XML 22 R11.htm IDEA: XBRL DOCUMENT v3.21.2
Investments
6 Months Ended
Jun. 30, 2021
Investments Debt And Equity Securities [Abstract]  
Investments

3.

Investments

  

The amortized cost and estimated fair value of the Company’s fixed maturities securities were as follows as of June 30, 2021 and December 31, 2020:

 

(Dollars in thousands)

 

Amortized

Cost

 

 

Allowance for Expected Credit Losses

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Estimated

Fair Value

 

As of June 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. treasuries

 

$

148,611

 

 

$

 

 

$

1,278

 

 

$

(2,840

)

 

$

147,049

 

Agency obligations

 

 

10,628

 

 

 

 

 

 

5

 

 

 

(56

)

 

 

10,577

 

Obligations of states and political subdivisions

 

 

62,666

 

 

 

 

 

 

2,829

 

 

 

(9

)

 

 

65,486

 

Mortgage-backed securities

 

 

306,158

 

 

 

 

 

 

4,190

 

 

 

(2,151

)

 

 

308,197

 

Asset-backed securities

 

 

131,543

 

 

 

 

 

 

1,301

 

 

 

(229

)

 

 

132,615

 

Commercial mortgage-backed securities

 

 

106,120

 

 

 

 

 

 

4,160

 

 

 

(247

)

 

 

110,033

 

Corporate bonds

 

 

265,316

 

 

 

 

 

 

12,097

 

 

 

(973

)

 

 

276,440

 

Foreign corporate bonds

 

 

119,561

 

 

 

 

 

 

4,374

 

 

 

(235

)

 

 

123,700

 

Total fixed maturities

 

$

1,150,603

 

 

$

 

 

$

30,234

 

 

$

(6,740

)

 

$

1,174,097

 

 

 

(Dollars in thousands)

 

Amortized

Cost

 

 

Allowance for Expected Credit Losses

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Estimated

Fair Value

 

As of December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. treasuries

 

$

195,444

 

 

$

 

 

$

3,125

 

 

$

(1,089

)

 

$

197,480

 

Obligations of states and political subdivisions

 

 

58,140

 

 

 

 

 

 

3,170

 

 

 

(67

)

 

 

61,243

 

Mortgage-backed securities

 

 

351,453

 

 

 

 

 

 

7,876

 

 

 

(551

)

 

 

358,778

 

Asset-backed securities

 

 

116,349

 

 

 

 

 

 

1,890

 

 

 

(646

)

 

 

117,593

 

Commercial mortgage-backed securities

 

 

105,509

 

 

 

 

 

 

6,094

 

 

 

(644

)

 

 

110,959

 

Corporate bonds

 

 

223,387

 

 

 

 

 

 

17,703

 

 

 

(373

)

 

 

240,717

 

Foreign corporate bonds

 

 

98,727

 

 

 

 

 

 

5,716

 

 

 

(27

)

 

 

104,416

 

Total fixed maturities

 

$

1,149,009

 

 

$

 

 

$

45,574

 

 

$

(3,397

)

 

$

1,191,186

 

As of June 30, 2021 and December 31, 2020, the Company’s investments in equity securities consist of the following:

 

(Dollars in thousands)

 

June 30, 2021

 

 

December 31, 2020

 

Common stock

 

$

68,261

 

 

$

60,379

 

Preferred stock

 

 

22,408

 

 

 

11,683

 

Index funds that invest in fixed maturities

 

 

 

 

 

26,928

 

Total

 

$

90,669

 

 

$

98,990

 

As of June 30, 2021 and December 31, 2020, the Company held Fannie Mae mortgage pools that totaled 2.6% and 3.9% of shareholders’ equity, respectively.  Excluding the Fannie Mae pools, U.S. treasuries, agency bonds, index funds, limited liability companies, and limited partnerships, the Company did not hold any debt or equity investments in a single issuer in excess of 2.2% and 1.9% of shareholders' equity at June 30, 2021 and December 31, 2020, respectively.

 

The amortized cost and estimated fair value of the Company’s fixed maturities portfolio classified as available for sale at June 30, 2021, by contractual maturity, are shown below.  Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

(Dollars in thousands)

 

Amortized

Cost

 

 

Estimated

Fair Value

 

Due in one year or less

 

$

39,545

 

 

$

39,976

 

Due in one year through five years

 

 

181,497

 

 

 

189,605

 

Due in five years through ten years

 

 

294,129

 

 

 

298,071

 

Due in ten years through fifteen years

 

 

31,684

 

 

 

32,641

 

Due after fifteen years

 

 

59,927

 

 

 

62,959

 

Mortgage-backed securities

 

 

306,158

 

 

 

308,197

 

Asset-backed securities

 

 

131,543

 

 

 

132,615

 

Commercial mortgage-backed securities

 

 

106,120

 

 

 

110,033

 

Total

 

$

1,150,603

 

 

$

1,174,097

 

 

 

The following table contains an analysis of the Company’s fixed income securities with gross unrealized losses that are not deemed to have credit losses, categorized by the period that the securities were in a continuous loss position as of June 30, 2021.  The fair value amounts reported in the table are estimates that are prepared using the process described in Note 5.

 

 

 

Less than 12 months

 

 

12 months or longer

 

 

Total

 

(Dollars in thousands)

 

Fair Value

 

 

Gross

Unrealized

Losses

 

 

Fair Value

 

 

Gross

Unrealized

Losses

 

 

Fair Value

 

 

Gross

Unrealized

Losses

 

Fixed maturities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. treasuries

 

$

92,627

 

 

$

(2,840

)

 

$

 

 

$

 

 

$

92,627

 

 

$

(2,840

)

Agency obligations

 

 

4,962

 

 

 

(56

)

 

 

 

 

 

 

 

 

4,962

 

 

 

(56

)

Obligations of states and political subdivisions

 

 

951

 

 

 

(9

)

 

 

 

 

 

 

 

 

951

 

 

 

(9

)

Mortgage-backed securities

 

 

124,366

 

 

 

(2,142

)

 

 

1,236

 

 

 

(9

)

 

 

125,602

 

 

 

(2,151

)

Asset-backed securities

 

 

38,554

 

 

 

(90

)

 

 

10,923

 

 

 

(139

)

 

 

49,477

 

 

 

(229

)

Commercial mortgage-backed securities

 

 

17,787

 

 

 

(104

)

 

 

1,391

 

 

 

(143

)

 

 

19,178

 

 

 

(247

)

Corporate bonds

 

 

50,347

 

 

 

(885

)

 

 

2,666

 

 

 

(88

)

 

 

53,013

 

 

 

(973

)

Foreign corporate bonds

 

 

17,720

 

 

 

(227

)

 

 

379

 

 

 

(8

)

 

 

18,099

 

 

 

(235

)

Total fixed maturities

 

$

347,314

 

 

$

(6,353

)

 

$

16,595

 

 

$

(387

)

 

$

363,909

 

 

$

(6,740

)

 

The following table contains an analysis of the Company’s fixed income securities with gross unrealized losses that are not deemed to have credit losses, categorized by the period that the securities were in a continuous loss position as of December 31, 2020.  The fair value amounts reported in the table are estimates that are prepared using the process described in Note 5.  

 

 

 

Less than 12 months

 

 

12 months or longer

 

 

Total

 

(Dollars in thousands)

 

Fair Value

 

 

Gross

Unrealized

Losses

 

 

Fair Value

 

 

Gross

Unrealized

Losses

 

 

Fair Value

 

 

Gross

Unrealized

Losses

 

Fixed maturities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. treasuries

 

$

81,999

 

 

$

(1,089

)

 

$

 

 

$

 

 

$

81,999

 

 

$

(1,089

)

Obligations of states and political subdivisions

 

 

2,588

 

 

 

(67

)

 

 

 

 

 

 

 

 

2,588

 

 

 

(67

)

Mortgage-backed securities

 

 

57,350

 

 

 

(551

)

 

 

4

 

 

 

 

 

 

57,354

 

 

 

(551

)

Asset-backed securities

 

 

22,268

 

 

 

(389

)

 

 

13,354

 

 

 

(257

)

 

 

35,622

 

 

 

(646

)

Commercial mortgage-backed securities

 

 

10,294

 

 

 

(526

)

 

 

1,154

 

 

 

(118

)

 

 

11,448

 

 

 

(644

)

Corporate bonds

 

 

7,783

 

 

 

(373

)

 

 

 

 

 

 

 

 

7,783

 

 

 

(373

)

Foreign corporate bonds

 

 

885

 

 

 

(27

)

 

 

 

 

 

 

 

 

885

 

 

 

(27

)

Total fixed maturities

 

$

183,167

 

 

$

(3,022

)

 

$

14,512

 

 

$

(375

)

 

$

197,679

 

 

$

(3,397

)

 

The Company regularly performs various analytical valuation procedures with respect to its investments, including reviewing each available for sale debt security in an unrealized loss position to assess whether the decline in fair value below amortized cost basis has resulted from a credit loss or other factors.  In assessing whether a credit loss exists, the Company compares the present value of the cash flows expected to be collected from the security to the amortized cost basis of the security.  If the present value of the cash flows expected to be collected is less than the amortized cost basis of the security, a credit loss exists and an allowance for expected credit losses is recorded.  Subsequent changes in the allowances are recorded in the period of change as either credit loss expense or reversal of credit loss expense.  Any impairments related to factors other than credit losses and the intent to sell are recorded through other comprehensive income, net of taxes.  

 

 

For fixed maturities, the factors considered in reaching the conclusion that a credit loss exists include, among others, whether:

 

 

(1)

the extent to which the fair value is less than the amortized cost basis;

 

(2)

the issuer is in financial distress;

 

(3)

the investment is secured;

 

(4)

a significant credit rating action occurred;

 

(5)

scheduled interest payments were delayed or missed;

 

(6)

changes in laws or regulations have affected an issuer or industry;

 

(7)

the investment has an unrealized loss and was identified by the Company’s investment manager as an investment to be sold before recovery or maturity;

 

(8)

the investment failed cash flow projection testing to determine if anticipated principal and interest payments will be realized; and

 

(9)

changes in US Treasury rates and/or credit spreads since original purchase to identify whether the unrealized loss is simply due to interest rate movement.

 

According to accounting guidance for debt securities in an unrealized loss position, the Company is required to assess whether it has the intent to sell the debt security or more likely than not will be required to sell the debt security before the anticipated recovery.  If either of these conditions is met, any allowance for expected credit losses is written off and the amortized cost basis is written down to the fair value of the fixed maturity security with any incremental impairment reported in earnings.  That new amortized cost basis shall not be adjusted for subsequent recoveries in fair value.

 

The Company elected the practical expedient to exclude accrued interest from both the fair value and the amortized cost basis of the available for sale debt securities for the purposes of identifying and measuring an impairment and to not measure an allowance for expected credit losses for accrued interest receivables.  Accrued interest receivable is written off through net realized investment gains (losses) at the time the issuer of the bond defaults or is expected to default on payment.  The Company made an accounting policy election to present the accrued interest receivable balance with other assets on the Company’s consolidated statements of financial position.  Accrued interest receivable was $5.6 million and $5.7 million as of June 30, 2021 and December 31, 2020, respectively.

 

The following is a description, by asset type, of the methodology and significant inputs that the Company used to measure the amount of credit loss recognized in earnings, if any:

 

U.S. treasuries – As of June 30, 2021, gross unrealized losses related to U.S. treasuries were $2.840 million.  To assess whether the decline in fair value below amortized cost has resulted from a credit loss or other factors, macroeconomic and market analysis is conducted in evaluating these securities.  Consideration is given to the interest rate environment, duration and yield curve management of the portfolio, sector allocation and security selection.  Based on the analysis performed, the Company did not recognize a credit loss on U.S. treasuries during the period.

 

Agency obligations – As of June 30, 2021, gross unrealized losses related to agency obligations were $0.056 million.  To assess whether the decline in fair value below amortized cost has resulted from a credit loss or other factors, macroeconomic and market analysis is conducted in evaluating these securities.  Consideration is given to the interest rate environment, duration and yield curve management of the portfolio, sector allocation and security selection.  Based on the analysis performed, the Company did not recognize a credit loss on agency obligations during the period.

 

Obligations of states and political subdivisions – As of June 30, 2021, gross unrealized losses related to obligations of states and political subdivisions were $0.009 million.  To assess whether the decline in fair value below amortized cost has resulted from a credit loss or other factors, elements that may influence the performance of the municipal bond market are considered in evaluating these securities such as investor expectations, supply and demand patterns, and current versus historical yield and spread relationships. The analysis relies on the output of fixed income credit analysts, as well as dedicated municipal bond analysts who perform extensive in-house fundamental analysis on each issuer, regardless of their rating by the major agencies.  Based on the analysis performed, the Company did not recognize a credit loss on obligations of states and political subdivisions during the period.

 

 

Mortgage-backed securities (“MBS”) – As of June 30, 2021, gross unrealized losses related to mortgage-backed securities were $2.151 million. To assess whether the decline in fair value below amortized cost has resulted from a credit loss or other factors, mortgage-backed securities are modeled to project principal losses under downside, base, and upside scenarios for the economy and home prices.  The primary assumption that drives the security and loan level modeling is the Home Price Index (“HPI”) projection.  These forecasts incorporate not just national macro-economic trends, but also regional impacts to arrive at the most granular and accurate projections.  These assumptions are incorporated into the model as a basis to generate delinquency probabilities, default curves, loss severity curves, and voluntary prepayment curves at the loan level within each deal. The model utilizes HPI-adjusted current loan to value, payment history, loan terms, loan modification history, and borrower characteristics as inputs to generate expected cash flows and principal loss for each bond under various scenarios.  Based on the analysis performed, the Company did not recognize a credit loss on mortgage-backed securities during the period.

 

Asset backed securities (“ABS”) - As of June 30, 2021, gross unrealized losses related to asset backed securities were $0.229 million.  The weighted average credit enhancement for the Company’s asset backed portfolio is 32.1.  This represents the percentage of pool losses that can occur before an asset backed security will incur its first dollar of principal losses.  To assess whether the decline in fair value below amortized cost has resulted from a credit loss or other factors, every ABS transaction is analyzed on a stand-alone basis.  This analysis involves a thorough review of the collateral, prepayment, and structural risk in each transaction.  Additionally, the analysis includes an in-depth credit analysis of the originator and servicer of the collateral.  The analysis projects an expected loss for a deal given a set of assumptions specific to the asset type.  These assumptions are used to calculate at what level of losses the deal will incur its first dollar of principal loss.  The major assumptions used to calculate this ratio are loss severities, recovery lags, and no advances on principal and interest.  Based on the analysis performed, the Company did not recognize a credit loss on asset backed securities during the period.

 

Commercial mortgage-backed securities (“CMBS”) - As of June 30, 2021, gross unrealized losses related to the CMBS portfolio were $0.247 million. The weighted average credit enhancement for the Company’s CMBS portfolio is 34.5.  This represents the percentage of pool losses that can occur before a commercial mortgage-backed security will incur its first dollar of principal loss.  To assess whether the decline in fair value below amortized cost has resulted from a credit loss or other factors, a loan level analysis is utilized where every underlying CMBS loan is re-underwritten based on a set of assumptions reflecting expectations for the future path of the economy.  Each loan is analyzed over time using a series of tests to determine if a credit event will occur during the life of the loan. Inherent in this process are several economic scenarios and their corresponding rent/vacancy and capital market states. The five primary credit events that frame the analysis include loan modifications, term default, balloon default, extension, and ability to pay off at balloon. The resulting output is the expected loss adjusted cash flows for each bond under the base case and distressed scenarios.  Based on the analysis performed, the Company did not recognize a credit loss on commercial mortgage-backed securities during the period.

 

Corporate bonds - As of June 30, 2021, gross unrealized losses related to corporate bonds were $0.973 million. To assess whether the decline in fair value below amortized cost has resulted from a credit loss or other factors, analysis for this asset class includes maintaining detailed financial models that include a projection of each issuer’s future financial performance, including prospective debt servicing capabilities, capital structure composition, and the value of the collateral.  The analysis incorporates the macroeconomic environment, industry conditions in which the issuer operates, the issuer’s current competitive position, its vulnerability to changes in the competitive and regulatory environment, issuer liquidity, issuer commitment to bondholders, issuer creditworthiness, and asset protection.  Part of the process also includes running downside scenarios to evaluate the expected likelihood of default as well as potential losses in the event of default.  Based on the analysis performed, the Company did not recognize a credit loss on corporate bonds during the period.

 

Foreign bonds – As of June 30, 2021, gross unrealized losses related to foreign bonds were $0.235 million.  To assess whether the decline in fair value below amortized cost has resulted from a credit loss or other factors, detailed financial models are maintained that include a projection of each issuer’s future financial performance, including prospective debt servicing capabilities, capital structure composition, and the value of the collateral.  The analysis incorporates the macroeconomic environment, industry conditions in which the issuer operates, the issuer’s current competitive position, its vulnerability to changes in the competitive and regulatory environment, issuer liquidity, issuer commitment to bondholders, issuer creditworthiness, and asset protection.  Part of the process also includes running downside scenarios to evaluate the expected likelihood of default as well as potential losses in the event of default.  Based on the analysis performed, the Company did not recognize a credit loss on foreign bonds during the period.

 

 

The Company has evaluated its investment portfolio and has determined that an allowance for expected credit losses on its investments is not required.

 

Accumulated Other Comprehensive Income, Net of Tax

 

Accumulated other comprehensive income, net of tax, as of June 30, 2021 and December 31, 2020 was as follows:

 

(Dollars in thousands)

 

June 30, 2021

 

 

December 31, 2020

 

Net unrealized gains (losses) from:

 

 

 

 

 

 

 

 

Fixed maturities

 

$

23,494

 

 

$

42,177

 

Foreign currency fluctuations

 

 

(41

)

 

 

161

 

Deferred taxes

 

 

(4,485

)

 

 

(8,030

)

Accumulated other comprehensive income, net of tax

 

$

18,968

 

 

$

34,308

 

 

The following tables present the changes in accumulated other comprehensive income, net of tax, by components, for the quarters and six months ended June 30, 2021 and 2020:

 

Quarter Ended June 30, 2021

(Dollars In Thousands)

 

Unrealized Gains and Losses on Available for Sale Securities

 

 

Foreign Currency Items

 

 

Accumulated Other Comprehensive Income

 

Beginning balance, net of tax

 

$

9,819

 

 

$

34

 

 

$

9,853

 

Other comprehensive income before reclassification, before tax

 

 

11,797

 

 

 

(84

)

 

 

11,713

 

Amounts reclassified from accumulated other comprehensive income, before tax

 

 

(453

)

 

 

 

 

 

(453

)

Other comprehensive income, before tax

 

 

11,344

 

 

 

(84

)

 

 

11,260

 

Income tax benefit

 

 

(2,162

)

 

 

17

 

 

 

(2,145

)

Ending balance, net of tax

 

$

19,001

 

 

$

(33

)

 

$

18,968

 

 

Quarter Ended June 30, 2020

(Dollars In Thousands)

 

Unrealized Gains and Losses on Available for Sale Securities

 

 

Foreign Currency Items

 

 

Accumulated Other Comprehensive Income

 

Beginning balance, net of tax

 

$

14,895

 

 

$

(2,335

)

 

$

12,560

 

Other comprehensive income before reclassification, before tax

 

 

37,805

 

 

 

1,292

 

 

 

39,097

 

Amounts reclassified from accumulated other comprehensive income, before tax

 

 

(12,820

)

 

 

 

 

 

(12,820

)

Other comprehensive income, before tax

 

 

24,985

 

 

 

1,292

 

 

 

26,277

 

Income tax expense

 

 

(1,144

)

 

 

 

 

 

(1,144

)

Ending balance, net of tax

 

$

38,736

 

 

$

(1,043

)

 

$

37,693

 

 

Six Months Ended June 30, 2021

(Dollars In Thousands)

 

Unrealized Gains and Losses on Available for Sale Securities

 

 

Foreign Currency Items

 

 

Accumulated Other Comprehensive Income

 

Beginning balance, net of tax

 

$

34,181

 

 

$

127

 

 

$

34,308

 

Other comprehensive income before reclassification, before tax

 

 

(19,389

)

 

 

(202

)

 

 

(19,591

)

Amounts reclassified from accumulated other comprehensive income, before tax

 

 

706

 

 

 

 

 

 

706

 

Other comprehensive income, before tax

 

 

(18,683

)

 

 

(202

)

 

 

(18,885

)

Income tax (expense) benefit

 

 

3,503

 

 

 

42

 

 

 

3,545

 

Ending balance, net of tax

 

$

19,001

 

 

$

(33

)

 

$

18,968

 

 

 

Six Months Ended June 30, 2020

(Dollars In Thousands)

 

Unrealized Gains and Losses on Available for Sale Securities

 

 

Foreign Currency Items

 

 

Accumulated Other Comprehensive Income

 

Beginning balance, net of tax

 

$

18,641

 

 

$

(1,032

)

 

$

17,609

 

Other comprehensive income (loss) before reclassification, before tax

 

 

36,921

 

 

 

(11

)

 

 

36,910

 

Amounts reclassified from accumulated other comprehensive income, before tax

 

 

(14,752

)

 

 

 

 

 

(14,752

)

Other comprehensive income (loss), before tax

 

 

22,169

 

 

 

(11

)

 

 

22,158

 

Income tax expense

 

 

(2,074

)

 

 

 

 

 

(2,074

)

Ending balance, net of tax

 

$

38,736

 

 

$

(1,043

)

 

$

37,693

 

 

The reclassifications out of accumulated other comprehensive income for the quarters and six months ended June 30, 2021 and 2020 were as follows:

 

 

 

 

 

Amounts Reclassified from

Accumulated Other

Comprehensive Income

 

(Dollars in thousands)

 

 

 

Quarters Ended June 30,

 

Details about Accumulated Other

Comprehensive Income Components

 

Affected Line Item in the Consolidated

Statements of Operations

 

2021

 

 

2020

 

Unrealized gains and losses on available for sale securities

 

Other net realized investment (gains) losses

 

$

(453

)

 

$

(12,820

)

 

 

Income tax expense (benefit)

 

 

158

 

 

 

3,432

 

 

 

Total reclassifications, net of tax

 

$

(295

)

 

$

(9,388

)

 

 

 

 

 

Amounts Reclassified from

Accumulated Other

Comprehensive Income

 

(Dollars in thousands)

 

 

 

Six Months Ended June 30,

 

Details about Accumulated Other

Comprehensive Income Components

 

Affected Line Item in the Consolidated

Statements of Operations

 

2021

 

 

2020

 

Unrealized gains and losses on available for sale securities

 

Other net realized investment (gains) losses

 

$

706

 

 

$

(14,752

)

 

 

Income tax expense (benefit)

 

 

(185

)

 

 

3,651

 

 

 

Total reclassifications, net of tax

 

$

521

 

 

$

(11,101

)

 

 

Net Realized Investment Gains (Losses)

 

The components of net realized investment gains (losses) for the quarters and six months ended June 30, 2021 and 2020 were as follows:

 

 

 

Quarters Ended June 30,

 

 

Six Months Ended June 30,

 

(Dollars in thousands)

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Fixed maturities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross realized gains

 

$

2,300

 

 

$

16,738

 

 

$

5,678

 

 

$

18,980

 

Gross realized losses

 

 

(1,847

)

 

 

(3,918

)

 

 

(6,384

)

 

 

(4,228

)

Net realized gains (losses)

 

 

453

 

 

 

12,820

 

 

 

(706

)

 

 

14,752

 

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross realized gains

 

 

4,338

 

 

 

29,402

 

 

 

8,784

 

 

 

11,507

 

Gross realized losses

 

 

(943

)

 

 

(1,508

)

 

 

(1,021

)

 

 

(33,595

)

Net realized gains (losses)

 

 

3,395

 

 

 

27,894

 

 

 

7,763

 

 

 

(22,088

)

Derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross realized gains

 

 

1,366

 

 

 

7,625

 

 

 

3,719

 

 

 

19,401

 

Gross realized losses

 

 

(1,381

)

 

 

(9,832

)

 

 

(3,124

)

 

 

(41,720

)

Net realized gains (losses) (1)

 

 

(15

)

 

 

(2,207

)

 

 

595

 

 

 

(22,319

)

Total net realized investment gains (losses)

 

$

3,833

 

 

$

38,507

 

 

$

7,652

 

 

$

(29,655

)

 

(1)

Includes periodic net interest settlements related to the derivatives of $1.4 million and $1.1 million for the quarters ended June 30, 2021 and 2020, respectively, and $2.8 million and $1.7 million for the six months ended June 30, 2021 and 2020, respectively.

The following table shows the calculation of the portion of realized gains and losses related to equity securities held as of June 30, 2021 and 2020:

 

 

 

Quarters Ended June 30,

 

 

Six Months Ended June 30,

 

(Dollars in thousands)

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Net gains (losses) recognized during the period on equity securities

 

$

3,395

 

 

$

27,894

 

 

$

7,763

 

 

$

(22,088

)

Less: net gains (losses) recognized during the period on equity securities sold during the period

 

 

1,429

 

 

 

436

 

 

 

2,805

 

 

 

(3,785

)

Unrealized gains (losses) recognized during the reporting period on equity securities still held at the reporting date

 

$

1,966

 

 

$

27,458

 

 

$

4,958

 

 

$

(18,303

)

 

The proceeds from sales and redemptions of available for sale and equity securities resulting in net realized investment gains (losses) for the six months ended June 30, 2021 and 2020 were as follows:

 

 

 

Six Months Ended June 30,

 

(Dollars in thousands)

 

2021

 

 

2020

 

Fixed maturities

 

$

636,040

 

 

$

427,111

 

Equity securities

 

 

42,821

 

 

 

378,915

 

 

Net Investment Income

 

The sources of net investment income for the quarters and six months ended June 30, 2021 and 2020 were as follows:

 

 

 

Quarters Ended June 30,

 

 

Six Months Ended June 30,

 

(Dollars in thousands)

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Fixed maturities

 

$

6,648

 

 

$

8,551

 

 

$

13,475

 

 

$

17,592

 

Equity securities

 

 

618

 

 

 

1,407

 

 

 

1,293

 

 

 

2,771

 

Cash and cash equivalents

 

 

214

 

 

 

52

 

 

 

264

 

 

 

232

 

Other invested assets

 

 

3,788

 

 

 

(12,022

)

 

 

6,785

 

 

 

(11,489

)

Total investment income

 

 

11,268

 

 

 

(2,012

)

 

 

21,817

 

 

 

9,106

 

Investment expense

 

 

(635

)

 

 

(347

)

 

 

(1,348

)

 

 

(1,336

)

Net investment income

 

$

10,633

 

 

$

(2,359

)

 

$

20,469

 

 

$

7,770

 

 

The Company’s total investment return on a pre-tax basis for the quarters and six months ended June 30, 2021 and 2020 were as follows:

 

 

 

Quarters Ended June 30,

 

 

Six Months Ended June 30,

 

(Dollars in thousands)

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Net investment income

 

$

10,633

 

 

$

(2,359

)

 

$

20,469

 

 

$

7,770

 

Net realized investment gains (losses)

 

 

3,833

 

 

 

38,507

 

 

 

7,652

 

 

 

(29,655

)

Change in unrealized holding gains (losses)

 

 

11,260

 

 

 

26,277

 

 

 

(18,885

)

 

 

22,158

 

Net realized and unrealized investment returns

 

 

15,093

 

 

 

64,784

 

 

 

(11,233

)

 

 

(7,497

)

Total investment return

 

$

25,726

 

 

$

62,425

 

 

$

9,236

 

 

$

273

 

Total investment return % (1)

 

 

1.8

%

 

 

3.9

%

 

 

0.6

%

 

 

0.0

%

Average investment portfolio (2)

 

$

1,452,754

 

 

$

1,591,987

 

 

$

1,463,027

 

 

$

1,620,186

 

 

(1)

Not annualized.

(2)

Average of total cash and invested assets, net of receivable/payable for securities purchased and sold, as of the beginning and end of the period.

 

As of June 30, 2021 and December 31, 2020, the Company did not own any fixed maturity securities that were non-income producing for the preceding twelve months.

 

Insurance Enhanced Asset-Backed and Credit Securities

 

As of June 30, 2021, the Company held insurance enhanced bonds with a market value of approximately $30.3 million which represented 2.0% of the Company’s total cash and invested assets, net of payable/ receivable for securities purchased and sold.    

 

The insurance enhanced bonds are comprised of $15.3 million of municipal bonds, $7.2 million of commercial mortgage-backed securities, and $7.8 million of collateralized mortgage obligations.  The financial guarantors of the Company’s $30.3 million of insurance enhanced commercial-mortgage-backed, municipal securities, and collateralized mortgage obligations include Municipal Bond Insurance Association ($2.8 million), Assured Guaranty Corporation ($9.6 million), Federal Home Loan Mortgage Corporation ($15.0 million), Federal National Mortgage Association ($0.3 million), Ambac Financial Group ($1.9 million), School Bond Guaranty Program ($0.2 million), and Higher Education State Aid Intercept Program ($0.5 million).

 

The Company had no direct investments in the entities that have provided financial guarantees or other credit support to any security held by the Company at June 30, 2021.

Bonds Held on Deposit

 

Certain cash balances, cash equivalents, and bonds available for sale were deposited with various governmental authorities in accordance with statutory requirements, were held as collateral, or were held in trust.  The fair values were as follows as of June 30, 2021 and December 31, 2020:

 

 

 

Estimated Fair Value

 

(Dollars in thousands)

 

June 30, 2021

 

 

December 31, 2020

 

On deposit with governmental authorities

 

$

26,762

 

 

$

26,966

 

Held in trust pursuant to third party requirements

 

 

81,033

 

 

 

100,234

 

Letter of credit held for third party requirements

 

 

2,512

 

 

 

3,970

 

Securities held as collateral

 

 

 

 

 

494

 

Total

 

$

110,307

 

 

$

131,664

 

 

Variable Interest Entities

 

A Variable Interest Entity (“VIE”) refers to an investment in which an investor holds a controlling interest that is not based on the majority of voting rights.  Under the VIE model, the party that has the power to exercise significant management influence and maintain a controlling financial interest in the entity’s economics is said to be the primary beneficiary, and is required to consolidate the entity within their results. Other entities that participate in a VIE, for which their financial interests fluctuate with changes in the fair value of the investment entity’s net assets but do not have significant management influence and the ability to direct the VIE’s significant economic activities are said to have a variable interest in the VIE but do not consolidate the VIE in their financial results.

 

The Company has variable interests in four VIE’s for which it is not the primary beneficiary. These investments are accounted for under the equity method of accounting as their ownership interest exceeds 3% of their respective investments.   

 

The carrying value of one of the Company’s VIE’s, which invests in distressed securities and assets, was $9.9 million and $10.8 million as of June 30, 2021 and December 31, 2020, respectively. The Company’s maximum exposure to loss from this VIE, which factors in future funding commitments, was $24.1 million and $25.0 million at June 30, 2021 and December 31, 2020, respectively.  The carrying value of a second VIE that also invests in distressed securities and assets was $13.7 million and $15.7 million at June 30, 2021 and December 31, 2020, respectively. The Company’s maximum exposure to loss from this VIE, which factors in future funding commitments, was $30.7 million and $32.7 million at June 30, 2021 and December 31, 2020, respectively.  The carrying value and maximum exposure to loss of a third VIE that invests in Real Estate Investment Trust (“REIT”) qualifying assets was $11.6 million and $10.5 million as of June 30, 2021 and December 31, 2020, respectively. The carrying value and maximum exposure to loss of a fourth VIE, which invests in a broad portfolio of non-investment grade loans, was $105.7 million and $60.0 million as of June 30, 2021 and December 31, 2020, respectively. The Company’s investment in VIEs is included in other invested assets on the consolidated balance sheet with changes in carrying value recorded in the consolidated statements of operations.