XML 30 R20.htm IDEA: XBRL DOCUMENT v3.5.0.2
Loans Receivable And Allowance For Credit Losses (Tables)
9 Months Ended
Jun. 30, 2016
Loans and Leases Receivable Disclosure [Abstract]  
Summary of Loans Receivable
 
June 30, 2016
 
September 30, 2015
 
(Dollars in thousands)
Real estate loans:
 
 
 
One- to four-family:
 
 
 
Originated
$
6,093,743

 
$
5,856,730

Purchased
439,954

 
485,682

Construction
78,358

 
75,152

Total
6,612,055

 
6,417,564

Commercial:
 
 
 
Permanent
110,601

 
110,938

Construction
187,705

 
54,768

Total
298,306

 
165,706

Total real estate loans
6,910,361

 
6,583,270

 
 
 
 
Consumer loans:
 
 
 
Home equity
123,673

 
125,844

Other
4,568

 
4,179

Total consumer loans
128,241

 
130,023

 
 
 
 
Total loans receivable
7,038,602

 
6,713,293

 
 
 
 
Less:
 
 
 
Undisbursed loan funds:
 
 
 
One- to four-family
39,595

 
45,696

Commercial
166,237

 
44,869

ACL
9,312

 
9,443

Discounts/unearned loan fees
24,352

 
24,213

Premiums/deferred costs
(40,017
)
 
(35,955
)
 
$
6,839,123

 
$
6,625,027

Recorded Investment in Loans, Past Due
 
June 30, 2016
 
 
 
90 or More Days
 
Total
 
 
 
Total
 
30 to 89 Days
 
Delinquent or
 
Delinquent
 
Current
 
Recorded
 
Delinquent
 
in Foreclosure
 
Loans
 
Loans
 
Investment
 
(Dollars in thousands)
One- to four-family - originated
$
15,517

 
$
9,156

 
$
24,673

 
$
6,121,791

 
$
6,146,464

One- to four-family - purchased
4,740

 
8,077

 
12,817

 
429,515

 
442,332

Commercial real estate

 

 

 
131,398

 
131,398

Consumer - home equity
548

 
436

 
984

 
122,689

 
123,673

Consumer - other
55

 
17

 
72

 
4,496

 
4,568

 
$
20,860

 
$
17,686

 
$
38,546

 
$
6,809,889

 
$
6,848,435

 
September 30, 2015
 
 
 
90 or More Days
 
Total
 
 
 
Total
 
30 to 89 Days
 
Delinquent or
 
Delinquent
 
Current
 
Recorded
 
Delinquent
 
in Foreclosure
 
Loans
 
Loans
 
Investment
 
(Dollars in thousands)
One- to four-family - originated
$
19,285

 
$
7,093

 
$
26,378

 
$
5,869,289

 
$
5,895,667

One- to four-family - purchased
7,305

 
8,956

 
16,261

 
472,114

 
488,375

Commercial real estate

 

 

 
120,405

 
120,405

Consumer - home equity
703

 
497

 
1,200

 
124,644

 
125,844

Consumer - other
17

 
12

 
29

 
4,150

 
4,179

 
$
27,310

 
$
16,558

 
$
43,868

 
$
6,590,602

 
$
6,634,470

Recorded Investment in Loans, Nonaccrual
 
June 30, 2016
 
September 30, 2015
 
(Dollars in thousands)
One- to four-family - originated
$
18,957

 
$
16,093

One- to four-family - purchased
8,078

 
9,038

Commercial real estate

 

Consumer - home equity
699

 
792

Consumer - other
24

 
12

 
$
27,758

 
$
25,935

Recorded Investment in Classified Loans
 
June 30, 2016
 
September 30, 2015
 
Special Mention
 
Substandard
 
Special Mention
 
Substandard
 
(Dollars in thousands)
One- to four-family - originated
$
11,303

 
$
31,162

 
$
16,149

 
$
29,282

One- to four-family - purchased
1,257

 
11,644

 
1,376

 
13,237

Commercial real estate

 

 

 

Consumer - home equity
57

 
1,259

 
151

 
1,301

Consumer - other

 
26

 

 
17

 
$
12,617

 
$
44,091

 
$
17,676

 
$
43,837

Weighted Average Loan-to-Value and Credit Score Information
 
June 30, 2016
 
September 30, 2015
 
Credit Score
 
LTV
 
Credit Score
 
LTV
One- to four-family - originated
765
 
65
%
 
765
 
65
%
One- to four-family - purchased
753
 
64

 
752
 
65

Consumer - home equity
754
 
20

 
753
 
18

 
764
 
64

 
764
 
64

Troubled Debt Restructurings on Financing Receivables
 
For the Three Months Ended
 
For the Nine Months Ended
 
June 30, 2016
 
June 30, 2016
 
Number
 
Pre-
 
Post-
 
Number
 
Pre-
 
Post-
 
of
 
Restructured
 
Restructured
 
of
 
Restructured
 
Restructured
 
Contracts
 
Outstanding
 
Outstanding
 
Contracts
 
Outstanding
 
Outstanding
 
(Dollars in thousands)
One- to four-family - originated
28

 
$
4,488

 
$
4,603

 
90

 
$
11,853

 
$
12,143

One- to four-family - purchased

 

 

 
1

 
123

 
122

Commercial real estate

 

 

 

 

 

Consumer - home equity
8

 
202

 
206

 
13

 
266

 
270

Consumer - other

 

 

 
1

 
8

 
8

 
36

 
$
4,690

 
$
4,809

 
105

 
$
12,250

 
$
12,543

 
For the Three Months Ended
 
For the Nine Months Ended
 
June 30, 2015
 
June 30, 2015
 
Number
 
Pre-
 
Post-
 
Number
 
Pre-
 
Post-
 
of
 
Restructured
 
Restructured
 
of
 
Restructured
 
Restructured
 
Contracts
 
Outstanding
 
Outstanding
 
Contracts
 
Outstanding
 
Outstanding
 
(Dollars in thousands)
One- to four-family - originated
30

 
$
4,125

 
$
4,190

 
104

 
$
13,862

 
$
14,007

One- to four-family - purchased
2

 
874

 
876

 
4

 
1,140

 
1,144

Commercial real estate

 

 

 

 

 

Consumer - home equity
7

 
171

 
172

 
13

 
255

 
261

Consumer - other

 

 

 
3

 
12

 
12

 
39

 
$
5,170

 
$
5,238

 
124

 
$
15,269

 
$
15,424

 
For the Three Months Ended
 
For the Nine Months Ended
 
June 30, 2016
 
June 30, 2015
 
June 30, 2016
 
June 30, 2015
 
Number of
 
Recorded
 
Number of
 
Recorded
 
Number of
 
Recorded
 
Number of
 
Recorded
 
Contracts
 
Investment
 
Contracts
 
Investment
 
Contracts
 
Investment
 
Contracts
 
Investment
 
(Dollars in thousands)
One- to four-family - originated
12

 
$
1,581

 
16

 
$
1,356

 
39

 
$
4,183

 
44

 
$
4,234

One- to four-family - purchased

 

 
1

 
551

 

 

 
4

 
890

Commercial real estate

 

 

 

 

 

 

 

Consumer - home equity

 

 
2

 
12

 
4

 
91

 
4

 
33

Consumer - other

 

 

 

 

 

 
1

 
5

 
12

 
$
1,581

 
19

 
$
1,919

 
43

 
$
4,274

 
53

 
$
5,162

Impaired Loans by Class
 
June 30, 2016
 
September 30, 2015
 
 
 
Unpaid
 
 
 
 
 
Unpaid
 
 
 
Recorded
 
Principal
 
Related
 
Recorded
 
Principal
 
Related
 
Investment
 
Balance
 
ACL
 
Investment
 
Balance
 
ACL
 
(Dollars in thousands)
With no related allowance recorded
 
 
 
 
 
 
 
 
 
 
 
One- to four-family - originated
$
12,128

 
$
12,729

 
$

 
$
11,169

 
$
11,857

 
$

One- to four-family - purchased
10,895

 
12,645

 

 
11,035

 
13,315

 

Commercial real estate

 

 

 

 

 

Consumer - home equity
597

 
823

 

 
591

 
837

 

Consumer - other
17

 
47

 

 
13

 
40

 

 
23,637

 
26,244

 

 
22,808

 
26,049

 

With an allowance recorded
 
 
 
 
 
 
 
 
 
 
 
One- to four-family - originated
26,825

 
26,889

 
337

 
26,453

 
26,547

 
294

One- to four-family - purchased
2,033

 
2,009

 
63

 
3,764

 
3,731

 
110

Commercial real estate

 

 

 

 

 

Consumer - home equity
768

 
768

 
49

 
869

 
870

 
62

Consumer - other
9

 
9

 
1

 
10

 
10

 
1

 
29,635

 
29,675

 
450

 
31,096

 
31,158

 
467

Total
 
 
 
 
 
 
 
 
 
 
 
One- to four-family - originated
38,953

 
39,618

 
337

 
37,622

 
38,404

 
294

One- to four-family - purchased
12,928

 
14,654

 
63

 
14,799

 
17,046

 
110

Commercial real estate

 

 

 

 

 

Consumer - home equity
1,365

 
1,591

 
49

 
1,460

 
1,707

 
62

Consumer - other
26

 
56

 
1

 
23

 
50

 
1

 
$
53,272

 
$
55,919

 
$
450

 
$
53,904

 
$
57,207

 
$
467

 
For the Three Months Ended
 
For the Nine Months Ended
 
June 30, 2016
 
June 30, 2015
 
June 30, 2016
 
June 30, 2015
 
Average
 
Interest
 
Average
 
Interest
 
Average
 
Interest
 
Average
 
Interest
 
Recorded
 
Income
 
Recorded
 
Income
 
Recorded
 
Income
 
Recorded
 
Income
 
Investment
 
Recognized
 
Investment
 
Recognized
 
Investment
 
Recognized
 
Investment
 
Recognized
 
(Dollars in thousands)
With no related allowance recorded
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One- to four-family - originated
$
11,872

 
$
114

 
$
12,099

 
$
120

 
$
11,378

 
$
349

 
$
12,727

 
$
342

One- to four-family - purchased
10,958

 
47

 
10,765

 
48

 
11,115

 
147

 
11,254

 
147

Commercial real estate

 

 

 

 

 

 

 

Consumer - home equity
622

 
32

 
455

 
7

 
598

 
55

 
480

 
22

Consumer - other
22

 
1

 
8

 

 
15

 
1

 
14

 

 
23,474

 
194

 
23,327

 
175

 
23,106

 
552

 
24,475

 
511

With an allowance recorded
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One- to four-family - originated
26,940

 
261

 
28,420

 
281

 
27,593

 
798

 
27,223

 
829

One- to four-family - purchased
1,805

 
7

 
3,101

 
10

 
2,348

 
21

 
2,770

 
33

Commercial real estate

 

 

 

 

 

 

 

Consumer - home equity
823

 
20

 
876

 
9

 
920

 
46

 
741

 
22

Consumer - other
14

 

 
17

 

 
15

 

 
16

 
1

 
29,582

 
288

 
32,414

 
300

 
30,876

 
865

 
30,750

 
885

Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One- to four-family - originated
38,812

 
375

 
40,519

 
401

 
38,971

 
1,147

 
39,950

 
1,171

One- to four-family - purchased
12,763

 
54

 
13,866

 
58

 
13,463

 
168

 
14,024

 
180

Commercial real estate

 

 

 

 

 

 

 

Consumer - home equity
1,445

 
52

 
1,331

 
16

 
1,518

 
101

 
1,221

 
44

Consumer - other
36

 
1

 
25

 

 
30

 
1

 
30

 
1

 
$
53,056

 
$
482

 
$
55,741

 
$
475

 
$
53,982

 
$
1,417

 
$
55,225

 
$
1,396

Allowance for Credit Losses
 
June 30, 2016
 
One- to Four-
 
One- to Four-
 
One- to Four-
 

 
 
 
 
 
Family -
 
Family -
 
Family -
 
Commercial
 
 
 
 
 
Originated
 
Purchased
 
Total
 
Real Estate
 
Consumer
 
Total
 
(Dollars in thousands)
Recorded investment in loans
 
 
 
 
 
 
 
 
 
 
 
collectively evaluated for impairment
$
6,134,336

 
$
431,437

 
$
6,565,773

 
$
131,398

 
$
127,603

 
$
6,824,774

 
 
 
 
 
 
 
 
 
 
 
 
Recorded investment in loans
 
 
 
 
 
 
 
 
 
 
 
individually evaluated for impairment
12,128

 
10,895

 
23,023

 

 
638

 
23,661

 
$
6,146,464

 
$
442,332

 
$
6,588,796

 
$
131,398

 
$
128,241

 
$
6,848,435

 
 
 
 
 
 
 
 
 
 
 
 
ACL for loans collectively
 
 
 
 
 
 
 
 
 
 
 
evaluated for impairment
$
6,967

 
$
1,149

 
$
8,116

 
$
933

 
$
263

 
$
9,312


 
September 30, 2015
 
One- to Four-
 
One- to Four-
 
One- to Four-
 

 
 
 
 
 
Family -
 
Family -
 
Family -
 
Commercial
 
 
 
 
 
Originated
 
Purchased
 
Total
 
Real Estate
 
Consumer
 
Total
 
(Dollars in thousands)
Recorded investment in loans
 
 
 
 
 
 
 
 
 
 
 
collectively evaluated for impairment
$
5,884,498

 
$
477,340

 
$
6,361,838

 
$
120,405

 
$
129,419

 
$
6,611,662

 
 
 
 
 
 
 
 
 
 
 
 
Recorded investment in loans
 
 
 
 
 
 
 
 
 
 
 
individually evaluated for impairment
11,169

 
11,035

 
22,204

 

 
604

 
22,808

 
$
5,895,667

 
$
488,375

 
$
6,384,042

 
$
120,405

 
$
130,023

 
$
6,634,470

 
 
 
 
 
 
 
 
 
 
 
 
ACL for loans collectively
 
 
 
 
 
 
 
 
 
 
 
evaluated for impairment
$
6,980

 
$
1,434

 
$
8,414

 
$
742

 
$
287

 
$
9,443

 
For the Three Months Ended June 30, 2016
 
One- to Four-
 
One- to Four-
 
One- to Four-
 

 
 
 
 
 
Family -
 
Family -
 
Family -
 
Commercial
 
 
 
 
 
Originated
 
Purchased
 
Total
 
Real Estate
 
Consumer
 
Total
 
(Dollars in thousands)
Beginning balance
$
6,839

 
$
1,243

 
$
8,082

 
$
837

 
$
274

 
$
9,193

Charge-offs
(23
)
 
(54
)
 
(77
)
 

 
(49
)
 
(126
)
Recoveries
17

 
222

 
239

 

 
6

 
245

Provision for credit losses
134

 
(262
)
 
(128
)
 
96

 
32

 

Ending balance
$
6,967

 
$
1,149

 
$
8,116

 
$
933

 
$
263

 
$
9,312

 
For the Nine Months Ended June 30, 2016
 
One- to Four-
 
One- to Four-
 
One- to Four-
 

 
 
 
 
 
Family -
 
Family -
 
Family -
 
Commercial
 
 
 
 
 
Originated
 
Purchased
 
Total
 
Real Estate
 
Consumer
 
Total
 
(Dollars in thousands)
Beginning balance
$
6,980

 
$
1,434

 
$
8,414

 
$
742

 
$
287

 
$
9,443

Charge-offs
(97
)
 
(267
)
 
(364
)
 

 
(87
)
 
(451
)
Recoveries
59

 
240

 
299

 

 
21

 
320

Provision for credit losses
25

 
(258
)
 
(233
)
 
191

 
42

 

Ending balance
$
6,967

 
$
1,149

 
$
8,116

 
$
933

 
$
263

 
$
9,312

 
For the Three Months Ended June 30, 2015
 
One- to Four-
 
One- to Four-
 
One- to Four-
 

 
 
 
 
 
Family -
 
Family -
 
Family -
 
Commercial
 
 
 
 
 
Originated
 
Purchased
 
Total
 
Real Estate
 
Consumer
 
Total
 
(Dollars in thousands)
Beginning balance
$
6,711

 
$
1,858

 
$
8,569

 
$
528

 
$
309

 
$
9,406

Charge-offs
(108
)
 
(28
)
 
(136
)
 

 
(21
)
 
(157
)
Recoveries
12

 

 
12

 

 
17

 
29

Provision for credit losses
516

 
(261
)
 
255

 
69

 
(1
)
 
323

Ending balance
$
7,131

 
$
1,569

 
$
8,700

 
$
597

 
$
304

 
$
9,601

 
For the Nine Months Ended June 30, 2015
 
One- to Four-
 
One- to Four-
 
One- to Four-
 

 
 
 
 
 
Family -
 
Family -
 
Family -
 
Commercial
 
 
 
 
 
Originated
 
Purchased
 
Total
 
Real Estate
 
Consumer
 
Total
 
(Dollars in thousands)
Beginning balance
$
6,263

 
$
2,323

 
$
8,586

 
$
400

 
$
241

 
$
9,227

Charge-offs
(260
)
 
(221
)
 
(481
)
 

 
(71
)
 
(552
)
Recoveries
45

 
58

 
103

 

 
52

 
155

Provision for credit losses
1,083

 
(591
)
 
492

 
197

 
82

 
771

Ending balance
$
7,131

 
$
1,569

 
$
8,700

 
$
597

 
$
304

 
$
9,601