XML 52 R29.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information (Tables)
9 Months Ended
Sep. 30, 2013
SEGMENT INFORMATION [Abstract]  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
Revenue and profit or loss information by reportable segment reconciled to consolidated net (loss) income for the three and nine months ended September 30, 2013 and 2012 were as follows (in thousands):
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2013
 
2012
 
2013
 
2012
North America
 
 
 
 
 
 
 
Revenue(1)
$
360,838

 
$
291,603

 
$
1,077,574

 
$
790,349

Segment cost of revenue and operating expenses(2)
335,670

 
252,510

 
962,532

 
667,655

   Segment operating income(2)
25,168

 
39,093

 
115,042

 
122,694

EMEA
 
 
 
 
 
 
 
Revenue(3)
147,950

 
187,287

 
491,710

 
629,198

Segment cost of revenue and operating expenses(2)
132,346

 
158,179

 
417,222

 
531,968

   Segment operating income(2)
15,604

 
29,108

 
74,488

 
97,230

Rest of World
 
 
 
 
 
 
 
Revenue
86,271

 
89,662

 
235,924

 
276,623

Segment cost of revenue and operating expenses(2)
87,890

 
107,375

 
276,105

 
306,535

   Segment operating loss(2)
(1,619
)
 
(17,713
)
 
(40,181
)
 
(29,912
)
Consolidated
 
 
 
 
 
 
 
Revenue
595,059

 
568,552

 
1,805,208

 
1,696,170

Segment cost of revenue and operating expenses(2)
555,906

 
518,064

 
1,655,859

 
1,506,158

Segment operating income(2)
39,153

 
50,488

 
149,349

 
190,012

Stock-based compensation
26,870

 
22,619

 
89,223

 
77,706

Acquisition-related (benefit) expense, net
(1,529
)
 
2,431

 
(2,276
)
 
744

Loss on equity method investments
25

 
138

 
58

 
8,694

Other (income) expense, net
(857
)
 
(617
)
 
9,772

 
(54,445
)
Income before provision for income taxes
14,644

 
25,917

 
52,572

 
157,313

Provision for income taxes
15,936

 
26,857

 
62,657

 
128,297

Net (loss) income
$
(1,292
)
 
$
(940
)
 
$
(10,085
)
 
$
29,016

(1)
North America contains revenue from the United States of $349.1 million and $278.5 million for the three months ended September 30, 2013 and 2012, respectively, and $1,039.7 million and $746.8 million for the nine months ended September 30, 2013 and 2012, respectively.
(2)
Segment cost of revenue and operating expenses and segment operating income (loss) exclude stock-based compensation and acquisition-related (benefit) expense, net. This presentation corresponds to the measure of segment profit or loss that the Company's chief operating decision maker uses in assessing segment performance and making resource allocation decisions. For the three months ended September 30, 2013 and 2012, stock-based compensation expense was approximately $21.1 million and $13.1 million, respectively, for the North America segment, approximately $2.6 million and $3.8 million, respectively, for the EMEA segment and approximately $3.2 million and $5.8 million, respectively, for the Rest of World segment. For the three months ended September 30, 2013 and 2012, acquisition-related (benefit) expense, net was approximately $1.0 million and $1.6 million of benefit, respectively, for the North America segment and approximately $0.5 million of benefit and $4.1 million of expense, respectively, for the EMEA segment. For the nine months ended September 30, 2013 and 2012, stock-based compensation expense was approximately $69.5 million and $48.2 million, respectively, for the North America segment, approximately $9.1 million and $10.3 million, respectively, for the EMEA segment and approximately $10.6 million and $19.2 million, respectively, for the Rest of World segment. For the nine months ended September 30, 2013 and 2012, acquisition-related (benefit) expense, net was approximately $1.4 million and $2.7 million of benefit, respectively, for the North America segment and approximately $0.9 million of benefit and $3.5 million of expense, respectively, for the EMEA segment. Acquisition-related (benefit) expense, net for the North America segment includes gains and losses relating to contingent consideration obligations incurred by U.S. legal entities relating to purchases of businesses that became part of the EMEA and Rest of World segments, which is consistent with the attribution used for internal reporting purposes.
(3)
EMEA segment revenue for the three and nine months ended September 30, 2012 included an $18.5 million one-time increase to third party revenue for unredeemed vouchers ("Groupons") in Germany, which represented the cumulative impact of deals in that jurisdiction for which, based on a German tax ruling, the Company's obligation to the merchant would have ended prior to the quarter ended September 30, 2012.
Schedule of Segment Assets [Table Text Block]
The following table summarizes the Company's total assets by reportable segment as of September 30, 2013 and December 31, 2012 (in thousands):
 
September 30, 2013
 
December 31, 2012
North America (1)
$
1,186,467

 
$
1,177,314

EMEA
599,523

 
649,978

Rest of World
164,550

 
204,182

Consolidated total assets
$
1,950,540

 
$
2,031,474

(1)
North America contains assets from the United States of $1,144.6 million and $1,112.6 million as of September 30, 2013 and December 31, 2012, respectively. There were no other individual countries located outside of the United States that represented more than 10% of consolidated total assets as of September 30, 2013 or December 31, 2012.
Revenue by Segment and Category [Table Text Block]
The following table summarizes the Company's third party and other and direct revenue by category for its three reportable segments for the nine months ended September 30, 2013 and 2012 (in thousands):
 
North America
 
EMEA
 
Rest of World
 
Consolidated
 
Nine Months Ended September 30,
 
Nine Months Ended September 30,
 
Nine Months Ended September 30,
 
Nine Months Ended September 30,
 
2013
 
2012
 
2013
 
2012
 
2013
 
2012
 
2013
 
2012
Local (1):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Third party
$
503,899

 
$
510,310

 
$
311,644

 
$
399,153

 
$
139,915

 
$
172,058

 
$
955,458

 
$
1,081,521

Direct
1,733

 
12,037

 

 

 

 

 
1,733

 
12,037

Total revenue
505,632

 
522,347

 
311,644

 
399,153

 
139,915

 
172,058

 
957,191

 
1,093,558

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Goods:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Third party
11,794

 
48,392

 
110,821

 
137,322

 
50,262

 
62,217

 
172,877

 
247,931

Direct
511,357

 
181,664

 
18,903

 
27,373

 
20,249

 
4,241

 
550,509

 
213,278

Total revenue
523,151

 
230,056

 
129,724

 
164,695

 
70,511

 
66,458

 
723,386

 
461,209

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Travel and other:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Third party and other
48,791

 
37,946

 
50,342

 
61,097

 
25,498

 
38,107

 
124,631

 
137,150

Direct

 

 

 
4,253

 

 

 

 
4,253

Total revenue
48,791

 
37,946

 
50,342

 
65,350

 
25,498

 
38,107

 
124,631

 
141,403

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total revenue
$
1,077,574

 
$
790,349

 
$
491,710

 
$
629,198

 
$
235,924

 
$
276,623

 
$
1,805,208

 
$
1,696,170

(1)
Includes revenue from deals with local merchants, from deals with national merchants, and through local events (i.e., GrouponLive deals).
The following table summarizes the Company's third party and other and direct revenue by category for its three reportable segments for the three months ended September 30, 2013 and 2012 (in thousands):
 
North America
 
EMEA
 
Rest of World
 
Consolidated
 
Three Months Ended September 30,
 
Three Months Ended September 30,
 
Three Months Ended September 30,
 
Three Months Ended September 30,
 
2013
 
2012
 
2013
 
2012
 
2013
 
2012
 
2013
 
2012
Local (1):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Third party
$
158,189

 
$
134,993

 
$
91,448

 
$
109,552

 
$
51,507

 
$
54,632

 
$
301,144

 
$
299,177

Direct
1,040

 
6,450

 

 

 

 

 
1,040

 
6,450

Total revenue
159,229

 
141,443

 
91,448

 
109,552

 
51,507

 
54,632

 
302,184

 
305,627

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Goods:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Third party
3,999

 
13,064

 
32,008

 
49,649

 
17,215

 
21,661

 
53,222

 
84,374

Direct
181,915

 
126,608

 
9,271

 
9,880

 
7,846

 
2,050

 
199,032

 
138,538

Total revenue
185,914

 
139,672

 
41,279

 
59,529

 
25,061

 
23,711

 
252,254

 
222,912

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Travel and other:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Third party and other
15,695

 
10,488

 
15,223

 
18,206

 
9,703

 
11,319

 
40,621

 
40,013

Direct

 

 

 

 

 

 

 

Total revenue
15,695

 
10,488

 
15,223

 
18,206

 
9,703

 
11,319

 
40,621

 
40,013

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total revenue
$
360,838

 
$
291,603

 
$
147,950

 
$
187,287

 
$
86,271

 
$
89,662

 
$
595,059

 
$
568,552

(1)
Includes revenue from deals with local merchants, from deals with national merchants, and through local events (i.e., GrouponLive deals).
Gross Profit by Segment and Category [Table Text Block]
The following table summarizes the Company's gross profit by category for its three reportable segments for the three months ended September 30, 2013 and 2012 (in thousands):
 
North America
 
EMEA
 
Rest of World
 
Consolidated
 
Three Months Ended September 30,
 
Three Months Ended September 30,
 
Three Months Ended September 30,
 
Three Months Ended September 30,
 
2013
 
2012
 
2013
 
2012
 
2013
 
2012
 
2013
 
2012
Local (1):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Third party
$
139,204

 
$
121,817

 
$
81,194

 
$
99,136

 
$
44,104

 
$
41,319

 
$
264,502

 
$
262,272

Direct
(847
)
 
1,219

 

 

 

 

 
(847
)
 
1,219

Total gross profit
138,357

 
123,036

 
81,194

 
99,136

 
44,104

 
41,319

 
263,655

 
263,491

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Goods:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Third party
3,519

 
11,789

 
28,036

 
44,928

 
11,530

 
15,680

 
43,085

 
72,397

Direct
18,090

 
16,279

 
907

 
2,035

 
486

 
(2,158
)
 
19,483

 
16,156

Total gross profit
21,609

 
28,068

 
28,943

 
46,963

 
12,016

 
13,522

 
62,568

 
88,553

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Travel and other:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Third party and other
11,603

 
9,464

 
13,544

 
16,475

 
8,252

 
8,783

 
33,399

 
34,722

Direct

 

 

 

 

 

 

 

Total gross profit
11,603

 
9,464

 
13,544

 
16,475

 
8,252

 
8,783

 
33,399

 
34,722

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total gross profit
$
171,569

 
$
160,568

 
$
123,681

 
$
162,574

 
$
64,372

 
$
63,624

 
$
359,622

 
$
386,766

(1)
Includes gross profit from deals with local merchants, from deals with national merchants, and through local events (i.e., GrouponLive deals).
    
The following table summarizes the Company's gross profit by category for its three reportable segments for the nine months ended September 30, 2013 and 2012 (in thousands):
 
North America
 
EMEA
 
Rest of World
 
Consolidated
 
Nine Months Ended September 30,
 
Nine Months Ended September 30,
 
Nine Months Ended September 30,
 
Nine Months Ended September 30,
 
2013
 
2012
 
2013
 
2012
 
2013
 
2012
 
2013
 
2012
Local (1):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Third party
$
439,181

 
$
409,642

 
$
276,300

 
$
361,963

 
$
118,627

 
$
133,735

 
$
834,108

 
$
905,340

Direct
(790
)
 
1,909

 

 

 

 

 
(790
)
 
1,909

Total gross profit
438,391

 
411,551

 
276,300

 
361,963

 
118,627

 
133,735

 
833,318

 
907,249

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Goods:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Third party
10,317

 
38,346

 
96,264

 
124,550

 
27,507

 
48,006

 
134,088

 
210,902

Direct
50,725

 
23,402

 
(239
)
 
3,009

 
187

 
(1,915
)
 
50,673

 
24,496

Total gross profit
61,042

 
61,748

 
96,025

 
127,559

 
27,694

 
46,091

 
184,761

 
235,398

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Travel and other:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Third party and other
39,078

 
30,450

 
44,608

 
55,411

 
21,560

 
30,665

 
105,246

 
116,526

Direct

 

 

 
529

 

 

 

 
529

Total gross profit
39,078

 
30,450

 
44,608

 
55,940

 
21,560

 
30,665

 
105,246

 
117,055

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total gross profit
$
538,511

 
$
503,749

 
$
416,933

 
$
545,462

 
$
167,881

 
$
210,491

 
$
1,123,325

 
$
1,259,702

(1)
Includes gross profit from deals with local merchants, from deals with national merchants, and through local events (i.e., GrouponLive deals).