XML 36 R25.htm IDEA: XBRL DOCUMENT v3.4.0.3
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2016
Company's Invested Assets and Derivative Instruments Measured at Fair Value on Recurring Basis

The following table presents information about the Company’s invested assets and derivative instruments measured at fair value on a recurring basis as of March 31, 2016 and December 31, 2015, and indicates the fair value hierarchy of the valuation techniques utilized by the Company to determine such fair value.

 

As of March 31, 2016    Fair Value Measurements  
(Dollars in thousands)    Level 1      Level 2      Level 3      Total  

Assets:

           

Fixed maturities:

           

U.S. treasury and agency obligations

   $ 85,010       $ 3,802       $  —         $ 88,812   

Obligations of states and political subdivisions

     —           187,540         —           187,540   

Mortgage-backed securities

     —           158,110         —           158,110   

Commercial mortgage-backed securities

     —           135,802         —           135,802   

Asset-backed securities

     —           263,485         —           263,485   

Corporate bonds

     —           360,627         —           360,627   

Foreign corporate bonds

     —           118,533         —           118,533   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total fixed maturities

     85,010         1,227,899         —           1,312,909   

Common stock

     113,398         —           —           113,398   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets measured at fair value (1)

   $ 198,408       $ 1,227,899       $ —         $ 1,426,307   
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities:

           

Derivative instruments

   $ —         $ 22,994       $ —         $ 22,994   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities measured at fair value

   $ —         $ 22,994       $ —         $ 22,994   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) Excluded from the table above are limited partnerships of $32.6 million at March 31, 2016 whose fair value is based on net asset value as a practical expedient.

 

As of December 31, 2015    Fair Value Measurements  
(Dollars in thousands)    Level 1      Level 2      Level 3      Total  

Assets:

           

Fixed maturities:

           

U.S. treasury and agency obligations

   $ 101,264       $ 5,858       $ —         $ 107,122   

Obligations of states and political subdivisions

     —           205,240         —           205,240   

Mortgage-backed securities

     —           159,123         —           159,123   

Commercial mortgage-backed securities

     —           140,390         —           140,390   

Asset-backed securities

     —           260,022         —           260,022   

Corporate bonds

     —           332,111         —           332,111   

Foreign corporate bonds

     —           102,141         —           102,141   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total fixed maturities

     101,264         1,204,885         —           1,306,149   

Common stock

     110,315         —           —           110,315   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets measured at fair value (1)

   $ 211,579       $ 1,204,885       $ —         $ 1,416,464   
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities:

           

Derivative instruments

   $ —         $ 15,256       $ —         $ 15,256   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities measured at fair value

   $ —         $ 15,256       $ —         $ 15,256   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) Excluded from the table above are limited partnerships of $32.6 million at December 31, 2015 whose fair value is based on net asset value as a practical expedient.
Current Fair Value of Debt

For the Company’s material debt arrangements, the current fair value of the Company’s debt at March 31, 2016 and December 31, 2015 was as follows:

 

     March 31, 2016      December 31, 2015  
(Dollars in thousands)    Carrying Value      Fair Value      Carrying Value      Fair Value  

Margin Borrowing Facilities

   $ 70,332       $ 70,332       $ 75,646       $ 75,646   

7.75% Subordinated Notes due 2045 (1)

     96,405         92,405         96,388         91,748   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 166,737       $ 162,737       $ 172,034       $ 167,394   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) As of March 31, 2016 and December 31, 2015, the carrying value and fair value of the 7.75% Subordinated Notes due 2045 are net of unamortized debt issuance cost of $3.6 million.
Fair Value and Future Funding Commitments Related to These Investments

The following table provides the fair value and future funding commitments related to these investments at March 31, 2016 and December 31, 2015.

 

     March 31, 2016      December 31, 2015  
(Dollars in thousands)    Fair Value      Future
Funding
Commitment
     Fair Value      Future
Funding
Commitment
 

Real Estate Fund, LP (1)

   $ —         $ —         $ —         $ —     

European Non-Performing Loan Fund, LP (2)

     32,626         22,014         32,592         20,014   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 32,626       $ 22,014       $ 32,592       $ 20,014   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) This limited partnership invests in real estate assets through a combination of direct or indirect investments in partnerships, limited liability companies, mortgage loans, and lines of credit. The Company does not have the contractual option to redeem its limited partnership interest but receives distributions based on the liquidation of the underlying assets. The Company does not have the ability to sell or transfer its limited partnership interest without consent from the general partner. The Company continues to hold an investment in this limited partnership and has written the fair value down to zero.
(2) This limited partnership invests in distressed securities and assets through senior and subordinated, secured and unsecured debt and equity, in both public and private large-cap and middle-market companies. The Company does not have the ability to sell or transfer its limited partnership interest without consent from the general partner. The Company does not have the contractual option to redeem its limited partnership interest but receives distributions based on the liquidation of the underlying assets. Based on the terms of the partnership agreement, the Company anticipates its interest in this partnership to be redeemed in 2020.