EX-99.2 3 ex99_2.htm INTERIM FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED MARCH 31, 2011 ex99_2.htm
EXHIBIT 99.2
 
   
   
   
   
  GENTERRA CAPITAL INC.
 
 
 
 
 
 
 
 
 
 
 
INTERIM REPORT


 
Notice to Reader
Management has compiled the unaudited interim financial information of Genterra Capital Inc. consisting of the interim consolidated balance sheet as at March 31, 2011 and the interim consolidated statement of operations, other comprehensive income and retained earnings and the interim consolidated statement of cash flows for the six-month period then ended.  An accounting firm has not reviewed or audited this interim financial information.
 
 
 

 
 
GENTERRA CAPITAL INC.
CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
(IN CANADIAN DOLLARS)

 
   
March 31
   
September 30
 
   
2011
   
2010
 
ASSETS
 
 
       
             
CURRENT
           
  Cash and cash equivalents
  $ 19,355,581     $ 17,787,741  
  Marketable securities
    5,004,178       4,676,175  
  Accounts receivable
    355,189       384,609  
  Prepaid expenses and deposits
    194,128       267,408  
  Current portion of notes receivable
    -       59,790  
  Future income taxes
    -       3,623  
      24,909,076       23,179,346  
                 
UNREALIZED RENTAL INCOME
    86,739       31,642  
                 
RENTAL REAL ESTATE PROPERTIES
    15,446,474       17,336,366  
                 
INTANGIBLE ASSETS
    378,549       400,269  
                 
FUTURE INCOME TAXES
    230,426       268,820  
    $ 41,051,264     $ 41,216,443  
                 
                 
LIABILITIES
               
                 
CURRENT
               
  Accounts payable and accrued liabilities
  $ 730,109     $ 752,699  
  Income taxes payable
    66,550       52,684  
  Current portion of long-term debt
    2,301,170       2,482,475  
      3,097,829       3,287,858  
                 
LONG-TERM DEBT
    -       583,474  
                 
FUTURE INCOME TAXES
    1,812,291       1,911,685  
                 
INTANGIBLE LIABILITIES
    11,975       18,372  
                 
RETRACTABLE PREFERENCE SHARES
    5,330,681       5,135,616  
      10,252,776       10,937,005  
                 
                 
SHAREHOLDERS' EQUITY
               
                 
CAPITAL STOCK
    17,432,461       17,432,461  
                 
CONTRIBUTED SURPLUS
    562,398       562,398  
                 
RETAINED EARNINGS
    12,803,629       12,284,579  
      30,798,488       30,279,438  
                 
    $ 41,051,264     $ 41,216,443  
See accompanying notes to consolidated financial statements
 
 
 

 
 
GENTERRA CAPITAL INC.
CONSOLIDATED STATEMENTS OF OPERATIONS, OTHER COMPREHENSIVE
  INCOME AND RETAINED EARNINGS
(UNAUDITED)
(IN CANADIAN DOLLARS)

 
    Three months ended     Six months ended  
    March 31     March 31  
   
2011
   
2010
   
2011
   
2010
 
   
 
   
 
   
 
   
 
 
REVENUE
                       
  Rent
  $ 819,495     $ -     $ 1,645,206     $ -  
                                 
EXPENSES
                               
  Administrative and general
    209,907       167,100       494,738       324,703  
  Rental real estate operating expenses
    517,541       -       993,491       -  
      727,448       167,100       1,488,229       324,703  
INCOME (LOSS) BEFORE THE FOLLOWING
    92,047       (167,100 )     156,977       (324,703 )
                                 
  Amortization
    129,725       -       275,857       -  
  Dividends on retractable preference shares
    96,461       -       195,065       -  
  Interest on long-term debt
    28,137       -       63,754       -  
      254,323       -       534,676       -  
LOSS FROM OPERATIONS
    (162,276 )     (167,100 )     (377,699 )     (324,703 )
                                 
OTHER INCOME AND EXPENSES
                               
  Interest income
    75,953       20,778       146,463       41,655  
  Investment income
    96,238       39,028       386,267       165,269  
  Impairment gain (loss) on receivables
    (11,277 )     (14,893 )     (40,805 )     23,431  
  Gain on sale of rental real estate property
    473,895       -       473,895       -  
  Equity income (loss) of significantly influenced company
    -       524       -       (938 )
      634,809       45,437       965,820       229,417  
INCOME (LOSS) BEFORE INCOME TAXES
    472,533       (121,663 )     588,121       (95,286 )
                                 
  Income taxes (recovery)
                               
     Current
    111,611       (19,966 )     136,973       (19,466 )
     Future
    (59,519 )     -       (57,377 )     3,157  
 
    52,092       (19,966 )     79,596       (16,309 )
INCOME (LOSS) FROM CONTINUING OPERATIONS
    420,441       (101,697 )     508,525       (78,977 )
                                 
Deferred gain on sale of former consolidated subsidiary
    10,525       42,100       10,525       42,100  
NET INCOME (LOSS) FOR THE PERIOD, ALSO BEING
                         
COMPREHENSIVE INCOME (LOSS)
  $ 430,966     $ (59,597 )   $ 519,050     $ (36,877 )
                                 
Retained earnings at beginning of period
    12,372,663       13,395,229       12,284,579       13,372,509  
RETAINED EARNINGS at end of period
  $ 12,803,629     $ 13,335,632     $ 12,803,629     $ 13,335,632  
                                 
EARNINGS (LOSS) PER SHARE (Basic and diluted)
                               
Continuing operations
  $ 0.04     $ (0.02 )   $ 0.05     $ (0.01 )
Discontinued operations
  $ 0.00     $ 0.01     $ 0.00     $ 0.01  
Net income (loss)
  $ 0.04     $ (0.01 )   $ 0.05     $ (0.00 )
                                 
Weighted average number of  shares
                               
Basic and diluted
    9,389,015       5,076,407       9,389,015       5,076,407  
 
The effect on earnings per share of the conversion of the Class A preference shares is anti-dilutive and therefore not disclosed.
 
See accompanying notes to consolidated financial statements
 
 
 

 
 
GENTERRA CAPITAL INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
(IN CANADIAN DOLLARS)

 
    Three months ended March 31     Six months ended March 31  
   
2011
   
2010
   
2011
   
2010
 
   
 
   
 
   
 
   
 
 
OPERATING ACTIVITIES
 
 
         
 
       
  Net income (loss) for the period from continuing operations
  $ 420,441     $ (101,697 )   $ 508,525     $ (78,977 )
  Items not affecting cash:
                               
  Gain on sale of rental real estate property
    (473,895 )     -       (473,895 )     -  
  Amortization
    129,725       -       275,857       -  
  Dividends on retractable preference shares
    96,461       -       195,065       -  
  Future income taxes
    (59,519 )     -       (57,377 )     3,157  
  Unrealized gain on marketable securities
    (57,224 )     (11,520 )     (184,424 )     (226,528 )
  Unrealized rental income
    (20,078 )     -       (55,097 )     -  
  Accretion interest on discounted note receivable
    (16,881 )     (18,040 )     (35,149 )     (34,534 )
  Amortization of intangible assets and liabilities
    7,578       -       15,323       -  
  Impairment loss (gain) on receivables
    (3,339 )     14,893       26,189       (23,431 )
  Equity (income) loss of significantly influenced company
    -       (524 )     -       938  
 
    23,269       (116,888 )     215,017       (359,375 )
  Change in non-cash components of working capital
                               
    Accounts receivable
    78,409       879       29,420       1,118  
    Prepaid expenses and deposits
    (75,826 )     (121,290 )     73,280       (159,327 )
    Accounts payable and accrued liabilities
    (85,275 )     98,361       (22,590 )     174,177  
    Income taxes payable
    51,693       (16,539 )     13,866       (17,038 )
      (7,730 )     (155,477 )     308,993       (360,445 )
                                 
FINANCING ACTIVITIES
                               
  Redemption of Class A preference shares
    -       (138,839 )     -       (138,839 )
  Repayment of long-term debt
    (687,762 )     -       (764,779 )     -  
      (687,762 )     (138,839 )     (764,779 )     (138,839 )
 
                               
INVESTING ACTIVITIES
                               
  Proceeds from sale of rental real estate property
    2,087,930       -       2,087,930       -  
  Proceeds from notes receivable
    79,275       100,000       79,275       100,065  
  Proceeds from (additions to) marketable securities
    (10,418 )     (20,376 )     (143,579 )     75,524  
      2,156,787       79,624       2,023,626       175,589  
CHANGE IN CASH AND CASH EQUIVALENTS
    1,461,295       (214,692 )     1,567,840       (323,695 )
CASH AND CASH EQUIVALENTS, beginning of period
    17,894,286       14,491,151       17,787,741       14,600,154  
CASH AND CASH EQUIVALENTS, end of period
  $ 19,355,581     $ 14,276,459     $ 19,355,581     $ 14,276,459  
                                 
                                 
Cash and cash equivalents consist of cash balances with banks, and investments in money market instruments.
         
Cash and cash equivalents included in the cash flow statement are comprised of the following balance sheet amounts:
         
                                 
  Cash balances with banks
                  $ 330,581     $ 14,076,459  
  Money market instruments
                    19,025,000       200,000  
  Total cash and cash equivalents
                  $ 19,355,581     $ 14,276,459  
                                 
Money market instruments consist primarily of investments in short term deposits with maturities of three months or less.
 
                                 
Supplementary cash flow information:
                               
   Income taxes paid
  $ 37,244     $ 15,000     $ 123,803     $ 8,662  
   Interest paid
  $ 31,139     $ -     $ 66,926     $ -  
 
See accompanying notes to consolidated financial statements
 
 
 

 
 
GENTERRA CAPITAL INC.
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(IN CANADIAN DOLLARS)

 
Genterra Capital Inc. (“GCI” or the “Company”) is a Canadian management holding company operating in Canada with significant interests in real estate properties located in Ontario, Canada.

The accompanying unaudited interim consolidated financial statements for the six months ended March 31, 2011 have been prepared by the Company in accordance with accounting principles generally accepted in Canada on a basis consistent with those followed in the most recent audited consolidated financial statements for the period ended September 30, 2010

These unaudited interim consolidated financial statements do not include all the information and footnotes required by the generally accepted accounting principles for annual financial statements and therefore should be read in conjunction with the audited consolidated financial statements and notes included in the Company’s Annual Report for the period ended September 30, 2010.

Amalgamation
On May 10, 2010 Genterra Inc. (“Genterra”) and Consolidated Mercantile Incorporated (“CMI) amalgamated (the "Amalgamation") and continue under the name “Genterra Capital Inc.” with a fiscal year-end of September 30.

The Amalgamation was accounted for as a purchase transaction based on the exchange amount as negotiated between the two companies with CMI identified as the acquirer of Genterra. Accordingly the net assets of CMI were recorded in the accounts of the Company at their carrying values and the net assets of Genterra were recorded at fair value. The results of operations for the three and six months ended March 31, 2011 include the operations of the combined entity, while the results for the three and six months ended March 31, 2010 include the results for CMI only.

In the process relating to the Amalgamation, the Company disqualified certain shares from the dissent process in those cases where it determined that the dissent in respect of such shares was not registered and pursued in compliance with the requirements of Section 185 of the Ontario Business Corporations Act (“OBCA”). The Company has filed a claim with the Superior Court of Justice and has, amongst other things, requested a declaration that the holder of certain of these shares is not a dissenting shareholder for the purposes of Section 185 of the OBCA and is not entitled to receive fair value for such shares.

Transition to International Financial Reporting Standards ("IFRS")
 
In February 2008, the CICA announced that Canadian generally accepted accounting principles (“GAAP”) for publicly accountable enterprises will be replaced by International Financial Reporting Standards (“IFRS”) for fiscal years beginning on or after January 1, 2011. Companies will be required to provide IFRS comparative information for the previous fiscal year. Accordingly, the conversion from Canadian GAAP to IFRS will be applicable to the Company’s reporting for the first quarter of the year ending September 30, 2012 for which the current and comparative information will be prepared under IFRS.

The Company’s IFRS project consists of three phases – scoping, evaluation and design, and implementation and review. The Company has completed the scoping phase of the project, which consists of project initiation and awareness, identification of high-level differences between Canadian GAAP and IFRS and project planning and resourcing and prepared a comparison of financial statement areas that would be impacted by the conversion.

A detailed assessment of the impact of adopting IFRS on the Company’s consolidated financial statements, accounting policies, information technology and data systems, internal controls over financial reporting, disclosure controls and procedures, and the various covenants and capital requirements and business activities has not been completed. The impact on such elements will depend on the particular circumstances prevailing at the adoption date and the IFRS accounting policy choices made by the Company. The Company has not completed its quantification of the effects of adopting IFRS. The financial performance and financial position as disclosed in the Company’s GAAP consolidated financial statements may be significantly different when presented in accordance with IFRS Recent Accounting Pronouncements

Recent Accounting Pronouncements
 
In January 2009, the CICA issued three new accounting standards: Section 1582, Business Combinations, Section 1601, Consolidated Financial Statements, and Section 1602, Non-controlling Interests. These new standards will be effective for financial statements related to fiscal years beginning on or after January 1, 2011. It is not expected that these new standards will have a significant impact on the Company’s results of operations, financial position or disclosures.

Sale of Rental Real Estate Property
 
During the quarter ended March 31, 2011, the Company’s property located at 1095 Stellar Drive, Newmarket, Ontario was sold and the first mortgage of $619,098 relating to this property was repaid.