XML 56 R41.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investments (Tables)
12 Months Ended
Dec. 31, 2017
Schedule of Amortized Cost and Estimated Fair Value of Investments

The amortized cost and estimated fair value of investments were as follows as of December 31, 2017 and 2016:

 

(Dollars in thousands)    Amortized
Cost
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
    Estimated
Fair Value
     Other than
temporary
impairments
recognized in

AOCI (1)
 

As of December 31, 2017

             

Fixed maturities:

             

U.S. treasury and agency obligations

   $ 105,311      $ 562      $ (1,193   $ 104,680      $ —    

Obligations of states and political subdivisions

     94,947        441        (274     95,114        —    

Mortgage-backed securities

     150,237        404        (1,291     149,350        —    

Asset-backed securities

     203,827        267        (393     203,701        (1

Commercial mortgage-backed securities

     140,761        101        (1,067     139,795        —    

Corporate bonds

     422,486        2,295        (1,391     423,390        —    

Foreign corporate bonds

     125,575        377        (545     125,407        —    
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total fixed maturities

     1,243,144        4,447        (6,154     1,241,437        (1

Common stock

     124,915        18,574        (3,260     140,229        —    

Other invested assets

     77,820        —          —         77,820        —    
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total

   $ 1,445,879      $ 23,021      $ (9,414   $ 1,459,486      $ (1
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

 

(1) Represents the total amount of other than temporary impairment losses relating to factors other than credit losses recognized in accumulated other comprehensive income (“AOCI”).

 

(Dollars in thousands)    Amortized
Cost
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
    Estimated
Fair Value
     Other than
temporary
impairments
recognized in

AOCI (1)
 

As of December 31, 2016

             

Fixed maturities:

             

U.S. treasury and agency obligations

   $ 71,517      $ 763      $ (233   $ 72,047      $ —    

Obligations of states and political subdivisions

     155,402        1,423        (379     156,446        —    

Mortgage-backed securities

     88,131        895        (558     88,468        —    

Asset-backed securities

     233,890        684        (583     233,991        (4

Commercial mortgage-backed securities

     184,821        118        (1,747     183,192        —    

Corporate bonds

     381,209        1,666        (2,848     380,027        —    

Foreign corporate bonds

     126,369        164        (673     125,860        —    
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total fixed maturities

     1,241,339        5,713        (7,021     1,240,031        (4

Common stock

     119,515        3,445        (2,403     120,557        —    

Other invested assets

     66,121        —          —         66,121        —    
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total

   $ 1,426,975      $ 9,158      $ (9,424   $ 1,426,709      $ (4
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

 

(1) Represents the total amount of other than temporary impairment losses relating to factors other than credit losses recognized in accumulated other comprehensive income (“AOCI”).
Summary of Amortized Cost and Estimated Fair Value Through Fixed Maturities

The amortized cost and estimated fair value of the Company’s fixed maturities portfolio classified as available for sale at December 31, 2017, by contractual maturity, are shown below. Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

(Dollars in thousands)    Amortized
Cost
     Estimated
Fair Value
 

Due in one year or less

   $ 70,222      $ 70,165  

Due in one year through five years

     435,122        434,078  

Due in five years through ten years

     235,233        236,552  

Due in ten years through fifteen years

     2,187        2,205  

Due after fifteen years

     5,555        5,591  

Mortgage-backed securities

     150,237        149,350  

Asset-backed securities

     203,827        203,701  

Commercial mortgage-backed securities

     140,761        139,795  
  

 

 

    

 

 

 

Total

   $ 1,243,144      $ 1,241,437  
  

 

 

    

 

 

 
Summary of Securities With Gross Unrealized Losses

The following table contains an analysis of the Company’s securities with gross unrealized losses, categorized by the period that the securities were in a continuous loss position as of December 31, 2017:

 

     Less than 12 months     12 months or longer (1)     Total  
(Dollars in thousands)    Fair Value      Gross
Unrealized
Losses
    Fair Value      Gross
Unrealized
Losses
    Fair Value      Gross
Unrealized
Losses
 

Fixed maturities:

               

U.S. treasury and agency obligations

   $ 79,403      $ (962   $ 17,469      $ (231   $ 96,872      $ (1,193

Obligations of states and political subdivisions

     34,537        (149     12,060        (125     46,597        (274

Mortgage-backed securities

     127,991        (1,247     1,866        (44     129,857        (1,291

Asset-backed securities

     97,817        (371     6,423        (22     104,240        (393

Commercial mortgage-backed securities

     83,051        (523     27,976        (544     111,027        (1,067

Corporate bonds

     147,064        (754     53,024        (637     200,088        (1,391

Foreign corporate bonds

     53,320        (305     20,582        (240     73,902        (545
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total fixed maturities

     623,183        (4,311     139,400        (1,843     762,583        (6,154

Common stock

     32,759        (3,260     —          —         32,759        (3,260
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total

   $ 655,942      $ (7,571   $ 139,400      $ (1,843   $ 795,342      $ (9,414
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

 

(1) Fixed maturities in a gross unrealized loss position for twelve months or longer are primarily comprised of non-credit losses on investment grade securities where management does not intend to sell, and it is more likely than not that the Company will not be forced to sell the security before recovery. The Company has analyzed these securities and has determined that they are not other than temporarily impaired.

 

The following table contains an analysis of the Company’s securities with gross unrealized losses, categorized by the period that the securities were in a continuous loss position as of December 31, 2016:

 

     Less than 12 months     12 months or longer (1)     Total  
(Dollars in thousands)    Fair Value      Gross
Unrealized
Losses
    Fair Value      Gross
Unrealized
Losses
    Fair Value      Gross
Unrealized
Losses
 

Fixed maturities:

               

U.S. treasury and agency obligations

   $ 39,570      $ (233   $ —        $ —       $ 39,570      $ (233

Obligations of states and political subdivisions

     46,861        (369     670        (10     47,531        (379

Mortgage-backed securities

     52,780        (541     298        (17     53,078        (558

Asset-backed securities

     62,737        (493     23,937        (90     86,674        (583

Commercial mortgage-backed securities

     94,366        (1,090     69,747        (657     164,113        (1,747

Corporate bonds

     171,621        (2,731     9,218        (117     180,839        (2,848

Foreign corporate bonds

     76,036        (673     —          —         76,036        (673
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total fixed maturities

     543,971        (6,130     103,870        (891     647,841        (7,021

Common stock

     57,439        (2,403     —          —         57,439        (2,403
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total

   $ 601,410      $ (8,533   $ 103,870      $ (891   $ 705,280      $ (9,424
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

 

(1) Fixed maturities in a gross unrealized loss position for twelve months or longer are primarily comprised of non-credit losses on investment grade securities where management does not intend to sell, and it is more likely than not that the Company will not be forced to sell the security before recovery. The Company has analyzed these securities and has determined that they are not other than temporarily impaired.
Schedule of Other Than Temporary Impairments on Investments

The Company recorded the following other than temporary impairments (“OTTI”) on its investment portfolio for the years ended December 31, 2017, 2016, and 2015:

 

     Years Ended December 31,  
(Dollars in thousands)    2017      2016      2015  

Fixed maturities:

        

OTTI losses, gross

   $ (31    $ (259    $ (24

Portion of loss recognized in other comprehensive income (pre-tax)

     —          —          —    
  

 

 

    

 

 

    

 

 

 

Net impairment losses on fixed maturities recognized in earnings

     (31      (259      (24

Equity securities

     (2,575      (6,474      (7,311
  

 

 

    

 

 

    

 

 

 

Total

   $ (2,606    $ (6,733    $ (7,335
  

 

 

    

 

 

    

 

 

 
Schedule of Credit Losses Recognized in Earnings

The following table is an analysis of the credit losses recognized in earnings on fixed maturities held by the Company as of December 31, 2017, 2016, and 2015 for which a portion of the OTTI loss was recognized in other comprehensive income.

 

     Years Ended
December 31,
 
(Dollars in thousands)    2017      2016      2015  

Balance at beginning of period

   $ 31      $ 31      $ 50  

Additions where no OTTI was previously recorded

     —          —          —    

Additions where an OTTI was previously recorded

     —          —          —    

Reductions for securities for which the company intends to sell or more likely than not will be required to sell before recovery

     —          —          —    

Reductions reflecting increases in expected cash flows to be collected

     —          —          —    

Reductions for securities sold during the period

     (18      —          (19
  

 

 

    

 

 

    

 

 

 

Balance at end of period

   $ 13      $ 31      $ 31  
  

 

 

    

 

 

    

 

 

 
Schedule of Accumulated Other Comprehensive Income, Net of Tax

Accumulated Other Comprehensive Income, Net of Tax

Accumulated other comprehensive income, net of tax, as of December 31, 2017 and 2016 was as follows:

 

     December 31,  
(Dollars in thousands)    2017      2016  

Net unrealized gains (losses) from:

     

Fixed maturities

   $ (1,707    $ (1,308

Common stock

     15,314        1,042  

Foreign currency fluctuations

     551        —    

Deferred taxes

     (5,175      (352
  

 

 

    

 

 

 

Accumulated other comprehensive income, net of tax

   $ 8,983      $ (618
  

 

 

    

 

 

 
Changes in Accumulated Other Comprehensive Income

The following tables present the changes in accumulated other comprehensive income, net of tax, by component for the years ended December 31, 2017 and 2016:

 

Year Ended December 31, 2017

(Dollars in thousands)

   Unrealized Gains
and Losses on
Available for
Sale Securities,
Net of Tax
     Foreign Currency
Items, Net of Tax
     Accumulated Other
Comprehensive
Income, Net of Tax
 

Beginning balance

   $ (554    $ (64    $ (618

Other comprehensive income (loss) before reclassification

     9,455        994        10,449  

Amounts reclassified from accumulated other comprehensive income (loss)

     (629      (219      (848
  

 

 

    

 

 

    

 

 

 

Other comprehensive income (loss)

     8,826        775        9,601  
  

 

 

    

 

 

    

 

 

 

Ending balance

   $ 8,272      $ 711      $ 8,983  
  

 

 

    

 

 

    

 

 

 

 

Year Ended December 31, 2016

(Dollars in thousands)

   Unrealized Gains
and Losses on
Available for
Sale Securities,
Net of Tax
     Foreign Currency
Items, Net of Tax
     Accumulated Other
Comprehensive
Income, Net of Tax
 

Beginning balance

   $ 4,200      $ (122    $ 4,078  

Other comprehensive income (loss) before reclassification

     10,374        (261      10,113  

Amounts reclassified from accumulated other comprehensive income (loss)

     (15,128      319        (14,809
  

 

 

    

 

 

    

 

 

 

Other comprehensive income (loss)

     (4,754      58        (4,696
  

 

 

    

 

 

    

 

 

 

Ending balance

   $ (554    $ (64    $ (618
  

 

 

    

 

 

    

 

 

 
Reclassifications Out of Accumulated Other Comprehensive Income

The reclassifications out of accumulated other comprehensive income for the years ended December 31, 2017 and 2016 were as follows:

 

(Dollars in thousands)         Amounts Reclassified
from Accumulated
Other Comprehensive
Income Years Ended
December 31,
 

Details about Accumulated Other

Comprehensive Income Components

  

Affected Line Item in the Consolidated
Statements of Operations

   2017     2016  

Unrealized gains and losses on available for sale securities

   Other net realized investment (gains)    $ (3,921   $ (30,055
   Other than temporary impairment losses on investments      2,606       6,733  
     

 

 

   

 

 

 
   Total before tax      (1,315     (23,322
   Income tax expense      686       8,194  
     

 

 

   

 

 

 
   Unrealized gains and losses on available for sale securities, net of tax      (629     (15,128
     

 

 

   

 

 

 

Foreign currency items

   Other net realized investment (gains) losses      (336     491  
   Income tax expense (benefit)      117       (172
     

 

 

   

 

 

 
   Foreign currency items, net of tax      (219     319  
     

 

 

   

 

 

 

Total reclassifications

   Total reclassifications, net of tax    $ (848   $ (14,809
     

 

 

   

 

 

 
Components of Net Realized Investment Gains (Losses)

The components of net realized investment gains (losses) for the years ended December 31, 2017, 2016, and 2015 were as follows:

 

     Years Ended December 31,  
(Dollars in thousands)    2017      2016      2015  

Fixed maturities:

        

Gross realized gains

   $ 4,066      $ 2,947      $ 3,565  

Gross realized losses

     (3,387      (691      (2,180
  

 

 

    

 

 

    

 

 

 

Net realized gains

     679        2,256        1,385  
  

 

 

    

 

 

    

 

 

 

Common stock:

        

Gross realized gains

     4,178        28,785        10,379  

Gross realized losses

     (3,206      (8,210      (8,246
  

 

 

    

 

 

    

 

 

 

Net realized gains

     972        20,575        2,133  
  

 

 

    

 

 

    

 

 

 

Preferred stock:

        

Gross realized gains

     —          —          96  

Gross realized losses

     —          —          —    
  

 

 

    

 

 

    

 

 

 

Net realized gains

     —          —          96  
  

 

 

    

 

 

    

 

 

 

Derivatives:

        

Gross realized gains

     3,555        3,733        —    

Gross realized losses

     (3,630      (4,843      (6,988
  

 

 

    

 

 

    

 

 

 

Net realized gains (losses) (1)

     (75      (1,110      (6,988
  

 

 

    

 

 

    

 

 

 

Total net realized investment gains (losses)

   $ 1,576      $ 21,721      $ (3,374
  

 

 

    

 

 

    

 

 

 

 

(1) Includes $3.6 million, $4.8 million, and $5.4 million of periodic net interest settlements related to the derivatives for the years ended December 31, 2017, 2016, and 2015, respectively.
Proceeds from Sales and Redemptions of Available-for-Sale Securities

The proceeds from sales and redemptions of available for sale securities resulting in net realized investment gains (losses) for the years ended December 31, 2017, 2016, and 2015 were as follows:

 

     Years Ended December 31,  
(Dollars in thousands)    2017      2016      2015  

Fixed maturities

   $ 918,439      $ 381,389      $ 647,404  

Equity securities

     32,218        111,156        39,723  

Preferred stock

     —          —          1,540  
Schedule of Investment Income

The sources of net investment income for the years ended December 31, 2017, 2016, and 2015 were as follows:

 

     Years Ended December 31,  
(Dollars in thousands)    2017      2016      2015  

Fixed maturities

   $ 33,020      $ 30,337      $ 32,091  

Equity securities

     3,595        3,302        3,125  

Cash and cash equivalents

     894        217        82  

Other invested assets

     4,741        5,295        2,620  
  

 

 

    

 

 

    

 

 

 

Total investment income

     42,250        39,151        37,918  

Investment expense (1)

     (2,927      (5,168      (3,309
  

 

 

    

 

 

    

 

 

 

Net investment income

   $ 39,323      $ 33,983      $ 34,609  
  

 

 

    

 

 

    

 

 

 

 

(1) Investment expense for the year ended December 31, 2016 includes $1.5 million in upfront fees necessary to enter into a new investment. See Note 15 for additional information on the Company’s $40 million commitment related to this investment.
Schedule of Total Investment Return

The Company’s total investment return on a pre-tax basis for the years ended December 31, 2017, 2016, and 2015 were as follows:

 

     Years Ended December 31,  
(Dollars in thousands)    2017     2016     2015  

Net investment income

   $ 39,323     $ 33,983     $ 34,609  
  

 

 

   

 

 

   

 

 

 

Net realized investment gains (losses)

     1,576       21,721       (3,374

Change in unrealized holding gains and losses

     14,424       (8,240     (25,673
  

 

 

   

 

 

   

 

 

 

Net realized and unrealized investment returns

     16,000       13,481       (29,047
  

 

 

   

 

 

   

 

 

 

Total investment return

   $ 55,323     $ 47,464     $ 5,562  
  

 

 

   

 

 

   

 

 

 

Total investment return %

     3.5     3.1     0.3
  

 

 

   

 

 

   

 

 

 

Average investment portfolio

   $ 1,597,487     $ 1,507,184     $ 1,752,785  
  

 

 

   

 

 

   

 

 

 
Summary of Insurance Enhanced Municipal Bonds Backed by Financial Guarantors

A summary of the Company’s insurance enhanced municipal bonds that are backed by financial guarantors, including the pre-refunded bonds that are escrowed in U.S. government obligations, as of December 31, 2017, is as follows:

 

(Dollars in thousands)

Financial Guarantor

   Total      Pre-refunded
Securities
     Government
Guaranteed
Securities
     Exposure Net
of Pre-refunded
& Government
Guaranteed

Securities
 

Municipal Bond Insurance Association

   $ 1,157      $ —        $ —        $ 1,157  

Gov’t National Housing Association

     425        —          425        —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total backed by financial guarantors

     1,582        —          425        1,157  

Other credit enhanced municipal bonds

     —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     1,582        —          425        1,157  
  

 

 

    

 

 

    

 

 

    

 

 

 
Summary of Estimated Fair Values of Bonds Held on Deposit

The fair values were as follows as of December 31, 2017 and 2016:

 

     Estimated Fair Value  
(Dollars in thousands)    December 31,
2017
     December 31,
2016
 

On deposit with governmental authorities

   $ 26,852      $ 29,079  

Intercompany trusts held for the benefit of U.S. policyholders

     328,494        351,002  

Held in trust pursuant to third party requirements

     94,098        88,178  

Letter of credit held for third party requirements

     3,944        4,871  

Securities held as collateral for borrowing arrangements (1)

     88,040        85,939  
  

 

 

    

 

 

 

Total

   $ 541,428      $ 559,069  
  

 

 

    

 

 

 

 

(1) Amount required to collateralize margin borrowing facility.