Delaware | 001-37443 | 26-1251958 | ||
(State or other jurisdiction of incorporation) | (Commission File Number) | (I.R.S Employer Identification No.) | ||
3075 Highland Parkway, Suite 200 Downers Grove, IL 60515 | ||||
(Address of principal executive offices, including zip code) |
Item 2.02 | Results of Operations and Financial Condition |
Item 9.01 | Financial Statements and Exhibits |
Date: November 3, 2017 | Univar Inc. | |||||
By: | /s/ Jeffrey W. Carr | |||||
Name: | Jeffrey W. Carr | |||||
Title: | Senior Vice President, General Counsel and Secretary |
FOR ADDITIONAL INFORMATION: |
Investor Relations |
David Lim |
+1 844-632-1060 |
IR@univar.com |
• | Univar reported third quarter 2017 net income of $38.9 million, or $0.28 per share, compared to a prior year third quarter net loss of $63.0 million, or ($0.46) per share. |
• | Adjusted earnings per share increased 38.5 percent to $0.36 per share from $0.26 per share in the prior year third quarter. |
• | Adjusted EBITDA increased 4.2 percent to $152.0 million compared to $145.9 million in the prior year third quarter. The EMEA and Rest of World segments in aggregate grew Adjusted EBITDA 20.1 percent. |
• | All segments showed gross profit growth for the first time in 13 quarters. |
• | Gross margin expanded 30 basis points to 22.2 percent and Adjusted EBITDA margin increased 10 basis points to 7.4 percent. |
• | Univar's leverage ratio, i.e., Net Debt/Adjusted EBITDA, improved to 4.5x from 5.1x in the prior year third quarter. |
(Unaudited) | ||||||||||||||||||
Three months ended September 30, | % change | |||||||||||||||||
(in millions) | 2017 | 2016 | $ change | % change | excl. currency | |||||||||||||
External Net Sales | ||||||||||||||||||
USA | $ | 1,185.0 | $ | 1,222.1 | $ | (37.1 | ) | (3.0 | )% | (3.0 | )% | |||||||
Canada | 299.9 | 260.8 | 39.1 | 15.0 | % | 9.6 | % | |||||||||||
EMEA | 456.9 | 412.5 | 44.4 | 10.8 | % | 7.3 | % | |||||||||||
Rest of World | 106.9 | 104.3 | 2.6 | 2.5 | % | (2.2 | )% | |||||||||||
Total Consolidated Net Sales | $ | 2,048.7 | $ | 1,999.7 | $ | 49.0 | 2.5 | % | 0.8 | % | ||||||||
Gross Profit | ||||||||||||||||||
USA | $ | 273.4 | $ | 269.3 | $ | 4.1 | 1.5 | % | 1.5 | % | ||||||||
Canada | 56.2 | 55.6 | 0.6 | 1.1 | % | (3.2 | )% | |||||||||||
EMEA | 102.9 | 92.8 | 10.1 | 10.9 | % | 6.7 | % | |||||||||||
Rest of World | 22.3 | 20.4 | 1.9 | 9.3 | % | 4.9 | % | |||||||||||
Total Consolidated Gross Profit | $ | 454.8 | $ | 438.1 | $ | 16.7 | 3.8 | % | 2.2 | % | ||||||||
Adjusted EBITDA | ||||||||||||||||||
USA | $ | 90.7 | $ | 90.1 | $ | 0.6 | 0.7 | % | 0.7 | % | ||||||||
Canada | 25.6 | 26.0 | (0.4 | ) | (1.5 | )% | (5.8 | )% | ||||||||||
EMEA | 33.2 | 28.5 | 4.7 | 16.5 | % | 12.6 | % | |||||||||||
Rest of World | 9.3 | 6.9 | 2.4 | 34.8 | % | 27.5 | % | |||||||||||
Other* | (6.8 | ) | (5.6 | ) | (1.2 | ) | (21.4 | )% | (21.4 | )% | ||||||||
Total Consolidated Adjusted EBITDA | $ | 152.0 | $ | 145.9 | $ | 6.1 | 4.2 | % | 2.4 | % |
• | The Company reports Adjusted EBITDA to its lenders as required under the covenants of its credit agreements; |
• | Adjusted EBITDA excludes the effects of income taxes, as well as the effects of financing and investing activities by eliminating the effects of interest, depreciation and amortization expenses; |
• | The Company uses Adjusted EBITDA in setting performance incentive targets; |
• | The Company considers gains (losses) on the acquisition, disposal and impairment of assets as resulting from investing decisions rather than ongoing operations; and |
• | Other significant items, while periodically affecting the Company’s results, may vary significantly from period to period and have a disproportionate effect in a given period, which affects comparability of its results. |
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
(in millions, except per share data) | 2017 | 2016 | 2017 | 2016 | ||||||||||||
Net sales | $ | 2,048.7 | $ | 1,999.7 | $ | 6,294.5 | $ | 6,261.2 | ||||||||
Cost of goods sold | 1,593.9 | 1,561.6 | 4,933.9 | 4,947.4 | ||||||||||||
Gross profit | 454.8 | 438.1 | 1,360.6 | 1,313.8 | ||||||||||||
Operating expenses: | ||||||||||||||||
Outbound freight and handling | 74.8 | 76.2 | 217.7 | 220.8 | ||||||||||||
Warehousing, selling and administrative | 228.0 | 216.0 | 687.7 | 664.8 | ||||||||||||
Other operating expenses, net | 11.8 | 12.1 | 55.8 | 29.1 | ||||||||||||
Depreciation | 32.5 | 42.4 | 102.5 | 113.9 | ||||||||||||
Amortization | 16.8 | 22.5 | 50.0 | 67.8 | ||||||||||||
Impairment charges | $ | — | $ | 133.9 | $ | — | $ | 133.9 | ||||||||
Total operating expenses | $ | 363.9 | $ | 503.1 | $ | 1,113.7 | $ | 1,230.3 | ||||||||
Operating income (loss) | $ | 90.9 | $ | (65.0 | ) | $ | 246.9 | $ | 83.5 | |||||||
Other (expense) income: | ||||||||||||||||
Interest income | 0.9 | 1.1 | 2.6 | 3.0 | ||||||||||||
Interest expense | (39.3 | ) | (40.6 | ) | (112.6 | ) | (123.5 | ) | ||||||||
Loss on extinguishment of debt | — | — | (0.8 | ) | — | |||||||||||
Other expense, net | (7.1 | ) | (3.1 | ) | (27.9 | ) | (10.8 | ) | ||||||||
Total other expense | $ | (45.5 | ) | $ | (42.6 | ) | $ | (138.7 | ) | $ | (131.3 | ) | ||||
Income (loss) before income taxes | 45.4 | (107.6 | ) | 108.2 | (47.8 | ) | ||||||||||
Income tax expense (benefit) | 6.5 | (44.6 | ) | 15.4 | (38.6 | ) | ||||||||||
Net income (loss) | $ | 38.9 | $ | (63.0 | ) | $ | 92.8 | $ | (9.2 | ) | ||||||
Income (loss) per common share: | ||||||||||||||||
Basic | $ | 0.28 | $ | (0.46 | ) | $ | 0.66 | $ | (0.07 | ) | ||||||
Diluted | 0.28 | (0.46 | ) | 0.66 | (0.07 | ) | ||||||||||
Weighted average common shares outstanding: | ||||||||||||||||
Basic | 140.4 | 137.7 | 140.0 | 137.7 | ||||||||||||
Diluted | 141.4 | 137.7 | 141.3 | 137.7 |
(in millions, except per share data) | September 30, 2017 | December 31, 2016 | ||||||
Assets | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 293.9 | $ | 336.4 | ||||
Trade accounts receivable, net | 1,205.3 | 950.3 | ||||||
Inventories | 792.3 | 756.6 | ||||||
Prepaid expenses and other current assets | 155.9 | 134.8 | ||||||
Total current assets | $ | 2,447.4 | $ | 2,178.1 | ||||
Property, plant and equipment, net | 1,019.1 | 1,019.5 | ||||||
Goodwill | 1,825.9 | 1,784.4 | ||||||
Intangible assets, net | 308.2 | 339.2 | ||||||
Deferred tax assets | 22.8 | 18.2 | ||||||
Other assets | 66.7 | 50.5 | ||||||
Total assets | $ | 5,690.1 | $ | 5,389.9 | ||||
Liabilities and stockholders’ equity | ||||||||
Current liabilities: | ||||||||
Short-term financing | $ | 15.4 | $ | 25.3 | ||||
Trade accounts payable | 945.4 | 852.3 | ||||||
Current portion of long-term debt | 82.8 | 109.0 | ||||||
Accrued compensation | 97.5 | 65.6 | ||||||
Other accrued expenses | 224.9 | 287.3 | ||||||
Total current liabilities | $ | 1,366.0 | $ | 1,339.5 | ||||
Long-term debt | 2,872.6 | 2,845.0 | ||||||
Pension and other postretirement benefit liabilities | 260.2 | 268.6 | ||||||
Deferred tax liabilities | 19.6 | 17.2 | ||||||
Other long-term liabilities | 107.4 | 109.7 | ||||||
Total liabilities | $ | 4,625.8 | $ | 4,580.0 | ||||
Stockholders’ equity: | ||||||||
Preferred stock, 200.0 million shares authorized at $0.01 par value with no shares issued or outstanding as of September 30, 2017 and December 31, 2016 | — | — | ||||||
Common stock, 2.0 billion shares authorized at $0.01 par value with 140.8 million and 138.8 million shares issued and outstanding at September 30, 2017 and December 31, 2016, respectively | 1.4 | 1.4 | ||||||
Additional paid-in capital | 2,293.1 | 2,251.8 | ||||||
Accumulated deficit | (961.1 | ) | (1,053.4 | ) | ||||
Accumulated other comprehensive loss | (269.1 | ) | (389.9 | ) | ||||
Total stockholders’ equity | $ | 1,064.3 | $ | 809.9 | ||||
Total liabilities and stockholders’ equity | $ | 5,690.1 | $ | 5,389.9 |
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
(in millions) | 2017 | 2016 | 2017 | 2016 | ||||||||||||
Operating activities: | ||||||||||||||||
Net income (loss) | $ | 38.9 | $ | (63.0 | ) | $ | 92.8 | $ | (9.2 | ) | ||||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||||||||
Depreciation and amortization | 49.3 | 64.9 | 152.5 | 181.7 | ||||||||||||
Impairment charges | — | 133.9 | — | 133.9 | ||||||||||||
Amortization of deferred financing fees and debt discount | 2.0 | 2.0 | 5.9 | 6.0 | ||||||||||||
Amortization of pension credit from accumulated other comprehensive loss | (0.1 | ) | — | (0.2 | ) | (4.5 | ) | |||||||||
Loss on extinguishment of debt | — | — | 0.8 | — | ||||||||||||
Deferred income taxes | 1.3 | (53.6 | ) | (4.0 | ) | (57.2 | ) | |||||||||
Stock-based compensation expense | 4.5 | 3.6 | 16.0 | 7.1 | ||||||||||||
Other | (0.9 | ) | (0.6 | ) | (0.2 | ) | (1.0 | ) | ||||||||
Changes in operating assets and liabilities: | ||||||||||||||||
Trade accounts receivable, net | 123.3 | 190.9 | (198.3 | ) | (83.2 | ) | ||||||||||
Inventories | 39.4 | 41.9 | 1.5 | 60.2 | ||||||||||||
Prepaid expenses and other current assets | (2.2 | ) | 2.5 | (15.4 | ) | 30.2 | ||||||||||
Trade accounts payable | (194.3 | ) | (202.0 | ) | 58.1 | 40.8 | ||||||||||
Pensions and other postretirement benefit liabilities | (15.4 | ) | (10.6 | ) | (34.6 | ) | (30.8 | ) | ||||||||
Other, net | 2.5 | (0.8 | ) | (42.3 | ) | (49.8 | ) | |||||||||
Net cash provided by operating activities | $ | 48.3 | $ | 109.1 | $ | 32.6 | $ | 224.2 | ||||||||
Investing activities: | ||||||||||||||||
Purchases of property, plant and equipment | (19.4 | ) | (20.7 | ) | (58.0 | ) | (65.9 | ) | ||||||||
Purchases of businesses, net of cash acquired | (23.9 | ) | — | (24.4 | ) | (54.8 | ) | |||||||||
Proceeds from sale of property, plant, and equipment | 3.2 | 1.2 | 3.2 | 4.1 | ||||||||||||
Other | (2.2 | ) | 0.1 | (1.2 | ) | (1.6 | ) | |||||||||
Net cash used by investing activities | $ | (42.3 | ) | $ | (19.4 | ) | $ | (80.4 | ) | $ | (118.2 | ) | ||||
Financing activities: | ||||||||||||||||
Proceeds from issuance of long-term debt | (20.0 | ) | (34.5 | ) | 2,234.0 | (14.0 | ) | |||||||||
Payments on long-term debt and capital lease obligations | (29.6 | ) | (9.3 | ) | (2,267.6 | ) | (26.6 | ) | ||||||||
Short-term financing, net | (7.0 | ) | (5.6 | ) | (18.9 | ) | (11.0 | ) | ||||||||
Financing fees paid | — | — | (4.4 | ) | — | |||||||||||
Taxes paid related to net share settlements of stock-based compensation awards | (0.5 | ) | (0.2 | ) | (8.0 | ) | (0.2 | ) | ||||||||
Stock option exercises | 4.0 | 4.0 | 32.1 | 4.7 | ||||||||||||
Other | $ | — | $ | 0.2 | $ | 0.5 | $ | 0.5 | ||||||||
Net cash used by financing activities | $ | (53.1 | ) | $ | (45.4 | ) | $ | (32.3 | ) | $ | (46.6 | ) | ||||
Effect of exchange rate changes on cash and cash equivalents | $ | 19.2 | $ | (1.0 | ) | $ | 37.6 | $ | 19.6 | |||||||
Net (decrease) increase in cash and cash equivalents | (27.9 | ) | 43.3 | (42.5 | ) | 79.0 | ||||||||||
Cash and cash equivalents at beginning of period | 321.8 | 223.8 | 336.4 | 188.1 | ||||||||||||
Cash and cash equivalents at end of period | $ | 293.9 | $ | 267.1 | $ | 293.9 | $ | 267.1 |
(in millions) | USA | Canada | EMEA | Rest of World | Other/ Eliminations | Consolidated | ||||||||||||||||||
Three Months Ended September 30, 2017 | ||||||||||||||||||||||||
Net sales: | ||||||||||||||||||||||||
External customers | $ | 1,185.0 | $ | 299.9 | $ | 456.9 | $ | 106.9 | $ | — | $ | 2,048.7 | ||||||||||||
Inter-segment | 25.9 | 2.5 | 1.1 | — | (29.5 | ) | — | |||||||||||||||||
Total net sales | 1,210.9 | 302.4 | 458.0 | 106.9 | (29.5 | ) | 2,048.7 | |||||||||||||||||
Cost of goods sold | 937.5 | 246.2 | 355.1 | 84.6 | (29.5 | ) | 1,593.9 | |||||||||||||||||
Gross profit | 273.4 | 56.2 | 102.9 | 22.3 | — | 454.8 | ||||||||||||||||||
Outbound freight and handling | 50.3 | 9.1 | 13.8 | 1.6 | — | 74.8 | ||||||||||||||||||
Warehousing, selling and administrative | 132.4 | 21.5 | 55.9 | 11.4 | 6.8 | 228.0 | ||||||||||||||||||
Adjusted EBITDA | $ | 90.7 | $ | 25.6 | $ | 33.2 | $ | 9.3 | $ | (6.8 | ) | $ | 152.0 | |||||||||||
Other operating expenses, net | 11.8 | |||||||||||||||||||||||
Depreciation | 32.5 | |||||||||||||||||||||||
Amortization | 16.8 | |||||||||||||||||||||||
Interest expense, net | 38.4 | |||||||||||||||||||||||
Other expense, net | 7.1 | |||||||||||||||||||||||
Income tax expense | 6.5 | |||||||||||||||||||||||
Net income | $ | 38.9 | ||||||||||||||||||||||
Total assets | $ | 3,634.0 | $ | 2,006.9 | $ | 905.2 | $ | 251.7 | $ | (1,107.7 | ) | $ | 5,690.1 |
(in millions) | USA | Canada | EMEA | Rest of World | Other/ Eliminations | Consolidated | ||||||||||||||||||
Three Months Ended September 30, 2016 | ||||||||||||||||||||||||
Net sales: | ||||||||||||||||||||||||
External customers | $ | 1,222.1 | $ | 260.8 | $ | 412.5 | $ | 104.3 | $ | — | $ | 1,999.7 | ||||||||||||
Inter-segment | 21.2 | 2.1 | 1.1 | — | (24.4 | ) | — | |||||||||||||||||
Total net sales | 1,243.3 | 262.9 | 413.6 | 104.3 | (24.4 | ) | 1,999.7 | |||||||||||||||||
Cost of goods sold | 974.0 | 207.3 | 320.8 | 83.9 | (24.4 | ) | 1,561.6 | |||||||||||||||||
Gross profit | 269.3 | 55.6 | 92.8 | 20.4 | — | 438.1 | ||||||||||||||||||
Outbound freight and handling | 52.3 | 9.0 | 13.1 | 1.8 | — | 76.2 | ||||||||||||||||||
Warehousing, selling and administrative | 126.9 | 20.6 | 51.2 | 11.7 | 5.6 | 216.0 | ||||||||||||||||||
Adjusted EBITDA | $ | 90.1 | $ | 26.0 | $ | 28.5 | $ | 6.9 | $ | (5.6 | ) | $ | 145.9 | |||||||||||
Other operating expenses, net | 12.1 | |||||||||||||||||||||||
Depreciation | 42.4 | |||||||||||||||||||||||
Amortization | 22.5 | |||||||||||||||||||||||
Impairment charges | 133.9 | |||||||||||||||||||||||
Interest expense, net | 39.5 | |||||||||||||||||||||||
Other expense, net | 3.1 | |||||||||||||||||||||||
Income tax benefit | (44.6 | ) | ||||||||||||||||||||||
Net loss | $ | (63.0 | ) | |||||||||||||||||||||
Total assets | $ | 3,824.4 | $ | 1,824.3 | $ | 971.9 | $ | 232.5 | $ | (1,256.2 | ) | $ | 5,596.9 |
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
(in millions) | 2017 | 2016 | 2017 | 2016 | ||||||||||||
Acquisition and integration related expenses | $ | 1.3 | $ | 1.2 | $ | 2.0 | $ | 5.5 | ||||||||
Stock-based compensation expense | 4.5 | 3.6 | 16.0 | 7.1 | ||||||||||||
Restructuring charges | 0.9 | 1.8 | 4.4 | 8.3 | ||||||||||||
Business transformation costs | 3.0 | 3.0 | 23.6 | 3.0 | ||||||||||||
Other employee termination costs | 2.8 | 0.1 | 5.9 | 0.1 | ||||||||||||
Other | (0.7 | ) | 2.4 | 3.9 | 5.1 | |||||||||||
Total other operating expenses, net | $ | 11.8 | $ | 12.1 | $ | 55.8 | $ | 29.1 |
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
(in millions) | 2017 | 2016 | 2017 | 2016 | ||||||||||||
Foreign currency transactions | $ | (0.4 | ) | $ | (0.3 | ) | $ | (4.3 | ) | $ | (2.7 | ) | ||||
Foreign currency denominated loans revaluation | (6.8 | ) | (4.4 | ) | (15.2 | ) | (13.7 | ) | ||||||||
Undesignated foreign currency derivative instruments | (0.6 | ) | (0.2 | ) | 1.6 | 0.8 | ||||||||||
Undesignated interest rate swap contracts | 1.8 | 2.0 | (3.0 | ) | 4.2 | |||||||||||
Debt amendment costs | — | — | (4.2 | ) | — | |||||||||||
Other | (1.1 | ) | (0.2 | ) | (2.8 | ) | 0.6 | |||||||||
Total other expense, net | $ | (7.1 | ) | $ | (3.1 | ) | $ | (27.9 | ) | $ | (10.8 | ) |
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||||||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||||||||||||||||||
(in millions, except per share data) | Amount | per share (1) | Amount | per share (1) | Amount | per share (1) | Amount | per share (1) | ||||||||||||||||||||||||
Net income (loss) | $ | 38.9 | $ | 0.28 | $ | (63.0 | ) | $ | (0.46 | ) | $ | 92.8 | $ | 0.66 | $ | (9.2 | ) | $ | (0.07 | ) | ||||||||||||
Exchange (gain) loss (2) | 7.2 | 0.05 | 4.7 | 0.03 | 19.5 | 0.14 | 16.4 | 0.12 | ||||||||||||||||||||||||
Derivative (gain) loss (2) | (1.2 | ) | (0.01 | ) | (1.8 | ) | (0.01 | ) | 1.4 | 0.01 | (5.0 | ) | (0.04 | ) | ||||||||||||||||||
Restructuring charges (2) | 0.9 | 0.01 | 1.8 | 0.01 | 4.4 | 0.03 | 8.3 | 0.06 | ||||||||||||||||||||||||
Debt refinancing costs (2) | — | — | — | — | 4.2 | 0.03 | — | — | ||||||||||||||||||||||||
Impairment charges | — | — | 133.9 | 0.97 | — | — | 133.9 | 0.97 | ||||||||||||||||||||||||
Acquisition and integration related costs (2) | 1.3 | 0.01 | 1.2 | 0.01 | 2.0 | 0.01 | 5.5 | 0.04 | ||||||||||||||||||||||||
Transformation costs (2) | 3.0 | 0.02 | 3.0 | 0.02 | 23.6 | 0.17 | 3.0 | 0.02 | ||||||||||||||||||||||||
Other employee termination costs (2) | 2.8 | 0.02 | 0.1 | — | 5.9 | 0.04 | 0.1 | — | ||||||||||||||||||||||||
Other (2) | 0.4 | — | 2.6 | 0.02 | 6.7 | 0.05 | 4.5 | 0.03 | ||||||||||||||||||||||||
Benefit from income taxes related to reconciling items (3)(4) | (2.2 | ) | (0.02 | ) | (46.1 | ) | (0.33 | ) | (12.1 | ) | (0.09 | ) | (50.0 | ) | (0.35 | ) | ||||||||||||||||
Adjusted net income | $ | 51.1 | $ | 0.36 | $ | 36.4 | $ | 0.26 | $ | 148.4 | $ | 1.05 | $ | 107.5 | $ | 0.78 | ||||||||||||||||
Stock-based compensation | 4.5 | 3.6 | 16.0 | 7.1 | ||||||||||||||||||||||||||||
Loss on extinguishment of debt | — | — | 0.8 | — | ||||||||||||||||||||||||||||
Interest expense, net | 38.4 | 39.5 | 110.0 | 120.5 | ||||||||||||||||||||||||||||
Depreciation and amortization | 49.3 | 64.9 | 152.5 | 181.7 | ||||||||||||||||||||||||||||
All remaining provision for income taxes (3) | 8.7 | 1.5 | 27.5 | 11.4 | ||||||||||||||||||||||||||||
Adjusted EBITDA | $ | 152.0 | $ | 145.9 | $ | 455.2 | $ | 428.2 | ||||||||||||||||||||||||
Weighted average common shares outstanding: | ||||||||||||||||||||||||||||||||
Basic | 140.4 | 137.7 | 140.0 | 137.7 | ||||||||||||||||||||||||||||
Diluted (5) | 141.4 | 137.7 | 141.3 | 137.7 | ||||||||||||||||||||||||||||
Earnings (loss) per share: | ||||||||||||||||||||||||||||||||
Basic | 0.28 | (0.46 | ) | 0.66 | (0.07 | ) | ||||||||||||||||||||||||||
Diluted (5) | 0.28 | (0.46 | ) | 0.66 | (0.07 | ) | ||||||||||||||||||||||||||
Adjusted earnings per share: | ||||||||||||||||||||||||||||||||
Basic | 0.36 | 0.26 | 1.06 | 0.78 | ||||||||||||||||||||||||||||
Diluted (5) | 0.36 | 0.26 | 1.05 | 0.78 |
4RVXM.^==4 "3
MWC9*02 .AX6CZ_7=3Q]+E'3X,:[?@E_U/Q/P]X4U/B['DZGK]0U;:3^IMKN
M^7PE=)?EP;GL=P!M%V7;17J>AAV?PB7BT^\IU"&EI(NEYM"E7"AI< :ZC72/
M-ZCJ]#KM*IW63T]_P;/JO#'1?$/A[JTM.HN>ENF[237I))NTUZU?JN3/[==F
MN/=I>(9&3I\U+R^%D9$K0)@I(43WW7$6&:W(7/#D28Y.E:W1:+%*>1-Y/P_1
M)^A['B_H77>O:K'AT\TM,JOG]927%UZ*WV^]G&]K^QZB[*Z;*SM)Q:F=JB9A
M+:Y/,VAY(()WB :P;5'Y2I2PODGG20ZH:A0<2
M4*]UN'#C&FF\0R;<=7%.+]O3\O5'+U3[-,4(1R]'RN.2/^\^_P!Z:2VO\J_
M['1<%*G-G$KAS%3ZJ\Z[*AJ>=F%9BXLZGO<>Z>"N/=!XQ\[DU*CJGGTRV\\5
M_G]3]/TO2GEZ3#I_5)>:W&IM^K[]_N?9]^$^YS%CL N<=[:*)LOPM3)J9EU.SL^PEV5I<
MN0#;*";FUDH%[7MKR!UM^?:3IF;79I1B^$^6_P#/<_I7K/BO1= T6++DC!]E7]-J_PA^^1ZK2"$ZQ\(?T00E"KWMI 'C:G?^UHK_/[O_BC])G_4W_H1
M_+_;E_^=+][/:'S/='YOZG]3>AXW6A*^UW90"AZ[!L>H17'Z-==%_P#2
M?S"TI>.^?^+_ .V=J'78S53_EY;_>ICYCH?^O1_!_N/U;[0?]GLWXP_YD8S
MLD?]4DS_ )Q?_P!E$='B#_75^"_B>;]FW]12_OR_=$Y!V2O^MJ8_S=,?[;
M0^(/]37XK^)^:?9M_7D_[DOWQ+&T;_VM)7_.M._V68IH_P"IG_=E_$UZY_MU
M#_S,7[H'K;$M-76,.U20;(2N:E76$D\BI!2/MC\_PS6/+&;]&G^T_I+7X'JM
M)EP1[SC)?JFCR'V6L64_!&/:G(5MY--5.,"62N8(0E#R%ZH43[)/>&O,6YQ^
MA==T\]5IHSPJZ=\>S7<_FK[/NI:?I/4\NGULMCFJM\)23[/V]>_KP;1VN\>4
MFKRE%H-/G&)Z99?5-OEAP+#0R%*4D@VNO:G-CECE&--->OK^9V:/[.NE:+4X]5CR9'*$E)6X
MU:=\_*=%QY@&C;1*&JFUJ5W[(5G;<0
*%S9S[)@
M#A/:CVT87P7LYQ#AR:J#;^(:I(.RK%-8.9U.\24A;EO82+WNJU[:7B40SYL.
M:-K_ $3]D6*GUUV7"^R_"/\ F>3_ -PB*%SRUV^-EM3J2J7CF2:,Q(2
W
M_P#&U7Y^F^I/5@E9;TC>^E;W/WPFUL@MQO>//ZCTG^3\<
L]4AJZP8'\J[OW_Z'WG@7PAFZ.Y:_7JLLE2CW
MVI][]+?[%^/&$[06Q"MS^)T8QPFTN9G1D7,R[! >2XBV1UL?.T N!K< V-S;
MHZ/U/##"])J72YI^E/NF>9XV\)ZW/K5UGI2N?#DE]5Q[27OV5KO:OGTUNL;8
MMK&,:(]AI&&'V)R8;W#\S+T]Y#RDD65Q[J,PO<^=K1W8^G=-T^1:AY;2Y2;5
M?XL^?U7B?Q5U/3/IJTK4Y*FU"2E3[]^%?JZ_"CJ_9UV,S.S*CS<]5@CUY4,H
M6TA04)=I.H1<:$DFYMIH!RO'@=8ZE'734,7T1_:_?_ _1O!'A;)T#3SS:O\
MILE6ESM2]+]_5UQV]CF&RK!6()#M#SE0FJ)4)6GJF:@H3;TJM#1"MYE.8BVM
MQ;K>/;ZAJ<,^EK'&: 7E0>I@")J6LE.9:KGH8 >9<#@M?Q@!&26UELF_0F )K
MP L $ $ $ $ (3: *#KS@>/>MX0!<:65)!.EX ?FL;6@!"L ZP!2]-SDA2/D
MSXP!> %N4 + $3H!;5FX#6 *J)Q2G "@9"=( OP 0 0 0 A-H KAU3RLJ3E
M2>< 2;A) !&:W"\ 1.!2>>[ YIX0 !UPJME!5:X5 $B62=5&Y\8 5QD+\/*
M*TXM3"4I2K3J8 DD'%N()5 .L $ + ! ! ! ! ! $;SA:;*N
MD 5F)TN+ 4!KPM $^Z+BLRCPX 0 BY?4E!RGC;E #1,E LX+'J.!@!PSO:^R
MCH>, ,,D,^9*K#I #UI=2JZ2"/K@!"M;G=2DHZDP ]#"4:@7/4P +8"]>"NH
M@"!Q*TN- K-M1 %E#80G3CU@!2D*%CK %5:5(<*$W(M>P@!S7& )6^L 3@W
M@!8 ( ( ( 2_'P@"J$E]:E))2GJ.< /]$_RBOA #,JF' LDJ218WY0!:!N(
M6 &K *2#P@"JTIRRDA&9(.A@!^9T_P D![X 1K,N8NL64!H( LP L 0OA);)
M5P@")IQY2!= *O/E "J4X1JT!XW@ E "I9.BKV(@"U ! ! ! ! $;Z2II0'2
M (V5I*SJ+V L8 GOX6@!JUI0+DV@"FV^6EJM\XW%QQ@";TY"=%!0/@+B $,R
MEX94*&8Q X$8:NJY3HG0"%C@M91$6P1/LYB%@V4G6_A"V 3,I*$J-D@]3$VR
M:%,PW]-/QA;( S" ";@@
[MB$#F>)B?F]B+097.2&O?#YB;0!"[C,V
MW;PXQ/(W(K/2CA>40 4DWXP;E["T^#(-D(0D'CYQ6Y>PVH=G$3'3[&RT[;O-UB2?$@6(\P8\3)CN1
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M"Q]<;0?H9YH4K,$.0+NX 7):%@ !>%@=E'2'(#*.D %HL M
M "P 0 :GG "A)\8 ,D &4P Y*"8 7) "I;OQ@"1*;,>AJ\*SK@Y^F]0>AI,@QGBAK&;LG46*>Y*--,);4ZX=7-=+FW&T8:?%LX.
M?J^?XMVO4PLDM:7TE*24WU,=^26U'D8H>5$FIM#.Z.]7E05J[J3<^U')+/?!
MZ.GTUK<6*B F7F9;,=VAC0