Segment Information (Tables)
|
9 Months Ended |
Sep. 30, 2013
|
SEGMENT INFORMATION [Abstract] |
|
Schedule of Segment Reporting Information, by Segment [Table Text Block] |
Revenue and profit or loss information by reportable segment reconciled to consolidated net (loss) income for the three and nine months ended September 30, 2013 and 2012 were as follows (in thousands): | | | | | | | | | | | | | | | | | | Three Months Ended September 30, | | Nine Months Ended September 30, | | 2013 | | 2012 | | 2013 | | 2012 | North America | | | | | | | | Revenue(1) | $ | 360,838 |
| | $ | 291,603 |
| | $ | 1,077,574 |
| | $ | 790,349 |
| Segment cost of revenue and operating expenses(2) | 335,670 |
| | 252,510 |
| | 962,532 |
| | 667,655 |
| Segment operating income(2) | 25,168 |
| | 39,093 |
| | 115,042 |
| | 122,694 |
| EMEA | | | | | | | | Revenue(3) | 147,950 |
| | 187,287 |
| | 491,710 |
| | 629,198 |
| Segment cost of revenue and operating expenses(2) | 132,346 |
| | 158,179 |
| | 417,222 |
| | 531,968 |
| Segment operating income(2) | 15,604 |
| | 29,108 |
| | 74,488 |
| | 97,230 |
| Rest of World | | | | | | | | Revenue | 86,271 |
| | 89,662 |
| | 235,924 |
| | 276,623 |
| Segment cost of revenue and operating expenses(2) | 87,890 |
| | 107,375 |
| | 276,105 |
| | 306,535 |
| Segment operating loss(2) | (1,619 | ) | | (17,713 | ) | | (40,181 | ) | | (29,912 | ) | Consolidated | | | | | | | | Revenue | 595,059 |
| | 568,552 |
| | 1,805,208 |
| | 1,696,170 |
| Segment cost of revenue and operating expenses(2) | 555,906 |
| | 518,064 |
| | 1,655,859 |
| | 1,506,158 |
| Segment operating income(2) | 39,153 |
| | 50,488 |
| | 149,349 |
| | 190,012 |
| Stock-based compensation | 26,870 |
| | 22,619 |
| | 89,223 |
| | 77,706 |
| Acquisition-related (benefit) expense, net | (1,529 | ) | | 2,431 |
| | (2,276 | ) | | 744 |
| Loss on equity method investments | 25 |
| | 138 |
| | 58 |
| | 8,694 |
| Other (income) expense, net | (857 | ) | | (617 | ) | | 9,772 |
| | (54,445 | ) | Income before provision for income taxes | 14,644 |
| | 25,917 |
| | 52,572 |
| | 157,313 |
| Provision for income taxes | 15,936 |
| | 26,857 |
| | 62,657 |
| | 128,297 |
| Net (loss) income | $ | (1,292 | ) | | $ | (940 | ) | | $ | (10,085 | ) | | $ | 29,016 |
|
| | (1) | North America contains revenue from the United States of $349.1 million and $278.5 million for the three months ended September 30, 2013 and 2012, respectively, and $1,039.7 million and $746.8 million for the nine months ended September 30, 2013 and 2012, respectively. |
| | (2) | Segment cost of revenue and operating expenses and segment operating income (loss) exclude stock-based compensation and acquisition-related (benefit) expense, net. This presentation corresponds to the measure of segment profit or loss that the Company's chief operating decision maker uses in assessing segment performance and making resource allocation decisions. For the three months ended September 30, 2013 and 2012, stock-based compensation expense was approximately $21.1 million and $13.1 million, respectively, for the North America segment, approximately $2.6 million and $3.8 million, respectively, for the EMEA segment and approximately $3.2 million and $5.8 million, respectively, for the Rest of World segment. For the three months ended September 30, 2013 and 2012, acquisition-related (benefit) expense, net was approximately $1.0 million and $1.6 million of benefit, respectively, for the North America segment and approximately $0.5 million of benefit and $4.1 million of expense, respectively, for the EMEA segment. For the nine months ended September 30, 2013 and 2012, stock-based compensation expense was approximately $69.5 million and $48.2 million, respectively, for the North America segment, approximately $9.1 million and $10.3 million, respectively, for the EMEA segment and approximately $10.6 million and $19.2 million, respectively, for the Rest of World segment. For the nine months ended September 30, 2013 and 2012, acquisition-related (benefit) expense, net was approximately $1.4 million and $2.7 million of benefit, respectively, for the North America segment and approximately $0.9 million of benefit and $3.5 million of expense, respectively, for the EMEA segment. Acquisition-related (benefit) expense, net for the North America segment includes gains and losses relating to contingent consideration obligations incurred by U.S. legal entities relating to purchases of businesses that became part of the EMEA and Rest of World segments, which is consistent with the attribution used for internal reporting purposes. |
| | (3) | EMEA segment revenue for the three and nine months ended September 30, 2012 included an $18.5 million one-time increase to third party revenue for unredeemed vouchers ("Groupons") in Germany, which represented the cumulative impact of deals in that jurisdiction for which, based on a German tax ruling, the Company's obligation to the merchant would have ended prior to the quarter ended September 30, 2012. |
|
Schedule of Segment Assets [Table Text Block] |
The following table summarizes the Company's total assets by reportable segment as of September 30, 2013 and December 31, 2012 (in thousands): | | | | | | | | | | September 30, 2013 | | December 31, 2012 | North America (1) | $ | 1,186,467 |
| | $ | 1,177,314 |
| EMEA | 599,523 |
| | 649,978 |
| Rest of World | 164,550 |
| | 204,182 |
| Consolidated total assets | $ | 1,950,540 |
| | $ | 2,031,474 |
|
| | (1) | North America contains assets from the United States of $1,144.6 million and $1,112.6 million as of September 30, 2013 and December 31, 2012, respectively. There were no other individual countries located outside of the United States that represented more than 10% of consolidated total assets as of September 30, 2013 or December 31, 2012. |
|
Revenue by Segment and Category [Table Text Block] |
The following table summarizes the Company's third party and other and direct revenue by category for its three reportable segments for the nine months ended September 30, 2013 and 2012 (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | North America | | EMEA | | Rest of World | | Consolidated | | Nine Months Ended September 30, | | Nine Months Ended September 30, | | Nine Months Ended September 30, | | Nine Months Ended September 30, | | 2013 | | 2012 | | 2013 | | 2012 | | 2013 | | 2012 | | 2013 | | 2012 | Local (1): | | | | | | | | | | | | | | | | Third party | $ | 503,899 |
| | $ | 510,310 |
| | $ | 311,644 |
| | $ | 399,153 |
| | $ | 139,915 |
| | $ | 172,058 |
| | $ | 955,458 |
| | $ | 1,081,521 |
| Direct | 1,733 |
| | 12,037 |
| | — |
| | — |
| | — |
| | — |
| | 1,733 |
| | 12,037 |
| Total revenue | 505,632 |
| | 522,347 |
| | 311,644 |
| | 399,153 |
| | 139,915 |
| | 172,058 |
| | 957,191 |
| | 1,093,558 |
| | | | | | | | | | | | | | | | | Goods: | | | | | | | | | | | | | | | | Third party | 11,794 |
| | 48,392 |
| | 110,821 |
| | 137,322 |
| | 50,262 |
| | 62,217 |
| | 172,877 |
| | 247,931 |
| Direct | 511,357 |
| | 181,664 |
| | 18,903 |
| | 27,373 |
| | 20,249 |
| | 4,241 |
| | 550,509 |
| | 213,278 |
| Total revenue | 523,151 |
| | 230,056 |
| | 129,724 |
| | 164,695 |
| | 70,511 |
| | 66,458 |
| | 723,386 |
| | 461,209 |
| | | | | | | | | | | | | | | | | Travel and other: | | | | | | | | | | | | | | | | Third party and other | 48,791 |
| | 37,946 |
| | 50,342 |
| | 61,097 |
| | 25,498 |
| | 38,107 |
| | 124,631 |
| | 137,150 |
| Direct | — |
| | — |
| | — |
| | 4,253 |
| | — |
| | — |
| | — |
| | 4,253 |
| Total revenue | 48,791 |
| | 37,946 |
| | 50,342 |
| | 65,350 |
| | 25,498 |
| | 38,107 |
| | 124,631 |
| | 141,403 |
| | | | | | | | | | | | | | | | | Total revenue | $ | 1,077,574 |
| | $ | 790,349 |
| | $ | 491,710 |
| | $ | 629,198 |
| | $ | 235,924 |
| | $ | 276,623 |
| | $ | 1,805,208 |
| | $ | 1,696,170 |
|
| | (1) | Includes revenue from deals with local merchants, from deals with national merchants, and through local events (i.e., GrouponLive deals). |
The following table summarizes the Company's third party and other and direct revenue by category for its three reportable segments for the three months ended September 30, 2013 and 2012 (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | North America | | EMEA | | Rest of World | | Consolidated | | Three Months Ended September 30, | | Three Months Ended September 30, | | Three Months Ended September 30, | | Three Months Ended September 30, | | 2013 | | 2012 | | 2013 | | 2012 | | 2013 | | 2012 | | 2013 | | 2012 | Local (1): | | | | | | | | | | | | | | | | Third party | $ | 158,189 |
| | $ | 134,993 |
| | $ | 91,448 |
| | $ | 109,552 |
| | $ | 51,507 |
| | $ | 54,632 |
| | $ | 301,144 |
| | $ | 299,177 |
| Direct | 1,040 |
| | 6,450 |
| | — |
| | — |
| | — |
| | — |
| | 1,040 |
| | 6,450 |
| Total revenue | 159,229 |
| | 141,443 |
| | 91,448 |
| | 109,552 |
| | 51,507 |
| | 54,632 |
| | 302,184 |
| | 305,627 |
| | | | | | | | | | | | | | | | | Goods: | | | | | | | | | | | | | | | | Third party | 3,999 |
| | 13,064 |
| | 32,008 |
| | 49,649 |
| | 17,215 |
| | 21,661 |
| | 53,222 |
| | 84,374 |
| Direct | 181,915 |
| | 126,608 |
| | 9,271 |
| | 9,880 |
| | 7,846 |
| | 2,050 |
| | 199,032 |
| | 138,538 |
| Total revenue | 185,914 |
| | 139,672 |
| | 41,279 |
| | 59,529 |
| | 25,061 |
| | 23,711 |
| | 252,254 |
| | 222,912 |
| | | | | | | | | | | | | | | | | Travel and other: | | | | | | | | | | | | | | | | Third party and other | 15,695 |
| | 10,488 |
| | 15,223 |
| | 18,206 |
| | 9,703 |
| | 11,319 |
| | 40,621 |
| | 40,013 |
| Direct | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| Total revenue | 15,695 |
| | 10,488 |
| | 15,223 |
| | 18,206 |
| | 9,703 |
| | 11,319 |
| | 40,621 |
| | 40,013 |
| | | | | | | | | | | | | | | | | Total revenue | $ | 360,838 |
| | $ | 291,603 |
| | $ | 147,950 |
| | $ | 187,287 |
| | $ | 86,271 |
| | $ | 89,662 |
| | $ | 595,059 |
| | $ | 568,552 |
|
| | (1) | Includes revenue from deals with local merchants, from deals with national merchants, and through local events (i.e., GrouponLive deals). |
|
Gross Profit by Segment and Category [Table Text Block] |
The following table summarizes the Company's gross profit by category for its three reportable segments for the three months ended September 30, 2013 and 2012 (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | North America | | EMEA | | Rest of World | | Consolidated | | Three Months Ended September 30, | | Three Months Ended September 30, | | Three Months Ended September 30, | | Three Months Ended September 30, | | 2013 | | 2012 | | 2013 | | 2012 | | 2013 | | 2012 | | 2013 | | 2012 | Local (1): | | | | | | | | | | | | | | | | Third party | $ | 139,204 |
| | $ | 121,817 |
| | $ | 81,194 |
| | $ | 99,136 |
| | $ | 44,104 |
| | $ | 41,319 |
| | $ | 264,502 |
| | $ | 262,272 |
| Direct | (847 | ) | | 1,219 |
| | — |
| | — |
| | — |
| | — |
| | (847 | ) | | 1,219 |
| Total gross profit | 138,357 |
| | 123,036 |
| | 81,194 |
| | 99,136 |
| | 44,104 |
| | 41,319 |
| | 263,655 |
| | 263,491 |
| | | | | | | | | | | | | | | | | Goods: | | | | | | | | | | | | | | | | Third party | 3,519 |
| | 11,789 |
| | 28,036 |
| | 44,928 |
| | 11,530 |
| | 15,680 |
| | 43,085 |
| | 72,397 |
| Direct | 18,090 |
| | 16,279 |
| | 907 |
| | 2,035 |
| | 486 |
| | (2,158 | ) | | 19,483 |
| | 16,156 |
| Total gross profit | 21,609 |
| | 28,068 |
| | 28,943 |
| | 46,963 |
| | 12,016 |
| | 13,522 |
| | 62,568 |
| | 88,553 |
| | | | | | | | | | | | | | | | | Travel and other: | | | | | | | | | | | | | | | | Third party and other | 11,603 |
| | 9,464 |
| | 13,544 |
| | 16,475 |
| | 8,252 |
| | 8,783 |
| | 33,399 |
| | 34,722 |
| Direct | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| Total gross profit | 11,603 |
| | 9,464 |
| | 13,544 |
| | 16,475 |
| | 8,252 |
| | 8,783 |
| | 33,399 |
| | 34,722 |
| | | | | | | | | | | | | | | | | Total gross profit | $ | 171,569 |
| | $ | 160,568 |
| | $ | 123,681 |
| | $ | 162,574 |
| | $ | 64,372 |
| | $ | 63,624 |
| | $ | 359,622 |
| | $ | 386,766 |
|
| | (1) | Includes gross profit from deals with local merchants, from deals with national merchants, and through local events (i.e., GrouponLive deals). |
The following table summarizes the Company's gross profit by category for its three reportable segments for the nine months ended September 30, 2013 and 2012 (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | North America | | EMEA | | Rest of World | | Consolidated | | Nine Months Ended September 30, | | Nine Months Ended September 30, | | Nine Months Ended September 30, | | Nine Months Ended September 30, | | 2013 | | 2012 | | 2013 | | 2012 | | 2013 | | 2012 | | 2013 | | 2012 | Local (1): | | | | | | | | | | | | | | | | Third party | $ | 439,181 |
| | $ | 409,642 |
| | $ | 276,300 |
| | $ | 361,963 |
| | $ | 118,627 |
| | $ | 133,735 |
| | $ | 834,108 |
| | $ | 905,340 |
| Direct | (790 | ) | | 1,909 |
| | — |
| | — |
| | — |
| | — |
| | (790 | ) | | 1,909 |
| Total gross profit | 438,391 |
| | 411,551 |
| | 276,300 |
| | 361,963 |
| | 118,627 |
| | 133,735 |
| | 833,318 |
| | 907,249 |
| | | | | | | | | | | | | | | | | Goods: | | | | | | | | | | | | | | | | Third party | 10,317 |
| | 38,346 |
| | 96,264 |
| | 124,550 |
| | 27,507 |
| | 48,006 |
| | 134,088 |
| | 210,902 |
| Direct | 50,725 |
| | 23,402 |
| | (239 | ) | | 3,009 |
| | 187 |
| | (1,915 | ) | | 50,673 |
| | 24,496 |
| Total gross profit | 61,042 |
| | 61,748 |
| | 96,025 |
| | 127,559 |
| | 27,694 |
| | 46,091 |
| | 184,761 |
| | 235,398 |
| | | | | | | | | | | | | | | | | Travel and other: | | | | | | | | | | | | | | | | Third party and other | 39,078 |
| | 30,450 |
| | 44,608 |
| | 55,411 |
| | 21,560 |
| | 30,665 |
| | 105,246 |
| | 116,526 |
| Direct | — |
| | — |
| | — |
| | 529 |
| | — |
| | — |
| | — |
| | 529 |
| Total gross profit | 39,078 |
| | 30,450 |
| | 44,608 |
| | 55,940 |
| | 21,560 |
| | 30,665 |
| | 105,246 |
| | 117,055 |
| | | | | | | | | | | | | | | | | Total gross profit | $ | 538,511 |
| | $ | 503,749 |
| | $ | 416,933 |
| | $ | 545,462 |
| | $ | 167,881 |
| | $ | 210,491 |
| | $ | 1,123,325 |
| | $ | 1,259,702 |
|
| | (1) | Includes gross profit from deals with local merchants, from deals with national merchants, and through local events (i.e., GrouponLive deals). |
|