Schedule of Prospective Adoption of New Accounting Pronouncements |
recorded a net reduction to our opening accumulated deficit of $88.9 million, which is net of a $6.7 million income tax effect, as of January 1, 2018 due to the cumulative impact of adopting Topic 606. The following table summarizes balance sheet accounts impacted by the cumulative effect of adopting Topic 606 (in thousands): | | | | | | Account | | Increase (decrease) to beginning accumulated deficit | Prepaid expenses and other current assets | | $ | (4,007 | ) | Other non-current assets | | (10,223 | ) | Accrued merchant and supplier payables | | (64,970 | ) | Accrued expenses and other current liabilities | | (13,188 | ) | Other non-current liabilities | | 3,443 |
| Effect on beginning accumulated deficit | | $ | (88,945 | ) |
See Note 2, Adoption of New Accounting Standards, for additional information about our revenue recognition policies before and after the adoption of Topic 606. Impacts on Condensed Consolidated Financial Statements The following tables summarize the impacts of adopting Topic 606 on our condensed consolidated financial statements as of and for the three and nine months ended September 30, 2018 (in thousands): Condensed Consolidated Balance Sheet | | | | | | | | | | | | | | September 30, 2018 | | As reported | | Effects of Topic 606 | | Balances without adoption of Topic 606 | Total assets | $ | 1,403,920 |
| | $ | (10,836 | ) | | $ | 1,393,084 |
| Total liabilities | 1,072,280 |
| | 93,799 |
| | 1,166,079 |
| Total equity | 331,640 |
| | (104,635 | ) | | 227,005 |
|
Condensed Consolidated Statements of Operations | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended September 30, 2018 | | Nine Months Ended September 30, 2018 | | As reported | | Effects of Topic 606 | | Balances without adoption of Topic 606 | | As reported | | Effects of Topic 606 | | Balances without adoption of Topic 606 | Revenue: | | | | | | | | | | | | Service revenue (1)(2) | $ | 289,214 |
| | $ | 1,568 |
| | $ | 290,782 |
| | $ | 886,663 |
| | $ | 5,790 |
| | $ | 892,453 |
| Product revenue | 303,669 |
| | — |
| | 303,669 |
| | 950,156 |
| | — |
| | 950,156 |
| Total revenue | 592,883 |
| | 1,568 |
| | 594,451 |
| | 1,836,819 |
| | 5,790 |
| | 1,842,609 |
| Cost of revenue: | | | | | | | | | | | | Service cost of revenue (3) | 29,792 |
| | 8,609 |
| | 38,401 |
| | 91,167 |
| | 21,927 |
| | 113,094 |
| Product cost of revenue | 257,102 |
| | — |
| | 257,102 |
| | 791,120 |
| | — |
| | 791,120 |
| Cost of revenue (3) | 286,894 |
| | 8,609 |
| | 295,503 |
| | 882,287 |
| | 21,927 |
| | 904,214 |
| Gross profit | 305,989 |
| | (7,041 | ) | | 298,948 |
| | 954,532 |
| | (16,137 | ) | | 938,395 |
| Operating expenses: | | | | | | | | | | | | Marketing (4) | 92,717 |
| | 1,799 |
| | 94,516 |
| | 286,051 |
| | 5,506 |
| | 291,557 |
| Selling, general and administrative (5) | 160,214 |
| | (763 | ) | | 159,451 |
| | 676,399 |
| | (3,254 | ) | | 673,145 |
| Restructuring charges | 35 |
| | — |
| | 35 |
| | (81 | ) | | — |
| | (81 | ) | Total operating expenses | 252,966 |
| | 1,036 |
| | 254,002 |
| | 962,369 |
| | 2,252 |
| | 964,621 |
| Income (loss) from operations | 53,023 |
| | (8,077 | ) | | 44,946 |
| | (7,837 | ) | | (18,389 | ) | | (26,226 | ) | Other income (expense), net | (4,860 | ) | | — |
| | (4,860 | ) | | (39,832 | ) | | — |
| | (39,832 | ) | Income (loss) before provision (benefit) for income taxes | 48,163 |
| | (8,077 | ) | | 40,086 |
| | (47,669 | ) | | (18,389 | ) | | (66,058 | ) | Provision (benefit) for income taxes (6) | 988 |
| | (643 | ) | | 345 |
| | 205 |
| | (776 | ) | | (571 | ) | Net income (loss) | $ | 47,175 |
| | $ | (7,434 | ) | | $ | 39,741 |
| | $ | (47,874 | ) | | $ | (17,613 | ) | | $ | (65,487 | ) |
| | (1) | For the three months ended September 30, 2018, the adoption of Topic 606 resulted in a $10.4 million decrease to Revenue for refunds on service revenue transactions for which the merchant's share is not recoverable and customer credits issued for relationship purposes and a decrease of $1.2 million related to the timing of recognition of revenue from hotel reservation offerings, partially offset by increases of $9.3 million related to the timing of recognition of variable consideration from unredeemed vouchers and $0.7 million related to the timing of recognition of breakage revenue from customer credits that are not expected to be used. |
| | (2) | For the nine months ended September 30, 2018, the adoption of Topic 606 resulted in a $27.4 million decrease to Revenue for refunds on service revenue transactions for which the merchant's share is not recoverable and customer credits issued for relationship purposes, partially offset by increases of $17.7 million related to the timing of recognition of variable consideration from unredeemed vouchers, $1.6 million related to the timing of recognition of revenue from hotel reservation offerings and $2.3 million related to the timing of recognition of breakage revenue from customer credits that are not expected to be used. |
| | (3) | Reflects decreases to Cost of revenue following the adoption of Topic 606 for refunds on service revenue transactions for which the merchant's share is not recoverable. |
| | (4) | Reflects decreases to Marketing expense following the adoption of Topic 606 for customer credits issued for relationship purposes. |
| | (5) | Reflects increases to Selling, general and Administrative expense for the amortization of deferred contract acquisition costs in excess of amounts capitalized. |
| | (6) | As discussed in Note 13, Income Taxes, for the nine months ended September 30, 2018, we recognized an income tax benefit of $6.4 million resulting from the impact of adopting Topic 606 on intercompany activity in certain foreign jurisdictions. That income tax benefit is not reflected in this table, which presents the direct impacts of adopting Topic 606. |
|
Disaggregation of Revenue |
| | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended September 30, 2018 | | Nine Months Ended September 30, 2018 | | As reported | | Effects of Topic 606 | | Balances without adoption of Topic 606 | | As reported | | Effects of Topic 606 | | Balances without adoption of Topic 606 | North America | | | | | | | | | | | | Service revenue: | | | | | | | | | | | | Local | $ | 180,059 |
| | $ | 128 |
| | $ | 180,187 |
| | $ | 553,340 |
| | $ | 4,654 |
| | $ | 557,994 |
| Goods | 4,021 |
| | (2 | ) | | 4,019 |
| | 12,691 |
| | 93 |
| | 12,784 |
| Travel | 17,217 |
| | 1,881 |
| | 19,098 |
| | 57,189 |
| | (520 | ) | | 56,669 |
| Product revenue - Goods | 159,854 |
| | — |
| | 159,854 |
| | 511,451 |
| | — |
| | 511,451 |
| Total North America revenue | 361,151 |
| | 2,007 |
| | 363,158 |
| | 1,134,671 |
| | 4,227 |
| | 1,138,898 |
| | | | | | | | | | | | | International | | | | | | | | | | | | Service revenue: | | | | | | | | | | | | Local | 75,946 |
| | (772 | ) | | 75,174 |
| | 221,949 |
| | 1,728 |
| | 223,677 |
| Goods | 2,584 |
| | 836 |
| | 3,420 |
| | 10,965 |
| | 40 |
| | 11,005 |
| Travel | 9,387 |
| | (503 | ) | | 8,884 |
| | 30,529 |
| | (205 | ) | | 30,324 |
| Product revenue - Goods | 143,815 |
| | — |
| | 143,815 |
| | 438,705 |
| | — |
| | 438,705 |
| Total International revenue | 231,732 |
| | (439 | ) | | 231,293 |
| | 702,148 |
| | 1,563 |
| | 703,711 |
| | | | | | | | | | | | | Consolidated | | | | | | | | | | | | Service revenue: | | | | | | | | | | | | Local | 256,005 |
| | (644 | ) | | 255,361 |
| | 775,289 |
| | 6,382 |
| | 781,671 |
| Goods | 6,605 |
| | 834 |
| | 7,439 |
| | 23,656 |
| | 133 |
| | 23,789 |
| Travel | 26,604 |
| | 1,378 |
| | 27,982 |
| | 87,718 |
| | (725 | ) | | 86,993 |
| Product revenue - Goods | 303,669 |
| | — |
| | 303,669 |
| | 950,156 |
| | — |
| | 950,156 |
| Total Consolidated Revenue | $ | 592,883 |
| | $ | 1,568 |
| | $ | 594,451 |
| | $ | 1,836,819 |
| | $ | 5,790 |
| | $ | 1,842,609 |
|
|