XML 62 R14.htm IDEA: XBRL DOCUMENT v3.20.1
Income Taxes
3 Months Ended
Mar. 31, 2020
Income Tax Disclosure [Abstract]  
Income Taxes

6.Income Taxes

As of March 31, 2020, the statutory income tax rates of the countries where the Company conducts business are 21% in the United States, 0% in Bermuda, 0% in the Cayman Islands, 19% in the United Kingdom, and 25% on non-trading income, 33% on capital gains and 12.5% on trading income in the Republic of Ireland.  The statutory income tax rate of each country is applied against the expected annual taxable income of the Company in each country to estimate the annual income tax expense.

The Company’s income (loss) before income taxes from its non-U.S. subsidiaries and U.S. subsidiaries for the quarters ended March 31, 2020 and 2019 were as follows:

 

Quarter Ended March 31, 2020

(Dollars in thousands)

 

Non-U.S.

Subsidiaries

 

 

U.S.

Subsidiaries

 

 

Eliminations

 

 

Total

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross written premiums

 

$

17,517

 

 

$

138,207

 

 

$

 

 

$

155,724

 

Net written premiums

 

$

17,517

 

 

$

121,595

 

 

$

 

 

$

139,112

 

Net earned premiums

 

$

23,855

 

 

$

120,613

 

 

$

 

 

$

144,468

 

Net investment income

 

 

6,376

 

 

 

7,250

 

 

 

(3,497

)

 

 

10,129

 

Net realized investment losses

 

 

(3,710

)

 

 

(64,452

)

 

 

 

 

 

(68,162

)

Other income (loss)

 

 

(318

)

 

 

483

 

 

 

 

 

 

165

 

Total revenues

 

 

26,203

 

 

 

63,894

 

 

 

(3,497

)

 

 

86,600

 

Losses and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net losses and loss adjustment expenses

 

 

12,562

 

 

 

65,085

 

 

 

 

 

 

77,647

 

Acquisition costs and other underwriting expenses

 

 

8,549

 

 

 

47,863

 

 

 

 

 

 

56,412

 

Corporate and other operating expenses

 

 

1,127

 

 

 

3,096

 

 

 

 

 

 

4,223

 

Interest expense

 

 

342

 

 

 

8,020

 

 

 

(3,497

)

 

 

4,865

 

Income (loss) before income taxes

 

$

3,623

 

 

$

(60,170

)

 

$

 

 

$

(56,547

)

 

Quarter Ended March 31, 2019

(Dollars in thousands)

 

Non-U.S.

Subsidiaries

 

 

U.S.

Subsidiaries

 

 

Eliminations

 

 

Total

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross written premiums

 

$

17,549

 

 

$

124,652

 

 

$

 

 

$

142,201

 

Net written premiums

 

$

17,542

 

 

$

105,874

 

 

$

 

 

$

123,416

 

Net earned premiums

 

$

14,707

 

 

$

107,382

 

 

$

 

 

$

122,089

 

Net investment income

 

 

4,370

 

 

 

3,136

 

 

 

(287

)

 

 

7,219

 

Net realized investment gains (losses)

 

 

(892

)

 

 

11,282

 

 

 

 

 

 

10,390

 

Other income

 

 

15

 

 

 

473

 

 

 

 

 

 

488

 

Total revenues

 

 

18,200

 

 

 

122,273

 

 

 

(287

)

 

 

140,186

 

Losses and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net losses and loss adjustment expenses

 

 

4,980

 

 

 

53,341

 

 

 

 

 

 

58,321

 

Acquisition costs and other underwriting expenses

 

 

4,995

 

 

 

44,748

 

 

 

 

 

 

49,743

 

Corporate and other operating expenses

 

 

1,527

 

 

 

1,678

 

 

 

 

 

 

3,205

 

Interest expense

 

 

353

 

 

 

4,957

 

 

 

(287

)

 

 

5,023

 

Income (loss) before income taxes

 

$

6,345

 

 

$

17,549

 

 

$

 

 

$

23,894

 

 

The following table summarizes the components of income tax expense (benefit):

 

 

 

Quarters Ended March 31,

 

(Dollars in thousands)

 

2020

 

 

2019

 

Current income tax expense:

 

 

 

 

 

 

 

 

Foreign

 

$

 

 

$

46

 

U.S. Federal

 

 

 

 

 

 

Total current income tax expense

 

$

 

 

 

46

 

Deferred income tax expense (benefit):

 

 

 

 

 

 

 

 

U.S. Federal

 

 

(11,969

)

 

 

4,248

 

Total deferred income tax expense (benefit)

 

 

(11,969

)

 

 

4,248

 

Total income tax expense (benefit)

 

$

(11,969

)

 

$

4,294

 

 

The weighted average expected tax provision has been calculated using income (loss) before income taxes in each jurisdiction multiplied by that jurisdiction’s applicable statutory tax rate.  

The following table summarizes the differences between the tax provision for financial statement purposes and the expected tax provision at the weighted average tax rate:

 

 

 

Quarters Ended March 31,

 

 

 

2020

 

 

2019

 

(Dollars in thousands)

 

Amount

 

 

% of Pre-

Tax Income

 

 

Amount

 

 

% of Pre-

Tax Income

 

Expected tax provision at weighted average tax rate

 

$

(12,635

)

 

 

22.3

%

 

$

3,732

 

 

 

15.6

%

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax exempt interest

 

 

(1

)

 

 

 

 

 

(1

)

 

 

 

Dividend exclusion

 

 

(71

)

 

 

0.1

 

 

 

(77

)

 

 

(0.3

)

Non-deductible interest

 

 

679

 

 

 

(1.1

)

 

 

680

 

 

 

2.8

 

Other

 

 

59

 

 

 

(0.1

)

 

 

(40

)

 

 

(0.1

)

Effective income tax expense (benefit)

 

$

(11,969

)

 

 

21.2

%

 

$

4,294

 

 

 

18.0

%

 

The effective income tax benefit rate for the quarter ended March 31, 2020 was 21.2%, compared with an effective income tax expense rate of 18.0% for the quarter ended March 31, 2019. The income tax benefit rate for the quarter ended March 31, 2020 was primarily the result of investment losses incurred by the Company’s U.S. Subsidiaries.

The Company has a net operating loss (“NOL”) carryforward of $22.9 million as of March 31, 2020, which begins to expire in 2036 based on when the original NOL was generated.  The Company’s NOL carryforward as of December 31, 2019 was $21.9 million.

The Company has a Section 163(j) (“163(j)”) carryforward of $9.0 million as of March 31, 2020 and December 31, 2019, which can be carried forward indefinitely. The 163(j) carryforward relates to the limitation on the deduction for business interest expense paid or accrued.

The Company has an alternative minimum tax (“AMT”) credit carryforward of $5.5 million and $11.0 million as of March 31, 2020 and December 31, 2019, respectively.  The Company received $5.5 million of the AMT credit carryforward during the quarter ended March 31, 2020.  Under provisions of the CARES Act, the Company filed a request for a full refund of the remaining $5.5 million in 2020.