XML 95 R84.htm IDEA: XBRL DOCUMENT v3.20.2
Schedule of Condensed Consolidating Statements of Operations (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Revenues:        
Net earned premiums $ 141,847 $ 128,201 $ 286,315 $ 250,290
Net investment income (loss) (2,359) 13,826 7,770 21,045
Net realized investment gains (losses) 38,507 3,590 (29,655) 13,980
Other income 766 522 931 1,010
Total revenues 178,761 146,139 265,361 286,325
Losses and Expenses:        
Net losses and loss adjustment expenses 67,297 70,075 144,944 128,396
Acquisition costs and other underwriting expenses 53,578 50,534 109,990 100,277
Corporate and other operating expenses 8,618 4,639 12,841 7,844
Interest expense 4,712 5,042 9,577 10,065
Income (loss) before income taxes 44,556 15,849 (11,991) 39,743
Equity in net income (loss) of subsidiaries 0 0 0 0
Income (loss) before income taxes 44,556 15,849 (11,991) 39,743
Income tax expense (benefit) 7,005 1,186 (4,964) 5,480
Net income (loss) 37,551 14,663 (7,027) 34,263
Global Indemnity Limited (Parent co-obligor) | Reportable Legal Entities        
Revenues:        
Net earned premiums 0 0 0 0
Net investment income (loss) 800 729 598 1,371
Net realized investment gains (losses) 1,857 406 (2,746) 399
Other income 0 0 0 0
Total revenues 2,657 1,135 (2,148) 1,770
Losses and Expenses:        
Net losses and loss adjustment expenses 0 0 0 0
Acquisition costs and other underwriting expenses 0 0 0 0
Corporate and other operating expenses 4,969 1,657 6,142 2,986
Interest expense 277 277 553 551
Income (loss) before income taxes (2,589) (799) (8,843) (1,767)
Equity in net income (loss) of subsidiaries 40,140 15,462 1,816 36,030
Income (loss) before income taxes 37,551 14,663 (7,027) 34,263
Income tax expense (benefit) 0 0 0 0
Net income (loss) 37,551 14,663 (7,027) 34,263
GBLI Holdings, LLC (Subsidiary co-obligor) | Reportable Legal Entities        
Revenues:        
Net earned premiums 0 0 0 0
Net investment income (loss) (10,583) 5,020 (8,512) 2,945
Net realized investment gains (losses) 23,484 (582) (40,707) 11,494
Other income 0 2 19 30
Total revenues 12,901 4,440 (49,200) 14,469
Losses and Expenses:        
Net losses and loss adjustment expenses 0 0 0 0
Acquisition costs and other underwriting expenses 0 0 0 0
Corporate and other operating expenses 3,527 2,681 6,481 4,247
Interest expense 4,637 4,961 9,436 9,918
Income (loss) before income taxes 4,737 (3,202) (65,117) 304
Equity in net income (loss) of subsidiaries 22,683 7,005 32,821 14,898
Income (loss) before income taxes 27,420 3,803 (32,296) 15,202
Income tax expense (benefit) 1,632 (1,503) (12,431) (163)
Net income (loss) 25,788 5,306 (19,865) 15,365
Other Global Indemnity Limited Subsidiaries and Eliminations (non-co-obligor subsidiaries)        
Revenues:        
Net earned premiums [1] 141,847 128,201 286,315 250,290
Net investment income (loss) [1] 7,690 8,366 16,227 17,305
Net realized investment gains (losses) [1] 13,166 3,766 13,798 2,087
Other income [1] 766 520 912 980
Total revenues [1] 163,469 140,853 317,252 270,662
Losses and Expenses:        
Net losses and loss adjustment expenses [1] 67,297 70,075 144,944 128,396
Acquisition costs and other underwriting expenses [1] 53,578 50,534 109,990 100,277
Corporate and other operating expenses [1] 122 301 218 611
Interest expense [1] 64 93 131 172
Income (loss) before income taxes [1] 42,408 19,850 61,969 41,206
Equity in net income (loss) of subsidiaries [1] 25,788 5,306 (19,865) 15,365
Income (loss) before income taxes [1] 68,196 25,156 42,104 56,571
Income tax expense (benefit) [1] 5,373 2,689 7,467 5,643
Net income (loss) [1] 62,823 22,467 34,637 50,928
Consolidation Adjustments        
Revenues:        
Net earned premiums [2] 0 0 0 0
Net investment income (loss) [2] (266) (289) (543) (576)
Net realized investment gains (losses) [2] 0 0 0 0
Other income [2] 0 0 0 0
Total revenues [2] (266) (289) (543) (576)
Losses and Expenses:        
Net losses and loss adjustment expenses [2] 0 0 0 0
Acquisition costs and other underwriting expenses [2] 0 0 0 0
Corporate and other operating expenses [2] 0 0 0 0
Interest expense [2] (266) (289) (543) (576)
Income (loss) before income taxes [2] 0 0 0 0
Equity in net income (loss) of subsidiaries [2] (88,611) (27,773) (14,772) (66,293)
Income (loss) before income taxes [2] (88,611) (27,773) (14,772) (66,293)
Income tax expense (benefit) [2] 0 0 0 0
Net income (loss) [2] $ (88,611) $ (27,773) $ (14,772) $ (66,293)
[1] Includes all other subsidiaries of Global Indemnity Limited and eliminations
[2] Includes Parent co-obligor and subsidiary co-obligor consolidating adjustments