EX-99.2 3 ex99_2.htm INTERIM FINANCIAL STATEMENTS FOR THE THREE MONTHS ENDED DECEMBER 31, 2010 ex99_2.htm
EXHIBIT 99.2
 
 
   
   
   
   
  GENTERRA CAPITAL INC.
 
 
 
 
 
 
 
 
 
 
INTERIM REPORT



Notice to Reader
Management has compiled the unaudited interim financial information of Genterra Capital Inc. consisting of the interim consolidated balance sheet as at December 31, 2010 and the interim consolidated statement of operations, other comprehensive income and retained earnings and the interim consolidated statement of cash flows for the three-month period then ended.  An accounting firm has not reviewed or audited this interim financial information.
 
 
 

 
 
GENTERRA CAPITAL INC.
           
CONSOLIDATED BALANCE SHEETS
           
(UNAUDITED)
           
(IN CANADIAN DOLLARS)
           
             
   
December 31
   
September 30
 
   
2010
   
2010
 
ASSETS
 
 
       
             
CURRENT
           
  Cash and cash equivalents
  $ 17,894,286     $ 17,787,741  
  Marketable securities
    4,936,536       4,676,175  
  Accounts receivable
    421,673       384,609  
  Prepaid expenses and deposits
    118,302       267,408  
  Current portion of notes receivable
    60,455       59,790  
  Future income taxes
    -       3,623  
      23,431,252       23,179,346  
                 
UNREALIZED RENTAL INCOME
    66,661       31,642  
                 
RENTAL REAL ESTATE PROPERTIES
    17,190,234       17,336,366  
                 
INTANGIBLE ASSETS
    389,290       400,269  
                 
FUTURE INCOME TAXES
    262,116       268,820  
    $ 41,339,553     $ 41,216,443  
LIABILITIES
               
                 
CURRENT
               
  Accounts payable and accrued liabilities
  $ 815,384     $ 752,699  
  Income taxes payable
    14,857       52,684  
  Current portion of long-term debt
    2,418,817       2,482,475  
  Future income taxes
    22,131       -  
      3,271,189       3,287,858  
                 
LONG-TERM DEBT
    570,115       583,474  
                 
FUTURE INCOME TAXES
    1,881,369       1,911,685  
                 
INTANGIBLE LIABILITIES
    15,138       18,372  
                 
RETRACTABLE PREFERENCE SHARES
    5,234,220       5,135,616  
      10,972,031       10,937,005  
SHAREHOLDERS' EQUITY
               
                 
CAPITAL STOCK
    17,432,461       17,432,461  
                 
CONTRIBUTED SURPLUS
    562,398       562,398  
                 
RETAINED EARNINGS
    12,372,663       12,284,579  
      30,367,522       30,279,438  
                 
    $ 41,339,553     $ 41,216,443  
See accompanying notes to consolidated financial statements
               
 
 
 

 
 
GENTERRA CAPITAL INC.
CONSOLIDATED STATEMENTS OF OPERATIONS, OTHER COMPREHENSIVE
INCOME AND RETAINED EARNINGS
           
(UNAUDITED)
           
(IN CANADIAN DOLLARS)
           
             
    Three months ended December 31  
   
2010
   
2009
 
   
 
   
 
 
REVENUE
           
  Rent
  $ 825,711     $ -  
                 
EXPENSES
               
  Administrative and general
    284,831       157,603  
  Rental real estate operating expenses
    475,950       -  
      760,781       157,603  
                 
INCOME (LOSS) BEFORE THE FOLLOWING
    64,930       (157,603 )
                 
  Amortization
    146,132       -  
  Dividends on retractable preference shares
    98,604       -  
  Interest on long-term debt
    35,617       -  
      280,353       -  
                 
LOSS FROM OPERATIONS
    (215,423 )     (157,603 )
                 
OTHER INCOME AND EXPENSES
               
  Interest income
    70,510       20,877  
  Investment income
    290,029       126,241  
  Impairment gain (loss) on receivables
    (29,528 )     38,324  
  Equity loss of significantly influenced company
    -       (1,462 )
      331,011       183,980  
                 
INCOME BEFORE INCOME TAXES
    115,588       26,377  
                 
  Income taxes
               
     Current
    25,362       500  
     Future
    2,142       3,157  
 
    27,504       3,657  
                 
NET INCOME FOR THE PERIOD, ALSO BEING
               
COMPREHENSIVE INCOME FOR THE PERIOD
  $ 88,084     $ 22,720  
                 
Retained earnings at beginning of period
    12,284,579       13,372,509  
                 
RETAINED EARNINGS at end of period
  $ 12,372,663     $ 13,395,229  
                 
                 
EARNINGS PER SHARE
               
Basic and diluted
  $ 0.01     $ 0.01  
                 
Weighted average number of  shares
               
Basic and diluted
    9,389,015       5,076,407  
                 
The effect on earnings per share of the conversion of the Class A preference shares is anti-dilutive and therefore not disclosed
               
                 
See accompanying notes to consolidated financial statements
               
 
 
 

 
 
GENTERRA CAPITAL INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
           
(UNAUDITED)
           
(IN CANADIAN DOLLARS)
           
             
    Three months ended December 31  
   
2010
   
2009
 
OPERATING ACTIVITIES
 
 
       
  Net income for the period
  $ 88,084     $ 22,720  
  Items not affecting cash:
               
  Amortization
    146,132       -  
  Future income taxes
    2,142       3,157  
  Unrealized gain on marketable securities
    (127,200 )     (215,008 )
  Dividends on retractable preference shares
    98,604       -  
  Accretion interest on discounted note receivable
    (18,268 )     (16,494 )
  Impairment loss (gain) on receivables
    29,528       (38,324 )
  Unrealized rental income
    (35,019 )     -  
  Amortization of intangible assets and liabilities
    7,745       -  
  Equity loss of significantly influenced company
    -       1,462  
  Unrealized loss on foreign exchange
    -          
 
    191,748       (242,487 )
  Change in non-cash components of working capital
               
    Accounts receivable
    (48,989 )     239  
    Prepaid expenses and deposits
    149,106       (38,037 )
    Accounts payable and accrued liabilities
    62,685       75,816  
    Income taxes payable
    (37,827 )     (499 )
      316,723       (204,968 )
FINANCING ACTIVITIES
               
  Repayment of long-term debt
    (77,017 )     -  
      (77,017 )     -  
INVESTING ACTIVITIES
               
  Proceeds from note receivable
    -       65  
  Proceeds from (additions to) marketable securities
    (133,161 )     95,900  
      (133,161 )     95,965  
                 
CHANGE IN CASH AND CASH EQUIVALENTS
    106,545       (109,003 )
                 
CASH AND CASH EQUIVALENTS, beginning of period
    17,787,741       14,600,154  
                 
CASH AND CASH EQUIVALENTS, end of period
  $ 17,894,286     $ 14,491,151  
                 
Cash and cash equivalents consist of cash balances with banks, and investments in money market instruments.
 
Cash and cash equivalents included in the cash flow statement are comprised of the following balance sheet amounts:
 
                 
  Cash balances with banks
  $ 402,286     $ 17,269  
  Money market instruments
    17,492,000       14,473,882  
  Total cash and cash equivalents
  $ 17,894,286     $ 14,491,151  
                 
Money market instruments consist primarily of investments in short term deposits with maturities of three months or less.
 
                 
Supplementary cash flow information:
               
   Income taxes paid (recovered)
  $ 86,559     $ (4,338 )
   Interest paid
  $ 35,787     $ -  
See accompanying notes to consolidated financial statements
               
 
 
 
 

 
 
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
                   
(IN CANADIAN DOLLARS)
               
 
                   

Genterra Capital Inc. (“GCI” or the “Company”) is a Canadian management holding company operating in Canada with significant interests in real estate properties located in Ontario, Canada.

The accompanying unaudited interim consolidated financial statements for the quarter ended December 31, 2010 have been prepared by the Company in accordance with accounting principles generally accepted in Canada on a basis consistent with those followed in the most recent audited consolidated financial statements for the period ended September 30, 2010.

These unaudited interim consolidated financial statements do not include all the information and footnotes required by the generally accepted accounting principles for annual financial statements and therefore should be read in conjunction with the audited consolidated financial statements and notes included in the Company’s Annual Report for the period ended September 30, 2010.

Amalgamation
On May 10, 2010 Genterra Inc. (“Genterra”) and Consolidated Mercantile Incorporated (“CMI) amalgamated and continue under the name “Genterra Capital Inc.” (the “Amalgamation”) with a fiscal year-end of September 30.

The Amalgamation has been accounted for as a purchase transaction based on the exchange amount as negotiated between the two companies with CMI identified as the acquirer of Genterra. Accordingly the net assets of CMI have been recorded in the accounts of the Company at their carrying values and the net assets of Genterra have been recorded at fair value. The results of operations for the three months ended December 31, 2010 include the operations of the combined entity, while the results for the three months ended December 31, 2009 include the results for CMI only.

In the process relating to the Amalgamation, the Company disqualified certain shares from the dissent process in those cases where it determined that the dissent in respect of such shares was not registered and pursued in compliance with the requirements of Section 185 of the Ontario Business Corporations Act (“OBCA”). The Company has filed a claim with the Superior Court of Justice and has, amongst other things, requested a declaration that the holder of certain of these shares is not a dissenting shareholder for the purposes of Section 185 of the OBCA and is not entitled to receive fair value for such shares.



Transition to International Financial Reporting Standards ("IFRS")
In February 2008, the CICA announced that Canadian generally accepted accounting principles (“GAAP”) for publicly accountable enterprises will be replaced by International Financial Reporting Standards (“IFRS”) for fiscal years beginning on or after January 1, 2011. Companies will be required to provide IFRS comparative information for the previous fiscal year. Accordingly, the conversion from Canadian GAAP to IFRS will be applicable to the Company’s reporting for the first quarter of the year ending September 30, 2012 for which the current and comparative information will be prepared under IFRS.

The Company’s IFRS project consists of three phases – scoping, evaluation and design, and implementation and review. The Company has completed the scoping phase of the project, which consists of project initiation and awareness, identification of high-level differences between Canadian GAAP and IFRS and project planning and resourcing and prepared a comparison of financial statement areas that would be impacted by the conversion.

 
 

 
 
A detailed assessment of the impact of adopting IFRS on the Company’s consolidated financial statements, accounting policies, information technology and data systems, internal controls over financial reporting, disclosure controls and procedures, and the various covenants and capital requirements and business activities has not been completed. The impact on such elements will depend on the particular circumstances prevailing at the adoption date and the IFRS accounting policy choices made by the Company. The Company has not completed its quantification of the effects of adopting IFRS. The financial performance and financial position as disclosed in the Company’s GAAP consolidated financial statements may be significantly different when presented in accordance with IFRS Recent Accounting Pronouncements.

Recent Accounting Pronouncements
In January 2009, the CICA issued three new accounting standards: Section 1582, Business Combinations, Section 1601, Consolidated Financial Statements, and Section 1602, Non-controlling Interests. These new standards will be effective for financial statements related to fiscal years beginning on or after January 1, 2011. It is not expected that these new standards will have a significant impact on the Company’s results of operations, financial position or disclosures.

Subsequent Event
Subsequent to the quarter ended December 31, 2010, the Company’s property located at 1095 Stellar Drive, Newmarket, Ontario was sold and the first mortgage of $619,098 relating to this property was repaid.