XML 47 R27.htm IDEA: XBRL DOCUMENT v3.22.0.1
Development Derivative Liability and Development Liability (Tables)
12 Months Ended
Dec. 31, 2021
Research And Development [Abstract]  
Schedule of Development Derivative Liability

The following table presents a rollforward of the liability (in thousands):

 

 

 

For the Year Ended December 31,

 

 

 

2021

 

 

2020

 

Balance at fair market value, January 1,

$

257,868

 

 

$

134,839

 

Amounts received under the SFJ agreement and SFJ amendment

 

 

 

 

20,000

 

Amounts repaid under the SFJ Agreement and SFJ Amendment

 

(4,000

)

 

 

 

Loss recorded in loss from remeasurement of development derivative liability

 

97,675

 

 

 

103,029

 

Reclassification to development liability on December 15

 

(351,543

)

 

 

 

Balance at fair market value, December 31

$

 

 

$

257,868

 

Summary of Development Liability

The following table summarizes the development liability (in thousands):

 

 

 

As of

December 31,2021

 

 

Effective

Interest Rate

 

Development liability

$

456,000

 

 

 

7.91

%

Less: Unamortized discount to development liability

 

(103,265

)

 

 

 

 

Less: Current portion of development liability, net of discount

 

 

(7,584

)

 

 

 

 

Total long term development liability

 

345,151