XML 33 R22.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Information
6 Months Ended
Jun. 30, 2020
Segment Reporting [Abstract]  
Segment Information

14.

Segment Information

 

The Company manages its business through four business segments.  Commercial Specialty offers specialty property and casualty products designed for product lines such as Small Business Binding Authority, Property Brokerage, and Programs. Specialty Property offers specialty personal lines property and casualty insurance products.  Farm, Ranch, & Stable offers specialized property and casualty coverage including Commercial Farm Auto and Excess/Umbrella Coverage for the agriculture industry as well as specialized insurance products for the equine mortality and equine major medical industry.  Reinsurance Operations provides reinsurance solutions through brokers and primary writers including insurance and reinsurance companies.

 

The following are tabulations of business segment information for the quarters and six months ended June 30, 2020 and 2019:

 

Quarter Ended June 30, 2020

(Dollars in thousands)

 

Commercial

Specialty

 

(1)

Specialty Property

 

(1)

Farm, Ranch, & Stable

 

(1)

Reinsurance

Operations

 

(2)

Total

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross written premiums

 

$

87,297

 

 

$

37,978

 

 

$

23,222

 

 

$

16,052

 

 

$

164,549

 

Net written premiums

 

$

77,880

 

 

$

33,075

 

 

$

20,257

 

 

$

16,052

 

 

$

147,264

 

Net earned premiums

 

$

69,728

 

 

$

33,543

 

 

$

19,030

 

 

$

19,546

 

 

$

141,847

 

Other income

 

 

 

 

 

429

 

 

 

36

 

 

 

279

 

 

 

744

 

Total revenues

 

 

69,728

 

 

 

33,972

 

 

 

19,066

 

 

 

19,825

 

 

 

142,591

 

Losses and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net losses and loss adjustment expenses

 

 

28,877

 

 

 

13,691

 

 

 

13,439

 

 

 

11,290

 

 

 

67,297

 

Acquisition costs and other underwriting expenses

 

 

26,516

 

 

 

13,761

 

 

 

7,606

 

 

 

5,695

 

 

 

53,578

 

Income from segments

 

$

14,335

 

 

$

6,520

 

 

$

(1,979

)

 

$

2,840

 

 

$

21,716

 

Unallocated Items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,359

)

Net realized investment gains

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

38,507

 

Other income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

22

 

Corporate and other operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(8,618

)

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4,712

)

Income before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

44,556

 

Income tax expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(7,005

)

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

37,551

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment assets

 

$

753,310

 

 

$

203,561

 

 

$

140,658

 

 

$

277,242

 

 

$

1,374,771

 

Corporate assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

738,377

 

Total assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

2,113,148

 

 

(1)

Includes business ceded to the Company’s Reinsurance Operations.  This quota share agreement was cancelled effective January 1, 2018.

(2)

External business only, excluding business assumed from affiliates.

 

Quarter Ended June 30, 2019

(Dollars in thousands)

 

Commercial

Specialty

 

(1)

Specialty Property

 

(1)

Farm, Ranch, & Stable

 

(1)

Reinsurance

Operations

 

(2)

Total

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross written premiums

 

$

77,079

 

 

$

46,486

 

 

$

23,697

 

 

$

32,059

 

 

$

179,321

 

Net written premiums

 

$

67,107

 

 

$

39,828

 

 

$

20,075

 

 

$

32,059

 

 

$

159,069

 

Net earned premiums

 

$

56,705

 

 

$

35,567

 

 

$

17,350

 

 

$

18,579

 

 

$

128,201

 

Other income (loss)

 

 

 

 

 

498

 

 

 

32

 

 

 

(8

)

 

 

522

 

Total revenues

 

 

56,705

 

 

 

36,065

 

 

 

17,382

 

 

 

18,571

 

 

 

128,723

 

Losses and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net losses and loss adjustment expenses

 

 

32,691

 

 

 

11,111

 

 

 

13,126

 

 

 

13,147

 

 

 

70,075

 

Acquisition costs and other underwriting expenses

 

 

22,890

 

 

 

14,939

 

 

 

7,345

 

 

 

5,360

 

 

 

50,534

 

Income (loss) from segments

 

$

1,124

 

 

$

10,015

 

 

$

(3,089

)

 

$

64

 

 

$

8,114

 

Unallocated Items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

13,826

 

Net realized investment gain

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,590

 

Corporate and other operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4,639

)

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5,042

)

Income before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

15,849

 

Income tax expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,186

)

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

14,663

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment assets

 

$

698,466

 

 

$

230,351

 

 

$

140,154

 

 

$

346,655

 

 

$

1,415,626

 

Corporate assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

599,846

 

Total assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

2,015,472

 

 

(1)

Includes business ceded to the Company’s Reinsurance Operations.  This quota share agreement was cancelled effective January 1, 2018.

(2)

External business only, excluding business assumed from affiliates.

 

Six Months Ended June 30, 2020

(Dollars in thousands)

 

Commercial

Specialty

 

(1)

Specialty Property

 

(1)

Farm, Ranch, & Stable

 

(1)

Reinsurance

Operations

 

(2)

Total

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross written premiums

 

$

168,128

 

 

$

73,221

 

 

$

45,355

 

 

$

33,569

 

 

$

320,273

 

Net written premiums

 

$

150,363

 

 

$

63,082

 

 

$

39,362

 

 

$

33,569

 

 

$

286,376

 

Net earned premiums

 

$

137,442

 

 

$

67,759

 

 

$

37,713

 

 

$

43,401

 

 

$

286,315

 

Other income (loss)

 

 

 

 

 

856

 

 

 

72

 

 

 

(16

)

 

 

912

 

Total revenues

 

 

137,442

 

 

 

68,615

 

 

 

37,785

 

 

 

43,385

 

 

 

287,227

 

Losses and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net losses and loss adjustment expenses

 

 

66,312

 

 

 

31,189

 

 

 

23,049

 

 

 

24,394

 

 

 

144,944

 

Acquisition costs and other underwriting expenses

 

 

52,509

 

 

 

27,993

 

 

 

15,244

 

 

 

14,244

 

 

 

109,990

 

Income (loss) from segments

 

$

18,621

 

 

$

9,433

 

 

$

(508

)

 

$

4,747

 

 

$

32,293

 

Unallocated Items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,770

 

Net realized investment loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(29,655

)

Other income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

19

 

Corporate and other operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(12,841

)

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(9,577

)

Loss before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(11,991

)

Income tax benefit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,964

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(7,027

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment assets

 

$

753,310

 

 

$

203,561

 

 

$

140,658

 

 

$

277,242

 

 

$

1,374,771

 

Corporate assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

738,377

 

Total assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

2,113,148

 

 

(1)

Includes business ceded to the Company’s Reinsurance Operations.  This quota share agreement was cancelled effective January 1, 2018.

(2)

External business only, excluding business assumed from affiliates.

 

Six Months Ended June 30, 2019

(Dollars in thousands)

 

Commercial

Specialty

 

(1)

Specialty Property

 

(1)

Farm, Ranch, & Stable

 

(1)

Reinsurance

Operations

 

(2)

Total

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross written premiums

 

$

141,292

 

 

$

86,160

 

 

$

44,462

 

 

$

49,608

 

 

$

321,522

 

Net written premiums

 

$

122,277

 

 

$

73,040

 

 

$

37,567

 

 

$

49,601

 

 

$

282,485

 

Net earned premiums

 

$

112,346

 

 

$

70,186

 

 

$

34,472

 

 

$

33,286

 

 

$

250,290

 

Other income

 

 

 

 

 

941

 

 

 

62

 

 

 

7

 

 

 

1,010

 

Total revenues

 

 

112,346

 

 

 

71,127

 

 

 

34,534

 

 

 

33,293

 

 

 

251,300

 

Losses and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net losses and loss adjustment expenses

 

 

54,342

 

 

 

31,614

 

 

 

21,264

 

 

 

21,176

 

 

 

128,396

 

Acquisition costs and other underwriting expenses

 

 

45,702

 

 

 

29,592

 

 

 

14,627

 

 

 

10,356

 

 

 

100,277

 

Income (loss) from segments

 

$

12,302

 

 

$

9,921

 

 

$

(1,357

)

 

$

1,761

 

 

$

22,627

 

Unallocated Items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

21,045

 

Net realized investment gain

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

13,980

 

Corporate and other operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(7,844

)

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(10,065

)

Income before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

39,743

 

Income tax expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5,480

)

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

34,263

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment assets

 

$

698,466

 

 

$

230,351

 

 

$

140,154

 

 

$

346,655

 

 

$

1,415,626

 

Corporate assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

599,846

 

Total assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

2,015,472

 

 

(1)

Includes business ceded to the Company’s Reinsurance Operations.  This quota share agreement was cancelled effective January 1, 2018.

(2)

External business only, excluding business assumed from affiliates.