-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, RIMywRSVt5qd1YMDCMNrONVpflotfBTEyezTrcmMq1hIJg1nyJdLH0+iQdd0uR2Q fm0Vs2+vKbB8uqY5O0MA4Q== 0001104659-05-018015.txt : 20050426 0001104659-05-018015.hdr.sgml : 20050426 20050426090803 ACCESSION NUMBER: 0001104659-05-018015 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 5 CONFORMED PERIOD OF REPORT: 20050426 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20050426 DATE AS OF CHANGE: 20050426 FILER: COMPANY DATA: COMPANY CONFORMED NAME: BRUNSWICK CORP CENTRAL INDEX KEY: 0000014930 STANDARD INDUSTRIAL CLASSIFICATION: ENGINES & TURBINES [3510] IRS NUMBER: 360848180 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-01043 FILM NUMBER: 05771618 BUSINESS ADDRESS: STREET 1: ONE N FIELD CT STREET 2: C/O KRISTIN COLEMAN CITY: LAKE FOREST STATE: IL ZIP: 60045-4811 BUSINESS PHONE: 8477354700 MAIL ADDRESS: STREET 1: ONE N FIELD CT CITY: LAKE FOREST STATE: IL ZIP: 60045-4811 FORMER COMPANY: FORMER CONFORMED NAME: BRUNSWICK BALKE COLLENDER CO DATE OF NAME CHANGE: 19660919 8-K 1 a05-7231_18k.htm 8-K

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 


 

FORM 8-K

 

CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

 

Date of report (Date of earliest event reported): April 26, 2005

 

BRUNSWICK CORPORATION

(Exact Name of Registrant Specified in Charter)

 

Delaware

 

001-01043

 

36-0848180

(State or Other
Jurisdiction of
Incorporation)

 

(Commission File
Number)

 

(I.R.S. Employer
Identification No.)

 

 

 

 

 

1 N. Field Court
Lake Forest, Illinois

 

60045-4811

(Address of Principal Executive Offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code: (847) 735-4700

 

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

o                                    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

o                                    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

o                                    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240, 14d-2(b))

o                                    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240, 13e-4(c))

 

 



 

ITEM 2.02 Results of Operations and Financial Condition.

 

On April 26, 2005, Brunswick Corporation announced its financial results for the first quarter of 2005.  The news release issued by Brunswick announcing its earnings is incorporated herein by reference and is included as Exhibit 99.1 to this Current Report on Form 8-K.

 

In the news release, Brunswick uses non-GAAP financial measures.  For purposes of SEC Regulation G, a “non-GAAP financial measure” is a numerical measure of a registrant’s historical or future financial performance, financial position or cash flows that excludes amounts, or is subject to adjustments that have the effect of excluding amounts, that are included in the most directly comparable measure calculated and presented in accordance with GAAP in the statement of income, balance sheet or statement of cash flows of the issuer; or includes amounts, or is subject to adjustments that have the effect of including amounts, that are excluded from the most directly comparable measure so calculated and presented.  Operating and statistical measures and certain ratios and other statistical measures are not non-GAAP financial measures.  GAAP refers to generally accepted accounting principles in the United States.  Pursuant to the requirements of Regulation G, Brunswick has included, as a part of the news release, a reconciliation of the non-GAAP financial measures to the most directly comparable GAAP financial measure.

 

Brunswick has used the financial measures that are included in the news release for several years, both in presenting its results to stockholders and the investment community and in its internal evaluation and management of its businesses.  Brunswick’s management believes that these measures- including those that are “non-GAAP financial measures”- and the information they provide are useful to investors because they permit investors to view Brunswick’s performance using the same tools that Brunswick uses and to better evaluate Brunswick’s ongoing business performance. Brunswick’s management believes that the non-GAAP financial measure “free cash flow” is also useful to investors because it is an indication of cash flow that may be available for investment in future growth initiatives.  Brunswick defines free cash flow as cash flow from operating and investing activities (excluding acquisitions and investments) and excluding financing activities.  In addition, Brunswick’s management believes that presentation of: (i) the first quarter of 2005 diluted earnings per share excluding a first quarter investment sale gain; (ii) sales excluding acquisitions not reflected in the prior year’s results; (iii) sales excluding companies divested in 2004; and (iv) the first quarter of 2005 effective tax rate excluding the tax expense associated with the investment sale gain, provide a more meaningful comparison to prior results.

 

The information in this report and the exhibit attached hereto shall not be deemed to be “filed” for purposes of Section 18 of the Securities and Exchange Act of 1934, or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.

 

2



 

ITEM 9.01 Financial Statements and Exhibits.

 

(c) Exhibits:

 

Exhibit No.

 

Description of Exhibit

99.1

 

Press Release, dated April 26, 2005, of Brunswick Corporation, announcing its earnings for the first quarter of 2005.

 

3



 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

 

BRUNSWICK CORPORATION

 

 

 

 

Dated: April 26, 2005

 

By:

/s/ Alan L. Lowe

 

 

 

 

Name: Alan L. Lowe

 

 

 

Title: Vice President and Controller

 

4



 

EXHIBIT INDEX:

 

Exhibit No.

 

Description of Exhibit

99.1

 

Press Release, dated April 26, 2005, of Brunswick Corporation, announcing its earnings for the first quarter of 2005.

 

5


EX-99.1 2 a05-7231_1ex99d1.htm EX-99.1

 

Exhibit 99.1

 

 

Brunswick Corporation  1 N. Field Court  Lake Forest, IL 60045

Telephone 847.735.4700  Facsimile 847.735.4750

www.brunswick.com

 

 

Release:

 

IMMEDIATE

Contact:

 

Kathryn Chieger

 

 

Vice President - Corporate and Investor Relations

Phone:

 

847-735-4612

 

 

BRUNSWICK REPORTS EPS OF $0.96 IN FIRST QUARTER

 

                LAKE FOREST, Ill., April 26, 2005 — Brunswick Corporation (NYSE: BC) reported today net earnings of $94.6 million, or $0.96 per diluted share, for the first quarter of 2005, up from net earnings of $48.0 million, or $0.50 per diluted share, for the year-ago quarter.  Results for the first quarter of 2005 include a $0.32 per diluted share gain on the sale of securities.  The company said operating earnings increased 26 percent on a 17 percent sales gain in the first quarter.

                Commenting on the quarter, Brunswick Chairman and Chief Executive Officer George W. Buckley said, “Once again our marine operating units led the way with combined engine and boat sales up 21 percent during the period.  The sales gain was driven by strong dealer response to new product introductions as well as continued strength in international markets.  We are reaping the benefits of our customer-led strategy to provide the right products at the right price sold through the best dealer network in the industry.”

                Buckley also noted that acquisitions played a role in Brunswick’s 17 percent sales increase in the quarter.  “Excluding sales from business units we didn’t own in the first quarter last year, sales rose 10 percent, illustrating the strong performance delivered by our base operations.  Further, we continue to look for more effective ways to leverage our top-line growth down to the bottom line,” Buckley explained.  “Higher volumes combined with our focus on effective cost management resulted in an increase in operating margins to 7.1 percent, up from 6.5 percent a year ago.  In addition, we

 

 



 

Brunswick Corporation

April 26, 2005

Page 2 of 11

 

continued to maintain a strong balance sheet, with debt-to-total capital at 28.9 percent at quarter end compared with 30.4 percent a year earlier.  This provides us with the financial flexibility to invest in our ongoing businesses, while seeking attractive acquisitions.”

 

First Quarter Results

                For the quarter ended March 31, 2005, the company reported that net sales increased 17 percent to $1,401.1 million, up from $1,199.6 million a year earlier.  Operating earnings rose to $99.1 million compared with $78.5 million in the year-ago quarter, and operating margins improved to 7.1 percent from 6.5 percent.  Net earnings totaled $94.6 million, or $0.96 per diluted share, up from $48.0 million, or $0.50 per diluted share, for the first quarter of 2004.

                As previously announced, during the first quarter of 2005 the company completed the sale of approximately 1.9 million shares of MarineMax, Inc. (NYSE: HZO) stock.  The sale resulted in a pre-tax gain of $38.7 million, equivalent to $0.32 per diluted share in the quarter.

 

Marine Engine Segment

                The Marine Engine segment, consisting of the Mercury Marine Group and Brunswick New Technologies (BNT), reported sales of $605.6 million in the first quarter of 2005, up 15 percent from $527.9 million in the year-ago first quarter.  Operating earnings in the first quarter advanced 22 percent to $52.0 million versus $42.6 million, and operating margins increased to 8.6 percent compared with 8.1 percent for the same quarter in 2004.

                “We continue to see strong demand for our new products, which is driving sales growth in the segment,” Buckley said.  “During the first quarter we extended our Verado family of supercharged four-stroke outboard engines with the launch of the 135-, 150- and 175- horsepower models.  Like their previously introduced, larger-horsepower counterparts, these models enhance Verado’s reputation for power, reduced noise and

 



 

Brunswick Corporation

April 26, 2005

Page 3 of 11

 

vibration, and technological sophistication, setting the performance bar ever higher in marine propulsion.”

                “BNT, particularly our Navman unit, also contributed to segment sales growth in the quarter,” Buckley added.  “We are beginning to see the results of Navman’s accelerated research and development investments as well as its increasing presence in markets around the world.”

                “In the first quarter, Mercury opened a new production facility in China.  The 174,000-square-foot plant produces four-stroke outboard engines between 40 and 60 horsepower,” Buckley noted.  “We also opened a new 275,000-square-foot facility in Japan with our joint venture partner Tohatsu, where we make 2.5 to 30 horsepower four-stroke outboards.  Worker training and production validation have been completed, and the plants have now begun production.  As the year continues, we expect the plants will ramp up volume and, in turn, increase our cost competitiveness in these market segments.”

 

Boat Segment

                The Brunswick Boat Group comprises the Boat segment and produces fiberglass and aluminum boats as well as marine parts and accessories. The Boat segment reported sales for the first quarter of $677.5 million, up 32 percent compared with $512.0 million in the first quarter of 2004.  Operating earnings increased 55 percent to $49.5 million, up from $32.0 million, and operating margins were up 100 basis points to 7.3 percent from 6.3 percent.

                “The success of new products contributed to the sales gain with double-digit growth reported by Sea Ray, Boston Whaler, Sealine, Princecraft and Baja.  The boat parts and accessories business also reported sales gains during the quarter,” Buckley noted.  A portion of the Boat segment sales gain was due to the acquisition of the Crestliner, Lowe, Lund and Sea Pro brands, which were not included in the prior-year quarter.  “Excluding incremental sales from these acquisitions, Boat segment sales were up 17 percent.  Higher volumes and effective cost management accounted for the significant improvement in operating margins,” Buckley explained.

 



 

Brunswick Corporation

April 26, 2005

Page 4 of 11

 

                “We continue to execute our strategy of ‘covering the waterfront’ by ‘filling in the white spaces’ to gain or strengthen our participation in certain market segments,” Buckley said.  “During the quarter, we added the Albemarle brand.  This acquisition enabled us to extend our offering of offshore sportfishing boats, which, along with Hatteras, now range from 24 to 90 feet.”

                “On the smaller-boat side, we continue to see strong demand for our Bayliner 175 and Bayliner 185 entry-level runabouts.  During the quarter, we opened a second boat plant in Mexico, which doubled our capacity to produce these and other popular models in this family,” Buckley added.

 

Fitness Segment

                The Fitness segment is comprised of the Life Fitness Division, which manufactures and sells Life Fitness, Hammer Strength and ParaBody fitness equipment.  Segment sales in the first quarter of 2005 totaled $127.5 million, down 2 percent from $130.6 million in the year-ago quarter.  The sales decline is attributable to Brunswick’s divestiture of the Omni Fitness retail stores, which was completed in late 2004.  Excluding Omni sales in the year-ago quarter, fitness equipment sales were up 5 percent.  Segment operating earnings for the first quarter of 2005 totaled $6.4 million compared with $9.2 million for the year-ago quarter, and operating margins were 5.0 percent compared with 7.0 percent a year ago. 

                “We continue to see strong demand for fitness equipment,” Buckley explained, “underscoring the power of our brands and the success of new products.  Operating earnings, however, were adversely affected by higher steel costs, pricing pressures in the international marketplace, higher costs for delivery and installation as well as a shift in product mix in the quarter to lower-margin strength equipment.  We are actively pursuing several avenues to improve productivity and operating results within the Fitness segment, with an immediate emphasis on manufacturing and supply chain efficiencies.”

 



 

Brunswick Corporation

April 26, 2005

Page 5 of 11

 

Bowling & Billiards Segment

                The Bowling & Billiards segment is comprised of the Brunswick retail bowling centers; bowling equipment and products; and billiards, Air Hockey and foosball tables.  Segment sales in the first quarter of 2005 totaled $111.5 million, up 1 percent compared with $110.2 million in the year-ago quarter.  Operating earnings totaled $11.1 million in the first quarter versus $13.5 million, and operating margins were 10.0 percent compared with 12.3 percent in 2004.

                “Our bowling product and retail businesses led the sales gain in the quarter,” Buckley noted.  “We are especially pleased with the success of our expanded Brunswick Zone retail bowling centers, which continue to grow at rates higher than our traditional centers.  These family-friendly centers have helped us attract casual bowlers who now outnumber league bowlers.  The drop in segment operating earnings and margins was primarily due to legal expenses associated with an ongoing arbitration proceeding in China.”

 

Looking Ahead

                “We continue to be very encouraged by the trends we are seeing in the marine market, especially as we enter the spring selling season,” commented Buckley.  “Our marine pipeline inventories are at 31 weeks of supply for boats and 29 weeks of supply for engines, up three weeks and five weeks, respectively from a year ago, representing a return to more normal levels.  The pipeline build is due to a number of factors, including higher dealer inventories in international markets in response to strong demand and the introduction of new boat models both here and abroad.  Also keep in mind that retail sales in the first quarter of 2004 were exceptionally high, resulting in a rapid draining of pipeline inventories to almost unprecedented low levels at this time last year.  The current level of inventories represents our dealers’ expectations for growth in retail demand this year.  In addition, a healthier pipeline will help us avoid the shortage of popular new models that we experienced in some categories last year.”

                “While always being cognizant of the influence of underlying economic and stock market conditions, we remain on track for another very good year,” Buckley said. 

 



 

Brunswick Corporation

April 26, 2005

Page 6 of 11

 

“Given our performance in the first quarter, we are raising our estimate for the year by $0.05 to $3.52 to $3.67 per diluted share, which includes the $0.32 gain on the stock sale.  This compares with $2.77 per diluted share for 2004.  For the second quarter, we are estimating earnings in the range of $1.08 to $1.13 per diluted share, compared with $0.93 per diluted share for the year-ago second quarter.”

                The company said its new estimate assumes sales growth for the year of between 12 percent and 13 percent and operating margin improvement of between 90 and 110 basis points. Versus its previous estimate, this represents a one percent increase in the rate of sales growth and 10 to 20 basis points higher operating margin expansion.

 

Forward-Looking Statements

                Certain statements in this press release are forward looking as defined in the Private Securities Litigation Reform Act of 1995.  These statements involve certain risks and uncertainties that may cause actual results to differ materially from expectations as of the date of this filing.  These risks include, but are not limited to: the effect of a weak economy and stock market on consumer confidence and thus the demand for marine, fitness, billiards and bowling equipment and products; competitive pricing pressures; the success of new product introductions; the ability to maintain market share in high-margin products; competition from new technologies; imports from Asia and increased competition from Asian competitors; the ability to obtain component parts from suppliers; the ability to maintain effective distribution; the financial strength of dealers, distributors and independent boat builders; the ability to maintain product quality and service standards expected by our customers; the ability to successfully manage pipeline inventories; the success of global sourcing and supply chain initiatives; the ability to successfully integrate acquisitions; the success of marketing and cost management programs; the ability to develop product technologies that comply with regulatory requirements; the ability to complete environmental remediation efforts and resolve claims and litigation at the cost estimated; the impact of weather conditions on demand for marine products and retail bowling center revenues; shifts in currency

 



 

Brunswick Corporation

April 26, 2005

Page 7 of 11

 

exchange rates; adverse foreign economic conditions; and the impact of interest rates and fuel prices on demand for marine products.  Additional factors are included in the company’s Annual Report on Form 10-K for 2004.

 

About Brunswick

                Headquartered in Lake Forest, Ill., Brunswick Corporation endeavors to instill “Genuine Ingenuity”™ in all its leading consumer brands, including Mercury and Mariner outboard engines; Mercury MerCruiser sterndrives and inboard engines; MotorGuide trolling motors; Teignbridge propellers; MotoTron electronic controls; Northstar marine electronics; Navman marine and GPS-based products; IDS dealer management systems; Sea Ray, Bayliner, Maxum, Hatteras, Meridian, Sealine, Bermuda, Ornvik, Quicksilver, Savage and Uttern pleasure boats; Baja high-performance boats; Albemarle, Arvor, Boston Whaler, Palmetto, Sea Boss, Sea Pro and Trophy offshore fishing boats; Crestliner, Lowe, Lund and Princecraft aluminum fishing, deck and pontoon boats; Attwood marine parts and accessories; Land ‘N’ Sea marine parts and accessories distributor; Life Fitness, Hammer Strength and ParaBody fitness equipment; Brunswick bowling centers, equipment and consumer products; Brunswick billiards tables; and Valley-Dynamo pool, Air Hockey and foosball tables.  For more information, visit www.brunswick.com.

 



 

Brunswick Corporation

April 26, 2005

Page 8 of 11

 

Brunswick Corporation

Comparative Consolidated Statements of Income

(in millions, except per share data)

(unaudited)

 

 

 

Quarter Ended March 31

 

 

 

2005

 

2004

 

% Change

 

 

 

 

 

 

 

 

 

Net sales

 

$

1,401.1

 

$

1,199.6

 

17%

 

Cost of sales

 

1,059.2

 

902.3

 

17%

 

Selling, general and administrative expense

 

208.6

 

186.1

 

12%

 

Research and development expense

 

34.2

 

32.7

 

5%

 

Operating earnings

 

99.1

 

78.5

 

26%

 

Interest expense

 

(13.0

)

(10.1

)

-29%

 

Investment sale gain (1)

 

38.7

 

 

NM

 

Other income

 

6.8

 

3.2

 

NM

 

Earnings before income taxes

 

131.6

 

71.6

 

84%

 

Income tax provision

 

37.0

 

23.6

 

 

 

Net earnings

 

$

94.6

 

$

48.0

 

97%

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share:

 

 

 

 

 

 

 

Basic

 

$

0.97

 

$

0.51

 

90%

 

Diluted

 

0.96

 

0.50

 

92%

 

 

 

 

 

 

 

 

 

Average shares used for computation of:

 

 

 

 

 

 

 

Basic earnings per share

 

97.7

 

93.7

 

4%

 

Diluted earnings per share

 

99.0

 

95.6

 

4%

 

 

 

 

 

 

 

 

 

Effective tax rate (2)

 

28.1

%

33.0

%

 

 

 

 (1) The Company sold its investment in MarineMax, Inc., pursuant to a registered public offering by MarineMax.

 

(2) The decrease in the effective tax rate for the first quarter of 2005 was primarily due to lower tax expense associated with the gain on sale of the investment in MarineMax, Inc.  Excluding the tax effect of this gain, the effective tax rate was 32.0 percent.

 

NM = Not Meaningful

 



 

Brunswick Corporation

April 26, 2005

Page 9 of 11

 

Brunswick Corporation

Selected Financial Information

(in millions)

(unaudited)

 

Segment Information

 

 

 

Quarter Ended March 31

 

 

 

Net Sales

 

Operating Earnings

 

Operating Margin

 

 

 

2005

 

2004

 

%
Change

 

2005

 

2004

 

%
Change

 

2005

 

2004

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marine Engine

 

$

605.6

 

$

527.9

 

15%

 

$

52.0

 

$

42.6

 

22%

 

8.6%

 

8.1%

 

Boat

 

677.5

 

512.0

 

32%

 

49.5

 

32.0

 

55%

 

7.3%

 

6.3%

 

Marine eliminations

 

(119.5

)

(80.2

)

 

 

 

 

 

 

 

 

 

 

Total Marine

 

1,163.6

 

959.7

 

21%

 

101.5

 

74.6

 

36%

 

8.7%

 

7.8%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fitness

 

127.5

 

130.6

 

-2%

 

6.4

 

9.2

 

-30%

 

5.0%

 

7.0%

 

Bowling & Billiards

 

111.5

 

110.2

 

1%

 

11.1

 

13.5

 

-18%

 

10.0%

 

12.3%

 

Eliminations

 

(1.5

)

(0.9

)

 

 

 

 

 

 

 

 

 

 

Corp/Other

 

 

 

 

 

(19.9

)

(18.8

)

-6%

 

 

 

 

 

Total

 

$

1,401.1

 

$

1,199.6

 

17%

 

$

99.1

 

$

78.5

 

26%

 

7.1%

 

6.5%

 

 



 

Brunswick Corporation

April 26, 2005

Page 10 of 11

 

Brunswick Corporation

Comparative Consolidated Balance Sheets

(in millions)

 

 

 

March 31,

 

December 31,

 

March 31,

 

 

 

2005

 

2004

 

2004

 

 

 

(unaudited)

 

 

 

(unaudited)

 

Assets

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

439.7

 

$

499.8

 

$

173.8

 

Accounts and notes receivables, net

 

505.1

 

463.2

 

455.3

 

Inventories

 

 

 

 

 

 

 

Finished goods

 

436.6

 

389.9

 

394.7

 

Work-in-process

 

283.6

 

260.5

 

222.6

 

Raw materials

 

146.8

 

136.4

 

105.5

 

Net inventories

 

867.0

 

786.8

 

722.8

 

Prepaid income taxes

 

292.0

 

292.7

 

297.5

 

Prepaid expenses and other

 

43.7

 

56.2

 

51.4

 

Current assets

 

2,147.5

 

2,098.7

 

1,700.8

 

 

 

 

 

 

 

 

 

Net property

 

871.4

 

876.4

 

847.8

 

 

 

 

 

 

 

 

 

Other assets

 

 

 

 

 

 

 

Goodwill and other intangibles

 

952.4

 

952.8

 

857.3

 

Investments and other long-term assets

 

371.1

 

418.5

 

384.3

 

 

 

 

 

 

 

 

 

Total assets

 

$

4,342.4

 

$

4,346.4

 

$

3,790.2

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and shareholders’ equity

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

Short-term debt

 

$

6.1

 

$

10.7

 

$

48.8

 

Accounts payable

 

389.9

 

387.9

 

334.1

 

Accrued expenses and accrued income taxes

 

776.2

 

855.2

 

758.4

 

Current liabilities

 

1,172.2

 

1,253.8

 

1,141.3

 

 

 

 

 

 

 

 

 

Long-term debt

 

723.2

 

728.4

 

585.8

 

Other long-term liabilities

 

654.0

 

651.9

 

609.8

 

Common shareholders’ equity

 

1,793.0

 

1,712.3

 

1,453.3

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders’ equity

 

$

4,342.4

 

$

4,346.4

 

$

3,790.2

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental Information

 

 

 

 

 

 

 

Debt-to-capitalization rate

 

28.9

%

30.2

%

30.4

%

 



 

Brunswick Corporation

April 26, 2005

Page 11 of 11

 

Brunswick Corporation

Comparative Consolidated Statements of Cash Flows

(in millions)

(unaudited)

 

 

 

Quarter Ended March 31

 

 

 

2005

 

2004

 

 

 

 

 

 

 

Cash flows from operating activities

 

 

 

 

 

Net earnings

 

$

94.6

 

$

48.0

 

Depreciation and amortization

 

38.4

 

38.3

 

Changes in noncash current assets and current liabilities

 

(213.1

)

(155.6

)

Income taxes and other, net

 

68.7

 

54.1

 

Net cash used for operating activities

 

(11.4

)

(15.2

)

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

Capital expenditures

 

(32.5

)

(32.5

)

Investments

 

(8.1

)

(4.9

)

Acquisitions of businesses, net of debt and cash acquired

 

(13.7

)

(196.2

)

Other, net

 

6.0

 

(0.9

)

Net cash used for investing activities

 

(48.3

)

(234.5

)

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

Net issuances of commercial paper and other short-term debt

 

(4.0

)

24.2

 

Payments of long-term debt including current maturities

 

(1.3

)

 

Stock options exercised

 

4.9

 

53.4

 

Net cash provided by (used for) financing activities

 

(0.4

)

77.6

 

 

 

 

 

 

 

Net decrease in cash and cash equivalents

 

(60.1

)

(172.1

)

Cash and cash equivalents at January 1

 

499.8

 

345.9

 

 

 

 

 

 

 

Cash and cash equivalents at March 31

 

$

439.7

 

$

173.8

 

 

 

 

 

 

 

 

 

Free Cash Flow

 

 

 

 

 

Net cash used for operating activities

 

$

(11.4

)

$

(15.2

)

 

 

 

 

 

 

Net cash provided by (used for):

 

 

 

 

 

Capital expenditures

 

(32.5

)

(32.5

)

Other, net

 

6.0

 

(0.9

)

Total Free Cash Flow (1)

 

$

(37.9

)

$

(48.6

)

 

(1) Free Cash Flow in 2005 includes pre-tax proceeds from the sale of the Company’s investment in MarineMax, Inc., net of selling costs, of $56.8 million.

 


GRAPHIC 3 g72311mmimage002.jpg GRAPHIC begin 644 g72311mmimage002.jpg M_]C_X``02D9)1@`!`0$`8`!@``#__@`<4V]F='=A:5_$?3-NC:9JQ[I3XP,B<9&'J'#[I]"M59K$1MKF6:T3F=UL//7: MRXC46\\-2`/'M;?M^#5]*?C!J"F=RUE%1S>8+71N^OY+3/XR6$.PVBKW#SY& MC_R7%_%#1UP'+76^=P/CVU*UX^I73GW34X\N^-!QFMLI#;A;*BG\W1.$@_(K M66O6NG+P6MI+K!VA_P!7*>S=\G86-DBX57S[,L-%*[JTO@(^?=72J^$E-61F M;3]^AJ6^(9+AP_ZF_P`E2::4]YJM%M2.L2];!!&0G M@:Q^'9&0/-9"[VPWKB%-0.JYJ=AA:[,9\FCHLL\2TQT]"1>?W31<]FMTUQHK MU5&6F;SX<<9`]05IM-W*:[:9AJZC>8L=] MSJ(#%+R8;EV=L^:[EWT_)\LX(0>BHLMJ.N-=H!]< MW,9FBC?W3C!+AE66E"7:7MY<2281DDY*"W18G7CWLNMD#7N:#*<\KB,]YJ[7 M$5[F:>C+'N:?:&[M..A0:Q%D]"7Q];1.ME6XBJI!@<_BYG3XCP^2Z]_>\<0[ M,T/<&EK<@..#N[H@VBX\S>;EYAGRRLKKV[U=!1TM)1RF%]8\M=*#@M:,;9Z> M*Z)X;O;#VL5YF%7C/,1W2??G*#=(J>VV^XMTZZBNM4)ZE\;FEP\6@C`&>I]5 M4<.:I\EHJJ65[G/IYSGF.3@C^8*#7HO-[)>)9-?OJG/?[/62R0LR3R[>&/D/ MFK75[GU>J+);&/<`7\[PUQ&QN>L6.NMUN,D,,CCV4;! MG;T'@`K.S:=OM@OK(Z:L%1;'#,AD=CX!O1WJ-D&R18S63WMU-80U[F@R[@.( MSWFKO:NU!);XF6VWYDN-7W8VMW+`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`@CZKL76C9>K'/3,>.6IB[CNF?%I^>%B; M/JNJTK3FT7:W3'L7'LW-V(&?#?8CR(0=_7V]VL8Z]J?XFKL\2/[N1_XAOT*K M*)U=K/4]-<9*1U/;Z(@MYO`X.<9ZDG'AT"M.([2[3D8:TD^T-\!GH4%?J&BF ML\EOU/;V]YC&-J6CP<,`9/O&Q^"7*MAN.M[!64[N:*:)KF_-VWO6QAIXJNS1 MTT[`^.6!K7M/4%J\XH[54V?75%0R\[XXI\Q/(V+#D@__`'5!O-1:>@U#0M@E M>8I(SS12`9Y3ZCJ%E33:TTQ'F&45])&/L_;P/<>\/@M#JJXWNV1P5%KI&SP, M=F?;F=CRQY>H5,>)<+H"V.USFI(P&A64I*O\`0%[U/#GE'9.EC'KG;^-7.@K35T%!4U59&8I*R0.$9&"&C.Y' M3.2L_KR@F.J(NP:[]NB8P\H\3G&_X((J;>^VZ*LUT8,2PU/;N/HXY'\+5;TK MVW7B6^=AYHJ2F!:?>T?^Q5Y?[:V;2=30QMSV=/W!ZM&1]%GN&M-(6U];*'.7V=GAYXW5HO.K7J2OT?& M;3=[?+)'$X]E(P]/0G8A6=HU)>]07V-]%1B"V,&)3*,Y]>;S\@$'5XA5)H[O M:*H-#C"7/#3UPYI53+%>;/4T6K*X<[ZB4F1A&[6D;`^66YQY;*]UI'VFI+"" MSG;VNXQD?:;XK572WPW6VST4X[DK<9_=/0_`H/M35$5731U$+@^.5HQDC)AJ(CY'&'#W%7BK[A9*&XR-FE MC='4L&&5,+C'*WW.'3T.RON^J;?CI_H^_P!!_8;I'71CPBKV=[_N,_-I4B_5 ME-M>.I@9/$262-YFDM+3CW'<+G@>2B.1DL; M9(GM>QPRUS3D$>A7)T.'D1E2`&C```'0 M*401A2B((PBE$!$1`1$0%Q>QLC"Q[0YIV((R"B((CBCAC;'$QL;&C#6M&`!Z D! GRAPHIC 4 g72311mmimage003.jpg GRAPHIC begin 644 g72311mmimage003.jpg M_]C_X``02D9)1@`!`@``9`!D``#_[``11'5C:WD``0`$````/```_^X`#D%D M;V)E`&3``````?_;`(0`!@0$!`4$!@4%!@D&!08)"P@&!@@+#`H*"PH*#!`, M#`P,#`P0#`X/$`\.#!,3%!03$QP;&QL<'Q\?'Q\?'Q\?'P$'!P<-#`T8$!`8 M&A41%1H?'Q\?'Q\?'Q\?'Q\?'Q\?'Q\?'Q\?'Q\?'Q\?'Q\?'Q\?'Q\?'Q\? M'Q\?'Q\?'Q\?_\``$0@`&0#9`P$1``(1`0,1`?_$`*@```(#`0$!```````` M```````&!0<(`P0"`0`"`P$!```````````````#!``"!0$&$``!`P,#``4' M"00%#0`````"`0,$$04&`!('(4$B$P@Q87&R<[0W4;$R%'0U=38X@4*S%9%R MDB,SP5)BPM*3TR2$5587&!$``0,"!`,'`P0#`````````0`"`Q$$(3$2,D%Q M,U%AT2(3-`7P@1210E(C\7(5_]H`#`,!``(1`Q$`/P`X?YUR5C,(\/*[H[-M M%QI&5U]1HPZ2_P!VY6B=FO9+S+7JUL7-HW35HQ"RK>Z=JHXX%:&Y'N$VW8%? MY\%XH\R-!?=CO!](#$%423T:S(`"\`]JT9B0PD=B@^"[[=[YQO;[E=Y1S)SK ML@7)#E%)4!XA&M*>1$T2[8&R$!#M7%S`2G_2R81J*(U%$:BB-11&HHC441J* M**RR5(B8M>948U:D1X,EUEP?*)@R1"2>A4U>,5I@VVXJIL;)*4=36G.88S0M6?")9!4.7ORB5X@N-XC=]G M7V/>[0+HA);5$=%%/H%'$-MIP15>BH'Y=4C$,IH!0JSS-'B34*\L-R5C)L7M MM^8;5H)[*.*TO3L-*B8UZ]IBJ5UGRLT.+>Q/1OU-!4SJBNC446?LD_579?8M M^ZNZTF>V*SW^X"T#K-6@C441J*(U%$:BB-11&HHC441J*(U%%D7B;CQK-^/\ MLA-BB7:(]&D6IU:)_>B#M6U5?W7$[*^>B]6MJXF]-[3P61!#K8X<58&.,R+%K*#Q,V^UQ'T:)4'IJJ(;5=NZF\JJ2UI1-,/#8<`W44!A=+B7:0 MI7!\OR3$.3F,$O-^3);+=`0K;W*4>.9"`,_4#?<6,#QHL>@-*6P:.=V=43 M]Y=5C8U\)P\S5:1Q;,,?*4J$ M5020D<%NA5^31K6!ICQ&+D&YF<),,FIMYLRJ[3Y>%8]B]SD07LBD!(67#=-E MSZNYM!M5)M478J.D2IY.SH-K&`'.<-J-_ M]6XUX*UW(6-P2KB6!Y\=>;;"FXJLDZ[WO3V:&@%5>KJ-),RA#F40HXGU!:^JT%K-6@H7-OR M9?OPZ7_`/1(MXYJDFT\EG'A+/M.ZA8YU7.I@LVVE>UM`VN*[7/.^1^9^\P^U6N);HP&+]QWN*A@#9 MT%7".A;0.FY`;4JT]&HV*.#S$U772OF\H%%>#0P.,N+T0B*4Q8(:JJ_15YY5 MK1/+M1QT_P!E=9^,LG,I["*/DJCQ>UY;R)`/) M$/O#-!!'=I'4E)";55[1*HDBI5="N(FE@>T4[D2"5P>6.->]1F2?JKLOL6_= M7=79[8JK_47I>11&BDN1EEJK#J@FXF@W/%7R4' M<-"Z.A-';,TFA9Y4%T3@*A^*L[AO/G\VPIFYRQ$;E'=*)/V)02=;02WHG5O` MQ6GRUTI4V[,!.$EMBQY`PQ[I>D")HG6 M1%:?NIN7_3TPR5M!H95+OC=7S/HNO!F9Y">97S";G>AR2';V2E6^\"XC^\`< M;#H=0C4D-'A6BDNU45*ZEW$W0'@::\%VUD.HM)KWJ$Y0RW(;URT>$GDRXA8H MHMC]<0R:$S-@7MSA`;==RGM%"-!Z/\[5X(VMBUZ=15)Y"Z3372$^\48CGUAN M,PKGE89#C+C:)`4B-]PSJB[Q(B/ND'I3:ADBZ7N)&.&#=+D>"-[3BZK4N\H9 MYD]WY`9X[QBZ!8FVP$[Q>2-&R#<".J(G5%%!`A^BJ$1+2J)718(6M9K<*]@0 MYY7%^AIIWI>RNWY7QQ":R;'L_[X3$U0=W=JZZA"I+1?(0UZ" MT2,ME.ES*(<@=&-0=52G_P!:6C_L3W^^'_9U3_G'M5OSQV+GX1ON[)?;1?5= MUWY'-JEAD5&>(/$;ABUZ?S&PU;M^0,NV^]M"B[$>.8'"ETY("'BEDG/+;!&9&OG?2%81UI=W;;<5%$*T0 M2+Z1=%.M5YC*(ZN(QX(\(B+Z-!PXIC\3=C>D87#R")49F/S`>%U/*+3ZHV2I MY^]1I?V:'8OH\M/%$O6^6O8EGC3$).;\>YW?+@VA7++'W5BI1:"<95>:V*O2 M@_6#V^@=%GD]-[0,FH4,>MCBM\-]/\` MEP%^C:K3NT;)X1<4U-:4121?GTXO4((D`HLZ70"#&35;"B+)6(RLI$&2K8]^ M(](H=$W(GFKK$.:V`HK-OR9?OPZ7_`/5XMXYJLFT\E6/A1^'=Q_%WO=HVFOD M-XY>*5L=AYI:YDL-SX\SZ#R3C@;8DMZEQ83H;[\D7O!.G[D@*KYBJOEIHUL\ M2L,;OK_"%<-,;P]JM#+FXW)/$4[^0GWPW:*+T,56B]\PX+J-%U(7>-;%\^E( M_P"J4:N":D_LCPXJAN/8W!)VDH&=QI%LR.$;CA4II>Y,H91Q&/!,6XC+O*#AQ7ER3]5=E]BW[J[KK/;%.78LL*&4ZU0%2->&04A5&>]0PJ0](B>XPW=2T^74L),"W(G)2]9B'<. M*79:^%AJQ%<6&)4B9LJW:N\F`^KE.@")5[L?.6Y4^2NB#\BM/!#/H4KXJV.- M;?:(/&,BY8=:9-J=N4=Z8Q!ED;IK)1I0;45-5W`2@.Q>C[J M"!'M24'ID$OW*=X&EV69S;D4FR0EM]H=MCQ0(JBHJ+/?Q=A;5K3>G;_;H=V" M(A4U-?%$M2#*:94\$PV(#>^[>`MR]K8/[($HH6W]NC7>,0+QYD*VPDHW:N/+F.V:Q\R%>LOM[\W$;X(%WS!&! M`X+0ME0@4*D!ANVU^BO6NI;/+HJ-/F"Y<,#9*N'E*^;^OAD@L1OY/`F7Z9)< M`1B17IC9")$B*JJ[M[5/H@G2J]'1Y==9^0$;[NR7VT7U7=6^1S:JV&13YXA/A%??^F]Z:TO M9]4(]WTRO-X#UV]ZA7+/IA53XKOS=:OL9>OISX_:4K?;@GWPL? MD67]L+YM+?(;T>QV)QYJ^%>1_9?]<=!M>H$:YZ94=X=_A#8_3+]\>U:]ZI^N M"K:=,?7%)_AD^]<[^VL>O)T>^R;R\$&RS=]=J=.??A7>?ZK?KII>SZ@1[KIE M9[\.7Q2@^Q>]76G>],K.L^H%L?6&ME0N;?DR_?ATO^`>B1;QS5)-IY*L?"C\ M.[C^+O>[1M-?(;QR\4K8[#S3#XAOA)>O3&]Y;T.SZH1+OIE1/A>^&1?B$CU6 M]7O^I]E2RV?=4YXE/B=)]@SZFGK'II.\WJ]?#M\+X'M'?G36?>]0I^TZ823D MGZJ[+[%OW5W1V>V*`_W`5Y7_`.X;E]E>_AEK/9F$\_(K">.?FZ#]L'U]>A?M M*PF;@M\M_P"&/H3YM><6^L3\P?%F^?;?\J:WK;ICDL2XZA5PX!^HZ]_@47W6 M!I*;H#_;Q3D76/+P2YXLOO\`LOV8_7T7X[:4._S";O"G^3[E]J3U5T#Y#<$6 LQVE-?/GPONWH'Y]!M.H$:ZZ96=?#Y\4+9Z#^9-:EYTRLVTZ@6S=82VE__]D_ ` end GRAPHIC 5 g72311mmimage005.jpg GRAPHIC begin 644 g72311mmimage005.jpg M_]C_X``02D9)1@`!`0$`8`!@``#__@`<4V]F='=ALWZ7%]=ZHSQVD$;/(&3`C;=Y47W.T<_4B@U5%4=*U2/589) M$B>)HWV.CXRIP#SCZ$?:KU`4444!115&]U6SLIE@NI3#U%XD93LS[;NP-!7U MG]3MVBO[!^JL'$EGC^LI/.#_`,0XQ^:GM]-MA?#4?EDAG:,@JJ@$$X+$D=SP M/VKK2M/_`$RQ6V^9FN<,3U)FRQR:M&1%<(64,W92>30=THO/$VGVFHIID?4O M+]N]M;+O9![MZ*/N12;QMXCO+6:T\/:(1^K:B<*__(3U;[\']B:<^'/#EGX; MTX6UN.I,_FN+A^7F?U)/_JM/62;J/:VZAO4-W:Q7ML]O."8W[X//!R#^]35' M)-%%CJ2(F>VY@*S6S]_IM[:VR:;I$1QSD>V*?VTXKJ@*SL%PUYXDD"WLC0@E?EWC/3<`9:1_GCJ7_2;_P`4K?Q=9?QCY>\?Z7:5 M=ZCK/Q6U.XL%C:==\4<\P+);QJ0N[;ZG`P![M6L\1_Q/X=TJ36+36_GQ;8:> MVN+9%5ESR05`(Q]Z2>!XOT?XDZ_IMR-LLP9X2W^M=V[C\,#^#6K\>W<5GX)U M-Y6`ZD)B4'U9N`*O._DDDXX1A/BVWGDEUGQ])-X2TZZT:+&HZN_0A0\])P<- M]\'`'W!J>P^&>E/")M?DGU:_D&99I9G`!]0H![5B5L+O0O"OA;7YH7:*UO7F ME3'*H[*5/Y"_[BO9+2[M[^TBNK659H)5#(ZG((KGD^)\?Z[A]WZ>>ZM87GPV MGAU;2+F>?17D"75C,Y<1@^JD]O\`[COFMMJUX<963IUI5VMU;L1>QWC*WFDC3:H^@[_`-ZOTFT![B1I MV>9Y(<+L$EPDK`\Y.5X`[KOJRW%SL:!6=`.DJE5RPX/?T0_ M]WTIW6;UJQM;;5$U65)2``>E`IW2.IR"S=E4<9[?6@=7]F;ZU,`N[BUR<]2W M8*_VR0:S4?PWTJ&_.H1ZEJZ7C=YQ=^<_3M#]C]<\5KX]ZNKIEGK$+#44 MMI)[B[^=M/Z-^L@6=?NP&".>Q%1S>#;74+B&76;^\U58#NCAN&41`^Y50`3] MZCF@U]WN>D\NTRLR;G"C'GP!R>/Y/;^]3R)KC,%B:16C?.]RNV0;B1Q[8P#[ M5'OE^U^F)S<6EO=VKVMQ"DD$B[&C9.U2QQZSMB-R;@@X,BPNH8'S<`G MT'&?Q3'/+'HN,O:/0_`VE:)>G4"T]]J#=[J[?>X^WM_>G&JW"6VGR,\QAWD1 MAQC*ECC//'&<\U#I*Z@G6&H$L208SG@+SQ]_4GZBJFN7C;Q;ITWC"GJ`P=<; M^-JLHR1D$D>_N*YEVRVNGQ(+>.W9EW/'&,*K'DU"9=T;_`,RY(S]#CTJ:B@1Z M-%?Q7$\ET/E[=1CI$`(#@#VH-#1 M5&XU6"UG$$BRNX4-(8T+",$X!/[']J^G5[`/,IN5'0SU200%QWY[4%VBJ4NJ MV<99>KO958[4&2=JAB!]<$'\TLO-<[`Y8;@60-&P!XP>1SZC%`Y MGF;9*EMTY+A%R(V;'?MGVS2;1M,D>\_4+B:Z+KE5$S%77OE'`X8#T-=:5IMV MEU\\7:".<=22!\ET<_S+[8SSGD^G`I]0%%%%`4444!11104+W1[6^F$LID5O M+NV/@/M.5S]CG]S5;^'T_P`PS]*FHH"BBB@****#__V3\_ ` end
-----END PRIVACY-ENHANCED MESSAGE-----