XML 34 R23.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Information
9 Months Ended
Sep. 30, 2021
Segment Reporting [Abstract]  
Segment Information

15.

Segment Information

 

The insurance companies are managed through four business segments.  Commercial Specialty offers specialty property and casualty products designed for product lines such as Small Business Binding Authority, Property Brokerage, and Programs. Specialty Property offers specialty personal lines property and casualty insurance products.  Farm, Ranch & Stable offers specialized property and casualty coverage including Commercial Farm Auto and Excess/Umbrella Coverage for the agriculture industry as well as specialized insurance products for the equine mortality and equine major medical industry.  Reinsurance Operations provides reinsurance solutions through brokers and primary writers including insurance and reinsurance companies.

 

The following are tabulations of business segment information for the quarters and nine months ended September 30, 2021 and 2020:

 

Quarter Ended September 30, 2021

(Dollars in thousands)

 

Commercial

Specialty

 

 

Specialty Property

 

 

Farm, Ranch & Stable

 

 

Reinsurance

Operations

 

(1)

Total

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross written premiums

 

$

95,734

 

 

$

30,504

 

 

$

18,500

 

 

$

29,565

 

 

$

174,303

 

Net written premiums

 

$

89,160

 

 

$

27,204

 

 

$

16,370

 

 

$

29,565

 

 

$

162,299

 

Net earned premiums

 

$

84,209

 

 

$

29,343

 

 

$

17,936

 

 

$

26,077

 

 

$

157,565

 

Other income (loss)

 

 

 

 

 

435

 

 

 

37

 

 

 

(58

)

 

 

414

 

Total revenues

 

 

84,209

 

 

 

29,778

 

 

 

17,973

 

 

 

26,019

 

 

 

157,979

 

Losses and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net losses and loss adjustment expenses

 

 

62,545

 

 

 

20,516

 

 

 

10,678

 

 

 

15,456

 

 

 

109,195

 

Acquisition costs and other underwriting expenses

 

 

30,257

 

 

 

12,127

 

 

 

7,267

 

 

 

9,631

 

 

 

59,282

 

Income (loss) from segments

 

$

(8,593

)

 

$

(2,865

)

 

$

28

 

 

$

932

 

 

$

(10,498

)

Unallocated Items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9,344

 

Net realized investment loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(310

)

Other loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(25

)

Corporate and other operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5,387

)

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,596

)

Loss before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(9,472

)

Income tax benefit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,759

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(7,713

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment assets

 

$

904,050

 

 

$

201,589

 

 

$

134,854

 

 

$

305,107

 

 

$

1,545,600

 

Corporate assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

405,021

 

Total assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,950,621

 

 

(1)

External business only, excluding business assumed from affiliates.

 

Quarter Ended September 30, 2020

(Dollars in thousands)

 

Commercial

Specialty

 

 

Specialty Property

 

 

Farm, Ranch & Stable

 

 

Reinsurance

Operations

 

(1)

Total

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross written premiums

 

$

74,971

 

 

$

34,730

 

 

$

19,443

 

 

$

14,605

 

 

$

143,749

 

Net written premiums

 

$

69,074

 

 

$

29,971

 

 

$

16,961

 

 

$

14,605

 

 

$

130,611

 

Net earned premiums

 

$

73,887

 

 

$

31,388

 

 

$

19,978

 

 

$

15,049

 

 

$

140,302

 

Other income

 

 

 

 

 

450

 

 

 

35

 

 

 

112

 

 

 

597

 

Total revenues

 

 

73,887

 

 

 

31,838

 

 

 

20,013

 

 

 

15,161

 

 

 

140,899

 

Losses and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net losses and loss adjustment expenses

 

 

42,879

 

 

 

34,430

 

 

 

14,649

 

 

 

5,190

 

 

 

97,148

 

Acquisition costs and other underwriting expenses

 

 

26,943

 

 

 

13,364

 

 

 

7,443

 

 

 

5,518

 

 

 

53,268

 

Income (loss) from segments

 

$

4,065

 

 

$

(15,956

)

 

$

(2,079

)

 

$

4,453

 

 

$

(9,517

)

Unallocated Items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11,746

 

Net realized investment gains

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,323

 

Other loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(55

)

Corporate and other operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(21,196

)

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,620

)

Loss on extinguishment of debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,060

)

Loss before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(18,379

)

Income tax benefit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,209

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(15,170

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment assets

 

$

752,002

 

 

$

207,831

 

 

$

137,697

 

 

$

269,771

 

 

$

1,367,301

 

Corporate assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

572,456

 

Total assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,939,757

 

 

(1)

External business only, excluding business assumed from affiliates.

Nine Months Ended September 30, 2021

(Dollars in thousands)

 

Commercial

Specialty

 

 

Specialty Property

 

 

Farm, Ranch & Stable

 

 

Reinsurance

Operations

 

(1)

Total

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross written premiums

 

$

279,746

 

 

$

96,875

 

 

$

60,353

 

 

$

76,123

 

 

$

513,097

 

Net written premiums

 

$

256,007

 

 

$

86,652

 

 

$

51,853

 

 

$

76,123

 

 

$

470,635

 

Net earned premiums

 

$

240,505

 

 

$

89,826

 

 

$

54,037

 

 

$

66,305

 

 

$

450,673

 

Other income (loss)

 

 

 

 

 

1,323

 

 

 

111

 

 

 

(100

)

 

 

1,334

 

Total revenues

 

 

240,505

 

 

 

91,149

 

 

 

54,148

 

 

 

66,205

 

 

 

452,007

 

Losses and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net losses and loss adjustment expenses

 

 

167,598

 

 

 

50,296

 

 

 

33,640

 

 

 

39,382

 

 

 

290,916

 

Acquisition costs and other underwriting expenses

 

 

88,067

 

 

 

37,745

 

 

 

21,440

 

 

 

24,007

 

 

 

171,259

 

Income (loss) from segments

 

$

(15,160

)

 

$

3,108

 

 

$

(932

)

 

$

2,816

 

 

$

(10,168

)

Unallocated Items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

29,813

 

Net realized investment gains

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,342

 

Other loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(47

)

Corporate and other operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(15,992

)

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(7,887

)

Income before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,061

 

Income tax benefit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,118

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

4,179

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment assets

 

$

904,050

 

 

$

201,589

 

 

$

134,854

 

 

$

305,107

 

 

$

1,545,600

 

Corporate assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

405,021

 

Total assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,950,621

 

 

(1)

External business only, excluding business assumed from affiliates.

Nine Months Ended September 30, 2020

(Dollars in thousands)

 

Commercial

Specialty

 

 

Specialty Property

 

 

Farm, Ranch & Stable

 

 

Reinsurance

Operations

 

(1)

Total

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross written premiums

 

$

243,099

 

 

$

107,951

 

 

$

64,798

 

 

$

48,174

 

 

$

464,022

 

Net written premiums

 

$

219,437

 

 

$

93,053

 

 

$

56,323

 

 

$

48,174

 

 

$

416,987

 

Net earned premiums

 

$

211,329

 

 

$

99,147

 

 

$

57,691

 

 

$

58,450

 

 

$

426,617

 

Other income

 

 

 

 

 

1,306

 

 

 

107

 

 

 

96

 

 

 

1,509

 

Total revenues

 

 

211,329

 

 

 

100,453

 

 

 

57,798

 

 

 

58,546

 

 

 

428,126

 

Losses and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net losses and loss adjustment expenses

 

 

109,191

 

 

 

65,619

 

 

 

37,698

 

 

 

29,584

 

 

 

242,092

 

Acquisition costs and other underwriting expenses

 

 

79,452

 

 

 

41,357

 

 

 

22,687

 

 

 

19,762

 

 

 

163,258

 

Income (loss) from segments

 

$

22,686

 

 

$

(6,523

)

 

$

(2,587

)

 

$

9,200

 

 

$

22,776

 

Unallocated Items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

19,516

 

Net realized investment loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(22,332

)

Other loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(36

)

Corporate and other operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(34,037

)

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(13,197

)

Loss on extinguishment of debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,060

)

Loss before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(30,370

)

Income tax benefit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,173

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(22,197

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment assets

 

$

752,002

 

 

$

207,831

 

 

$

137,697

 

 

$

269,771

 

 

$

1,367,301

 

Corporate assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

572,456

 

Total assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,939,757

 

 

(1)

External business only, excluding business assumed from affiliates.