XML 95 R84.htm IDEA: XBRL DOCUMENT v3.10.0.1
Schedule of Condensed Consolidating Statements of Operations (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Revenues:        
Net premiums earned $ 120,528 $ 108,619 $ 342,447 $ 328,818
Net investment income 11,750 10,134 34,108 27,618
Net realized investment gains (losses) 5,319 (963) 7,833 (850)
Other income (loss) 411 2,294 1,289 5,444
Total revenues 138,008 120,084 385,677 361,030
Losses and Expenses:        
Net losses and loss adjustment expenses 80,493 82,395 195,426 202,656
Acquisition costs and other underwriting expenses 48,680 45,002 141,196 135,010
Corporate and other operating expenses 3,475 4,630 23,653 11,045
Interest expense 4,924 4,836 14,725 12,065
Income (loss) before income taxes 436 (16,779) 10,677 254
Income (loss) before income taxes 436 (16,779) 10,677 254
Income tax benefit (3,292) (7,855) (5,944) (13,193)
Net income (loss) 3,728 (8,924) 16,621 13,447
Global Indemnity Limited (Parent co-obligor)        
Revenues:        
Net investment income 146 104 483 256
Net realized investment gains (losses) (101) 23 (121) (226)
Total revenues 45 127 362 30
Losses and Expenses:        
Corporate and other operating expenses 982 2,209 9,959 3,709
Interest expense 2,017 5,176 12,715 12,769
Income (loss) before income taxes (2,954) (7,258) (22,312) (16,448)
Equity in net income (loss) of subsidiaries 6,682 (1,666) 38,933 29,895
Income (loss) before income taxes 3,728 (8,924) 16,621 13,447
Net income (loss) 3,728 (8,924) 16,621 13,447
Global Indemnity Group, Inc.(Subsidiary co-obligor)        
Revenues:        
Net investment income 2,492 2,321 8,404 5,105
Net realized investment gains (losses) 5,321 (1,229) 8,167 (1,830)
Other income (loss) (12) 1,738   3,514
Total revenues 7,801 2,830 16,571 6,789
Losses and Expenses:        
Corporate and other operating expenses 2,089 (6,441) 12,734 (12,104)
Interest expense 12,035 11,237 34,773 31,087
Income (loss) before income taxes (6,323) (1,966) (30,936) (12,194)
Equity in net income (loss) of subsidiaries (3,995) (12,523) 6,770 (14,211)
Income (loss) before income taxes (10,318) (14,489) (24,166) (26,405)
Income tax benefit (1,884) (211) (2,831) (4,057)
Net income (loss) (8,434) (14,278) (21,335) (22,348)
Other Global Indemnity Limited Subsidiaries and Eliminations (non-co-obligor subsidiaries)        
Revenues:        
Net premiums earned [1] 120,528 108,619 342,447 328,818
Net investment income [1] 18,318 19,351 58,258 54,316
Net realized investment gains (losses) [1] 99 243 (213) 1,206
Other income (loss) [1] 423 556 1,289 1,930
Total revenues [1] 139,368 128,769 401,781 386,270
Losses and Expenses:        
Net losses and loss adjustment expenses [1] 80,493 82,395 195,426 202,656
Acquisition costs and other underwriting expenses [1] 48,680 45,002 141,196 135,010
Corporate and other operating expenses [1] 404 8,862 960 19,440
Interest expense [1] 78 65 274 268
Income (loss) before income taxes [1] 9,713 (7,555) 63,925 28,896
Equity in net income (loss) of subsidiaries [1] (8,434) (14,822) (21,335) (22,781)
Income (loss) before income taxes [1] 1,279 (22,377) 42,590 6,115
Income tax benefit [1] (1,408) (7,644) (3,226) (9,136)
Net income (loss) [1] 2,687 (14,733) 45,816 15,251
Consolidation Adjustments        
Revenues:        
Net investment income [2] (9,206) (11,642) (33,037) (32,059)
Total revenues [2] (9,206) (11,642) (33,037) (32,059)
Losses and Expenses:        
Interest expense [2] (9,206) (11,642) (33,037) (32,059)
Equity in net income (loss) of subsidiaries [2] 5,747 29,011 (24,368) 7,097
Income (loss) before income taxes [2] 5,747 29,011 (24,368) 7,097
Income tax benefit [2]     113  
Net income (loss) [2] $ 5,747 $ 29,011 $ (24,481) $ 7,097
[1] Includes all other subsidiaries of Global Indemnity Limited and eliminations
[2] Includes Parent co-obligor and subsidiary co-obligor consolidating adjustments