0000950123-11-066989.txt : 20110721 0000950123-11-066989.hdr.sgml : 20110721 20110721063019 ACCESSION NUMBER: 0000950123-11-066989 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20110721 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20110721 DATE AS OF CHANGE: 20110721 FILER: COMPANY DATA: COMPANY CONFORMED NAME: SWIFT TRANSPORTATION Co CENTRAL INDEX KEY: 0001492691 STANDARD INDUSTRIAL CLASSIFICATION: TRUCKING (NO LOCAL) [4213] IRS NUMBER: 205589597 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-35007 FILM NUMBER: 11978680 BUSINESS ADDRESS: STREET 1: 2200 SOUTH 75TH AVENUE CITY: PHOENIX STATE: AZ ZIP: 85043 BUSINESS PHONE: 602-269-9700 MAIL ADDRESS: STREET 1: 2200 SOUTH 75TH AVENUE CITY: PHOENIX STATE: AZ ZIP: 85043 FORMER COMPANY: FORMER CONFORMED NAME: SWIFT TRANSPORTATION CO DATE OF NAME CHANGE: 20101209 FORMER COMPANY: FORMER CONFORMED NAME: SWIFT TRANSPORTATION Co DATE OF NAME CHANGE: 20101129 FORMER COMPANY: FORMER CONFORMED NAME: SWIFT HOLDINGS CORP. DATE OF NAME CHANGE: 20100524 8-K 1 c20113e8vk.htm FORM 8-K Form 8-K
 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): July 21, 2011
Swift Transportation Company
(Exact name of registrant as specified in its charter)
         
Delaware   001-35007   20-5589597
         
(State or other jurisdiction
of incorporation)
  (Commission File Number)   (IRS Employer Identification No.)
     
2200 South 75th Avenue,
Phoenix, Arizona
   
85043
     
(Address of principal executive offices)   (Zip Code)
Registrant’s telephone number, including area code: (602) 269-9700
N/A
(Former name or former address, if changed since last report.)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o   Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
o   Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
o   Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
o   Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 


 

Item 2.02   Results of Operations and Financial Condition.
On July 21, 2011, Swift Transportation Company issued a news release announcing its results of operations for the quarterly period ended June 30, 2011. A copy of the news release is attached to this Current Report as Exhibit 99.1 and is incorporated herein by reference.
Also attached to this Current Report as Exhibit 99.2 and incorporated herein by reference is the Financial Condition Summary and Other Data.
The information in this Current Report is being furnished, not filed under Item 2.02 in this Current Report on form 8-K.
Item 9.01   Financial Statements and Exhibits.
(d) Exhibits.
       
Exhibit    
Number   Description
     
 
Exhibit 99.1    
News release dated July 21, 2011, issued by Swift Transportation Company
     
 
Exhibit 99.2    
Swift Transportation Company Financial Condition Summary and Other Data

 

 


 

SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
         
  SWIFT TRANSPORTATION COMPANY
 
 
  By:   /s/ Virginia Henkels    
    Name:   Virginia Henkels   
    Title:   Executive Vice President and Chief Financial Officer   
Dated: July 21, 2011

 

 


 

INDEX TO EXHIBITS
       
Exhibit    
Number   Description
     
 
Exhibit 99.1    
News release dated July 21, 2011, issued by Swift Transportation Company
     
 
Exhibit 99.2    
Swift Transportation Company Financial Condition Summary and Other Data

 

 

EX-99.1 2 c20113exv99w1.htm EXHIBIT 99.1 Exhibit 99.1
Exhibit 99.1
SWIFT TRANSPORTATION COMPANY REPORTS SECOND QUARTER
FINANCIAL AND OPERATING RESULTS
   
Operating Revenue Increases $114.3 Million or 15.5%, over 2010 Second Quarter
 
   
Operating Income Increases $11.4 Million, or 18.6%, from 2010 Second Quarter
 
   
Operating Ratio Improves 20 basis points, while Adjusted Operating Ratio* Improves 100 basis points from 2010 Second Quarter
(* 2011 and 2010 results adjusted as detailed below.)
                         
    Three Months Ended June 30,        
    2011     2010     Change  
    (Unaudited)          
    ($ in millions, except per share data)          
Operating revenue
  $ 850,470     $ 736,185       15.5 %
 
                       
Revenue excluding fuel surcharge revenue
  $ 672,154     $ 624,082       7.7 %
 
                       
Operating Ratio
    91.5 %     91.7 %   20 bps
Adjusted Operating Ratio
    89.2 %     90.2 %   100 bps
 
                       
Diluted EPS
  $ 0.14     $ (0.38 )   $ 0.52  
Adjusted EPS
  $ 0.18     $ (0.08 )   $ 0.26  
Phoenix, AZ — July 21, 2011 — Swift Transportation Company (NYSE: SWFT), a multi-faceted transportation services company and the largest truckload carrier in North America, today reported adjusted diluted earnings per share, or Adjusted EPS, of $0.18 per share for the second quarter ended June 30, 2011, compared to an adjusted loss of $0.08 per share in the same quarter of 2010. Diluted earnings per share in accordance with GAAP for the second quarter of 2011 and 2010 was $0.14 per share and a loss of $0.38 per share, respectively. A reconciliation of GAAP results to non-GAAP results, as adjusted to exclude certain non-cash or special items, is provided at the end of this release.
Operating revenue for the second quarter of 2011 increased 15.5% over the second quarter of 2010. Excluding fuel surcharge revenue, revenue increased 7.7% over the second quarter of 2010, driven by a 4.3% increase in trucking volumes and a 4.7% increase in average trucking rates. These increases contributed to a 4.8% increase in productivity, measured by weekly trucking revenue per tractor in the 2011 quarter over the 2010 quarter.
The increases in volumes and pricing were the primary reasons for the 100 basis point improvement in Adjusted Operating Ratio, and were partially offset by increases in fuel and equipment maintenance expenses.
Jerry Moyes, Chief Executive Officer, commented, “We are proud of the efforts of our team in achieving our highest second quarter operating income of the last five years while continuing to maintain excellent customer service, as evidenced by our 12 Carrier of the Year awards so far this year. We are pleased to see rate improvement in line with our expectations and plan to continue our focus on cost control and disciplined execution.”

 

 


 

Net income in accordance with GAAP for the second quarter of 2011 was $19.6 million, or $0.14 per diluted share, compared to a net loss of $23.1 million, or $0.38 per share, in the second quarter of the prior year. The results in accordance with GAAP for the second quarter of 2011 include non-cash charges of $4.3 million pre-tax for the amortization of certain intangible assets recorded in our 2007 going-private transaction and $4.0 million pre-tax in derivative interest expense for the amortization of previous losses recorded in accumulated other comprehensive income related to the interest rate swaps we terminated in December 2010. The results in accordance with GAAP for the second quarter of 2010 include non-cash charges of $4.9 million pre-tax for the amortization of the same intangibles, as well as $5.7 million pre-tax in derivative interest expense for the change in market value of the interest rate swaps.
We will be filing a Current Report on Form 8-K with the Securities and Exchange Commission to include this press release as well as other supplemental financial information subsequent to the issuance of this press release.
In this press release, in addition to the GAAP results, we present financial results excluding the impact of some or all of the above items in measures such as adjusted operating income and operating ratio, and adjusted EPS. Such measures are not presented in accordance with GAAP and should be considered in addition to, not as a substitute for, or superior to, measures of financial performance in accordance with GAAP. The calculation of each measure, including a reconciliation to the most closely related GAAP measure and the reasons management believes each non-GAAP measure is useful, are included in the attached schedules.
Conference Call and Web Cast
Swift will hold a live conference call with a slide presentation to discuss these results at 1:00 p.m. Eastern time on Thursday, July 21, 2011. Participants may access the call using the following dial-in numbers: U.S./Canada: (866) 379-9391; International/Local: (706) 634-0901; Confirmation ID: 84216818. The slides presented during the call, as well as a link for the replay, will be available via our investor relations website: http://ir.swifttrans.com/ under the Event Calendar section.
General Information
Swift is based in Phoenix, Arizona. As of June 30, 2011, Swift operated a tractor fleet of approximately 16,900 units comprised of 12,800 tractors driven by company drivers and 4,100 owner-operator tractors, a fleet of 49,300 trailers, and 5,700 intermodal containers from 34 major terminals positioned near major freight centers and traffic lanes in the United States and Mexico. Swift offers customers the opportunity for “one-stop shopping” for their truckload transportation needs through a broad spectrum of services and equipment. Swift’s extensive suite of services includes general, dedicated, and cross-border U.S./Mexico truckload services through dry van, temperature-controlled, flatbed, and specialized trailers, in addition to rail intermodal and non-asset based freight brokerage and logistics management services, making it an attractive choice for a broad array of customers.
Contact Info:
Jason Bates, Vice President Finance, and Investor Relations Officer
or
Ginnie Henkels, Executive Vice President and Chief Financial Officer
Office: 602-269-9700

 

2


 

CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
THREE AND SIX MONTHS ENDED JUNE 30, 2011 AND 2010
                                 
    Three Months Ended June 30,     Six Months Ended June 30,  
    2011     2010     2011     2010  
    (Unaudited)  
    (Amounts in thousands, except per share data)  
 
Operating revenue
  $ 850,470     $ 736,185     $ 1,609,359     $ 1,391,015  
 
                       
Operating expenses:
                               
Salaries, wages and employee benefits
    202,556       186,918       398,032       364,721  
Operating supplies and expenses
    58,766       54,221       115,870       102,051  
Fuel
    168,537       115,494       318,818       221,576  
Purchased transportation
    223,680       197,789       417,717       373,491  
Rental expense
    19,224       19,493       37,213       38,396  
Insurance and claims
    27,876       29,479       50,601       49,686  
Depreciation and amortization of property and equipment
    51,553       48,403       101,911       108,422  
Amortization of intangibles
    4,617       5,199       9,344       10,677  
Impairments
                      1,274  
Gain on disposal of property and equipment
    (700 )     (1,757 )     (2,955 )     (3,205 )
Communication and utilities
    6,335       6,132       12,795       12,554  
Operating taxes and licenses
    15,459       13,625       30,717       26,990  
 
                       
Total operating expenses
    777,903       674,996       1,490,063       1,306,633  
 
                       
Operating income
    72,567       61,189       119,296       84,382  
 
                       
Other (income) expenses:
                               
Interest expense
    36,631       62,768       74,132       125,364  
Derivative interest expense
    4,003       18,292       8,683       42,006  
Interest income
    (471 )     (283 )     (938 )     (503 )
Other
    (664 )     (1,469 )     (1,175 )     (1,840 )
 
                       
Total other (income) expenses, net
    39,499       79,308       80,702       165,027  
 
                       
Income (loss) before income taxes
    33,068       (18,119 )     38,594       (80,645 )
Income tax expense (benefit)
    13,485       4,960       15,806       (4,565 )
 
                       
Net income (loss)
  $ 19,583     $ (23,079 )   $ 22,788     $ (76,080 )
 
                       
Basic earnings (loss) per share
  $ 0.14     $ (0.38 )   $ 0.16     $ (1.27 )
 
                       
Diluted earnings (loss) per share
  $ 0.14     $ (0.38 )   $ 0.16     $ (1.27 )
 
                       
Shares used in per share calculations
                               
Basic
    139,479       60,117       138,807       60,117  
 
                       
Diluted
    140,716       60,117       139,812       60,117  
 
                       

 

3


 

ADJUSTED EPS RECONCILIATION (UNAUDITED) (a)
THREE AND SIX MONTHS ENDED JUNE 30, 2011 AND 2010
                                 
    Three Months Ended June 30,     Six Months Ended June 30,  
    2011     2010     2011     2010  
 
Diluted earnings (loss) per share
  $ 0.14     $ (0.38 )   $ 0.16     $ (1.27 )
 
Adjusted for:
                               
Income tax expense (benefit)
    0.10       0.08       0.11       (0.08 )
 
                       
Income (loss) before income taxes
    0.24       (0.30 )     0.28       (1.34 )
 
                       
Non-cash impairments(b)
                      0.02  
Other special non-cash items(c)
                      0.12  
Mark-to-market adjustment of interest rate swaps(d)
          0.09             0.28  
Amortization of certain intangibles(e)
    0.03       0.08       0.06       0.17  
Amortization of unrealized losses on interest rate swaps(f)
    0.03             0.06        
 
                       
Adjusted income (loss) before income taxes
    0.29       (0.13 )     0.40       (0.75 )
Provision for income tax (benefit) expense at normalized effective rate
    0.11       (0.05 )     0.16       (0.29 )
 
                       
Adjusted EPS
  $ 0.18     $ (0.08 )   $ 0.24     $ (0.46 )
 
                       
     
(a)  
We define Adjusted EPS as (1) income (loss) before income taxes plus (i) amortization of the intangibles from our 2007 going-private transaction, (ii) non-cash impairments, (iii) other special non-cash items, (iv) excludable transaction costs, (v) the mark-to-market adjustment on our interest rate swaps that is recognized in the statement of operations in a given period, and (vi) the amortization of previous losses recorded in accumulated other comprehensive income related to the interest rate swaps we terminated upon our IPO and refinancing transactions in December 2010; (2) reduced by income taxes at 39%, our normalized effective tax rate; (3) divided by weighted average diluted shares outstanding. We believe the presentation of financial results excluding the impact of the items noted above provides a consistent basis for comparing our results from period to period and to those of our peers due to the non-comparable nature of the intangibles from our going-private transaction, the historical volatility of the interest rate derivative agreements and the non-operating nature of the impairment charges, transaction costs and other adjustment items. Adjusted EPS is not presented in accordance with GAAP and should be considered in addition to, not as a substitute for, or superior to, measures of financial performance in accordance with GAAP. The numbers reflected in the above table are calculated on a per share basis and may not foot due to rounding.
 
(b)  
Revenue equipment with a carrying amount of $3.6 million was written down to its fair value of $2.3 million, resulting in an impairment charge of $1.3 million in the first quarter of 2010.
 
(c)  
Incremental pre-tax depreciation expense of $7.4 million reflecting management’s revised estimates regarding salvage value and useful lives for approximately 7,000 dry van trailers, which management decided during the first quarter of 2010 to scrap over the next few years.
 
(d)  
Mark-to-market adjustment of interest rate swaps of $5.7 million and $16.8 million in the three and six months ended June 30, 2010, respectively, reflects the portion of the change in fair value of these financial instruments which was recorded in earnings and excludes any portion recorded in accumulated other comprehensive income under cash flow hedge accounting.
 
(e)  
Amortization of certain intangibles reflects the non-cash amortization expense of $4.3 million and $4.9 million for the three months ended June 30, 2011 and 2010, respectively, and $8.8 million and $10.1 million for the six months ended June 30, 2011 and 2010, respectively, relating to certain intangible assets identified in the 2007 going-private transaction through which Swift Corporation acquired Swift Transportation Co.
 
(f)  
Amortization of unrealized losses on interest rate swaps reflects the non-cash amortization expense of $4.0 million and $8.7 million for the three and six months ended June 30, 2011, respectively, included in derivative interest expense in the consolidated statements of operations and is comprised of previous losses recorded in accumulated other comprehensive income related to the interest rate swaps we terminated upon our IPO and concurrent refinancing transactions in December 2010. Such losses were incurred in prior periods when hedge accounting applied to the swaps and are being expensed in relation to the hedged interest payments through the original maturity of the swaps in August 2012.

 

4


 

ADJUSTED OPERATING INCOME AND OPERATING RATIO RECONCILIATION (UNAUDITED) (a)
THREE AND SIX MONTHS ENDED JUNE 30, 2011 AND 2010
                                 
    Three Months Ended June 30,     Six Months Ended June 30,  
    2011     2010     2011     2010  
    (Amounts in thousands)  
Operating revenue
  $ 850,470     $ 736,185     $ 1,609,359     $ 1,391,015  
Less: Fuel surcharge revenue
    178,316       112,103       316,133       200,919  
 
                       
Revenue excluding fuel surcharge revenue
    672,154       624,082       1,293,226       1,190,096  
 
                       
 
                               
Operating expense
    777,903       674,996       1,490,063       1,306,633  
Adjusted for:
                               
Fuel surcharge revenue
    (178,316 )     (112,103 )     (316,133 )     (200,919 )
Non-cash impairments
                      (1,274 )(b)
Other items
                      (7,382 )(c)
 
                       
Adjusted operating expense
    599,587       562,893       1,173,930       1,097,058  
 
                       
Adjusted operating income
  $ 72,567     $ 61,189     $ 119,296     $ 93,038  
 
                       
Adjusted Operating Ratio (d)
    89.2 %     90.2 %     90.8 %     92.2 %
Operating Ratio
    91.5 %     91.7 %     92.6 %     93.9 %
     
(a)  
We define Adjusted Operating Ratio as (a) total operating expenses, less (i) fuel surcharge revenue, (ii) non-cash impairment charges, (iii) certain other items, and (iv) excludable transaction costs, as a percentage of (b) total revenue excluding fuel surcharge revenue. We believe fuel surcharge is sometimes volatile and eliminating the impact of this source of revenue (by netting fuel surcharge revenue against fuel expense) affords a more consistent basis for comparing our results of operations. We also believe excluding impairments and other special items enhances the comparability of our performance from period to period. Adjusted Operating Ratio is not a recognized measure under GAAP. Adjusted Operating Ratio should be considered in addition to, not as a substitute for, or superior to, measures of financial performance in accordance with GAAP.
 
(b)  
Revenue equipment with a carrying amount of $3.6 million was written down to its fair value of $2.3 million, resulting in an impairment charge of $1.3 million in the first quarter of 2010.
 
(c)  
Incremental pre-tax depreciation expense of $7.4 million reflecting management’s revised estimates regarding salvage value and useful lives for approximately 7,000 dry van trailers, which management decided during the first quarter of 2010 to scrap over the next few years.
 
(d)  
We have not included adjustments to Adjusted Operating Ratio to reflect the non-cash amortization expense of $4.3 million and $4.9 million for the three months ended June 30, 2011 and 2010, respectively, and $8.8 million and $10.1 million for the six months ended June 30, 2011 and 2010, respectively, relating to certain intangible assets identified in the 2007 going-private transaction through which Swift Corporation acquired Swift Transportation Co.

 

5


 

OPERATING STATISTICS (UNAUDITED)
                                 
    Three Months Ended June 30,     Six Months Ended June 30,  
    2011     2010     2011     2010  
Trucking revenue (1,2)
  $ 602,268     $ 551,644     $ 1,156,989     $ 1,055,151  
Weekly trucking revenue per tractor (2)
  $ 3,051     $ 2,910     $ 2,957     $ 2,812  
Deadhead miles percentage
    11.76 %     11.90 %     11.94 %     12.06 %
Average loaded length of haul (miles)
    428       436       429       437  
 
                               
Average tractors available for dispatch
                               
Company
    11,151       10,783       11,128       10,765  
Owner Operator
    4,032       3,798       4,002       3,747  
 
                       
Total
    15,183       14,581       15,130       14,512  
 
                       
Notes to Operating Statistics:
     
(1)  
In thousands.
 
(2)  
Excludes fuel surcharge, rail, third party carrier, leasing, and other shop and miscellaneous revenue.

 

6

EX-99.2 3 c20113exv99w2.htm EXHIBIT 99.2 Exhibit 99.2
Exhibit 99.2
Swift Transportation Company
Financial Condition Summary and Other Data
For the six months ended June 30, 2011, our net cash capital expenditures were $94.8 million compared to $43.2 million in the same period of the prior year, while the gross value of equipment and facilities acquired through cash, capital lease, or operating lease financing was $142.4 million and $94.8 million in the six months ended June 30, 2011 and 2010, respectively. At June 30, 2011, we had cash of $44.7 million, excluding restricted cash of $96.3 million held primarily as collateral by our captive insurance subsidiaries. We also had available liquidity of $313.0 million on June 30, 2011, consisting of $232.1 million available on our undrawn revolving line of credit, after giving effect for the $167.9 million of letters of credit outstanding under this facility, and $80.9 million available under our new accounts receivable securitization facility. On June 8, 2011, and as previously reported in our Current Report on Form 8-K, we entered into a new accounts receivable securitization facility with a borrowing capacity of $275 million and a term of three years, which accrues program fees generally at commercial paper rates plus 125 basis points. In connection with entering into this new facility, we terminated our previous receivables securitization facility on the same date. The new facility benefits us by increasing our borrowing capacity by $65 million and reducing the interest rate on amounts drawn by approximately 175 basis points.
Additional information regarding our financial condition, cash flows, and other data as of and for the three and six months ended June 30, 2011 is included in the following schedules.

 

 


 

ADJUSTED EARNINGS BEFORE INTEREST, TAXES, DEPRECIATION AND AMORTIZATION (UNAUDITED) (a)
THREE AND SIX MONTHS ENDED JUNE 30, 2011 AND 2010
                                 
    Three Months Ended     Six Months Ended  
    June 30,     June 30,  
    2011     2010     2011     2010  
    (Amounts in thousands)  
Net income (loss)
  $ 19,583     $ (23,079 )   $ 22,788     $ (76,080 )
 
                               
Adjusted for:
                               
Depreciation and amortization of property and equipment
    51,553       48,403       101,911       108,422  
Amortization of intangibles
    4,617       5,199       9,344       10,677  
Interest expense
    36,631       62,768       74,132       125,364  
Derivative interest expense
    4,003       18,292       8,683       42,006  
Interest income
    (471 )     (283 )     (938 )     (503 )
Income tax expense (benefit)
    13,485       4,960       15,806       (4,565 )
 
                       
Earnings before interest, taxes, depreciation and amortization (EBITDA)
  $ 129,401     $ 116,260     $ 231,726     $ 205,321  
 
                       
Non-cash equity compensation (b)
    2,319             4,743        
Non-cash impairments (c)
                      1,274  
 
                       
Adjusted earnings before interest, taxes, depreciation and amortization (Adjusted EBITDA)
  $ 131,720     $ 116,260     $ 236,469     $ 206,595  
 
                       
     
(a)  
We define Adjusted EBITDA as net income (loss) plus (i) depreciation and amortization, (ii) interest and derivative interest expense, including other fees and charges associated with indebtedness, net of interest income, (iii) income tax expense (benefit), (iv) non-cash equity compensation expense, (v) non-cash impairments, (vi) other special non-cash items, and (vii) excludable transaction costs. We believe that Adjusted EBITDA is a relevant measure for estimating the cash generated by our operations that would be available to cover capital expenditures, taxes, interest and other investments and that it enhances an investor’s understanding of our financial performance. We use Adjusted EBITDA for business planning purposes and in measuring our performance relative to that of our competitors. Our method of computing Adjusted EBITDA is consistent with that used in our senior secured credit agreement for covenant compliance purposes and may differ from similarly titled measures of other companies. Adjusted EBITDA is not a recognized measure under GAAP. Adjusted EBITDA should be considered in addition to, not as a substitute for or superior to, net income, cash flow from operations, operating income or any other performance measures derived in accordance with GAAP as measures of operating performance or operating cash flows as a measure of liquidity.
 
(b)  
Represents recurring non-cash equity compensation expense following our IPO, on a pre-tax basis. In accordance with the terms of our senior credit agreement, this expense is added back in the calculation of Adjusted EBITDA for covenant compliance purposes.
 
(c)  
Revenue equipment with a carrying amount of $3.6 million was written down to its fair value of $2.3 million, resulting in an impairment charge of $1.3 million in the first quarter of 2010.

 

2


 

SELECTED CONSOLIDATED BALANCE SHEET DATA (UNAUDITED)
AS OF JUNE 30, 2011 AND DECEMBER 31, 2010
                 
    June 30, 2011     December 31, 2010  
    (Amounts in thousands)  
Cash and cash equivalents
  $ 44,656     $ 47,494  
Restricted cash
    96,294       84,568  
Accounts receivable, net
    332,312       276,879  
Property and equipment, net
    1,317,835       1,339,638  
Intangible assets, net
    359,400       368,744  
Goodwill
    253,256       253,256  
Other assets
    187,857       197,316  
 
           
Total assets
  $ 2,591,610     $ 2,567,895  
 
           
 
               
Total debt and capital lease obligations (1)
    1,688,460       1,774,100  
Securitization of accounts receivable
    176,000       171,500  
Other liabilities
    712,850       705,466  
 
           
Total liabilities
    2,577,310       2,651,066  
 
           
 
               
Stockholders’ equity (deficit)
    14,300       (83,171 )
 
           
 
               
Total liabilities and stockholders’ equity (deficit)
  $ 2,591,610     $ 2,567,895  
 
           
Notes to Selected Consolidated Balance Sheet Data:
     
(1)  
Total debt and capital lease obligations as of June 30, 2011 includes $999.6 million net carrying value of senior secured first lien term loan, $490.7 million net carrying value of senior second priority secured notes, $11.0 million of unsecured floating rate notes, $15.6 million of unsecured fixed rate notes, and $171.6 million of other secured indebtedness and capital lease obligations. Total debt and capital lease obligations as of December 31, 2010 includes $1,059.4 million net carrying value of senior secured first lien term loan, $490.0 million net carrying value of senior second priority secured notes, $11.0 million of unsecured floating rate notes, $15.6 million of unsecured fixed rate notes, and $198.1 million of other secured indebtedness and capital lease obligations.

 

3


 

SELECTED CONSOLIDATED CASH FLOW DATA (UNAUDITED)
SIX MONTHS ENDED JUNE 30, 2011 AND 2010
                 
    Six Months Ended June 30,  
    2011     2010  
    (Amounts in thousands)  
 
Net income (loss)
  $ 22,788     $ (76,080 )
Adjustments to reconcile net income (loss) to net cash provided by operating activities
    141,917       117,318  
Decrease in cash resulting from changes in Accounts receivable, inventories, other assets, accounts payable, accrued liabilities and other liabilities
    (42,492 )     (7,986 )
 
           
Net cash provided by operating activities
  $ 122,213     $ 33,252  
 
           
 
               
Capital expenditures, net of disposal proceeds
  $ (94,801 )   $ (43,214 )
Increase in restricted cash
    (11,726 )     (35,326 )
Other investing activities
    5,029       3,192  
 
           
Net cash used in investing activities
  $ (101,498 )   $ (75,348 )
 
           
 
               
Proceeds from issuance of common stock, net of fees and costs of issuance (1)
  $ 62,994     $  
Repayment of long term debt and capital lease obligations
    (87,872 )     (35,689 )
Net change in accounts receivable securitization obligation
    4,500       (11,000 )
Other financing activities
    (3,175 )     228  
 
           
Net cash used in financing activities
  $ (23,553 )   $ (46,461 )
 
           
 
               
Net decrease in cash and cash equivalents
    (2,838 )     (88,557 )
Cash and cash equivalents at beginning of period
    47,494       115,862  
 
           
Cash and cash equivalents at end of period
  $ 44,656     $ 27,305  
 
           
Notes to Selected Consolidated Cash Flow Data:
     
(1)  
On January 20, 2011, we issued an additional 6,050,000 shares of our Class A common stock to the underwriters of our IPO at the IPO price of $11.00 per share, less the underwriters’ discount, and received proceeds of $63.2 million in cash, prior to expenses of such issuance, pursuant to the over-allotment option in the underwriting agreement. Of these proceeds, $60.0 million were used in January 2011 to pay down the first lien term loan and $3.2 million were used in February 2011 to pay down our prior accounts receivable securitization facility.

 

4