XML 55 R37.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions Schedule of assets acquired, liabilities assumed and cash consideration paid (Tables)
12 Months Ended
Dec. 31, 2017
Business Combinations [Abstract]  
Schedule of Assets Acquired, Liabilities Assumed and Cash Consideration Paid [Table Text Block]
The following table is a summary of the assets acquired, liabilities assumed and net cash consideration paid for the Cybex acquisition during 2016:
(in millions)
Fair Value
 
Useful Life
Accounts and notes receivable
$
22.0

 
 
Inventory
13.9

 
 
Goodwill
88.4

 
 
Trade names
38.6

 
Indefinite
Customer relationships
43.7

 
16 years
Patents and proprietary technology
3.1

 
5 years
Property and equipment
35.2

 
 
Other assets
3.7

 
 
Total assets acquired
248.6

 
 
Total liabilities assumed
51.7

 
 
Net cash consideration paid
$
196.9

 
 
Summary of the Net Cash Consideration Paid and the Goodwill and Intangible Assets Acquired by Year [Table Text Block]
The following table is a summary of the net cash consideration paid and the goodwill and intangible assets acquired during the years ended December 31, 2017 and 2016:
(in millions)
 
 
 
 
 
Fair Value of Identifiable Intangible Assets Acquired
 
 
Year
 
Net Cash Consideration Paid
 
Goodwill
 
Total
 
Intangible Asset
 
Useful Life
2017
 
$
15.5

 
$
5.5

 
$
4.6

 
Trade names
 
$
1.4

 
Indefinite
 
 
 
 
 
 
 
 
Customer relationships
 
3.2

 
15 years
2016
 
276.1

 
119.2

 
118.7

 
Trade names
 
50.9

 
Indefinite
 
 
 
 
 
 
 
 
Customer relationships
 
61.5

 
11 - 16 years
 
 
 
 
 
 
 
 
Patents and proprietary technology
 
6.3

 
5 years