XML 87 R13.htm IDEA: XBRL DOCUMENT v3.3.0.814
Income Taxes
9 Months Ended
Sep. 30, 2015
Income Taxes

6. Income Taxes

The statutory income tax rates of the countries where the Company does business are 35% in the United States, 0% in Bermuda, 0% in the Cayman Islands, 0% in Gibraltar, 29.22% in the Duchy of Luxembourg, and 25% on non-trading income, 33% on capital gains and 12.5% on trading income in the Republic of Ireland. The statutory income tax rate of each country is applied against the expected annual taxable income of the Company in each country to estimate the annual income tax expense. Generally, during interim periods, the Company will divide total estimated annual income tax expense by total estimated annual pre-tax income to determine the expected annual income tax rate used to compute the income tax provision. The expected annual income tax rate is then applied against interim pre-tax income, excluding net realized gains and losses and limited partnership distributions, and that amount is then added to the actual income taxes on net realized gains and losses, discrete items and limited partnership distributions. However, when there is significant volatility in the expected effective tax rate, the Company records its actual income tax provision in lieu of the estimated effective income tax rate. In 2015, the Company recorded its income tax provision using a discrete period computation because a reliable estimate of an effective tax rate could not be made.

 

The Company’s income before income taxes from its non-U.S. subsidiaries and U.S. subsidiaries, including the results of the quota share and stop-loss agreements between Global Indemnity Reinsurance and the Insurance Operations, for the quarters and nine months ended September 30, 2015 and 2014 were as follows:

 

Quarter Ended September 30, 2015:

(Dollars in thousands)

   Non-U.S.
Subsidiaries
     U.S.
Subsidiaries
     Eliminations      Total  

Revenues:

           

Gross premiums written

   $   67,543       $ 140,268       $   (57,663    $ 150,148   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net premiums written

   $ 67,534       $ 54,963       $ —         $ 122,497   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net premiums earned

   $ 70,532       $ 54,175       $ —         $ 124,707   

Net investment income

     10,644         4,783         (6,575      8,852   

Net realized investment losses

     (1,256      (9,522      —           (10,778

Other income

     (11      1,290         —           1,279   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total revenues

     79,909         50,726         (6,575      124,060   

Losses and Expenses:

           

Net losses and loss adjustment expenses

     39,849         37,842         —           77,691   

Acquisition costs and other underwriting expenses

     30,504         20,430         —           50,934   

Corporate and other operating expenses

     1,648         1,919         —           3,567   

Interest expense

     1,501         6,669         (6,575      1,595   
  

 

 

    

 

 

    

 

 

    

 

 

 

Income (loss) before income taxes

   $ 6,407       $ (16,134    $ —         $ (9,727
  

 

 

    

 

 

    

 

 

    

 

 

 

 

Quarter Ended September 30, 2014:

(Dollars in thousands)

   Non-U.S.
Subsidiaries
     U.S.
Subsidiaries
     Eliminations      Total  

Revenues:

           

Gross premiums written

   $ 38,387       $   56,491       $   (27,780    $ 67,098   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net premiums written

   $ 38,366       $ 24,896       $ —         $ 63,262   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net premiums earned

   $ 43,238       $ 24,790       $ —         $   68,028   

Net investment income

     7,713         3,655         (4,841      6,527   

Net realized investment gains (losses)

     (10      1,168         —           1,158   

Other income (loss)

     (38      164         —           126   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total revenues

     50,903         29,777         (4,841      75,839   

Losses and Expenses:

           

Net losses and loss adjustment expenses

     18,939         17,715         —           36,654   

Acquisition costs and other underwriting expenses

     17,762         9,696         —           27,458   

Corporate and other operating expenses

     1,156         2,325         —           3,481   

Interest expense

     193         4,766         (4,841      118   
  

 

 

    

 

 

    

 

 

    

 

 

 

Income before income taxes

   $   12,853       $ (4,725    $ —         $ 8,128   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

Nine Months Ended September 30, 2015:

(Dollars in thousands)

   Non-U.S.
Subsidiaries
     U.S.
Subsidiaries
     Eliminations      Total  

Revenues:

           

Gross premiums written

   $ 289,940       $ 411,310       $ (241,718    $ 459,532   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net premiums written

   $ 289,892       $ 104,714       $ —         $ 394,606   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net premiums earned

   $ 214,667       $ 166,254       $ —         $ 380,921   

Net investment income

     32,146         13,594         (19,506      26,234   

Net realized investment losses

     (1,643      (5,573      —           (7,216

Other income (loss)

     (77      2,485         —           2,408   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total revenues

     245,093         176,760         (19,506      402,347   

Losses and Expenses:

           

Net losses and loss adjustment expenses

     115,654         111,216         —           226,870   

Acquisition costs and other underwriting expenses

     92,368         57,750         —           150,118   

Corporate and other operating expenses

     3,395         16,046         —           19,441   

Interest expense

     2,325         19,816         (19,506      2,635   
  

 

 

    

 

 

    

 

 

    

 

 

 

Income (loss) before income taxes

   $ 31,351       $ (28,068    $ —         $ 3,283   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

Nine Months Ended September 30, 2014:

(Dollars in thousands)

   Non-U.S.
Subsidiaries
     U.S.
Subsidiaries
     Eliminations      Total  

Revenues:

           

Gross premiums written

   $ 139,714       $ 170,038       $   (82,552    $ 227,200   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net premiums written

   $ 138,677       $ 73,818       $ —         $ 212,495   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net premiums earned

   $ 126,551       $ 75,038       $ —         $ 201,589   

Net investment income

     22,947         13,980         (14,439      22,488   

Net realized investment gains

     1,017         39,209         —           40,226   

Other income (loss)

     (41      490         —           449   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total revenues

     150,474         128,717         (14,439      264,752   

Losses and Expenses:

           

Net losses and loss adjustment expenses

     51,818         61,678         —           113,496   

Acquisition costs and other underwriting expenses

     52,637         28,477         —           81,114   

Corporate and other operating expenses

     4,034         5,580         —           9,614   

Interest expense

     647         14,420         (14,439      628   
  

 

 

    

 

 

    

 

 

    

 

 

 

Income before income taxes

   $ 41,338       $ 18,562       $ —         $ 59,900   
  

 

 

    

 

 

    

 

 

    

 

 

 

The following table summarizes the components of income tax expense (benefit):

 

     Quarters Ended September 30,      Nine Months Ended September 30,  
(Dollars in thousands)    2015      2014      2015      2014  

Current income tax expense:

           

Foreign

   $ 67       $ 39       $ 228       $ 164   

U.S. Federal

     (579      (1,571      (2,126      5,980   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total current income tax expense (benefit)

     (512      (1,532      (1,898      6,144   
  

 

 

    

 

 

    

 

 

    

 

 

 

Deferred income tax expense (benefit):

           

U.S. Federal

     (5,469      (101      (8,984      1,964   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total deferred income tax expense (benefit)

     (5,469      (101      (8,984      1,964   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total income tax expense (benefit)

   $ (5,981    $ (1,633    $ (10,882    $ 8,108   
  

 

 

    

 

 

    

 

 

    

 

 

 

The following table summarizes the differences between the tax provision for financial statement purposes and the expected tax provision at the weighted average tax rate:

 

     Quarters Ended September 30,  
     2015     2014  
(Dollars in thousands)    Amount      % of Pre-
Tax Income
    Amount      % of Pre-
Tax Income
 

Expected tax provision at weighted average rate

   $ (5,580      (57.4 %)    $ (1,614      (19.9 %) 

Adjustments:

          

Tax exempt interest

     (107      (1.1     (120      (1.5

Dividend exclusion

     (175      (1.8     (229      (2.8

Effective tax rate adjustment

     —           0.0        288         3.5   

Other

     (119      (1.2     42         0.6   
  

 

 

    

 

 

   

 

 

    

 

 

 

Actual tax on continuing operations

   $ (5,981      (61.5 %)    $ (1,633      (20.1 %) 
  

 

 

    

 

 

   

 

 

    

 

 

 

 

The effective income tax benefit rate for the quarter ended September 30, 2015 was 61.5%, compared to an effective income tax benefit rate of 20.1%, for the quarter ended September 30, 2014. The increase in the effective tax benefit rate is primarily due to capital losses in the quarter ended September 30, 2015. Taxes were computed using a discrete period computation because a reliable estimate of an effective tax rate could not be made.

 

     Nine Months Ended September 30,  
     2015     2014  
(Dollars in thousands)    Amount      % of Pre-
Tax Income
    Amount      % of Pre-
Tax Income
 

Expected tax provision at weighted average rate

   $ (9,595      (292.3 %)    $ 6,649         11.1

Adjustments:

          

Tax exempt interest

     (326      (9.9     (490      (0.8

Dividend exclusion

     (588      (17.9     (1,186      (2.0

Effective tax rate adjustment

     —           0.0        2,600         4.3   

Other

     (373      (11.4     535         0.9   
  

 

 

    

 

 

   

 

 

    

 

 

 

Actual tax on continuing operations

   $ (10,882      (331.5 %)    $ 8,108         13.5
  

 

 

    

 

 

   

 

 

    

 

 

 

The effective income tax benefit rate for the nine months ended September 30, 2015 was 331.5%, compared to an effective income tax expense rate of 13.5% for the nine months ended September 30, 2014. The decrease in the effective tax rate is primarily due to expenses related to the acquisition of American Reliable Insurance Company in 2015 and large capital gains in 2014. Taxes were computed using a discrete period computation because a reliable estimate of an effective tax rate could not be made.

The tax effects of temporary differences that give rise to significant portions of the net deferred tax assets at September 30, 2015 and December 31, 2014 are presented below:

 

(Dollars in thousands)    September 30,
2015
     December 31,
2014
 

Deferred tax assets:

     

Discounted unpaid losses and loss adjustment expenses

   $ 8,739       $ 7,492   

Unearned premiums

     8,117         3,409   

Alternative minimum tax credit carryover

     10,587         10,473   

Net operating loss carryforward

     6,264         —     

Partnership K1 basis differences

     245         145   

Capital gain on derivative instruments

     6,483         4,786   

Investment impairments

     2,709         379   

Stock options

     2,578         2,048   

Deferred acquisition costs

     149         187   

Stat-to-GAAP reinsurance reserve

     1,364         1,424   

Intercompany transfers

     1,738         1,919   

Depreciation and amortization

     93         —     

Other

     4,115         3,050   
  

 

 

    

 

 

 

Total deferred tax assets

     53,181         35,312   
  

 

 

    

 

 

 

Deferred tax liabilities:

     

PGAAP adjustment for American Reliable

     6,095         —     

Intangible assets

     4,615         3,220   

Unrealized gain on securities available-for-sale and investments in limited partnerships included in accumulated other comprehensive income

     4,827         10,263   

Investment basis differences

     1,066         692   

Depreciation and amortization

     —           16   

Other

     769         871   
  

 

 

    

 

 

 

Total deferred tax liabilities

     17,372         15,062   
  

 

 

    

 

 

 

Total net deferred tax assets

   $ 35,809       $ 20,250   
  

 

 

    

 

 

 

Management believes it is more likely than not that the deferred tax assets will be fully utilized in future years. As a result, the Company has not recorded a valuation allowance at September 30, 2015 and December 31, 2014.

 

The Company has an alternative minimum tax credit carry forward of $10.6 million and $10.5 million as of September 30, 2015 and December 31, 2014, respectively, which can be carried forward indefinitely. The company has a net operating loss (“NOL”) carryforward of $6.3 million as of September 30, 2015. The company has no NOL carryforward as of December 31, 2014.