XML 50 R31.htm IDEA: XBRL DOCUMENT v3.8.0.1
Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2017
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Stock activity and total number of shares available for grant
The following table presents the stock activity and the total number of shares available for grant as of December 31, 2017:
 
(in thousands)
Balance at December 31, 2016
2,261

Options granted
(1,751
)
Restricted Stock granted
(167
)
Forfeited/Expired shares added back
1,206

Balance at December 31, 2017
1,549

Stock-based compensation cost
Total estimated stock-based compensation expense for employees and non-employees, related to all of the Company's stock-based awards, was comprised as follows:

 
Year Ended
 
December 31,
 
2017
 
2016
 
2015
 
(in thousands)
Cost of revenue
$
(66
)
 
$
557

 
$
889

Selling and marketing
100

 
90

 
320

Research and development
232

 
561

 
784

General and administrative
1,164

 
2,752

 
3,904

Total stock-based compensation
$
1,430

 
$
3,960

 
$
5,897

Stock option activity
 
Options Outstanding
 
Number of Shares Underlying Outstanding Options
 
Weighted-Average Exercise Price
 
Weighted-Average Remaining Contractual Term
 
Aggregate Intrinsic Value
 
 
 
 
 
 (In years)
 
 
Outstanding at December 31, 2016
6,381,447

 
$
1.9

 
7.37
 
$
20,033

Granted
1,750,674

 
0.68

 
 
 
 
Exercised

 

 
 
 
 
Forfeited
(1,171,794
)
 
2.17

 
 
 
 
Outstanding at December 31, 2017
6,960,327

 
$
1.55

 
6.64
 
$
6

Vested and expected to vest at December 31, 2017
6,734,078

 
$
1.59

 
6.58
 
$
4

Exercisable at December 31, 2017
4,081,307

 
$
1.95

 
5.30
 
$

Schedule of weighted-average assumptions
The fair value of options granted under the Company’s Plans was estimated on the date of grant using the Black-Scholes option pricing model with the following assumptions:

 
Year Ended
 
December 31,
 
2017
 
2016
 
2015
 
(in thousands)
Expected term (in years)
6.1
 
6.1
 
6.1
Risk-free interest rate
1.9% - 2.3%
 
1.1% - 2.3%
 
1.5% - 1.9%
Expected volatility
38.7%- 41.1%
 
40.7% - 42.2%
 
40.8% - 47.1%
Dividend rate
0%
 
0%
 
0%
Unvested restricted stock awards  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Stock option activity
 
Shares
 
Weighted Average Grant Date Fair Value Per Share
Nonvested restricted stock at December 31, 2016
135,705

 
$
1.84

Granted
166,665

 
0.90

Vested
(91,002
)
 
2.06

Forfeited
(43,903
)
 
1.16

Nonvested restricted stock at December 31, 2017
167,465

 
0.96