332

)

Other income

 

 

148

 

 

 

1,325

 

 

 

 

 

 

1,473

 

Total revenues

 

 

67,001

 

 

 

367,417

 

 

 

(9,144

)

 

 

425,274

 

Losses and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net losses and loss adjustment expenses

 

 

12,874

 

 

 

229,218

 

 

 

 

 

 

242,092

 

Acquisition costs and other underwriting expenses

 

 

17,828

 

 

 

145,430

 

 

 

 

 

 

163,258

 

Corporate and other operating expenses

 

 

23,357

 

 

 

10,680

 

 

 

 

 

 

34,037

 

Interest expense

 

 

869

 

 

 

21,472

 

 

 

(9,144

)

 

 

13,197

 

Loss on extinguishment of debt

 

 

3,060

 

 

 

 

 

 

 

 

 

3,060

 

Income (loss) before income taxes

 

$

9,013

 

 

$

(39,383

)

 

$

 

 

$

(30,370

)

 

Components of Income Tax Expense (Benefit)

The following table summarizes the components of income tax expense (benefit):

 

 

 

Quarters Ended September 30,

 

 

Nine Months Ended September 30,

 

(Dollars in thousands)

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Current income tax expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Federal

 

$

11

 

 

$

 

 

$

11

 

 

$

 

Foreign

 

 

 

 

 

130

 

 

 

 

 

 

130

 

Total current income tax expense

 

$

11

 

 

$

130

 

 

$

11

 

 

$

130

 

Deferred income tax benefit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Federal

 

$

(1,770

)

 

$

(3,339

)

 

$

(1,129

)

 

$

(8,303

)

Total deferred income tax benefit

 

 

(1,770

)

 

 

(3,339

)

 

 

(1,129

)

 

 

(8,303

)

Total income tax benefit

 

$

(1,759

)

 

$

(3,209

)

 

$

(1,118

)

 

$

(8,173

)

Differences in Tax Provision for Financial Statement Purposes and Expected Tax Provision at Weighted Average Tax Rate

The following table summarizes the differences between the tax provision for financial statement purposes and the expected tax provision at the weighted average tax rate:

 

 

 

Quarters Ended September 30,

 

 

 

2021

 

 

2020

 

(Dollars in thousands)

 

Amount

 

 

% of Pre-

Tax Income

 

 

Amount

 

 

% of Pre-

Tax Income

 

Expected tax provision at weighted average tax rate

 

$

(1,989

)

 

 

21.0

%

 

$

(1,985

)

 

 

10.8

%

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax exempt interest

 

 

 

 

 

 

 

 

(1

)

 

 

 

Dividend exclusion

 

 

(20

)

 

 

0.2

 

 

 

(86

)

 

 

0.5

 

Non-deductible interest

 

 

 

 

 

 

 

 

416

 

 

 

(2.3

)

Change in tax status

 

 

 

 

 

 

 

 

(1,704

)

 

 

9.3

 

Parent income treated as partnership for tax

 

 

41

 

 

 

(0.4

)

 

 

(146

)

 

 

0.8

 

Other

 

 

209

 

 

 

(2.2

)

 

 

297

 

 

 

(1.6

)

Effective income tax benefit

 

$

(1,759

)

 

 

18.6

%

 

$

(3,209

)

 

 

17.5

%

 

 

 

Nine Months Ended September 30,

 

 

 

2021

 

 

2020

 

(Dollars in thousands)

 

Amount

 

 

% of Pre-

Tax Income

 

 

Amount

 

 

% of Pre-

Tax Income

 

Expected tax provision at weighted average tax rate

 

$

643

 

 

 

21.0

%

 

$

(8,270

)

 

 

27.2

%

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax exempt interest

 

 

 

 

 

 

 

 

(2

)

 

 

 

Dividend exclusion

 

 

(56

)

 

 

(1.8

)

 

 

(198

)

 

 

0.6

 

Non-deductible interest

 

 

 

 

 

 

 

 

1,773

 

 

 

(5.8

)

Change in tax status

 

 

 

 

 

 

 

 

(1,704

)

 

 

5.6

 

Parent income treated as partnership for tax

 

 

(2,145

)

 

 

(70.1

)

 

 

(146

)

 

 

0.5

 

Other

 

 

440

 

 

 

14.4

 

 

 

374

 

 

 

(1.2

)

Effective income tax benefit

 

$

(1,118

)

 

 

(36.5

%)

 

$

(8,173

)

 

 

26.9

%