-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, LVrQY0XAuf5DbOCC9i8fMKPxLov7c3DYklM/5hJT19ya5MwSYIwvkaFu4+HAN55q 5QJ+gFulc4xWSkewGi6JAA== 0000950137-03-003918.txt : 20030723 0000950137-03-003918.hdr.sgml : 20030723 20030723172534 ACCESSION NUMBER: 0000950137-03-003918 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20030723 ITEM INFORMATION: Financial statements and exhibits ITEM INFORMATION: Regulation FD Disclosure FILED AS OF DATE: 20030723 FILER: COMPANY DATA: COMPANY CONFORMED NAME: BRUNSWICK CORP CENTRAL INDEX KEY: 0000014930 STANDARD INDUSTRIAL CLASSIFICATION: ENGINES & TURBINES [3510] IRS NUMBER: 360848180 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-01043 FILM NUMBER: 03799002 BUSINESS ADDRESS: STREET 1: ONE N FIELD CT STREET 2: C/O LLOYD CHATFIELD CITY: LAKE FOREST STATE: IL ZIP: 60045-4811 BUSINESS PHONE: 8477354700 MAIL ADDRESS: STREET 1: ONE N FIELD CT CITY: LAKE FOREST STATE: IL ZIP: 60045-4811 FORMER COMPANY: FORMER CONFORMED NAME: BRUNSWICK BALKE COLLENDER CO DATE OF NAME CHANGE: 19660919 8-K 1 c78387e8vk.htm CURRENT REPORT Current Report dated July 23, 2003
Table of Contents



SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549


FORM 8-K

Current Report Pursuant to Section 13 or 15(d) of
The Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): July 23, 2003


BRUNSWICK CORPORATION
(Exact name of registrant as specified in its charter)

         
Delaware   001-01043   36-0848180
(State or other jurisdiction of   (Commission File   (IRS Employer
incorporation or organization)   Number)   Identification No.)

1 N. Field Court
Lake Forest, IL 60045-4811

(Address of principal executive offices) (Zip Code)

Registrant’s telephone number, including area code:  (847) 735-4700

N/A
(Former name or former address, if changed since last report)




Item 7.  Financial Statements and Exhibits.

 


SIGNATURE
INDEX TO EXHIBITS
Press Release


Table of Contents

(c)  Exhibits.

             
Exhibit Number   Description of Exhibit        

 
       
99.1   Press Release, dated July 23, 2003, of Brunswick Corporation, announcing its second quarter 2003 earnings.

Item 9.  Regulation FD Disclosure (Information is Being Provided Under Item 12).

On July 23, 2003, Brunswick Corporation announced its second quarter 2003 earnings. The news release issued by Brunswick announcing its earnings is incorporated herein by reference, and is included as Exhibit 99.1 to this Current Report on Form 8-K.

In the news release, Brunswick uses non-GAAP financial measures. For purposes of SEC Regulation G, a “non-GAAP financial measure” is a numerical measure of a registrant’s historical or future financial performance, financial position or cash flows that excludes amounts, or is subject to adjustments that have the effect of excluding amounts, that are included in the most directly comparable measure calculated and presented in accordance with GAAP in the statement of income, balance sheet or statement of cash flows of the issuer; or includes amounts, or is subject to adjustments that have the effect of including amounts, that are excluded from the most directly comparable measure so calculated and presented. Operating and statistical measures and certain ratios and other statistical measures are not non-GAAP financial measures. For purposes of the definition, GAAP refers to generally accepted accounting principles in the United States. Pursuant to the requirements of Regulation G, Brunswick has included, as a part of the news release, a reconciliation of the non-GAAP financial measures to the most directly comparable GAAP financial measure.

Brunswick has used the financial measures that are included in the news release for several years, both in presenting its results to stockholders and the investment community and in its internal evaluation and management of its businesses. Brunswick’s management believes that these measures — including those that are “non-GAAP financial measures” — and the information they provide are useful to investors because they permit investors to view Brunswick’s performance using the same tools that Brunswick uses and to better evaluate Brunswick’s ongoing business performance. Brunswick’s management believes that the non-GAAP financial measure “Free Cash Flow” is also useful to investors because it is an indication of amounts of cash flow that may be available for further investment in future growth initiatives. In addition, Brunswick’s management believes that presentation of 2003 operating earnings and earnings per share excluding a first quarter 2003 litigation charge provides a more meaningful comparison to prior period results.

The information furnished under “Item 9. Regulation FD Disclosure” is intended to be furnished under “Item 12. Results of Operations and Financial Condition” in accordance with SEC Release No. 33-8216. The exhibit attached hereto shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.

Page - 1


Table of Contents

SIGNATURE

     Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Dated: July 23, 2003

         
    Brunswick Corporation
         
    By:   /s/ Victoria J. Reich
       
        Victoria J. Reich
        Chief Financial Officer

Page - 2


Table of Contents

INDEX TO EXHIBITS

     
99.1   Press Release, dated July 23, 2003, of Brunswick Corporation, announcing its second quarter 2003 earnings.

Page - 3 EX-99.1 3 c78387exv99w1.htm PRESS RELEASE Press Release, dated July 23, 2003

 

     
 
      Brunswick Corporation, 1 N. Field Court Lake Forest, IL 60045    
      Telephone 847.735.4700 Facsimile 847.735.4750    
      www.brunswick.com    
     
Release:   IMMEDIATE
Contact:   Kathryn Chieger
    Vice President – Corporate and Investor Relations
Phone:   (847) 735-4612

BRUNSWICK REPORTS EPS OF $0.59 IN SECOND QUARTER

     LAKE FOREST, Ill., July 23, 2003 — Brunswick Corporation (NYSE: BC) announced today a 16 percent increase in net earnings on a 5 percent sales gain and a 12 percent increase in operating earnings in the second quarter of 2003. Diluted earnings per share rose to $0.59 compared with $0.51 per diluted share for the second quarter of 2002.

     Commenting on the announcement, Brunswick Chairman and Chief Executive Officer George W. Buckley said, “Overall we had a very good second quarter with strong sales from the Brunswick Boat Group, which were up 12 percent, leading the way. We also achieved higher sales of marine engines in international markets, domestic commercial fitness equipment and from our retail bowling centers. The sales gain also reflects the impact of a weaker U.S. dollar. The benefit of higher boat sales, coupled with our ongoing cost reduction efforts across all of our business units, is evident in the 12 percent increase in operating earnings in the quarter. These factors helped offset the higher pension expense and health care costs we continue to experience. Operating margins improved to 8.1 percent from 7.7 percent a year ago.”

     “During the quarter we completed three acquisitions that are significant to our growth strategy,” Buckley noted. “The purchase of Valley-Dynamo, the leading manufacturer of coin-operated pool, table hockey and foosball tables, will give us a line of new products and a strong position in a new distribution channel. Valley-Dynamo is also the leader in home table hockey and foosball tables, which are sold through

(more)

 


 

Brunswick Corporation
July 23, 2003
Page 2 of 12

specialty retailers, as are Brunswick’s billiards tables. The Brunswick Boat Group’s goal of building a dedicated boat parts and accessories (P&A) business will be aided by the acquisition of Land ‘N’ Sea, the largest distributor of marine P&A in North America. We also purchased 70 percent of Navman, the New Zealand-based maker of global positioning system-based products, which will further support our efforts to more fully integrate marine electronics into our boats. These companies will benefit from Brunswick’s financial and market strengths, as well as our industry expertise. They, in turn, will help fuel our growth across the board.”

Second-Quarter Results

     For the quarter ended June 30, 2003, the company reported net sales of $1,071.0 million, up 5 percent from $1,017.2 million a year earlier. Operating earnings rose to $87.2 million, up 12 percent from $77.9 million, and operating margins reached 8.1 percent versus 7.7 percent a year ago. Net earnings totaled $53.6 million, or $0.59 per diluted share, up 16 percent from $46.2 million, or $0.51 per diluted share, in the year-ago second quarter.

     During the second quarter, the company made a $62 million payment (approximately $50 million after tax) to the Internal Revenue Service relating to a tax case that is currently under appeal. The company elected to make the payment to avoid accruing future interest costs. Consequently, the company lowered its effective tax rate to 35 percent from 36 percent.

Six-Month Results

     For the six months ended June 30, 2003, the company had net sales of $2,005.5 million, up 6 percent from $1,883.9 million for the first half of 2002. Operating earnings reached $100.2 million for the first half of 2003, which includes a $25 million litigation charge recorded in the first quarter of 2003. Excluding the litigation charge, operating earnings were up 16 percent to $125.2 million in the first half of 2003 from $108.2 million for the same period a year ago. Net earnings for the first six months of 2003 reached $57.4 million, or $0.63 per diluted share, including the aforementioned litigation charge, which is equivalent to $0.18 per diluted share. Excluding the litigation

(more)

 


 

Brunswick Corporation
July 23, 2003
Page 3 of 12

charge, earnings for the first half of 2003 totaled $0.81 per diluted share. Net earnings for the year-ago period totaled $34.3 million, or $0.38 per diluted share. Included in the 2002 results is the cumulative effect of adoption of Financial Accounting Standards Board SFAS No. 142, “Goodwill and Other Intangible Assets.” Adoption of this accounting standard resulted in a non-cash, after-tax charge of $25.1 million, or $0.28 per diluted share, in the first quarter of 2002.

Marine Engine Segment

     The Marine Engine segment, consisting of the Mercury Marine Group and Brunswick New Technologies (BNT), reported net sales of $521.9 million in the second quarter of 2003, up 3 percent from $505.8 million in the year-ago second quarter. Strong international sales and recent acquisitions offset the decline in domestic sales. Operating earnings in the second quarter were $64.2 million versus $77.8 million a year ago. Operating margins were 12.3 percent compared with 15.4 percent in the second quarter of 2002.

     “Sales benefited from a strong performance in international markets, which were up 22 percent in the quarter,” Buckley noted. “By contrast, the U.S. outboard market remains challenging as many of our competitors continue to offer deep discounts. We lowered production to keep inventories in balance and ended the quarter with 19 weeks of supply of engines in the pipeline, the same as last year. The lower production volumes and shifts in product mix to low-emission outboards, along with higher pension and health care costs and investments in BNT, are the primary drivers behind the margin decline. We are beginning to see the impact of cost reduction actions taken in the second quarter, which will be even more evident in the second half of the year.”

     “We continue to focus on new product development, and the technology transition from traditional carbureted two-stroke outboard engines to low-emission direct fuel injected (DFI) two-stroke and four-stroke products,” Buckley added. “We recently introduced a new 115-horsepower OptiMax DFI two-stroke and our Project “X” high-horsepower four-stroke outboard is on track for a spring 2004 launch. These products will further enhance our position in this important segment.”

(more)

 


 

Brunswick Corporation
July 23, 2003
Page 4 of 12

Boat Segment

     The Brunswick Boat Group comprises the Boat segment and includes the Sea Ray, Bayliner, Meridian, Maxum, Sealine, Hatteras, Boston Whaler, Trophy, Baja and Princecraft boat brands. The Boat segment reported sales for the second quarter of $418.9 million, up 12 percent compared with $373.3 million in the year-ago quarter. Operating earnings rose to $32.3 million, nearly triple the $11.0 million reported for the corresponding period last year. Operating margins in the second quarter improved to 7.7 percent from 2.9 percent a year ago.

     “Nearly all of our boat brands posted strong sales growth in the quarter, with new products doing particularly well,” Buckley commented. “Retail markets remain challenging, especially in the larger boat segments; however, we continue to see good demand for our entry-level Bayliner 175 runabout, and new models from Sea Ray, Sealine and Boston Whaler. Higher volumes and global sourcing efforts, along with significant improvements at our US Marine division, are driving improvement in operating earnings and operating margins.”

     “As we enter the 2004 model year, field inventories remain in excellent shape at 22 weeks of supply compared with 23 weeks a year ago. This is right where we want to be going into the seasonally-slower second half of the year,” Buckley explained.

Fitness Segment

     The Fitness segment is comprised of the Life Fitness division, which manufacturers and sells Life Fitness, Hammer Strength and ParaBody fitness equipment, and operates Omni Fitness retail stores. Segment sales in the second quarter of 2003 totaled $105.1 million, up 1 percent from $103.6 million in the year-ago quarter. Operating earnings rose 33 percent to $5.3 million from $4.0 million, and operating margins were 5.0 percent, up from 3.9 percent in the second quarter of 2002.

     “Life Fitness sales in the domestic commercial segment were up double digits in the second quarter with increases coming primarily from the regional health club and military markets,” Buckley said. “This strong performance helped offset weakness in international markets, as well as lower retail sales. We are beginning to see some

(more)

 


 

Brunswick Corporation
July 23, 2003
Page 5 of 12

signs of improvement in Asian markets, where SARS had virtually shut down health clubs and delayed expansion plans among clubs and hotel chains. Life Fitness continues to improve on its market-leading position with an onslaught of new product introductions, many of which include integrated electronics and features to enhance the users’ experience. We are poised to fully benefit as the negative effects of these market conditions eventually subside.”

Bowling & Billiards Segment

     The Bowling & Billiards segment is comprised of the Brunswick retail bowling centers; bowling equipment and products; and billiards, table hockey and foosball tables. Segment sales in the second quarter of 2003 totaled $94.1 million, down 2 percent compared with $95.7 million in the year-ago quarter. Operating earnings were $1.9 million in the quarter versus an operating loss of $1.7 million in the comparable quarter in 2002. Segment operating margins improved to 2.0 percent in the second quarter compared with a negative 1.8 percent in the second quarter a year ago. Margins are historically low in the second and third quarters due to lower seasonal activity in retail bowling.

     “Our retail bowling business recorded improved sales demonstrating the stability and resiliency of this business even during challenging economic times,” Buckley said. “Sales of bowling and billiards products were down quarter-over-quarter, as proprietors and distributors continued to take a wait-and-see attitude toward the economy. Cost reduction efforts and supply chain initiatives implemented over the past two years throughout this segment were major contributors to the improvement in operating earnings in the quarter.”

Looking Ahead

     Commenting on the current year, Buckley said, “We remain on track to meet our earnings expectations for 2003. While the outlook remains mixed, consumers appear to believe the economy is stabilizing. We’re not predicting an upturn, but we’re not expecting conditions to worsen. When we look at current marine market conditions, the low pipeline inventories, new products scheduled for launch, along with a few cents

(more)

 


 

Brunswick Corporation
July 23, 2003
Page 6 of 12

contributed from recent acquisitions and a lower effective tax rate, we are more comfortable that we can hit the higher end of our previously indicated range of $1.40 to $1.50 per diluted share for 2003, excluding the $0.18 per share litigation charge taken in the first quarter. Therefore, we are narrowing our EPS estimate to $1.45 to $1.50, compared with $1.14 reported for 2002. This would indicate earnings for the third quarter of between $0.35 and $0.40 per diluted share versus $0.26 per diluted share for the third quarter of 2002.”

Forward-Looking Statements

     Certain statements in this press release are forward looking as defined in the Private Securities Litigation Reform Act of 1995. These statements involve certain risks and uncertainties that may cause actual results to differ materially from expectations as of the date of this release. These risks include, but are not limited to, the effect of a weak economy and stock market on consumer confidence and thus on demand for marine, fitness, billiards and bowling products; the impact of interest rates, fuel prices and weather conditions on demand for marine products; the ability to maintain effective distribution; competitive pricing pressures; the ability to maintain product quality and service standards expected by our customers; the ability to successfully integrate acquisitions; the financial strength of dealers and independent boat builders; the ability to successfully manage pipeline inventories; adverse foreign economic conditions; shifts in currency exchange rates; the effect of weak financial markets on pension expense and funding levels; the ability to complete environmental remediation efforts and resolve claims and litigation at the cost estimated; the success of global sourcing and supply chain management initiatives; the company’s ability to develop and produce new products; new and competing technologies; and imports from Asia and increased competition from Asian competitors. Additional factors are included in the company’s Annual Report on Form 10-K for 2002 and Quarterly Report on Form 10-Q for the quarter ended March 31, 2003.

(more)

 


 

Brunswick Corporation
July 23, 2003
Page 7 of 12

About Brunswick

     Headquartered in Lake Forest, Ill., Brunswick Corporation endeavors to instill “Genuine Ingenuity"™ in all its leading consumer brands, including Mercury and Mariner outboard engines; Mercury MerCruiser sterndrives and inboard engines; Teignbridge propellers; MotoTron electronic controls; Northstar marine electronics; Navman GPS-based products; IDS dealer management systems; Sea Ray, Bayliner, Maxum, Hatteras, Meridian and Sealine pleasure boats; Baja high-performance boats; Boston Whaler and Trophy offshore fishing boats; Princecraft fishing, deck and pontoon boats; Land ‘N’ Sea marine parts and accessories distributor; Life Fitness, Hammer Strength and ParaBody fitness equipment; Brunswick bowling centers, equipment and consumer products; Brunswick billiards tables; and Valley-Dynamo pool, table hockey and foosball tables. For more information, visit www.brunswick.com.

(more)

 


 

Brunswick Corporation
July 23, 2003
Page 8 of 12

Brunswick Corporation
Comparative Consolidated Statements of Income

(in millions, except per share data)
(unaudited)

                         
    Quarter Ended June 30
   
    2003   2002   % Change
   
 
 
Net sales
  $ 1,071.0     $ 1,017.2       5 %
Cost of sales
    807.2       777.4          
Selling, general and administrative expense
    176.6       161.9          
 
   
     
         
Operating earnings
    87.2       77.9       12 %
Interest expense
    (10.1 )     (10.6 )     -5 %
Other income
    5.3       4.7          
 
   
     
         
Earnings before income taxes
    82.4       72.0       14 %
Income tax provision
    28.8       25.8          
 
   
     
         
Net earnings
  $ 53.6     $ 46.2       16 %
 
   
     
         
Earnings per common share:
                       
Basic
  $ 0.59     $ 0.51       16 %
Diluted
  $ 0.59     $ 0.51       16 %
Average shares used for computation of:
                       
Basic earnings per share
    90.8       90.2       1 %
Diluted earnings per share
    91.3       91.4       0 %
Effective tax rate
    34.9 %     35.8 %        

(more)

 


 

Brunswick Corporation
July 23, 2003
Page 9 of 12

Brunswick Corporation
Comparative Consolidated Statements of Income

(in millions, except per share data)
(unaudited)

                         
    Six Months Ended June 30
   
    2003   2002   % Change
   
 
 
Net sales
  $ 2,005.5     $ 1,883.9       6 %
Cost of sales
    1,532.9       1,452.7          
Selling, general and administrative expense
    347.4       323.0          
Litigation charge
    25.0                
 
   
     
         
Operating earnings (1)
    100.2       108.2       -7 %
Interest expense
    (20.8 )     (21.6 )     -4 %
Other income
    8.9       6.0          
 
   
     
         
Earnings before income taxes
    88.3       92.6       -5 %
Income tax provision
    30.9       33.2          
 
   
     
         
Earnings before cumulative effect of change in accounting principle
    57.4       59.4       -3 %
Cumulative effect of change in accounting principle, net of tax (2)
          (25.1 )        
 
   
     
         
Net earnings
  $ 57.4     $ 34.3       67 %
 
   
     
         
Basic earnings per common share:
                       
Earnings before cumulative effect of change in accounting principle
  $ 0.63     $ 0.66       -5 %
Cumulative effect of change in accounting principle (2)
          (0.28 )        
 
   
     
         
Net earnings
  $ 0.63     $ 0.38       66 %
 
   
     
         
Diluted earnings per common share:
                       
Earnings before cumulative effect of change in accounting principle
  $ 0.63     $ 0.66       -5 %
Cumulative effect of change in accounting principle (2)
          (0.28 )        
 
   
     
         
Net earnings
  $ 0.63     $ 0.38       66 %
 
   
     
         
Average shares used for computation of:
                       
Basic earnings per share
    90.7       89.5       1 %
Diluted earnings per share
    91.0       90.6       0 %
Effective tax rate
    35.0 %     35.9 %        

(1)   Operating earnings include a $25.0 million litigation charge recorded in the first quarter of 2003 in connection with a patent infringement lawsuit relating to the design of a cross trainer.

(2)   The company adopted SFAS No. 142, effective Jan. 1, 2002.

(more)

 


 

Brunswick Corporation
July 23, 2003
Page 10 of 12

Brunswick Corporation
Selected Financial Information

(in millions)
(unaudited)

Segment Information

                                                                   
      Quarter Ended June 30
     
      Net Sales   Operating Earnings   Operating Margin
     
 
 
                      %                   %        
      2003   2002   Change   2003   2002   Change   2003   2002
     
 
 
 
 
 
 
 
Marine Engine
  $ 521.9     $ 505.8       3 %   $ 64.2     $ 77.8       -17 %     12.3 %     15.4 %
Boat     418.9       373.3       12 %     32.3       11.0     NM     7.7 %     2.9 %
Marine eliminations
    (69.0 )     (61.2 )                                            
 
   
     
             
     
                         
 
Total Marine
    871.8       817.9       7 %     96.5       88.8       9 %     11.1 %     10.9 %
Fitness
    105.1       103.6       1 %     5.3       4.0       33 %     5.0 %     3.9 %
Bowling & Billiards     94.1       95.7       -2 %     1.9       (1.7 )   NM     2.0 %     -1.8 %
Corporate/Other
                        (16.5 )     (13.2 )     25 %                
 
   
     
             
     
                         
 
Total
  $ 1,071.0     $ 1,017.2       5 %   $ 87.2     $ 77.9       12 %     8.1 %     7.7 %
 
   
     
             
     
                         
                                                                   
      Six Months Ended June 30
     
      Net Sales   Operating Earnings   Operating Margin
     
 
 
                      %                   %        
      2003   2002   Change   2003   2002   Change   2003   2002
     
 
 
 
 
 
 
 
Marine Engine
  $ 934.7     $ 876.2       7 %   $ 83.5     $ 102.5       -19 %     8.9 %     11.7 %
Boat     797.5       727.2       10 %     46.4       14.3     NM     5.8 %     2.0 %
Marine eliminations
    (130.2 )     (114.0 )                                            
 
   
     
             
     
                         
 
Total Marine
    1,602.0       1,489.4       8 %     129.9       116.8       11 %     8.1 %     7.8 %
Fitness (1)     224.3       208.6       8 %     (7.2 )     12.9     NM     -3.2 %     6.2 %
Bowling & Billiards
    179.2       185.9       -4 %     10.3       6.8       51 %     5.7 %     3.7 %
Corporate/Other
                        (32.8 )     (28.3 )     16 %                
 
   
     
             
     
                         
 
Total
  $ 2,005.5     $ 1,883.9       6 %   $ 100.2     $ 108.2       -7 %     5.0 %     5.7 %
 
   
     
             
     
                         

(1)   Fitness segment operating earnings include a $25.0 million litigation charge recorded in the first quarter of 2003 in connection with a patent infringement lawsuit relating to the design of a cross trainer.

NM = Not Meaningful

(more)


 

Brunswick Corporation
July 23, 2003
Page 11 of 12

Brunswick Corporation
Comparative Consolidated Balance Sheets

(in millions)

                             
        June 30,   December 31,   June 30,
        2003   2002   2002
       
 
 
        (unaudited)           (unaudited)
Assets
                       
Current assets
                       
 
Cash and cash equivalents
  $ 254.1     $ 351.4     $ 334.5  
 
Accounts and notes receivables, net
    496.7       401.4       484.7  
 
Inventories
                 
   
Finished goods
    310.4       272.5       273.4  
   
Work-in-process
    203.5       201.6       199.4  
   
Raw materials
    71.0       72.8       54.2  
 
   
     
     
 
   
Net inventories
    584.9       546.9       527.0  
 
   
     
     
 
 
Prepaid income taxes
    313.0       305.1       322.1  
 
Prepaid expenses and income tax refunds receivable
    43.1       55.4       26.7  
 
   
     
     
 
   
Current assets
    1,691.8       1,660.2       1,695.0  
Net property
    787.4       792.7       784.4  
Other assets
                       
 
Goodwill and other intangibles
    653.4       570.3       555.3  
 
Investments and other long-term assets
    401.2       383.9       369.6  
 
   
     
     
 
Total assets
  $ 3,533.8     $ 3,407.1     $ 3,404.3  
 
   
     
     
 
Liabilities and shareholders’ equity
                       
Current liabilities
                       
 
Short-term debt
  $ 43.6     $ 28.9     $ 45.8  
 
Accounts payable
    308.6       291.2       264.0  
 
Accrued expenses and accrued income taxes
    729.6       685.5       694.9  
 
   
     
     
 
   
Current liabilities
    1,081.8       1,005.6       1,004.7  
Long-term debt
    588.5       589.5       600.9  
Deferred items
    686.9       710.2       586.6  
Common shareholders’ equity
    1,176.6       1,101.8       1,212.1  
 
   
     
     
 
Total liabilities and shareholders’ equity
  $ 3,533.8     $ 3,407.1     $ 3,404.3  
 
   
     
     
 
Supplemental Information
                       
Debt-to-capitalization rate
    34.9 %     35.9 %     34.8 %

(more)


 

Brunswick Corporation
July 23, 2003
Page 12 of 12

Brunswick Corporation
Comparative Consolidated Statements of Cash Flows

(in millions)
(unaudited)

                       
          Six Months Ended June 30
         
          2003   2002
         
 
Cash flows from operating activities
               
 
Net earnings
  $ 57.4    
$
34.3  
 
Depreciation and amortization
    72.9    
 
75.2  
 
Change in accounting principle, net of tax
       
 
25.1  
 
Changes in noncash current assets and current liabilities
    (61.9 )  
 
11.9  
 
Income taxes and other, net
    (7.0 )  
 
92.1  
 
 
   
   
 

 
   
Net cash provided by operating activities
    61.4    
 
238.6  
 
 
   
   
 

 
Cash flows from investing activities
         
 
   
 
Capital expenditures
    (52.2 )  
 
(41.0 )
 
Investments
    (11.7 )  
 
(6.7 )
 
Acquisitions of businesses, net of cash acquired
    (97.4 )  
 
(8.8 )
 
Other, net
    3.3    
 
4.0  
 
 
   
   
 

 
   
Net cash used for investing activities
    (158.0 )  
 
(52.5 )
 
 
   
   
 

 
Cash flows from financing activities
         
 
   
 
Net issuances of commercial paper and other short-term debt
    1.5    
 
18.5  
 
Payments of long-term debt including current maturities
    (5.0 )  
 
(18.0 )
 
Stock options exercised
    2.8    
 
39.4  
 
 
   
   
 

 
   
Net cash provided by (used for) financing activities
    (0.7 )  
 
39.9  
 
 
   
   
 

 
Net increase (decrease) in cash and cash equivalents
    (97.3 )  
 
226.0  
Cash and cash equivalents at January 1
    351.4    
 
108.5  
 
 
   
   
 

 
Cash and cash equivalents at June 30
  $ 254.1    
$
334.5  
 
 
   
   
 

 
Free Cash Flow
         
 
   
   
Net cash provided by operating activities
  $ 61.4    
$
238.6  
   
Net cash provided by (used for):
         
 
   
     
Capital expenditures
    (52.2 )  
 
(41.0 )
     
Investments
    (11.7 )  
 
(6.7 )
     
Other, net
    3.3    
 
4.0  
 
 
   
   
 

 
Total Free Cash Flow
  $ 0.8    
$
194.9  
 
 
   
   
 

 

Free cash flow is defined as cash flow from operating and investing activities, excluding acquisition and financing activities.

# # #

GRAPHIC 4 c78387brunswick.gif GRAPHIC begin 644 c78387brunswick.gif M1TE&.#=ADP`G`/<````S9@`SF0!F9@!FF3,S9C,SF3-F9C-FF69FF6:9F6:9 MS)EFF8B(B)F9F9F9S)G,F9G,S*JJJKN[N\R9F0````0F[7?09^]WV/$2`$,Z7'1E;7`Q`&)R=6YS=VEC M:RYG:68``'`]%0``````5.\2`+CQ$@#L\A(`;[7>4"@&_`@````0````& M````//`2````$P`9\OAW)````(`,$P```!,``````!3P$@`&````//$2`-0L M^7=@V/EW_____P#Q$@"Q3/9W0SI<=&5M<#%<8G)U;G-W:6-K+F=I9@``!/,2 M`*3P$@`%``````````````"D\1(`J35O<1$/`9H@`X,`!0```-@T%0`````` M````````````````S/$2`.XE[7<@`X,`4@!E`&$`9`!Y````!";M=]!G[W=4 M\Q(`!0````$````"````!`$3````````````G@(```$````H^EX`(+U>`.@\ M%0```````.<6``P`#0`@`0``"0```&#Q$@!,\1(`JBCP=P``$P`(``0`&`$` M`&8```!F````D@@.`&#Y7@``````[#OG=Q$/`9HA`/``%/$2``0```"P_Q(` M1+GS=\C-\W?4MT0`D@@.`"'Y!```````+`````"3`"<`0`C_`#\('$BPH,&# M"!,J7,BPH<.'$",*M)#@``$#`"X",'``00('%C!('$FRI,F3"3T@,(!``0(' M$"S(=-!`00($"`X((+#3P4`-#8(*36!!(`8(#63*?-#`YP>*10=::#HQZ52? M4Z-N0!HTI@>!&B(XN&`!)$@,8K]^<,!`Y(6F:@TBI1GT`LJ#%B`X_:`AKX.S M=QORXL.'#B!,K7LRXL>.G!Z(*_.JA\H>X&"387!E@+]`&2+DZ^,HA0M.Y M0:-")3@5@D`)'R5GK>K@P=\$$_A.M;N6:%77'YCR]D"1IH,$2;\B%?F4*F$. M$%86(,"SNH`"&PET1"#Y0]#+$WU[_X@004/5!P,QU/VJ'N3EJDQ`$V%Q1 M'=`4DP,D\E9@=[-)690%$=C&Y4`>D`5G=2E-=IWYHW$97`!J8<1UI%>? M''B`@4QZ'?_WTD")"M65!6HY4$&34TDPT%:VAC2GHVL->I2M,0U4I6S)#413 MD[4*)0&!2,DYV8*'9?H7L;KY=>>'X!(V882QA6ONN>BFJ^ZZ[+;K[KOPQBLO MAAIP\&>]\^9+D`,9K3B``059Q8)M:\#D9E9Z33;5Q5,0Y$.BA)UF@P))^'6<< M!#%9D(%_KT+@FT`!-R6Q"_`'.74$8H8'0"`14DF$-<&'UW_X/=57W5@ MM%&F00WIE%.36B!S$"P`&$%O08`?:%,^.9"=?'UW4%A)S548!`>XYA<$&!!X MV:LTG,MQ_NK0NFF,ZV4<)[5T!2`'UX!='200 M`4(F;YRUN!!0H)>)>&^'G`(PD4P0WTXA^)>KMFWP@>!KSLGP!YBK&:COF&*: MOLNT3X6U\3(%9:!(H(0]LB5?."X>*!I/[E`D]X3DA=^`%`%V1I!1UREE`EM((9&N(F(```#L_ ` end GRAPHIC 5 c78387newsrelease.gif GRAPHIC begin 644 c78387newsrelease.gif M1TE&.#=A@0`J`/<````S9@`SF0!F9@!FF3,S9C,SF3-F9C-FF3.9F69FF6:9 MF6:9S&;,S)F9F9F9S)G,S,S,S-W=W0````0F[7?09^]WV/$2`$,Z7'1E;7`Q`&YE=W-R96QE M87-E+F=I9@"?&0``````5.\2`+CQ$@#L\A(`;HNQ8`0-06`(#4%@```!,`V(`8`,3O$@``````K?+X=VW#]G?0=?IW;L/V M=^B[%@``````M-,6`-0L^7?L[Q(``````*WR^'<``!,`2-,6```````````` M$0\!FC3R$@!0\Q(``````!$/`9HT\A(`,````-D>[7<1#P&:`@````0````& M````//`2````$P`9\OAW)````(`,$P```!,`H.46`!3P$@`&````//$2`-0L M^7=@V/EW_____P#Q$@!41_9W0SI<=&5M<#%<;F5W0`18!4@!E`&$`9`!Y````!";M=]!G[W=4 M\Q(`!0````$````@````5@@(````````````G@(```$````H^EX`(+U>`.@\ M%0#XZ_U_``````P`#0`@`0``*(#Z=V#Q$@!,\1(`JBCP=P``$P`(``0`&`$` M`&8```!F````D@@.`&#Y7@``````[#OG=Q$/`9HA`/``%/$2``0```"P_Q(` M1+GS=\C-\W?4MT0`D@@.`"'Y!```````+`````"!`"H`0`C_`#,('$BPH,&# M"!,J7,BPH<.'$"-*G$BQHD6(`0XX$)"`@@4%!QYDP``RP0(%`110D&#@0`8( M!P0LR/#@P`(,"P`@<`!2@D$)!Q!$&$C!@``)F4`#RP-`'!!0(W&BS*821 M/!/,J=/#`YT`( M#BC8I>!`ZTF^?A42=J!WHH`#?D$*,,"XY@&/&01CR#`AP=<%,`&$%(C!0H8+ M5`43A(G`;P*9`B$,0)MY\U0#4BD\]JL:)NT,#@9(S3SR@6<'$!#\5MVXN?/G MT*-+GTZ]NO7KV+,+#`!``..1"R@/_\0@`4):@8DQ,)>@&H/YQ`5]FW\`>`"! M]1#@/RB@P/;+_,RA9UZ`&90GP00%43"@6AEEYED#X3'F@&@'-`7`3`^DM,!9 M&IVU66@50D#@2P>(-L``H@WW@&C*@02``Q,X4.%+``R0``+*`2`5!.$%8%1* M`GDF6F#NE5CA68]9]!ASOHGTD@(HSG;>?@H\!99F-0G@XV@%U=310`MPA!Z4 M!F3DY`-@;59!>%]Q"5,`C\4T4W(%?#7``D-1$%Y,!3#@GW:`!BKHH(06:NBA MB":JZ**,-NKHHY!&*JEC.MJ&DW=VP23`;&=UYV1"&R$PJ`$U -----END PRIVACY-ENHANCED MESSAGE-----