XML 98 R87.htm IDEA: XBRL DOCUMENT v3.19.1
Schedule of Condensed Consolidating Statements of Operations (Detail) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Revenues:    
Net premiums earned $ 122,089 $ 108,002
Net investment income 7,219 11,404
Net realized investment gains (losses) 10,390 (316)
Other income (loss) 488 554
Total revenues 140,186 119,644
Losses and Expenses:    
Net losses and loss adjustment expenses 58,321 56,072
Acquisition costs and other underwriting expenses 49,743 45,003
Corporate and other operating expenses 3,205 9,260
Interest expense 5,023 4,861
Income before income taxes 23,894 4,448
Equity in net income (loss) of subsidiaries 0 0
Income (loss) before income taxes 23,894 4,448
Income tax expense (benefit) 4,294 (1,253)
Net income 19,600 5,701
Global Indemnity Limited (Parent co-obligor)    
Revenues:    
Net premiums earned 0 0
Net investment income 642 132
Net realized investment gains (losses) (7) 0
Other income (loss) 0 0
Total revenues 635 132
Losses and Expenses:    
Net losses and loss adjustment expenses 0 0
Acquisition costs and other underwriting expenses 0 0
Corporate and other operating expenses 1,329 4,258
Interest expense 274 5,319
Income before income taxes (968) (9,445)
Equity in net income (loss) of subsidiaries 20,568 15,146
Income (loss) before income taxes 19,600 5,701
Income tax expense (benefit) 0 0
Net income 19,600 5,701
Global Indemnity Group, Inc.(Subsidiary co-obligor)    
Revenues:    
Net premiums earned 0 0
Net investment income (2,075) 3,201
Net realized investment gains (losses) 12,076 (220)
Other income (loss) 28 (2)
Total revenues 10,029 2,979
Losses and Expenses:    
Net losses and loss adjustment expenses 0 0
Acquisition costs and other underwriting expenses 0 0
Corporate and other operating expenses 1,566 4,718
Interest expense 4,957 11,020
Income before income taxes 3,506 (12,759)
Equity in net income (loss) of subsidiaries 7,893 7,657
Income (loss) before income taxes 11,399 (5,102)
Income tax expense (benefit) 1,340 1,365
Net income 10,059 (6,467)
Other Global Indemnity Limited Subsidiaries and Eliminations (non-co-obligor subsidiaries)    
Revenues:    
Net premiums earned [1] 122,089 108,002
Net investment income [1] 8,939 19,624
Net realized investment gains (losses) [1] (1,679) (96)
Other income (loss) [1] 460 556
Total revenues [1] 129,809 128,086
Losses and Expenses:    
Net losses and loss adjustment expenses [1] 58,321 56,072
Acquisition costs and other underwriting expenses [1] 49,743 45,003
Corporate and other operating expenses [1] 310 284
Interest expense [1] 79 75
Income before income taxes [1] 21,356 26,652
Equity in net income (loss) of subsidiaries [1] 10,059 (6,467)
Income (loss) before income taxes [1] 31,415 20,185
Income tax expense (benefit) [1] 2,954 (2,618)
Net income [1] 28,461 22,803
Consolidation Adjustments    
Revenues:    
Net premiums earned [2] 0 0
Net investment income [2] (287) (11,553)
Net realized investment gains (losses) [2] 0 0
Other income (loss) [2] 0 0
Total revenues [2] (287) (11,553)
Losses and Expenses:    
Net losses and loss adjustment expenses [2] 0 0
Acquisition costs and other underwriting expenses [2] 0 0
Corporate and other operating expenses [2] 0 0
Interest expense [2] (287) (11,553)
Income before income taxes [2] 0 0
Equity in net income (loss) of subsidiaries [2] (38,520) (16,336)
Income (loss) before income taxes [2] (38,520) (16,336)
Income tax expense (benefit) [2] 0 0
Net income [2] $ (38,520) $ (16,336)
[1] Includes all other subsidiaries of Global Indemnity Limited and eliminations
[2] Includes Parent co-obligor and subsidiary co-obligor consolidating adjustments