0001437749-23-031769.txt : 20231114 0001437749-23-031769.hdr.sgml : 20231114 20231114083157 ACCESSION NUMBER: 0001437749-23-031769 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 77 CONFORMED PERIOD OF REPORT: 20230930 FILED AS OF DATE: 20231114 DATE AS OF CHANGE: 20231114 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Sow Good Inc. CENTRAL INDEX KEY: 0001490161 STANDARD INDUSTRIAL CLASSIFICATION: FOOD & KINDRED PRODUCTS [2000] IRS NUMBER: 272345075 STATE OF INCORPORATION: NV FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 000-53952 FILM NUMBER: 231401774 BUSINESS ADDRESS: STREET 1: 1440 N. UNION BOWER CITY: IRVING STATE: TX ZIP: 75061 BUSINESS PHONE: (214) 623-6055 MAIL ADDRESS: STREET 1: 1440 N. UNION BOWER CITY: IRVING STATE: TX ZIP: 75061 FORMER COMPANY: FORMER CONFORMED NAME: Black Ridge Oil & Gas, Inc. DATE OF NAME CHANGE: 20120403 FORMER COMPANY: FORMER CONFORMED NAME: ante5, Inc. DATE OF NAME CHANGE: 20100422 10-Q 1 sowg20230930_10q.htm FORM 10-Q sowg20230930_10q.htm
0001490161 Sow Good Inc. false --12-31 Q3 2023 261,996 114,959 1,851,118 2,692,757 148,421 336,085 0.001 0.001 20,000,000 20,000,000 0 0 0 0 0.001 0.001 500,000,000 500,000,000 5,603,083 5,603,083 4,847,384 4,847,384 3 1 1 2 30 82 10 May 11, 2024 10 April 25, 2024 10 August 23, 2025 5 2,113,114 263,380 5 100,000 May 11, 2024 8 25,000 2.50 10 0.01 9.00 50,000 April 25, 2024 8 12,500 2.50 10 0.01 9.00 750,000 April 25, 2024 8 187,500 2.50 10 0.01 9.00 250,000 August 23, 2025 8 62,500 2.60 10 250,000 August 23, 2025 8 62,500 2.60 10 250,000 August 23, 2025 8 62,500 2.60 10 500,000 August 23, 2025 8 125,000 2.60 10 250,000 August 23, 2025 8 62,500 2.60 10 250,000 250,000 August 23, 2025 August 23, 2025 8 8 62,500 62,500 2.60 2.60 10 10 500,000 500,000 August 23, 2025 August 23, 2025 8 8 125,000 125,000 2.60 2.60 10 10 250,000 250,000 August 23, 2025 August 23, 2025 8 8 62,500 62,500 2.60 2.60 10 10 2,000,000 2,000,000 6 6 April 8, 2025 April 8, 2025 500,000 500,000 2.35 2.35 10 10 100,000 100,000 6 6 April 8, 2025 April 8, 2025 25,000 25,000 2.35 2.35 10 10 100,000 100,000 6 6 April 8, 2025 April 8, 2025 25,000 25,000 2.35 2.35 10 10 920,000 920,000 6 6 April 8, 2025 April 8, 2025 230,000 230,000 2.35 2.35 10 10 1,500,000 1,500,000 8 8 December 31, 2024 December 31, 2024 225,000 225,000 2.21 2.21 10 10 500,000 500,000 8 8 December 31, 2024 December 31, 2024 75,000 75,000 2.21 2.21 10 10 25,000 25,000 8 8 December 31, 2024 December 31, 2024 3,750 3,750 2.21 2.21 10 10 50,000 50,000 8 8 December 31, 2024 December 31, 2024 7,500 7,500 2.21 2.21 10 10 400,000 April 25, 2024 8 100,000 2.50 10 0.01 9.00 80,000 80,000 6 6 April 8, 2025 April 8, 2025 20,000 20,000 2.35 2.35 10 10 500,000 500,000 6 6 April 8, 2025 April 8, 2025 125,000 125,000 2.35 2.35 10 10 150,000 150,000 3.75 3.75 731 731 3 3.66 2.95 0 10 333,984 1,647,272 4,388,446 5,312,123 0 0 0 0 0 0 5.17 5 00014901612023-01-012023-09-30 xbrli:shares 00014901612023-11-13 thunderdome:item iso4217:USD 00014901612023-09-30 00014901612022-12-31 0001490161us-gaap:RelatedPartyMember2023-09-30 0001490161us-gaap:RelatedPartyMember2022-12-31 0001490161us-gaap:NonrelatedPartyMember2023-09-30 0001490161us-gaap:NonrelatedPartyMember2022-12-31 iso4217:USDxbrli:shares 00014901612023-07-012023-09-30 00014901612022-07-012022-09-30 00014901612022-01-012022-09-30 0001490161us-gaap:CommonStockMember2023-06-30 0001490161us-gaap:AdditionalPaidInCapitalMember2023-06-30 0001490161us-gaap:DeferredCompensationShareBasedPaymentsMember2023-06-30 0001490161us-gaap:RetainedEarningsMember2023-06-30 00014901612023-06-30 0001490161us-gaap:CommonStockMember2023-07-012023-09-30 0001490161us-gaap:AdditionalPaidInCapitalMember2023-07-012023-09-30 0001490161us-gaap:DeferredCompensationShareBasedPaymentsMember2023-07-012023-09-30 0001490161us-gaap:RetainedEarningsMember2023-07-012023-09-30 0001490161us-gaap:CommonStockMembersowg:OfficersAndDirectorsMember2023-07-012023-09-30 0001490161us-gaap:AdditionalPaidInCapitalMembersowg:OfficersAndDirectorsMember2023-07-012023-09-30 0001490161us-gaap:DeferredCompensationShareBasedPaymentsMembersowg:OfficersAndDirectorsMember2023-07-012023-09-30 0001490161us-gaap:RetainedEarningsMembersowg:OfficersAndDirectorsMember2023-07-012023-09-30 0001490161sowg:OfficersAndDirectorsMember2023-07-012023-09-30 0001490161us-gaap:CommonStockMembersowg:EmployeesAndAdvisorsMember2023-07-012023-09-30 0001490161us-gaap:AdditionalPaidInCapitalMembersowg:EmployeesAndAdvisorsMember2023-07-012023-09-30 0001490161us-gaap:DeferredCompensationShareBasedPaymentsMembersowg:EmployeesAndAdvisorsMember2023-07-012023-09-30 0001490161us-gaap:RetainedEarningsMembersowg:EmployeesAndAdvisorsMember2023-07-012023-09-30 0001490161sowg:EmployeesAndAdvisorsMember2023-07-012023-09-30 0001490161us-gaap:CommonStockMember2023-09-30 0001490161us-gaap:AdditionalPaidInCapitalMember2023-09-30 0001490161us-gaap:DeferredCompensationShareBasedPaymentsMember2023-09-30 0001490161us-gaap:RetainedEarningsMember2023-09-30 0001490161us-gaap:CommonStockMember2022-06-30 0001490161us-gaap:AdditionalPaidInCapitalMember2022-06-30 0001490161us-gaap:DeferredCompensationShareBasedPaymentsMember2022-06-30 0001490161us-gaap:RetainedEarningsMember2022-06-30 00014901612022-06-30 0001490161us-gaap:RelatedPartyMemberus-gaap:CommonStockMember2022-07-012022-09-30 0001490161us-gaap:RelatedPartyMemberus-gaap:AdditionalPaidInCapitalMember2022-07-012022-09-30 0001490161us-gaap:RelatedPartyMemberus-gaap:DeferredCompensationShareBasedPaymentsMember2022-07-012022-09-30 0001490161us-gaap:RelatedPartyMemberus-gaap:RetainedEarningsMember2022-07-012022-09-30 0001490161us-gaap:RelatedPartyMember2022-07-012022-09-30 0001490161us-gaap:CommonStockMembersowg:OfficersAndDirectorsMember2022-07-012022-09-30 0001490161us-gaap:AdditionalPaidInCapitalMembersowg:OfficersAndDirectorsMember2022-07-012022-09-30 0001490161us-gaap:DeferredCompensationShareBasedPaymentsMembersowg:OfficersAndDirectorsMember2022-07-012022-09-30 0001490161us-gaap:RetainedEarningsMembersowg:OfficersAndDirectorsMember2022-07-012022-09-30 0001490161sowg:OfficersAndDirectorsMember2022-07-012022-09-30 0001490161us-gaap:CommonStockMembersowg:EmployeesAndAdvisorsMember2022-07-012022-09-30 0001490161us-gaap:AdditionalPaidInCapitalMembersowg:EmployeesAndAdvisorsMember2022-07-012022-09-30 0001490161us-gaap:DeferredCompensationShareBasedPaymentsMembersowg:EmployeesAndAdvisorsMember2022-07-012022-09-30 0001490161us-gaap:RetainedEarningsMembersowg:EmployeesAndAdvisorsMember2022-07-012022-09-30 0001490161sowg:EmployeesAndAdvisorsMember2022-07-012022-09-30 0001490161us-gaap:CommonStockMember2022-07-012022-09-30 0001490161us-gaap:AdditionalPaidInCapitalMember2022-07-012022-09-30 0001490161us-gaap:DeferredCompensationShareBasedPaymentsMember2022-07-012022-09-30 0001490161us-gaap:RetainedEarningsMember2022-07-012022-09-30 0001490161us-gaap:CommonStockMember2022-09-30 0001490161us-gaap:AdditionalPaidInCapitalMember2022-09-30 0001490161us-gaap:DeferredCompensationShareBasedPaymentsMember2022-09-30 0001490161us-gaap:RetainedEarningsMember2022-09-30 00014901612022-09-30 0001490161us-gaap:CommonStockMember2022-12-31 0001490161us-gaap:AdditionalPaidInCapitalMember2022-12-31 0001490161us-gaap:DeferredCompensationShareBasedPaymentsMember2022-12-31 0001490161us-gaap:RetainedEarningsMember2022-12-31 0001490161us-gaap:CommonStockMember2023-01-012023-09-30 0001490161us-gaap:AdditionalPaidInCapitalMember2023-01-012023-09-30 0001490161us-gaap:DeferredCompensationShareBasedPaymentsMember2023-01-012023-09-30 0001490161us-gaap:RetainedEarningsMember2023-01-012023-09-30 0001490161us-gaap:CommonStockMembersowg:OfficersAndDirectorsMember2023-01-012023-09-30 0001490161us-gaap:AdditionalPaidInCapitalMembersowg:OfficersAndDirectorsMember2023-01-012023-09-30 0001490161us-gaap:DeferredCompensationShareBasedPaymentsMembersowg:OfficersAndDirectorsMember2023-01-012023-09-30 0001490161us-gaap:RetainedEarningsMembersowg:OfficersAndDirectorsMember2023-01-012023-09-30 0001490161sowg:OfficersAndDirectorsMember2023-01-012023-09-30 0001490161us-gaap:RelatedPartyMemberus-gaap:CommonStockMember2023-01-012023-09-30 0001490161us-gaap:RelatedPartyMemberus-gaap:AdditionalPaidInCapitalMember2023-01-012023-09-30 0001490161us-gaap:RelatedPartyMemberus-gaap:DeferredCompensationShareBasedPaymentsMember2023-01-012023-09-30 0001490161us-gaap:RelatedPartyMemberus-gaap:RetainedEarningsMember2023-01-012023-09-30 0001490161us-gaap:RelatedPartyMember2023-01-012023-09-30 0001490161us-gaap:NonrelatedPartyMemberus-gaap:CommonStockMember2023-01-012023-09-30 0001490161us-gaap:NonrelatedPartyMemberus-gaap:AdditionalPaidInCapitalMember2023-01-012023-09-30 0001490161us-gaap:NonrelatedPartyMemberus-gaap:DeferredCompensationShareBasedPaymentsMember2023-01-012023-09-30 0001490161us-gaap:NonrelatedPartyMemberus-gaap:RetainedEarningsMember2023-01-012023-09-30 0001490161us-gaap:NonrelatedPartyMember2023-01-012023-09-30 0001490161us-gaap:CommonStockMembersowg:EmployeesAndAdvisorsMember2023-01-012023-09-30 0001490161us-gaap:AdditionalPaidInCapitalMembersowg:EmployeesAndAdvisorsMember2023-01-012023-09-30 0001490161us-gaap:DeferredCompensationShareBasedPaymentsMembersowg:EmployeesAndAdvisorsMember2023-01-012023-09-30 0001490161us-gaap:RetainedEarningsMembersowg:EmployeesAndAdvisorsMember2023-01-012023-09-30 0001490161sowg:EmployeesAndAdvisorsMember2023-01-012023-09-30 0001490161us-gaap:CommonStockMember2021-12-31 0001490161us-gaap:AdditionalPaidInCapitalMember2021-12-31 0001490161us-gaap:DeferredCompensationShareBasedPaymentsMember2021-12-31 0001490161us-gaap:RetainedEarningsMember2021-12-31 00014901612021-12-31 0001490161us-gaap:RelatedPartyMemberus-gaap:CommonStockMember2022-01-012022-09-30 0001490161us-gaap:RelatedPartyMemberus-gaap:AdditionalPaidInCapitalMember2022-01-012022-09-30 0001490161us-gaap:RelatedPartyMemberus-gaap:DeferredCompensationShareBasedPaymentsMember2022-01-012022-09-30 0001490161us-gaap:RelatedPartyMemberus-gaap:RetainedEarningsMember2022-01-012022-09-30 0001490161us-gaap:RelatedPartyMember2022-01-012022-09-30 0001490161us-gaap:NonrelatedPartyMemberus-gaap:CommonStockMember2022-01-012022-09-30 0001490161us-gaap:NonrelatedPartyMemberus-gaap:AdditionalPaidInCapitalMember2022-01-012022-09-30 0001490161us-gaap:NonrelatedPartyMemberus-gaap:DeferredCompensationShareBasedPaymentsMember2022-01-012022-09-30 0001490161us-gaap:NonrelatedPartyMemberus-gaap:RetainedEarningsMember2022-01-012022-09-30 0001490161us-gaap:NonrelatedPartyMember2022-01-012022-09-30 0001490161us-gaap:CommonStockMembersowg:OfficersAndDirectorsMember2022-01-012022-09-30 0001490161us-gaap:AdditionalPaidInCapitalMembersowg:OfficersAndDirectorsMember2022-01-012022-09-30 0001490161us-gaap:DeferredCompensationShareBasedPaymentsMembersowg:OfficersAndDirectorsMember2022-01-012022-09-30 0001490161us-gaap:RetainedEarningsMembersowg:OfficersAndDirectorsMember2022-01-012022-09-30 0001490161sowg:OfficersAndDirectorsMember2022-01-012022-09-30 0001490161us-gaap:CommonStockMembersowg:AdvisoryBoardMember2022-01-012022-09-30 0001490161us-gaap:AdditionalPaidInCapitalMembersowg:AdvisoryBoardMember2022-01-012022-09-30 0001490161us-gaap:DeferredCompensationShareBasedPaymentsMembersowg:AdvisoryBoardMember2022-01-012022-09-30 0001490161us-gaap:RetainedEarningsMembersowg:AdvisoryBoardMember2022-01-012022-09-30 0001490161sowg:AdvisoryBoardMember2022-01-012022-09-30 0001490161us-gaap:CommonStockMembersowg:EmployeesAndAdvisorsMember2022-01-012022-09-30 0001490161us-gaap:AdditionalPaidInCapitalMembersowg:EmployeesAndAdvisorsMember2022-01-012022-09-30 0001490161us-gaap:DeferredCompensationShareBasedPaymentsMembersowg:EmployeesAndAdvisorsMember2022-01-012022-09-30 0001490161us-gaap:RetainedEarningsMembersowg:EmployeesAndAdvisorsMember2022-01-012022-09-30 0001490161sowg:EmployeesAndAdvisorsMember2022-01-012022-09-30 0001490161us-gaap:CommonStockMember2022-01-012022-09-30 0001490161us-gaap:AdditionalPaidInCapitalMember2022-01-012022-09-30 0001490161us-gaap:DeferredCompensationShareBasedPaymentsMember2022-01-012022-09-30 0001490161us-gaap:RetainedEarningsMember2022-01-012022-09-30 0001490161sowg:AdvisorsAndConsultantsMember2023-01-012023-09-30 0001490161sowg:AdvisorsAndConsultantsMember2022-01-012022-09-30 xbrli:pure 00014901612021-05-05 00014901612021-07-23 utr:Y 0001490161us-gaap:SoftwareAndSoftwareDevelopmentCostsMember2023-09-30 0001490161sowg:WebsiteMember2023-09-30 0001490161us-gaap:OfficeEquipmentMember2023-09-30 0001490161us-gaap:FurnitureAndFixturesMember2023-09-30 0001490161us-gaap:MachineryAndEquipmentMembersrt:MinimumMember2023-09-30 0001490161us-gaap:MachineryAndEquipmentMembersrt:MaximumMember2023-09-30 0001490161us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMembersowg:OneRetailCustomerMember2023-07-012023-09-30 0001490161us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMembersowg:OneFoodDistributorMember2023-07-012023-09-30 0001490161us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMembersowg:TwoRetailCustomersMember2022-07-012022-09-30 0001490161us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMembersowg:RetailCustomerOneMember2022-07-012022-09-30 0001490161us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMembersowg:RetailCustomerTwoMember2022-07-012022-09-30 0001490161us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMembersowg:OneFoodDistributorMember2022-07-012022-09-30 0001490161us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMembersowg:TopFiveCustomersMember2023-01-012023-09-30 0001490161us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMembersowg:TopFiveCustomersMember2022-01-012022-09-30 0001490161us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMembersowg:OneRetailCustomerMember2023-01-012023-09-30 0001490161us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMembersowg:OneFoodDistributorMember2023-01-012023-09-30 0001490161us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMembersowg:TwoDistributorsMember2022-01-012022-09-30 0001490161us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMembersowg:DistributorOneMember2022-01-012022-09-30 0001490161us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMembersowg:DistributorTwoMember2022-01-012022-09-30 0001490161us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMembersowg:FiveCustomersMember2023-01-012023-09-30 0001490161us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMembersowg:FiveCustomersMember2022-01-012022-09-30 0001490161us-gaap:CostOfGoodsProductLineMemberus-gaap:SupplierConcentrationRiskMembersowg:TwoSuppliersMember2023-07-012023-09-30 0001490161us-gaap:CostOfGoodsProductLineMemberus-gaap:SupplierConcentrationRiskMembersowg:SupplierOneMember2023-07-012023-09-30 0001490161us-gaap:CostOfGoodsProductLineMemberus-gaap:SupplierConcentrationRiskMembersowg:SupplierTwoMember2023-07-012023-09-30 0001490161us-gaap:CostOfGoodsProductLineMemberus-gaap:SupplierConcentrationRiskMembersowg:OneSupplierMember2023-01-012023-09-30 0001490161us-gaap:EmployeeStockOptionMember2023-01-012023-09-30 0001490161us-gaap:EmployeeStockOptionMember2022-01-012022-09-30 0001490161us-gaap:EmployeeStockOptionMembersrt:MinimumMember2023-01-012023-09-30 0001490161us-gaap:EmployeeStockOptionMembersrt:MaximumMember2023-01-012023-09-30 0001490161sowg:PromissoryNotesAndWarrantsMembersrt:DirectorMember2023-05-112023-05-11 0001490161sowg:PromissoryNotesAndWarrantsMember2023-05-112023-05-11 0001490161sowg:WarrantsIssuedWithPromissoryNotesMember2023-05-11 0001490161sowg:PromissoryNotesAndWarrantsMember2023-05-11 0001490161sowg:PromissoryNotesAndWarrantsMember2023-04-252023-04-25 0001490161sowg:WarrantsIssuedWithPromissoryNotesMember2023-04-25 0001490161sowg:PromissoryNotesAndWarrantsMember2023-04-25 0001490161sowg:PromissoryNotesAndWarrantsMembersrt:BoardOfDirectorsChairmanMember2023-04-252023-04-25 0001490161sowg:PromissoryNotesAndWarrantsMembersowg:CesarJGutierrezLivingTrustMember2023-04-252023-04-25 0001490161sowg:PromissoryNotesAndWarrantsMember2022-08-232022-08-23 0001490161sowg:WarrantsIssuedWithPromissoryNotesMember2022-08-23 0001490161sowg:PromissoryNotesAndWarrantsMember2022-08-23 0001490161sowg:PromissoryNotesAndWarrantsMembersowg:TwoDirectorsMember2023-01-052023-04-11 0001490161sowg:FiveNonemployeeDirectorsMember2023-06-012023-06-01 0001490161us-gaap:PrivatePlacementMember2023-08-302023-08-30 0001490161us-gaap:PrivatePlacementMember2023-08-30 utr:sqft 0001490161sowg:FacilityInIrvingTexasMember2023-09-30 0001490161sowg:FacilityInIrvingTexasMember2023-01-012023-09-30 0001490161us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:RelatedPartyMember2023-09-30 0001490161us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:RelatedPartyMember2023-09-30 0001490161us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:RelatedPartyMember2022-12-31 0001490161us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:RelatedPartyMember2022-12-31 0001490161us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:NonrelatedPartyMember2023-09-30 0001490161us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:NonrelatedPartyMember2023-09-30 0001490161us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:NonrelatedPartyMember2022-12-31 0001490161us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:NonrelatedPartyMember2022-12-31 0001490161us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMember2023-09-30 0001490161us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMember2023-09-30 0001490161us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMember2022-12-31 0001490161us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMember2022-12-31 0001490161us-gaap:MachineryAndEquipmentMember2023-09-30 0001490161us-gaap:MachineryAndEquipmentMember2022-12-31 0001490161us-gaap:LeaseholdImprovementsMember2023-09-30 0001490161us-gaap:LeaseholdImprovementsMember2022-12-31 0001490161us-gaap:SoftwareAndSoftwareDevelopmentCostsMember2022-12-31 0001490161sowg:WebsiteMember2022-12-31 0001490161us-gaap:OfficeEquipmentMember2022-12-31 0001490161us-gaap:ConstructionInProgressMember2023-09-30 0001490161us-gaap:ConstructionInProgressMember2022-12-31 0001490161sowg:OfficesWithinFacilityInIrvingTexasMember2023-09-30 0001490161sowg:OperatingAndOfficeFacilityMember2022-09-15 0001490161sowg:WarehouseSpaceInIrvingTexasMember2023-07-01 utr:M 0001490161sowg:WarehouseSpaceInIrvingTexasMember2023-07-012023-07-01 0001490161sowg:NotesPayable1Membersrt:DirectorMember2023-09-30 0001490161sowg:NotesPayable1Membersrt:DirectorMember2023-01-012023-09-30 0001490161sowg:WarrantsIssuedWithPromissoryNotesMembersowg:NotesPayable1Membersrt:DirectorMember2023-09-30 0001490161sowg:NotesPayable1Membersrt:DirectorMember2022-12-31 0001490161sowg:NotesPayable2Membersowg:CesarJGutierrezLivingTrustMember2023-09-30 0001490161sowg:NotesPayable2Membersowg:CesarJGutierrezLivingTrustMember2023-01-012023-09-30 0001490161sowg:WarrantsIssuedWithPromissoryNotesMembersowg:NotesPayable2Membersowg:CesarJGutierrezLivingTrustMember2023-09-30 0001490161sowg:NotesPayable2Membersowg:CesarJGutierrezLivingTrustMember2022-12-31 0001490161sowg:NotesPayable3Membersrt:BoardOfDirectorsChairmanMember2023-09-30 0001490161sowg:NotesPayable3Membersrt:BoardOfDirectorsChairmanMember2023-01-012023-09-30 0001490161sowg:WarrantsIssuedWithPromissoryNotesMembersowg:NotesPayable3Membersrt:BoardOfDirectorsChairmanMember2023-09-30 0001490161sowg:NotesPayable3Membersrt:BoardOfDirectorsChairmanMember2022-12-31 0001490161sowg:NotesPayable4Membersowg:LyleABermanRevocableTrustMember2023-09-30 0001490161sowg:NotesPayable4Membersowg:LyleABermanRevocableTrustMember2023-01-012023-09-30 0001490161sowg:WarrantsIssuedWithPromissoryNotesMembersowg:NotesPayable4Membersowg:LyleABermanRevocableTrustMember2023-09-30 0001490161sowg:NotesPayable4Membersowg:LyleABermanRevocableTrustMember2022-12-31 0001490161sowg:NotesPayable5Membersowg:LyleABermanRevocableTrustMember2023-09-30 0001490161sowg:NotesPayable5Membersowg:LyleABermanRevocableTrustMember2023-01-012023-09-30 0001490161sowg:WarrantsIssuedWithPromissoryNotesMembersowg:NotesPayable5Membersowg:LyleABermanRevocableTrustMember2023-09-30 0001490161sowg:NotesPayable5Membersowg:LyleABermanRevocableTrustMember2022-12-31 0001490161sowg:NotesPayable6Membersrt:BoardOfDirectorsChairmanMember2023-09-30 0001490161sowg:NotesPayable6Membersrt:BoardOfDirectorsChairmanMember2023-01-012023-09-30 0001490161sowg:WarrantsIssuedWithPromissoryNotesMembersowg:NotesPayable6Membersrt:BoardOfDirectorsChairmanMember2023-09-30 0001490161sowg:NotesPayable6Membersrt:BoardOfDirectorsChairmanMember2022-12-31 0001490161sowg:NotesPayable7Membersrt:BoardOfDirectorsChairmanMember2023-09-30 0001490161sowg:NotesPayable7Membersrt:BoardOfDirectorsChairmanMember2023-01-012023-09-30 0001490161sowg:WarrantsIssuedWithPromissoryNotesMembersowg:NotesPayable7Membersrt:BoardOfDirectorsChairmanMember2023-09-30 0001490161sowg:NotesPayable7Membersrt:BoardOfDirectorsChairmanMember2022-12-31 0001490161sowg:NotesPayable8Membersowg:LyleABermanRevocableTrustMember2023-09-30 0001490161sowg:NotesPayable8Membersowg:LyleABermanRevocableTrustMember2023-01-012023-09-30 0001490161sowg:WarrantsIssuedWithPromissoryNotesMembersowg:NotesPayable8Membersowg:LyleABermanRevocableTrustMember2023-09-30 0001490161sowg:NotesPayable8Membersowg:LyleABermanRevocableTrustMember2022-12-31 0001490161sowg:NotesPayable9Membersowg:LyleABermanRevocableTrustMember2023-09-30 0001490161sowg:NotesPayable9Membersowg:LyleABermanRevocableTrustMember2022-12-31 0001490161sowg:NotesPayable9Membersowg:LyleABermanRevocableTrustMember2023-01-012023-09-30 0001490161sowg:NotesPayable9Membersowg:LyleABermanRevocableTrustMember2022-01-012022-12-31 0001490161sowg:WarrantsIssuedWithPromissoryNotesMembersowg:NotesPayable9Membersowg:LyleABermanRevocableTrustMember2023-09-30 0001490161sowg:WarrantsIssuedWithPromissoryNotesMembersowg:NotesPayable9Membersowg:LyleABermanRevocableTrustMember2022-12-31 0001490161sowg:NotesPayable10Membersrt:BoardOfDirectorsChairmanMember2023-09-30 0001490161sowg:NotesPayable10Membersrt:BoardOfDirectorsChairmanMember2022-12-31 0001490161sowg:NotesPayable10Membersrt:BoardOfDirectorsChairmanMember2023-01-012023-09-30 0001490161sowg:NotesPayable10Membersrt:BoardOfDirectorsChairmanMember2022-01-012022-12-31 0001490161sowg:WarrantsIssuedWithPromissoryNotesMembersowg:NotesPayable10Membersrt:BoardOfDirectorsChairmanMember2023-09-30 0001490161sowg:WarrantsIssuedWithPromissoryNotesMembersowg:NotesPayable10Membersrt:BoardOfDirectorsChairmanMember2022-12-31 0001490161sowg:NotesPayable11Membersowg:LyleABermanRevocableTrustMember2023-09-30 0001490161sowg:NotesPayable11Membersowg:LyleABermanRevocableTrustMember2022-12-31 0001490161sowg:NotesPayable11Membersowg:LyleABermanRevocableTrustMember2023-01-012023-09-30 0001490161sowg:NotesPayable11Membersowg:LyleABermanRevocableTrustMember2022-01-012022-12-31 0001490161sowg:WarrantsIssuedWithPromissoryNotesMembersowg:NotesPayable11Membersowg:LyleABermanRevocableTrustMember2023-09-30 0001490161sowg:WarrantsIssuedWithPromissoryNotesMembersowg:NotesPayable11Membersowg:LyleABermanRevocableTrustMember2022-12-31 0001490161sowg:NotesPayable12Membersrt:BoardOfDirectorsChairmanMember2023-09-30 0001490161sowg:NotesPayable12Membersrt:BoardOfDirectorsChairmanMember2022-12-31 0001490161sowg:NotesPayable12Membersrt:BoardOfDirectorsChairmanMember2023-01-012023-09-30 0001490161sowg:NotesPayable12Membersrt:BoardOfDirectorsChairmanMember2022-01-012022-12-31 0001490161sowg:WarrantsIssuedWithPromissoryNotesMembersowg:NotesPayable12Membersrt:BoardOfDirectorsChairmanMember2023-09-30 0001490161sowg:WarrantsIssuedWithPromissoryNotesMembersowg:NotesPayable12Membersrt:BoardOfDirectorsChairmanMember2022-12-31 0001490161sowg:NotesPayable13Membersrt:BoardOfDirectorsChairmanMember2023-09-30 0001490161sowg:NotesPayable13Membersrt:BoardOfDirectorsChairmanMember2022-12-31 0001490161sowg:NotesPayable13Membersrt:BoardOfDirectorsChairmanMember2023-01-012023-09-30 0001490161sowg:NotesPayable13Membersrt:BoardOfDirectorsChairmanMember2022-01-012022-12-31 0001490161sowg:WarrantsIssuedWithPromissoryNotesMembersowg:NotesPayable13Membersrt:BoardOfDirectorsChairmanMember2023-09-30 0001490161sowg:WarrantsIssuedWithPromissoryNotesMembersowg:NotesPayable13Membersrt:BoardOfDirectorsChairmanMember2022-12-31 0001490161sowg:NotesPayable14Membersowg:IGUnionBowerLLCMember2023-09-30 0001490161sowg:NotesPayable14Membersowg:IGUnionBowerLLCMember2022-12-31 0001490161sowg:NotesPayable14Membersowg:IGUnionBowerLLCMember2023-01-012023-09-30 0001490161sowg:NotesPayable14Membersowg:IGUnionBowerLLCMember2022-01-012022-12-31 0001490161sowg:WarrantsIssuedWithPromissoryNotesMembersowg:NotesPayable14Membersowg:IGUnionBowerLLCMember2023-09-30 0001490161sowg:WarrantsIssuedWithPromissoryNotesMembersowg:NotesPayable14Membersowg:IGUnionBowerLLCMember2022-12-31 0001490161sowg:NotesPayable16Membersowg:LyleABermanRevocableTrustMember2023-09-30 0001490161sowg:NotesPayable16Membersowg:LyleABermanRevocableTrustMember2022-12-31 0001490161sowg:NotesPayable16Membersowg:LyleABermanRevocableTrustMember2023-01-012023-09-30 0001490161sowg:NotesPayable16Membersowg:LyleABermanRevocableTrustMember2022-01-012022-12-31 0001490161sowg:WarrantsIssuedWithPromissoryNotesMembersowg:NotesPayable16Membersowg:LyleABermanRevocableTrustMember2023-09-30 0001490161sowg:WarrantsIssuedWithPromissoryNotesMembersowg:NotesPayable16Membersowg:LyleABermanRevocableTrustMember2022-12-31 0001490161sowg:NotesPayable17Membersrt:BoardOfDirectorsChairmanMember2023-09-30 0001490161sowg:NotesPayable17Membersrt:BoardOfDirectorsChairmanMember2022-12-31 0001490161sowg:NotesPayable17Membersrt:BoardOfDirectorsChairmanMember2023-01-012023-09-30 0001490161sowg:NotesPayable17Membersrt:BoardOfDirectorsChairmanMember2022-01-012022-12-31 0001490161sowg:WarrantsIssuedWithPromissoryNotesMembersowg:NotesPayable17Membersrt:BoardOfDirectorsChairmanMember2023-09-30 0001490161sowg:WarrantsIssuedWithPromissoryNotesMembersowg:NotesPayable17Membersrt:BoardOfDirectorsChairmanMember2022-12-31 0001490161sowg:NotesPayable18Membersowg:LyleABermanRevocableTrustMember2023-09-30 0001490161sowg:NotesPayable18Membersowg:LyleABermanRevocableTrustMember2022-12-31 0001490161sowg:NotesPayable18Membersowg:LyleABermanRevocableTrustMember2023-01-012023-09-30 0001490161sowg:NotesPayable18Membersowg:LyleABermanRevocableTrustMember2022-01-012022-12-31 0001490161sowg:WarrantsIssuedWithPromissoryNotesMembersowg:NotesPayable18Membersowg:LyleABermanRevocableTrustMember2023-09-30 0001490161sowg:WarrantsIssuedWithPromissoryNotesMembersowg:NotesPayable18Membersowg:LyleABermanRevocableTrustMember2022-12-31 0001490161sowg:NotesPayable19Membersowg:FormerCFOMember2023-09-30 0001490161sowg:NotesPayable19Membersowg:FormerCFOMember2022-12-31 0001490161sowg:NotesPayable19Membersowg:FormerCFOMember2023-01-012023-09-30 0001490161sowg:NotesPayable19Membersowg:FormerCFOMember2022-01-012022-12-31 0001490161sowg:WarrantsIssuedWithPromissoryNotesMembersowg:NotesPayable19Membersowg:FormerCFOMember2023-09-30 0001490161sowg:WarrantsIssuedWithPromissoryNotesMembersowg:NotesPayable19Membersowg:FormerCFOMember2022-12-31 0001490161sowg:NotesPayable20Membersowg:CesarJGutierrezLivingTrustMember2023-09-30 0001490161sowg:NotesPayable20Membersowg:CesarJGutierrezLivingTrustMember2022-12-31 0001490161sowg:NotesPayable20Membersowg:CesarJGutierrezLivingTrustMember2023-01-012023-09-30 0001490161sowg:NotesPayable20Membersowg:CesarJGutierrezLivingTrustMember2022-01-012022-12-31 0001490161sowg:WarrantsIssuedWithPromissoryNotesMembersowg:NotesPayable20Membersowg:CesarJGutierrezLivingTrustMember2023-09-30 0001490161sowg:WarrantsIssuedWithPromissoryNotesMembersowg:NotesPayable20Membersowg:CesarJGutierrezLivingTrustMember2022-12-31 0001490161us-gaap:NotesPayableOtherPayablesMemberus-gaap:RelatedPartyMember2023-09-30 0001490161us-gaap:NotesPayableOtherPayablesMemberus-gaap:RelatedPartyMember2022-12-31 0001490161us-gaap:RelatedPartyMember2023-05-11 0001490161us-gaap:RelatedPartyMember2023-07-012023-09-30 0001490161us-gaap:NotesPayableOtherPayablesMemberus-gaap:RelatedPartyMember2023-01-012023-09-30 0001490161us-gaap:NotesPayableOtherPayablesMemberus-gaap:RelatedPartyMember2022-01-012022-09-30 0001490161us-gaap:NotesPayableOtherPayablesMemberus-gaap:RelatedPartyMember2023-07-012023-09-30 0001490161us-gaap:NotesPayableOtherPayablesMemberus-gaap:RelatedPartyMember2022-07-012022-09-30 0001490161sowg:NotesPayable1Memberus-gaap:NonrelatedPartyMember2023-09-30 0001490161sowg:NotesPayable1Memberus-gaap:NonrelatedPartyMember2023-01-012023-09-30 0001490161sowg:WarrantsIssuedWithPromissoryNotesMembersowg:NotesPayable1Memberus-gaap:NonrelatedPartyMember2023-09-30 0001490161sowg:NotesPayable1Memberus-gaap:NonrelatedPartyMember2022-12-31 0001490161sowg:NotesPayable2Memberus-gaap:NonrelatedPartyMember2023-09-30 0001490161sowg:NotesPayable2Memberus-gaap:NonrelatedPartyMember2022-12-31 0001490161sowg:NotesPayable2Memberus-gaap:NonrelatedPartyMember2023-01-012023-09-30 0001490161sowg:NotesPayable2Memberus-gaap:NonrelatedPartyMember2022-01-012022-12-31 0001490161sowg:WarrantsIssuedWithPromissoryNotesMembersowg:NotesPayable2Memberus-gaap:NonrelatedPartyMember2023-09-30 0001490161sowg:WarrantsIssuedWithPromissoryNotesMembersowg:NotesPayable2Memberus-gaap:NonrelatedPartyMember2022-12-31 0001490161sowg:NotesPayable3Memberus-gaap:NonrelatedPartyMember2023-09-30 0001490161sowg:NotesPayable3Memberus-gaap:NonrelatedPartyMember2022-12-31 0001490161sowg:NotesPayable3Memberus-gaap:NonrelatedPartyMember2023-01-012023-09-30 0001490161sowg:NotesPayable3Memberus-gaap:NonrelatedPartyMember2022-01-012022-12-31 0001490161sowg:WarrantsIssuedWithPromissoryNotesMembersowg:NotesPayable3Memberus-gaap:NonrelatedPartyMember2023-09-30 0001490161sowg:WarrantsIssuedWithPromissoryNotesMembersowg:NotesPayable3Memberus-gaap:NonrelatedPartyMember2022-12-31 0001490161sowg:NotesPayable4Memberus-gaap:NonrelatedPartyMember2023-09-30 0001490161sowg:NotesPayable4Memberus-gaap:NonrelatedPartyMember2022-12-31 0001490161sowg:NotesPayable4Memberus-gaap:NonrelatedPartyMember2023-01-012023-09-30 0001490161sowg:NotesPayable4Memberus-gaap:NonrelatedPartyMember2022-01-012022-12-31 0001490161us-gaap:NotesPayableOtherPayablesMemberus-gaap:NonrelatedPartyMember2023-09-30 0001490161us-gaap:NotesPayableOtherPayablesMemberus-gaap:NonrelatedPartyMember2022-12-31 0001490161us-gaap:NotesPayableOtherPayablesMemberus-gaap:NonrelatedPartyMember2023-04-25 0001490161us-gaap:NotesPayableOtherPayablesMemberus-gaap:NonrelatedPartyMember2023-01-012023-09-30 0001490161us-gaap:NotesPayableOtherPayablesMemberus-gaap:NonrelatedPartyMember2022-01-012022-09-30 0001490161us-gaap:NotesPayableOtherPayablesMember2023-07-012023-09-30 0001490161us-gaap:NotesPayableOtherPayablesMember2022-07-012022-09-30 0001490161us-gaap:NotesPayableOtherPayablesMemberus-gaap:NonrelatedPartyMember2023-07-012023-09-30 0001490161us-gaap:NotesPayableOtherPayablesMemberus-gaap:NonrelatedPartyMember2022-07-012022-09-30 0001490161sowg:The2020EquityPlanMember2021-09-03 0001490161sowg:NineteenEmployeesAndConsultantsMember2023-06-052023-06-05 0001490161us-gaap:EmployeeStockOptionMembersowg:NineteenEmployeesAndConsultantsMember2023-06-052023-06-05 0001490161us-gaap:EmployeeStockOptionMembersowg:NineteenEmployeesAndConsultantsMemberus-gaap:ShareBasedCompensationAwardTrancheOneMember2023-06-052023-06-05 0001490161us-gaap:EmployeeStockOptionMembersowg:NineteenEmployeesAndConsultantsMemberus-gaap:ShareBasedCompensationAwardTrancheTwoMember2023-06-052023-06-05 0001490161us-gaap:EmployeeStockOptionMembersowg:NineteenEmployeesAndConsultantsMember2023-06-05 0001490161us-gaap:EmployeeStockOptionMembersowg:NineteenEmployeesAndConsultantsMember2023-01-012023-09-30 0001490161sowg:ThreeEmployeesMember2023-07-012023-07-31 0001490161us-gaap:EmployeeStockOptionMembersowg:ThreeEmployeesMember2023-07-012023-07-31 0001490161us-gaap:EmployeeStockOptionMembersowg:ThreeEmployeesMemberus-gaap:ShareBasedCompensationAwardTrancheOneMember2023-07-012023-07-31 0001490161us-gaap:EmployeeStockOptionMembersowg:ThreeEmployeesMemberus-gaap:ShareBasedCompensationAwardTrancheTwoMember2023-07-012023-07-31 0001490161us-gaap:EmployeeStockOptionMembersowg:ThreeEmployeesMember2023-07-31 0001490161us-gaap:EmployeeStockOptionMembersowg:ThreeEmployeesMember2023-01-012023-09-30 0001490161us-gaap:EmployeeStockOptionMembersowg:ThreeEmployeesMember2023-09-30 0001490161sowg:WarrantsRelatedDebtMember2023-09-30 0001490161sowg:WarrantsRelatedDebtMember2023-01-012023-09-30 0001490161sowg:WarrantsRelatedDebtMember2022-01-012022-09-30 0001490161sowg:PromissoryNotesAndWarrantsMembersrt:MaximumMember2022-08-23 0001490161sowg:WarrantsIssuedWithPromissoryNotesMember2022-08-232022-08-23 00014901612022-08-232022-08-23 0001490161sowg:WarrantsIssuedWithPromissoryNotesMembersrt:DirectorMember2023-05-11 0001490161sowg:WarrantsIssuedWithPromissoryNotesMemberus-gaap:MeasurementInputPriceVolatilityMembersrt:DirectorMember2023-05-11 0001490161sowg:WarrantsIssuedWithPromissoryNotesMembersowg:MeasurementInputWeightedAverageCallOptionValueMembersrt:DirectorMember2023-05-11 0001490161sowg:WarrantsIssuedWithPromissoryNotesMembersowg:CesarJGutierrezLivingTrustMember2023-04-25 0001490161sowg:WarrantsIssuedWithPromissoryNotesMemberus-gaap:MeasurementInputPriceVolatilityMembersowg:CesarJGutierrezLivingTrustMember2023-04-25 0001490161sowg:WarrantsIssuedWithPromissoryNotesMembersowg:MeasurementInputWeightedAverageCallOptionValueMembersowg:CesarJGutierrezLivingTrustMember2023-04-25 0001490161sowg:WarrantsIssuedWithPromissoryNotesMembersrt:BoardOfDirectorsChairmanMember2023-04-25 0001490161sowg:WarrantsIssuedWithPromissoryNotesMemberus-gaap:MeasurementInputPriceVolatilityMembersrt:BoardOfDirectorsChairmanMember2023-04-25 0001490161sowg:WarrantsIssuedWithPromissoryNotesMembersowg:MeasurementInputWeightedAverageCallOptionValueMembersrt:BoardOfDirectorsChairmanMember2023-04-25 0001490161sowg:WarrantsIssuedWithPromissoryNotesMemberus-gaap:NonrelatedPartyMember2023-04-25 0001490161sowg:PromissoryNotesAndWarrantsMemberus-gaap:NonrelatedPartyMember2023-04-252023-04-25 0001490161sowg:WarrantsIssuedWithPromissoryNotesMemberus-gaap:MeasurementInputPriceVolatilityMemberus-gaap:NonrelatedPartyMember2023-04-25 0001490161sowg:WarrantsIssuedWithPromissoryNotesMembersowg:MeasurementInputWeightedAverageCallOptionValueMemberus-gaap:NonrelatedPartyMember2023-04-25 0001490161sowg:WarrantsIssuedWithPromissoryNotesMembersowg:LyleABermanRevocableTrustMember2023-04-11 0001490161sowg:PromissoryNotesAndWarrantsMembersowg:LyleABermanRevocableTrustMember2023-04-112023-04-11 0001490161sowg:WarrantsIssuedWithPromissoryNotesMemberus-gaap:MeasurementInputPriceVolatilityMembersowg:LyleABermanRevocableTrustMember2023-04-11 0001490161sowg:WarrantsIssuedWithPromissoryNotesMembersowg:MeasurementInputWeightedAverageCallOptionValueMembersowg:LyleABermanRevocableTrustMember2023-04-11 0001490161sowg:WarrantsIssuedWithPromissoryNotesMembersowg:LyleABermanRevocableTrustMember2023-03-07 0001490161sowg:PromissoryNotesAndWarrantsMembersowg:LyleABermanRevocableTrustMember2023-03-072023-03-07 0001490161sowg:WarrantsIssuedWithPromissoryNotesMemberus-gaap:MeasurementInputPriceVolatilityMembersowg:LyleABermanRevocableTrustMember2023-03-07 0001490161sowg:WarrantsIssuedWithPromissoryNotesMembersowg:MeasurementInputWeightedAverageCallOptionValueMembersowg:LyleABermanRevocableTrustMember2023-03-07 0001490161sowg:WarrantsIssuedWithPromissoryNotesMembersrt:BoardOfDirectorsChairmanMember2023-03-02 0001490161sowg:PromissoryNotesAndWarrantsMembersrt:BoardOfDirectorsChairmanMember2023-03-022023-03-02 0001490161sowg:WarrantsIssuedWithPromissoryNotesMemberus-gaap:MeasurementInputPriceVolatilityMembersrt:BoardOfDirectorsChairmanMember2023-03-02 0001490161sowg:WarrantsIssuedWithPromissoryNotesMembersowg:MeasurementInputWeightedAverageCallOptionValueMembersrt:BoardOfDirectorsChairmanMember2023-03-02 0001490161sowg:WarrantsIssuedWithPromissoryNotesMembersrt:BoardOfDirectorsChairmanMember2023-02-01 0001490161sowg:PromissoryNotesAndWarrantsMembersrt:BoardOfDirectorsChairmanMember2023-02-012023-02-01 0001490161sowg:WarrantsIssuedWithPromissoryNotesMemberus-gaap:MeasurementInputPriceVolatilityMembersrt:BoardOfDirectorsChairmanMember2023-02-01 0001490161sowg:WarrantsIssuedWithPromissoryNotesMembersowg:MeasurementInputWeightedAverageCallOptionValueMembersrt:BoardOfDirectorsChairmanMember2023-02-01 0001490161sowg:WarrantsIssuedWithPromissoryNotesMembersowg:LyleABermanRevocableTrustMember2023-01-05 0001490161sowg:PromissoryNotesAndWarrantsMembersowg:LyleABermanRevocableTrustMember2023-01-052023-01-05 0001490161sowg:WarrantsIssuedWithPromissoryNotesMemberus-gaap:MeasurementInputPriceVolatilityMembersowg:LyleABermanRevocableTrustMember2023-01-05 0001490161sowg:WarrantsIssuedWithPromissoryNotesMembersowg:MeasurementInputWeightedAverageCallOptionValueMembersowg:LyleABermanRevocableTrustMember2023-01-05 0001490161sowg:ApproximationMember2023-07-012023-09-30 0001490161sowg:ApproximationMember2022-07-012022-09-30 0001490161sowg:ApproximationMember2023-01-012023-09-30 0001490161sowg:ApproximationMember2022-01-012022-09-30 0001490161srt:WeightedAverageMember2023-07-012023-09-30 0001490161srt:WeightedAverageMember2022-07-012022-09-30 0001490161srt:WeightedAverageMember2023-01-012023-09-30 0001490161srt:WeightedAverageMember2022-01-012022-09-30 0001490161sowg:LeaseAgreementInDallasTexasMemberus-gaap:SubsequentEventMember2023-10-26 0001490161sowg:LeaseAgreementInDallasTexasMemberus-gaap:SubsequentEventMember2023-10-262023-10-26
 

FORM 10-Q

 Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

(Mark One)

 

 QUARTERLY REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

For quarterly period ended September 30, 2023

or

 

 TRANSITION REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _______________ to ______________

 

Commission File Number 000-53952

sowg20230930_10qimg001.jpg

 

SOW GOOD INC.

(Exact name of registrant as specified in its charter)

 

Nevada

(State or other jurisdiction of incorporation or organization)

27-2345075

(I.R.S. Employer Identification No.)

 

1440 N. Union Bower, Irving, TX 75061

(Address of principal executive offices) (Zip Code)

 

Issuer’s telephone Number: (214) 623-6055

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes

 ☒

No

 ☐

 

Indicate by check mark whether the registrant has submitted electronically, every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

Yes

 ☒

No

 ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

Accelerated filer

Non-accelerated filer

 

Smaller reporting company

Emerging growth company

   

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes

 

No

 ☒

 

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock

SOWG

OTCQB

 

The number of shares of registrant’s common stock outstanding as of November 13, 2023 was 5,603,083.

 

 

 

TABLE OF CONTENTS

 

 

PART I - FINANCIAL INFORMATION  

ITEM 1.

FINANCIAL STATEMENTS (Unaudited)

3
 

Condensed Balance Sheets as of September 30, 2023 (Unaudited) and December 31, 2022

3
 

Unaudited Condensed Statements of Operations for the Three and Nine Months Ended September 30, 2023 and 2022

4
 

Unaudited Statements of Changes in Stockholders Equity for the Three and Nine Months Ended September 30, 2023 and 2022

5
 

Unaudited Condensed Statements of Cash Flows for the Nine Months Ended September 30, 2023 and 2022

7
 

Notes to the Condensed Financial Statements (Unaudited)

8

ITEM 2.

MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

24

ITEM 3.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

31

ITEM 4.

CONTROLS AND PROCEDURES

31
     

PART II - OTHER INFORMATION

 

ITEM 1.

LEGAL PROCEEDINGS

32

ITEM 1A.

RISK FACTORS

32

ITEM 2.

UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

32

ITEM 3.

DEFAULTS UPON SENIOR SECURITIES

32

ITEM 4.

MINE SAFETY DISCLOSURES

32

ITEM 5.

OTHER INFORMATION

32

ITEM 6.

EXHIBITS

33
 

SIGNATURES

34
 

 

 

 

PART I FINANCIAL INFORMATION

 

ITEM 1. FINANCIAL STATEMENTS.

 

SOW GOOD INC.

CONDENSED BALANCE SHEETS

 

  

September 30,

  

December 31,

 
  

2023

  

2022

 

ASSETS

 

(Unaudited)

     
         

Current assets:

        

Cash and cash equivalents

 $2,096,672  $276,464 

Accounts receivable, net

  1,388,630   191,022 

Prepaid expenses

  148,452   137,692 

Inventory

  2,240,670   1,972,879 

Total current assets

  5,874,424   2,578,057 
         

Property and equipment:

        

Construction in progress

  721,563   2,487,673 

Property and equipment

  6,147,965   3,055,579 

Less accumulated depreciation

  (814,349)  (508,257)

Total property and equipment, net

  6,055,179   5,034,995 
         

Security deposit

  36,309   24,000 

Right-of-use asset

  1,551,252   1,261,525 
         

Total assets

 $13,517,164  $8,898,577 
         

LIABILITIES AND STOCKHOLDERS' EQUITY

        
         

Current liabilities:

        

Accounts payable

 $709,697  $452,606 

Accrued interest

  646,382   226,575 

Accrued expenses

  283,723   158,453 

Current portion of operating lease liabilities

  165,869   52,543 

Current maturities of notes payable, related parties, net of $261,996 of debt discounts as of September 30, 2023

  638,004   - 

Current maturities of notes payable, net of $114,959 of debt discounts as of September 30, 2023

  285,041   - 

Total current liabilities

  2,728,716   890,177 
         

Operating lease liabilities

  1,493,001   1,301,355 

Notes payable, related parties, net of $1,851,118 and $2,692,757 of debt discounts as of September 30, 2023 and December 31, 2022, respectively

  5,843,882   3,502,243 

Notes payable, net of $148,421 and $336,085 of debt discounts as of September 30, 2023 and December 31, 2022, respectively

  581,579   393,915 
         

Total liabilities

  10,647,178   6,087,690 
         

Commitments and contingencies

          
         

Stockholders' equity:

        

Preferred stock, $0.001 par value, 20,000,000 shares authorized, no shares issued and outstanding

  -   - 

Common stock, $0.001 par value, 500,000,000 shares authorized, 5,603,083 and 4,847,384 shares issued and outstanding as of September 30, 2023 and December 31, 2022

  4,942   4,847 

Additional paid-in capital

  62,933,052   58,485,602 

Accumulated deficit

  (60,068,008)  (55,679,562)

Total stockholders' equity

  2,869,986   2,810,887 
         

Total liabilities and stockholders' equity

 $13,517,164  $8,898,577 

 

See accompanying notes to unaudited condensed financial statements.

 

 

 

SOW GOOD INC.

CONDENSED STATEMENTS OF OPERATIONS

(Unaudited)

 

  

For the Three Months Ended

  

For the Nine Months Ended

 
  

September 30,

  

September 30,

 
  

2023

  

2022

  

2023

  

2022

 
                 

Revenues

 $5,034,203  $87,741  $6,548,479  $381,056 

Cost of goods sold

  2,717,254   65,195   5,046,434   263,289 

Gross profit

  2,316,949   22,546   1,502,045   117,767 
                 

Operating expenses:

                

General and administrative expenses:

                

Salaries and benefits

  1,262,332   788,450   2,644,087   2,947,505 

Professional services

  294,720   61,209   404,256   177,197 

Other general and administrative expenses

  350,082   403,429   1,265,056   1,296,294 

Total general and administrative expenses

  1,907,134   1,253,088   4,313,399   4,420,996 

Depreciation and amortization

  72,190   69,127   227,606   202,046 

Total operating expenses

  1,979,324   1,322,215   4,541,005   4,623,042 
                 

Net operating income (loss)

  337,625   (1,299,669)  (3,038,960)  (4,505,275)
                 

Other expense:

                

Interest expense

  (3,641)  (383,995)  (1,349,486)  (843,240)

Gain on disposal of property and equipment

  -   36,392   -   36,392 

Total other expense

  (3,641)  (347,603)  (1,349,486)  (806,848)
                 

Net income (loss)

 $333,984  $(1,647,272) $(4,388,446) $(5,312,123)
                 

Weighted average common shares outstanding - basic

  5,123,735   4,845,851   4,942,182   4,831,346 

Net income (loss) per common share - basic

 $0.07  $(0.34) $(0.89) $(1.10)
                 

Weighted average common shares outstanding - diluted

  8,066,577   4,845,851   4,942,182   4,831,346 

Net income (loss) per common share - diluted

 $0.04  $(0.34) $(0.89) $(1.10)

 

See accompanying notes to unaudited condensed financial statements.

 

 

 

SOW GOOD INC.

STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY

(Unaudited)

 

  

For the Three Months Ended September 30, 2023

 
          

Additional

          

Total

 
  

Common Stock

  

Paid-in

  

Common Stock

  

Accumulated

  

Stockholders'

 
  

Shares

  

Amount

  

Capital

  

Payable

  

Deficit

  

Equity

 

Balance, June 30, 2023

  4,868,083  $4,868  $59,117,367  $-  $(60,401,992) $(1,279,757)

Common stock issued in private placement offering

  735,000   74   3,674,926   -   -   3,675,000 

Common stock options granted to officers and directors for services

  -   -   106,215   -   -   106,215 

Common stock options granted to employees and advisors for services

  -   -   34,544   -   -   34,544 

Net loss for the three months ended September 30, 2023

  -   -   -   -   333,984   333,984 

Balance, September 30, 2023

  5,603,083  $4,942  $62,933,052  $-  $(60,068,008) $2,869,986 

 

 

 

  

For the Three Months Ended September 30, 2022

 
          

Additional

          

Total

 
  

Common Stock

  

Paid-in

  

Common Stock

  

Accumulated

  

Stockholders'

 
  

Shares

  

Amount

  

Capital

  

Payable

  

Deficit

  

Equity

 

Balance, June 30, 2022

  4,840,974  $4,841  $57,637,706  $-  $(47,217,345) $10,425,202 

Common stock warrants granted to related parties pursuant to debt financing

  -   -   364,512   -   -   364,512 

Common stock issued to officers and directors for services

  6,410   6   24,994   -   -   25,000 

Common stock options granted to officers and directors for services

  -   -   113,166   -   -   113,166 

Common stock options granted to employees and advisors for services

  -   -   17,702   -   -   17,702 

Net loss for the three months ended September 30, 2022

  -   -   -   -   (1,647,272)  (1,647,272)

Balance, September 30, 2022

  4,847,384  $4,847  $58,158,080  $-  $(48,864,617) $9,298,310 

 

 

SOW GOOD INC.

STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY

(Unaudited)

 

  

For the Nine Months Ended September 30, 2023

 
          

Additional

          

Total

 
  

Common Stock

  

Paid-in

  

Common Stock

  

Accumulated

  

Stockholders'

 
  

Shares

  

Amount

  

Capital

  

Payable

  

Deficit

  

Equity

 

Balance, December 31, 2022

  4,847,384  $4,847  $58,485,602  $-  $(55,679,562) $2,810,887 

Common stock issued in private placement offering

  735,000   74.00   3,674,926   -   -   3,675,000 

Common stock issued to officers and directors for services

  20,699   21   125,208   -   -   125,229 

Common stock warrants granted to related parties pursuant to debt financing

  -   -   197,198   -   -   197,198 

Common stock warrants granted to note holders pursuant to debt financing

  -   -   50,682   -   -   50,682 

Common stock options granted to officers and directors for services

  -   -   330,922   -   -   330,922 

Common stock options granted to employees and advisors for services

  -   -   68,514   -   -   68,514 

Net loss for the nine months ended September 30, 2023

  -   -   -   -   (4,388,446)  (4,388,446)

Balance, September 30, 2023

  5,603,083  $4,942  $62,933,052  $-  $(60,068,008) $2,869,986 

 

 

 

  

For the Nine Months Ended September 30, 2022

 
          

Additional

          

Total

 
  

Common Stock

  

Paid-in

  

Common Stock

  

Accumulated

  

Stockholders'

 
  

Shares

  

Amount

  

Capital

  

Payable

  

Deficit

  

Equity

 

Balance, December 31, 2021

  4,809,070  $4,809  $54,342,027  $26,066  $(43,552,494) $10,820,408 

Common stock warrants granted to related parties pursuant to debt financing

  -   -   2,614,196   -   -   2,614,196 

Common stock warrants granted to note holders pursuant to debt financing

  -   -   444,330   -   -   444,330 

Common stock issued to officers and directors for services

  26,059   26   76,038   (26,066)  -   49,998 

Common stock issued to advisory board for services

  12,255   12   29,988   -   -   30,000 

Common stock options granted to officers and directors for services

  -   -   530,908   -   -   530,908 

Common stock options granted to employees and advisors for services

  -   -   120,593   -   -   120,593 

Net loss for the nine months ended September 30, 2022

  -   -   -   -   (5,312,123)  (5,312,123)

Balance, September 30, 2022

  4,847,384  $4,847  $58,158,080  $-  $(48,864,617) $9,298,310 

 

See accompanying notes to unaudited condensed financial statements.

 

 

 

SOW GOOD INC.

CONDENSED STATEMENTS OF CASH FLOWS

(Unaudited)

 

  

For the Nine Months Ended

 
  

September 30,

 
  

2023

  

2022

 

CASH FLOWS FROM OPERATING ACTIVITIES

        

Net loss

 $(4,388,446) $(5,312,123)

Adjustments to reconcile net loss to net cash used in operating activities:

        

Depreciation and amortization

  306,092   223,887 

Non-cash amortization of right-of-use asset and liability

  15,245   16,816 

Gain on disposal of property and equipment

  -   (36,392)

Impairment of obsolete inventory

  2,075,080   129,162 

Common stock issued to officers and directors for services

  125,229   49,998 

Common stock awarded to advisors and consultants for services

  -   30,000 

Amortization of stock options

  399,436   651,501 

Amortization of stock warrants issued as a debt discount

  900,228   607,320 

Decrease (increase) in current assets:

        

Accounts receivable

  (1,197,608)  (213,509)

Prepaid expenses

  (10,760)  (37,333)

Inventory

  (2,342,871)  (577,788)

Security deposits

  (12,309)  (14,000)

Increase (decrease) in current liabilities:

        

Accounts payable

  257,091   208,486 

Accrued interest

  419,807   - 

Accrued expenses

  125,270   124,929 

Net cash used in operating activities

  (3,328,516)  (4,149,046)
         

CASH FLOWS FROM INVESTING ACTIVITIES

        

Proceeds received from disposal of property and equipment

  -   63,957 

Purchase of property and equipment

  (1,326,276)  (154,853)

Cash paid for construction in progress

  -   (2,175,241)

Cash paid for intangible assets

  -   (5,929)

Net cash used in investing activities

  (1,326,276)  (2,272,066)
         

CASH FLOWS FROM FINANCING ACTIVITIES

        

Proceeds from the issuance of common stock

  3,675,000   - 

Proceeds received from notes payable, related parties

  2,400,000   3,870,000 

Proceeds received from notes payable

  400,000   580,000 

Net cash provided by financing activities

  6,475,000   4,450,000 
         

NET CHANGE IN CASH AND CASH EQUIVALENTS

  1,820,208   (1,971,112)

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD

  276,464   3,345,928 

CASH AND CASH EQUIVALENTS AT END OF PERIOD

 $2,096,672  $1,374,816 
         

SUPPLEMENTAL INFORMATION:

        

Interest paid

 $27,878  $134,444 

Income taxes paid

 $-  $- 
         

NON-CASH INVESTING AND FINANCING ACTIVITIES:

        

Reclassification of construction in progress to property and equipment

 $1,766,110  $- 

Value of debt discounts attributable to warrants

 $247,880  $3,058,526 

 

See accompanying notes to unaudited condensed financial statements.

 

 
7

SOW GOOD INC.
Notes to Condensed Financial Statements
(Unaudited)

 

 

Note 1 Organization and Nature of Business

 

Effective January 21, 2021, we changed our name from Black Ridge Oil & Gas, Inc. (business acquired with our October 1, 2020 acquisition of S-FDF, LLC) to Sow Good Inc. (“SOWG,” “Sow Good,” or the “Company”) to pursue the production of freeze-dried fruits and vegetables, a business we later expanded to include freeze-dried candy. At that time, our common stock began to be quoted on the OTCQB under the trading symbol “SOWG,” from the former trading symbol “ANFC.” Prior to April 2, 2012, Black Ridge Oil & Gas was known as Ante5, Inc., a publicly traded company since July 1, 2010. From October 2010 through August 2019, Ante5, Inc. and Black Ridge Oil & Gas, Inc. participated in the acquisition and development of oil and gas leases.

 

On May 5, 2021, the Company announced the launch of our direct-to-consumer freeze-dried consumer packaged goods (CPG) food brand, Sow Good. Sow Good launched its first line of non-GMO products including six ready-to-make smoothies and nine snacks. On July 23, 2021, we launched six new gluten-free granola products under the Sow Good brand. 

 

In the first quarter of 2023, the Company launched a freeze-dried candy product line with a 9-nine SKU offering that is projected to continue being a major driver of growth. After launching our freeze-dried candy product line we discontinued our smoothie, snack and granola products. During the second quarter of 2023, we completed the construction of our second and third freeze driers to facilitate the increased production demands for our recently launched candy products. The significant and rising demand for our freeze-dried candy products has led us to begin construction of our fourth, fifth, and sixth freeze driers, which we expect to be completed in the first quarter of 2024.

 

 

 

Note 2 Basis of Presentation and Significant Accounting Policies

 

The interim condensed financial statements included herein, presented in accordance with United States generally accepted accounting principles ("GAAP") and stated in US dollars, have been prepared by the Company, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission ("SEC"). Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to such rules and regulations, although the Company believes that the disclosures are adequate to not make the information presented misleading.

 

These statements reflect all adjustments, which in the opinion of management, are necessary for fair presentation of the information contained therein. Except as otherwise disclosed, all such adjustments are of a normal recurring nature. It is suggested that these interim condensed financial statements be read in conjunction with the audited financial statements for the year ended December 31, 2022, which were included in our Annual Report on Form 10-K. The Company follows the same accounting policies in the preparation of interim reports.

 

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

Reclassifications

Certain amounts in the prior period financial statements have been reclassified to conform with the current period. 

 

8

SOW GOOD INC.
Notes to Condensed Financial Statements
(Unaudited)
 

Cash in Excess of FDIC Limits

The Company maintains its cash in bank deposit accounts which, at times, may exceed federally insured limits. Accounts are guaranteed by the Federal Deposit Insurance Corporation (FDIC) up to $250,000 under current regulations. The Company had $1,745,520 of cash in excess of FIDC insured limits as of  September 30, 2023, and has not experienced any losses in such accounts.

 

Fair Value of Financial Instruments

The Company's financial statements are prepared in accordance with ASC 820, "Fair Value Measurement," which requires the measurement of certain financial instruments at fair value. The Company's financial instruments primarily consist of cash and cash equivalents, and accounts receivable, which approximate fair value due to their short-term nature, and Term Loans, which are typically carried at amortized cost. For financial instruments or investments that are required to be reported at fair value under GAAP, the applicable guidance for fair value measurement would require the Company to include the determination of the appropriate fair value hierarchy level for each instrument. The fair value hierarchy levels consist of the following:

 

Level 1: Quoted Prices in Active Markets for Identical Assets or Liabilities - This level represents the highest degree of observability, where fair values are based on quoted market prices for identical assets or liabilities in active markets.

 

Level 2: Inputs Other Than Quoted Prices Included within Level 1 - Fair values in this level are based on inputs other than quoted market prices but are still observable, such as quoted market prices for similar assets or liabilities, or inputs derived from market data.

 

Level 3: Unobservable Inputs - This level includes fair values for which there are no observable inputs and relies on the reporting entity's own assumptions and estimates. These fair values are considered the least reliable and most subjective.

 

Property and Equipment

Property and equipment are stated at the lower of cost or estimated net recoverable amount. The cost of property, plant and equipment is depreciated using the straight-line method based on the lesser of the estimated useful lives of the assets or the lease term based on the following life expectancy:

 

  

(In years)

 

Software

 

3, or over the life of the agreement

 

Website

 3 

Office equipment

 5 

Furniture and fixtures

 5 

Machinery and equipment

 7 - 10 

Leasehold improvements

 

Fully extended lease-term

 

 

Repairs and maintenance expenditures are charged to operations as incurred. Major improvements and replacements, which extend the useful life of an asset, are capitalized and depreciated over the remaining estimated useful life of the asset. When assets are retired or sold, the cost and related accumulated depreciation and amortization are eliminated, and any resulting gain or loss is reflected in operations. Depreciation was $306,092 and $223,887 for the nine months ended September 30, 2023 and 2022, respectively. A total of $78,486 and $21,841 of the depreciation expense was allocated to inventory overhead, resulting in $227,606 and $202,046 of depreciation expense for the nine months ended September 30, 2023 and 2022, respectively.

 

Impairment of Long-Lived Assets

Long-lived assets held and used by the Company are reviewed for possible impairment whenever events or circumstances indicate the carrying amount of an asset may not be recoverable or is impaired. Recoverability is assessed using undiscounted cash flows based upon historical results and current projections of earnings before interest and taxes. Impairment is measured using discounted cash flows of future operating results based upon a rate that corresponds to the cost of capital. Impairments are recognized in operating results to the extent that carrying value exceeds discounted cash flows of future operations.

 

Our intellectual property is comprised of indefinite-lived brand names acquired and have been assigned an indefinite life as we currently anticipate that these brand names will contribute cash flows to the Company perpetually. We evaluate the recoverability of intangible assets periodically by taking into account events or circumstances that may warrant revised estimates of useful lives or that indicate the asset may be impaired.

 

 

Inventory

Inventory, consisting of raw materials, material overhead, labor, and manufacturing overhead, are stated at the average cost or net realizable value and consists of the following:

 

  

September 30,

  

December 31,

 
  

2023

  

2022

 

Finished goods

 $369,227  $384,241 

Packaging materials

  485,840   416,663 

Work in progress

  633,473   864,460 

Raw materials

  752,130   307,515 

Total inventory

 $2,240,670  $1,972,879 

 

During the nine months ending September 30, 2023, the Company wrote down $2,075,080 of non-candy freeze-dried inventory to pivot exclusively to its better selling candy products. This write down is included in cost of goods sold in the accompanying condensed statement of operations. No reserve for obsolete inventories has been recognized.

 

9

SOW GOOD INC.
Notes to Condensed Financial Statements
(Unaudited)
 

Revenue Recognition

The Company recognizes revenue in accordance with ASC 606Revenue from Contracts with Customers (“ASC” 606”). Under ASC 606, the Company recognizes revenue from the sale of its freeze-dried food products, in accordance with a five-step model in which the Company evaluates the transfer of promised goods or services and recognizes revenue when customers obtain control of promised goods or services in an amount that reflects the consideration which the Company expects to be entitled to receive in exchange for those goods or services. To determine revenue recognition for the arrangements that the Company determines are within the scope of ASC 606, the Company performs the following five steps: (1) identify the contract(s) with a customer, (2) identify the performance obligations in the contract, (3) determine the transaction price, (4) allocate the transaction price to the performance obligations in the contract and (5) recognize revenue when (or as) the entity satisfies a performance obligation. The Company has elected, as a practical expedient, to account for the shipping and handling as fulfillment costs, rather than as a separate performance obligation. Revenue is reported net of applicable provisions for discounts, returns and allowances. Methodologies for determining these provisions are dependent on customer pricing and promotional practices. The Company records reductions to revenue for estimated product returns and pricing adjustments in the same period that the related revenue is recorded. These estimates are based on industry-based historical data, historical sales returns, if any, analysis of credit memo data, and other factors known at the time.

 

Customer Concentration

For the three-month period ended  September 30, 2023, one large retail customer accounted for 46% of our revenues and one food distributor accounted for 20% of our revenues. For the three-month period ended September 30, 2022, two large retail customers accounted for 37% and 25% of our revenues and one large food distributor accounted for 18% of our revenues. Our top five customers accounted for 86% and 91% of our revenues during the nine months ended September 30, 2023 and 2022.

 

For the nine-month period ended  September 30, 2023one large retail customer accounted for 44% of our revenues and one food distributor accounted for 20% of our revenues. For the nine-month period ended September 30, 2022, two food distributor customers accounted for 30% each, of our revenues. Our top five customers accounted for 82% of our revenues during both nine months ended September 30, 2023 and 2022.

 

Accounts Receivable

Accounts receivable are carried at their estimated collectible amounts. Trade accounts receivable are periodically evaluated for collectability based on past credit history with customers and their current financial condition. The Company had an allowance for doubtful accounts of $1,894 as of  September 30, 2023

 

Supplier Concentration

For the three month period ended  September 30, 2023, two large candy suppliers accounted for 17% and 10% each of our purchases from vendors. The Company considers these vendors to be critical suppliers of candy for our freeze-dried candy production. For the three month period ended September 30, 2022 no suppliers represented greater than 10% or more of our purchases from vendors. 

 

For the nine-month period ended  September 30, 2023one large candy supplier accounted for 18% of our purchases from vendors. For the nine-month period ended September 30, 2022 no vendors accounted for 10% or more of our purchases from vendors. The Company is actively working to diversify its supplier base to mitigate risks associated with vendor concentration. Efforts are made to establish relationships with new suppliers and explore alternative sourcing options.

 

Basic and Diluted Earnings (Loss) Per Share

The basic net loss per common share is computed by dividing the net loss by the weighted average number of common shares outstanding. Diluted net loss per common share is computed by dividing the net loss adjusted on an “as if converted” basis, by the weighted average number of common shares outstanding plus potential dilutive securities. For the periods presented, potential dilutive securities had an anti-dilutive effect and were not included in the calculation of diluted net loss per common share.

 

Income Taxes

The Company recognizes deferred tax assets and liabilities based on differences between the financial reporting and tax basis of assets and liabilities using the enacted tax rates and laws that are expected to be in effect when the differences are expected to be recovered. The Company provides a valuation allowance for deferred tax assets for which it does not consider realization of such assets to be more likely than not.

 

10

SOW GOOD INC.
Notes to Condensed Financial Statements
(Unaudited)
 

Stock Based Compensation

The Company accounts for equity instruments issued to employees in accordance with the provisions of ASC 718 Stock Compensation (ASC 718) and Equity-Based Payments to Non-employees pursuant to ASC 2018-07 (ASC 2018-07). All transactions in which the consideration provided in exchange for the purchase of goods or services consists of the issuance of equity instruments are accounted for based on the fair value of the consideration received or the fair value of the equity instrument issued, whichever is more reliably measurable. The measurement date of the fair value of the equity instrument issued is the earlier of the date on which the counterparty’s performance is complete or the date at which a commitment for performance by the counterparty to earn the equity instruments is reached because of sufficiently large disincentives for nonperformance. Stock-based compensation was $524,696 and $731,499 consisting of $399,436 and $651,501 of stock options expense, using the Black-Scholes options pricing model and an effective term of 6 to 6.5 years based on the weighted average of the vesting periods and the stated term of the option grants and the discount rate on 5 to 7 year U.S. Treasury securities at the grant date, incurred in the nine months ended September 30, 2023 and 2022, respectively, and $125,229 and $79,998 of expense related to shares of common stock issued to officers and consultants for services rendered in the nine months ended September 30, 2023 and 2022, respectively.

 

Recent Accounting Pronouncements

Recently Adopted Accounting Standards Financial Instruments – Credit Losses. The Financial Accounting Standards Board ("FASB") issued five Accounting Standards Updates (ASUs) related to financial instruments – credit losses. The ASUs issued were: (1) in June 2016, ASU 2016-13, “Financial Instruments – Credit Losses (“ASC 326”): Measurement of Credit Losses on Financial Instruments,” (2) in November 2018, ASU 2018-19, “Codification Improvements to Topic 326, Financial Instruments—Credit Losses,” (3) in April 2019, ASU 2019-04, “Codification Improvements to Topic 326, Financial Instruments—Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments,” (4) in May 2019, ASU 2019-05, “Financial Instruments – Credit Losses (Topic 326): Targeted Transition Relief” and (5) in November 2019, ASU 2019-11, “Codification Improvements to Topic 326, Financial Instruments—Credit Losses.” Additionally, in February and March 2020, the FASB issued ASU 2020-02, “Financial Instruments—Credit Losses (Topic 326) and Leases (ASC 842): Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 119 and Update to SEC Section on Effective Date Related to Accounting Standards Update No. 2016-02, Leases (ASC 842)” and ASU 2020-03, “Codification Improvements to Financial Instruments,” respectively, which include amendments to ASC 326.

 

ASU 2016-13 is intended to improve financial reporting by requiring timelier recording of credit losses on loans and other financial instruments held by financial institutions and other organizations. ASU 2018-19 clarifies that receivables arising from operating leases are not within the scope of the credit losses standard, but rather, should be accounted for in accordance with the leasing standard. ASU 2019-04 clarifies and improves areas of guidance related to the recently issued standards on financial instruments – credit losses, derivatives and hedging, and financial instruments. ASU 2019-05 provides entities that have certain instruments within the scope of ASC Subtopic 326-20, Financial Instruments—Credit Losses—Measured at Amortized Cost, with an option to irrevocably elect the fair value option in Subtopic 825- 10, Financial Instruments—Overall. ASU 2019-11 clarifies guidance around how to report expected recoveries among other narrow-scope and technical improvements. ASU 2020-02 adds a SEC paragraph pursuant to the 7 Table of Contents issuance of SEC Staff Accounting Bulletin No. 119 on loan losses to FASB Codification ASC 326 and updates the SEC section of the Codification for the change in the effective date of ASC 842. ASU 2020-03 makes narrow-scope improvements to various aspects of the financial instrument guidance as part of the FASB’s ongoing Codification improvement project aimed at clarifying specific areas of accounting guidance to help avoid unintended application. The Company adopted the applicable guidance in ASU 2016-13, ASU 2018-19, ASU 2019-04, ASU 2019-05, ASU 2019-11, ASU 2020-02 and ASU 2020-03 on January 1, 2023, and the adoption did not have a material impact on its consolidated financial statements and related disclosures.

 

Our financial assets are limited to trade receivables. We estimate our reserve based on historical loss information. We believe that historical loss information is a reasonable base on which to determine expected credit losses for trade receivables held at the reporting date because the composition of the trade receivables at the reporting date is consistent with that used in developing the historical credit-loss percentages. However, the Company will continue to monitor and adjust the historical loss rates to reflect the effects of current conditions and forecasted changes. 

 

No new accounting pronouncements, issued or effective during the period ended September 30, 2023, have had or are expected to have a significant impact on the Company’s financial statements.

 

 

11

SOW GOOD INC.
Notes to Condensed Financial Statements
(Unaudited)

 

 

Note 3 Going Concern

 

As of September 30, 2023, the Company had an accumulated retained deficit of $60,068,008 and net losses for both the quarter and year to date periods ended September 30, 2023, along with $2,096,672 of cash on hand, and working capital of $ 3,145,708. We are too early in our development to be able to project operating results with the necessary level of certainty; our plans for growth include significant capital expenditures, which we may not be able to fund through operating cash flows; therefore, we may not have sufficient funds to sustain our operations for the next twelve months while also executing our plan for growth. These factors raise substantial doubt about our Company's ability to continue as a going concern. 

 

During the current third quarter of 2023, the Company achieved a significant improvement in its operating results. This improvement was primarily driven by increased sales of our freeze-dried candy to large retail customers, coupled with increased margins in the third quarter of 2023, related to our pivot away from slower selling products to focus on our customers demand for freeze-dried candy. 

 

Management has developed and implemented a comprehensive plan to improve the Company's financial position. In the third quarter of 2023, to support its ongoing operations, the Company secured additional capital of $3,675,000 through a share offering. Management plans to use this additional capital investment to reduce our production constraints through additional freeze-driers and necessary warehouse space. Our ability to scale production and distribution capabilities and further increase the value of our brands is largely dependent on our success in raising additional capital.

 

The financial statements do not include any adjustments that might result from the outcome of any uncertainty as to the Company’s ability to continue as a going concern. The financial statements also do not include any adjustments relating to the recoverability and classification of recorded asset amounts, or amounts and classifications of liabilities that might be necessary should the Company be unable to continue as a going concern.

 

 

Note 4 Related Party

 

Debt Financing

On May 11, 2023, the Company received proceeds of $100,000 from Bradley Berman, one of the Company’s directors, on behalf of the Bradley Berman Irrevocable Trust, from the sale of notes and warrants pursuant to an offering to sell up to $1,500,000 of promissory notes and warrants to purchase an aggregate 375,000 shares of the Company’s common stock, exercisable over a ten-year period at a price of $2.50 per share, representing 25,000 warrant shares per $100,000 of Notes purchased. The notes mature on May 11, 2024. Interest on the Notes accrue at a rate of 8% per annum, payable in cash semi-annually on June 30 and December 31.

 

On April 25, 2023, we closed on an offering to sell up to $1,500,000 of promissory notes and warrants to purchase an aggregate 375,000 shares of the Company’s common stock, exercisable over a ten-year period at a price of $2.50 per share, representing 25,000 warrant shares per $100,000 of Notes purchased. The notes mature on April 25, 2024. Interest on the Notes accrue at a rate of 8% per annum, payable in cash semi-annually on June 30 and December 31. On April 25, 2023, the Company received proceeds of $750,000 and $50,000 from the Company’s Chairman, Mr. Goldfarb, and the Cesar J. Gutierrez Living Trust, as beneficially controlled by the brother of the Company’s CEO, respectively, on the sale of these notes and warrants.

 

On August 23, 2022, we closed on an offering to sell up to $2,500,000 of promissory notes and warrants to purchase an aggregate 625,000 shares of the Company’s common stock, exercisable over a ten-year period at a price of $2.60 per share, representing 25,000 warrant shares per $100,000 of Notes purchased. The notes mature on August 23, 2025. Interest on the Notes accrue at a rate of 8% per annum, payable on January 1, 2025. On various dates between January 5, 2023 and April 11, 2023, the Company received aggregate proceeds of $2,500,000 from two of the Company’s Directors on the sale of these notes and warrants.

 

Common Stock Issued to Directors for Services

On June 1, 2023, the Company issued an aggregate 20,699 shares of common stock amongst its five non-employee Directors for annual services to be rendered. The aggregate fair value of the common stock was $125,229, based on the closing price of the Company’s common stock on the date of grant. The shares were expensed upon issuance.

 

Common Shares Issued Pursuant to Private Placement Offering

On August 30, 2023, the Company raised $3,674,926 of capital from the sale of 735,000 newly issued shares at a share price of $5.00 in a private placement. Investors in the private placement included Sow Good’s Chief Executive Officer and Executive Chairman, in addition to certain other Sow Good board members and accredited investors. The proceeds were used in funding incremental capital expenditures and general operating expenses.

 

Leases

The Company leases a 20,945 square foot facility in Irving, Texas, under which an entity owned entirely by Ira Goldfarb is the landlord. The lease term is through September 15, 2025, with two five-year options to extend, at a monthly lease rate of $10,036, with approximately 3% annual escalation of lease payments.

 

12

SOW GOOD INC.
Notes to Condensed Financial Statements
(Unaudited)
 
 

Note 5 Fair Value of Financial Instruments

 

The fair values of cash and cash equivalents, accounts receivable, accounts payable, and other current liabilities approximate their carrying amounts due to the short maturities of these instruments.

 

We have financial instruments as of  September 30, 2023 and  December 31, 2022 for which the fair value is summarized below: 

  

September 30, 2023

  

December 31, 2022

 
  

Carrying Value

  

Estimated Fair Value

  

Carrying Value

  

Estimated Fair Value

 

Liabilities

                

Notes payable, related parties, net of $2,113,114 of debt discounts

  6,481,886   6,160,883   3,502,243   4,502,093 

Notes payable, net of $263,380 of debt discounts

  866,620   858,041   393,915   413,018 

Total liabilities

  7,348,506   7,018,924   3,896,158   4,915,111 

 

There were no transfers of financial assets or liabilities between Level 1 and Level 2 inputs for the three months ended September 30, 2023.

 

13

SOW GOOD INC.
Notes to Condensed Financial Statements
(Unaudited)
 
 

Note 6 Prepaid Expenses

 

Prepaid expenses consist of the following:

 

  

September 30,

  

December 31,

 
  

2023

  

2022

 

Prepaid software licenses

 $45,424  $36,424 

Prepaid insurance costs

  20,437   16,746 

Trade show advances

  24,848   18,707 

Prepaid rent

  -   27,043 

Prepaid office and other costs

  57,743   38,772 

Total prepaid expenses

 $148,452  $137,692 

 

 

Note 7 Property and Equipment

 

Property and equipment as of  September 30, 2023 and December 31, 2022, consists of the following:

 

  

September 30,

  

December 31,

 
  

2023

  

2022

 

Machinery

 $4,578,679  $1,643,010 

Leasehold improvements

  1,409,767   1,257,108 

Software

  70,000   70,000 

Website

  71,589   71,589 

Office equipment

  17,930   13,872 

Construction in progress

  721,563   2,487,673 
   6,869,528   5,543,252 

Less: Accumulated depreciation and amortization

  (814,349)  (508,257)

Total property and equipment, net

 $6,055,179  $5,034,995 

 

Construction in progress consisted of costs incurred to build our second and third freeze driers, and to build out our offices within our facility in Irving, Texas. A total of $2,705,524 and $135,596 of these costs were reclassified as Machinery and Leasehold Improvements, respectively, when they were placed in service during the nine months ended September 30, 2023.

 

The Company recognized depreciation of $306,092 and $223,887, of which $78,486 and $21,841 was allocated to inventory overhead, resulting in $227,606 and $202,046 of depreciation expense for the nine months ended September 30, 2023 and 2022, respectively. Depreciation expense was $72,190 and $69,127 for the nine months ended September 30, 2023 and 2022, respectively.

 

14

SOW GOOD INC.
Notes to Condensed Financial Statements
(Unaudited)
 
 

Note 8 Leases

 

The Company determines if an arrangement is a finance lease or operating lease at inception and recognizes right-of-use (“ROU”) assets and lease liabilities at commencement date based on the present value of the lease payments over the lease term.  For operating leases, our right-of-use assets are amortized on a straight-line basis over the lease term with rent expense recorded to operating expenses.  The depreciable life of related leasehold improvements is based on the shorter of the useful life or the lease term.  

 

The Company leases its 20,945 square foot facility under a non-cancelable real property lease agreement that expires on August 31, 2025, with two five-year options to extend, at a monthly lease rate of $10,036, with approximately a 3% annual escalation of lease payments commencing September 15, 2021. The facility lease contains provisions requiring payment of property taxes, utilities, insurance, maintenance and other occupancy costs applicable to the leased premise. As the Company’s leases do not provide implicit discount rates, the Company uses an incremental borrowing rate based on the information available at the commencement date in determining the present value of lease payments. The incremental borrowing rate for the lease at the time of commencement was 5.75%.

 

On July 1, 2023, the Company leased additional warehouse space in Irving, Texas, of approximately 9,000 feet under a 37-month lease at a rate of $8,456 per month, with approximately a 4% annual escalation of lease payments. The facility lease contains provisions requiring payment of property taxes, utilities, insurance, maintenance and other occupancy costs applicable to the leased premise. As the Company’s leases do not provide implicit discount rates, the Company uses an incremental borrowing rate based on the information available at the commencement date in determining the present value of lease payments. The incremental borrowing rate for the lease at the time of commencement was 8%.

 

The components of lease expense were as follows:

  

For the Nine Months Ended

 
  

September 30,

 
  

2023

  

2022

 

Right-of-Use lease cost:

        

Amortization of right-of-use asset

 $79,213  $16,816 

Total lease cost

 $79,213  $16,816 

 

Supplemental balance sheet information related to leases was as follows:

  

September 30,

  

December 31,

 
  

2023

  

2022

 

Operating lease:

        

Operating lease assets

 $1,551,252  $1,261,525 
         

Current portion of operating lease liability

 $165,869  $52,543 

Noncurrent operating lease liability

  1,493,001   1,301,355 

Total operating lease liability

 $1,658,870  $1,353,898 
         

Weighted average remaining lease term:

        

Operating leases (in years)

  7.9   13.3 

Weighted average discount rate:

        

Operating lease

  6.20%  5.75%

 

Supplemental cash flow and other information related to operating leases was as follows:

  

For the Nine Months Ended

 
  

September 30,

 
  

2023

  

2022

 

Cash paid for amounts included in the measurement of lease liabilities:

        

Operating cash flows used for operating leases

 $128,840  $33,609 

 

15

SOW GOOD INC.
Notes to Condensed Financial Statements
(Unaudited)
 

The future minimum lease payments due under operating leases as of September 30, 2023 is as follows:

 

Fiscal Year Ending

 

Minimum Lease

 

December 31,

 

Commitments

 

2023 (for the three months remaining)

 $65,595 

2024

  265,827 

2025

  274,834 

2026

  223,171 

2027 and thereafter

  1,412,988 
  $2,242,415 

Less effects of discounting

  583,545 

Lease liability recognized

 $1,658,870 

 

16

SOW GOOD INC.
Notes to Condensed Financial Statements
(Unaudited)
 

Note 9 Notes Payable, Related Parties

 

Notes payable, related parties consists of the following as of  September 30, 2023 and December 31, 2022, respectively:

 

 
  

September 30,

  

December 31,

 
  

2023

  

2022

 
         

On May 11, 2023, the Company received $100,000 pursuant to a note and warrant purchase agreement from Bradley Berman, one of the Company’s Directors, on behalf of the Bradley Berman Irrevocable Trust, as lender. The unsecured note matures on May 11, 2024. The note bears interest at 8% per annum, payable in cash semi-annually on June 30 and December 31, with appropriate pro rata adjustments made for any partial interest accrual period. The noteholder also received warrants to purchase 25,000 shares of common stock, exercisable at $2.50 per share over a ten-year term. The Company may redeem outstanding warrants prior to their expiration, at a price of $0.01 per share, provided that the volume weighted average sale price per share of Common Stock equals or exceeds $9.00 per share for thirty (30) consecutive trading days ending on the third business day prior to the mailing of notice of such redemption.

 $100,000  $- 
         

On April 25, 2023, the Company received $50,000 pursuant to a note and warrant purchase agreement from the Cesar J. Gutierrez Living Trust, as beneficially controlled by the brother of the Company’s CEO, as lender. The unsecured note matures on April 25, 2024. The note bears interest at 8% per annum, payable in cash semi-annually on June 30 and December 31, with appropriate pro rata adjustments made for any partial interest accrual period. The noteholder also received warrants to purchase 12,500 shares of common stock, exercisable at $2.50 per share over a ten-year term. The Company may redeem outstanding warrants prior to their expiration, at a price of $0.01 per share, provided that the volume weighted average sale price per share of Common Stock equals or exceeds $9.00 per share for thirty (30) consecutive trading days ending on the third business day prior to the mailing of notice of such redemption.

  50,000   - 
         

On April 25, 2023, the Company received $750,000 pursuant to a note and warrant purchase agreement from a trust held by the Company’s Chairman, Mr. Goldfarb, as lender. The unsecured note matures on April 25, 2024. The note bears interest at 8% per annum, payable in cash semi-annually on June 30 and December 31, with appropriate pro rata adjustments made for any partial interest accrual period. The noteholder also received warrants to purchase 187,500 shares of common stock, exercisable at $2.50 per share over a ten-year term. The Company may redeem outstanding warrants prior to their expiration, at a price of $0.01 per share, provided that the volume weighted average sale price per share of Common Stock equals or exceeds $9.00 per share for thirty (30) consecutive trading days ending on the third business day prior to the mailing of notice of such redemption.

  750,000   - 
         

On April 11, 2023, the Company received $250,000 pursuant to a note and warrant purchase agreement from the Lyle A. Berman Revocable Trust, as beneficially controlled by one of the Company’s Directors, as lender. The unsecured note matures on August 23, 2025. The note bears interest at 8% per annum, payable on January 1, 2025. The noteholder also received warrants to purchase 62,500 shares of common stock, exercisable at $2.60 per share over a ten-year term.

  250,000   - 
         

On March 7, 2023, the Company received $250,000 pursuant to a note and warrant purchase agreement from the Lyle A. Berman Revocable Trust, as beneficially controlled by one of the Company’s Directors, as lender. The unsecured note matures on August 23, 2025. The note bears interest at 8% per annum, payable on January 1, 2025. The noteholder also received warrants to purchase 62,500 shares of common stock, exercisable at $2.60 per share over a ten-year term.

  250,000   - 
         

On March 2, 2023, the Company received $250,000 pursuant to a note and warrant purchase agreement from a trust held by the Company’s Chairman, Mr. Goldfarb, as lender. The unsecured note matures on August 23, 2025. The note bears interest at 8% per annum, payable on January 1, 2025. The noteholder also received warrants to purchase 62,500 shares of common stock, exercisable at $2.60 per share over a ten-year term.

  250,000   - 
         

On February 1, 2023, the Company received $500,000 pursuant to a note and warrant purchase agreement from a trust held by the Company’s Chairman, Mr. Goldfarb, as lender. The unsecured note matures on August 23, 2025. The note bears interest at 8% per annum, payable on January 1, 2025. The noteholder also received warrants to purchase 125,000 shares of common stock, exercisable at $2.60 per share over a ten-year term.

  500,000   - 
         

On January 5, 2023, the Company received $250,000 pursuant to a note and warrant purchase agreement from the Lyle A. Berman Revocable Trust, as beneficially controlled by one of the Company’s Directors, as lender. The unsecured note matures on August 23, 2025. The note bears interest at 8% per annum, payable on January 1, 2025. The noteholder also received warrants to purchase 62,500 shares of common stock, exercisable at $2.60 per share over a ten-year term.

  250,000   - 
         

On December 21, 2022, the Company received $250,000 pursuant to a note and warrant purchase agreement from the Lyle A. Berman Revocable Trust, as beneficially controlled by one of the Company’s Directors, as lender. The unsecured note matures on August 23, 2025. The note bears interest at 8% per annum, payable on January 1, 2025. The noteholder also received warrants to purchase 62,500 shares of common stock, exercisable at $2.60 per share over a ten-year term.

  250,000   250,000 
         

On September 29, 2022, the Company received $500,000 pursuant to a note and warrant purchase agreement from a trust held by the Company’s Chairman, Mr. Goldfarb, as lender. The unsecured note matures on August 23, 2025. The note bears interest at 8% per annum, payable on January 1, 2025. The noteholder also received warrants to purchase 125,000 shares of common stock, exercisable at $2.60 per share over a ten-year term.

  500,000   500,000 
         

On September 29, 2022, the Company received $250,000 pursuant to a note and warrant purchase agreement from the Lyle A. Berman Revocable Trust, as beneficially controlled by one of the Company’s Directors, as lender. The unsecured note matures on August 23, 2025. The note bears interest at 8% per annum, payable on January 1, 2025. The noteholder also received warrants to purchase 62,500 shares of common stock, exercisable at $2.60 per share over a ten-year term.

  250,000   250,000 
         

On April 8, 2022, the Company received $2,000,000 pursuant to a note and warrant purchase agreement from a trust held by the Company’s Chairman, Mr. Goldfarb, as lender. The unsecured note bears interest at 6% per annum, compounded semi-annually, and was payable in cash semi-annually on June 30th and December 31st. On August 23, 2022, the note was amended to update the terms of the interest payment to be payable at the earlier of the maturity date or January 1, 2025, rather than being paid semi-annually. The note matures on April 8, 2025. The noteholder also received warrants to purchase 500,000 shares of common stock, exercisable at $2.35 per share over a ten-year term.

  2,000,000   2,000,000 
         

On April 8, 2022, the Company received $100,000 pursuant to a note and warrant purchase agreement with the Company’s Chairman and CEO, Mr. & Mrs. Goldfarb, as lenders. The unsecured note bears interest at 6% per annum, compounded semi-annually, and was payable in cash semi-annually on June 30th and December 31st. On August 23, 2022, the note was amended to update the terms of the interest payment to be payable at the earlier of the maturity date or January 1, 2025, rather than being paid semi-annually. The note matures on April 8, 2025. The noteholder also received warrants to purchase 25,000 shares of common stock, exercisable at $2.35 per share over a ten-year term.

  100,000   100,000 
         

On April 8, 2022, the Company received $100,000 pursuant to a note and warrant purchase agreement with IG Union Bower LLC, an entity owned by Ira Goldfarb, the Company’s Chairman, as lender. The unsecured note bears interest at 6% per annum, compounded semi-annually, and was payable in cash semi-annually on June 30th and December 31st. On August 23, 2022, the note was amended to update the terms of the interest payment to be payable at the earlier of the maturity date or January 1, 2025, rather than being paid semi-annually. The note matures on April 8, 2025. The noteholder also received warrants to purchase 25,000 shares of common stock, exercisable at $2.35 per share over a ten-year term.

  100,000   100,000 
         

On April 8, 2022, the Company received $920,000 pursuant to a note and warrant purchase agreement from the Lyle A. Berman Revocable Trust, as beneficially controlled by one of the Company’s Directors, as lender. The unsecured note bears interest at 6% per annum, compounded semi-annually, and was payable in cash semi-annually on June 30th and December 31st. On August 23, 2022, the note was amended to update the terms of the interest payment to be payable at the earlier of the maturity date or January 1, 2025, rather than being paid semi-annually. The note matures on April 8, 2025. The noteholder also received warrants to purchase 230,000 shares of common stock, exercisable at $2.35 per share over a ten-year term.

  920,000   920,000 
         

On December 31, 2021, the Company received $1,500,000 pursuant to a note and warrant purchase agreement with the Company’s Chairman and CEO, Mr. & Mrs. Goldfarb, as lenders. The unsecured note bears interest at 8% per annum, compounded semi-annually, and shall be payable in cash semi-annually on June 30th and December 31st. The note matures on December 31, 2024. The noteholders also received warrants to purchase 225,000 shares of common stock, exercisable at $2.21 per share over a ten-year term.

  1,500,000   1,500,000 
         

On December 31, 2021, the Company received $500,000 pursuant to a note and warrant purchase agreement from the Lyle A. Berman Revocable Trust, as beneficially controlled by one of the Company’s Directors, as lender. The unsecured note bears interest at 8% per annum, compounded semi-annually, and shall be payable in cash semi-annually on June 30th and December 31st. The note matures on December 31, 2024. The noteholder also received warrants to purchase 75,000 shares of common stock, exercisable at $2.21 per share over a ten-year term.

  500,000   500,000 
         

On December 31, 2021, the Company received $25,000 pursuant to a note and warrant purchase agreement from the Company’s former CFO, Bradley K. Burke, as lender. The unsecured note bears interest at 8% per annum, compounded semi-annually, and shall be payable in cash semi-annually on June 30th and December 31st. The note matures on December 31, 2024. The noteholder also received warrants to purchase 3,750 shares of common stock, exercisable at $2.21 per share over a ten-year term.

  25,000   25,000 
         

On December 31, 2021, the Company received $50,000 pursuant to a note and warrant purchase agreement from the Cesar J. Gutierrez Living Trust, as beneficially controlled by the brother of the Company’s CEO, as lender. The unsecured note bears interest at 8% per annum, compounded semi-annually, and shall be payable in cash semi-annually on June 30th and December 31st. The note matures on December 31, 2024. The noteholder also received warrants to purchase 7,500 shares of common stock, exercisable at $2.21 per share over a ten-year term.

  50,000   50,000 
         

Total notes payable, related parties

  8,595,000   6,195,000 

Less unamortized debt discounts:

  2,113,114   2,692,757 

Notes payable

  6,481,886   3,502,243 

Less: current maturities

  638,004   - 

Notes payable, related parties, less current maturities

 $5,843,882  $3,502,243 

 

The Company recorded discounts of $3,883,904 of debt discounts on warrants granted to the related parties on various dates from December 31, 2021 through May 11, 2023. The discounts are being amortized to interest expense over the term of the notes, until repayment, using the straight-line method, which closely approximates the effective interest method. The Company recorded a total of $900,226 and $607,320 of stock-based interest expense pursuant to the amortization of discounts during the nine months ended September 30, 2023 and 2022, respectively. The Company recorded a credit to amortized interest of $154,596 and amortized interest expense of $285,522 during the three months ended September 30, 2023 and 2022, respectively.

 

The Company recognized a total of $1,182,124 and $752,257 of interest expense related to related party notes payable for the nine months ended September 30, 2023 and 2022, respectively. Interest expense consisted of $405,131 of stated interest expense and $776,593 of amortized debt discounts related to stock-based warrants and $215,884 of stated interest expense and $536,373 of amortized debt discounts related to stock-based warrants for the nine months ended September 30, 2023 and 2022, respectively. The Company recognized a total of $3,007 and $383,995 in the three months ended September 30, 2023 and 2022, respectively.  A credit to amortized interest of $154,596 and stated interest of $140,014 comprised the three months ended September 30, 2023 related party interest expense, and amortized interest expense of $285,522 and stated interest of $98,473 comprised the three months ended September 30, 2022 amount.

 

17

SOW GOOD INC.
Notes to Condensed Financial Statements
(Unaudited)
 
 

Note 10 Notes Payable

 

Notes payable consists of the following as of  September 30, 2023 and December 31, 2022, respectively:

 

  

September 30,

  

December 31,

 
  

2023

  

2022

 
         

On April 25, 2023, the Company received $400,000 pursuant to a note and warrant purchase agreement from an accredited investor, as lender. The unsecured note matures on April 25, 2024. The note bears interest at 8% per annum, payable in cash semi-annually on June 30 and December 31, with appropriate pro rata adjustments made for any partial interest accrual period. The noteholder also received warrants to purchase 100,000 shares of common stock, exercisable at $2.50 per share over a ten-year term. The Company may redeem outstanding warrants prior to their expiration, at a price of $0.01 per share, provided that the volume weighted average sale price per share of Common Stock equals or exceeds $9.00 per share for thirty (30) consecutive trading days ending on the third business day prior to the mailing of notice of such redemption.

 $400,000  $- 
         

On April 8, 2022, the Company received $80,000 pursuant to a note and warrant purchase agreement from an accredited investor, as lender. The unsecured note bears interest at 6% per annum, compounded semi-annually, and was payable in cash semi-annually on June 30th and December 31st. On August 23, 2022, the note was amended to update the terms of the interest payment to be payable at the earlier of the maturity date or January 1, 2025, rather than being paid semi-annually. The note matures on April 8, 2025. The noteholders also received warrants to purchase 20,000 shares of common stock, exercisable at $2.35 per share over a ten-year term.

  80,000   80,000 
         

On April 8, 2022, the Company received $500,000 pursuant to a note and warrant purchase agreement from an accredited investor, as lender. The unsecured note bears interest at 6% per annum, compounded semi-annually, and was payable in cash semi-annually on June 30th and December 31st. On August 23, 2022, the note was amended to update the terms of the interest payment to be payable at the earlier of the maturity date or January 1, 2025, rather than being paid semi-annually. The note matures on April 8, 2025. The noteholders also received warrants to purchase 125,000 shares of common stock, exercisable at $2.35 per share over a ten-year term.

  500,000   500,000 
         

On June 16, 2020, the Company entered into a loan authorization and loan agreement with the United States Small Business Administration (the “SBA”), as lender, pursuant to the SBA’s Economic Injury Disaster Loan (“EIDL”) assistance program in light of the impact of the COVID-19 pandemic on the Company’s business (the “EIDL Loan Agreement”) encompassing a $150,000 Promissory Note issued to the SBA (the “EIDL Note”)(together with the EIDL Loan Agreement, the “EIDL Loan”), bearing interest at 3.75% per annum. In connection with entering into the EIDL Loan, the Company also executed a security agreement, dated June 16, 2020, between the SBA and the Company (the “EIDL Security Agreement”) pursuant to which the EIDL Loan is secured by a security interest on all of the Company’s assets. Under the EIDL Note, the Company is required to pay principal and interest payments of $731 every month beginning June 16, 2022, as extended. All remaining principal and accrued interest is due and payable on June 16, 2050. The EIDL Note may be repaid at any time without penalty.

 $150,000  $150,000 
         

Total notes payable

  1,130,000   730,000 

Less unamortized debt discounts:

  439,170   336,085 

Notes payable

  690,830   393,915 

Less: current maturities

  212,546   - 

Notes payable, less current maturities

 $478,284  $393,915 

 

The Company recorded discounts of $317,860, consisting of debt discounts on warrants granted to accredited investors between April 8, 2022 and April 25, 2023. The discounts are being amortized to interest expense over the term of the notes, until repayment, using the straight-line method, which closely approximates the effective interest method. 

 

The Company recognized a total of $162,741 and $90,983 of interest expense related to notes payable (non-related party) for the nine months ended September 30, 2023 and 2022, respectively. Interest expense consisted of $39,507 of stated interest expense and $123,234 of amortized debt discounts related to stock-based warrants and $20,036 of stated interest expense and $70,947 of amortized debt discounts related to stock-based warrants for the nine months ended September 30, 2023 and 2022, respectively. For interest expense on non-related party debt, the Company recognized a credit of $942 and interest expense of $46,070 in the three month periods ended September 30, 2023 and 2022, respectively.  A credit to amortized interest of $17,589 and stated interest of $16,647 comprised the three months ended September 30, 2023 non-related party interest expense, while the three months ended September 30, 2022 amount was comprised of amortized interest of $37,298, and stated interest of $8,772.

 

18

SOW GOOD INC.
Notes to Condensed Financial Statements
(Unaudited)
 
 

Note 11 Changes in Stockholders Equity

 

Preferred Stock

The Company has 20,000,000 authorized shares of $0.001 par value preferred stock. No shares have been issued to date.

 

Common Stock

The Company has 500,000,000 authorized shares of $0.001 par value common stock. As of September 30, 2023, a total of 5,603,083 shares of common stock have been issued. 

 

Common Stock Issued to Directors for Services

On June 1, 2023, the Company issued an aggregate 20,699 shares of common stock amongst its five non-employee Directors for annual services to be rendered. The aggregate fair value of the common stock was $125,229, based on the closing price of the Company’s common stock on the date of grant. The shares were expensed upon issuance.

 

Common Shares Issued Pursuant to Private Placement Offering

On August 30, 2023, the Company raised $3,675,000 of capital from the sale of 735,000 newly issued shares at a share price of $5.00 in a private placement. Investors in the private placement included Sow Good’s Chief Executive Officer and Executive Chairman, in addition to certain other Sow Good board members and accredited investors. The proceeds were used in funding incremental capital expenditures and general operating expenses.

 

Note 12 Options

 

The 2020 Equity Plan was approved by written consent of a majority of shareholders of record as of November 12, 2019 and adopted by the Board on December 5, 2019, as provided in the definitive information statement filed with Securities and Exchange Commission on January 10, 2020 (the “DEF 14C”). The description of the 2020 Equity Plan is qualified in its entirety by the text of the 2020 Equity Plan, a copy of which was attached as Annex C to the DEF 14C. On September 29, 2020, January 4, 2021, and March 19, 2021, the Board of Directors adopted and approved amendments that in aggregate increase the number of shares reserved for issuance under the 2020 Equity Plan to an aggregate total of 814,150 shares and such amendments were approved by a majority of shareholders of record on September 3, 2021.

 

Outstanding Options

Options to purchase an aggregate total of 650,708 shares of common stock at a weighted average strike price of $4.64, exercisable over a weighted average life of 7.6 years were outstanding as of September 30, 2023.

 

The Company recognized a total of $399,436 and $651,501 of compensation expense during the nine months ended September 30, 2023 and 2022, respectively, related to common stock options issued to Officers, Directors, Employees and Advisors that are being amortized over the implied service term, or vesting period, of the options. The remaining unamortized balance of these options is $995,525 as of September 30, 2023.

 

Options Granted

On June 5, 2023, a total of nineteen employees and consultants were granted options to purchase an aggregate 46,405 shares of the Company’s common stock, having an exercise price of $3.66 per share, exercisable over a 10-year term. The options will vest 60% on the third anniversary, and 20% each anniversary thereafter until fully vested. The estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 84.2% and a call option value of $3.66, was $170,028. The options are being expensed over the vesting period, resulting in $12,143 of stock-based compensation expense during the nine months ended September 30, 2023

 

During July 2023, three employees were granted options to purchase an aggregate of 16,000 shares of the Company's common stock, having a weighted average exercise price of $4.61, exercisable over a 10-year term. The options will vest 60% on the third anniversary, and 20% each anniversary thereafter until fully vested. The estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 90% and a call option value of $2.95, was $47,182. The options are being expensed over the vesting period, resulting in $2,103 of stock-based compensation expense during the nine months ended September 30, 2023. As of September 30, 2023, a total of $45,079 of unamortized expenses are expected to be expensed over the vesting period.

 

Options Exercised

No options were exercised during the nine months ended September 30, 2023 and 2022.

 

19

SOW GOOD INC.
Notes to Condensed Financial Statements
(Unaudited)
 
 

Note 13 Warrants

 

Outstanding Warrants

Warrants to purchase an aggregate total of 2,291,250 shares of common stock at a weighted average strike price of $2.50, exercisable over a weighted average life of 8.7 years were outstanding as of September 30, 2023. As of September 30, 2023, the unamortized debt discounts related to these warrants were $1,999,540, which will be expensed over the life of the outstanding debts, which mature from April 24, 2024 to August 23, 2025. Amortization of warrants included in interest expense was $900,226 and $536,373 for the nine months ended September 30, 2023 and 2022 The warrants are being expensed over the life of the loans.

 

Warrants Granted

 

On August 23, 2022, we closed on an offering to sell up to $2,500,000 of promissory notes and warrants to purchase an aggregate 625,000 shares of the Company’s common stock, exercisable over a ten-year period at a price of $2.60 per share, representing 25,000 warrant shares per $100,000 of Notes purchased. The notes mature on August 23, 2025. Loans may be advanced to the Company from time to time from August 23, 2022 to the Maturity Date. On various dates from September 29, 2022 through March 7, 2023, the Company received aggregate proceeds of $2,250,000 from two of the Company’s Directors on the sale of these notes and warrants.

 

On May 11, 2023, warrants to purchase an aggregate 25,000 shares of common stock were issued to the Bradley Berman, one of the Company’s Directors, pursuant to a private placement debt offering in which aggregate proceeds of $100,000 were received in exchange for promissory notes and warrants to purchase an aggregate 25,000 shares of common stock, representing 25,000 warrant shares per $100,000 of promissory notes. The warrants were issued in-the-money and are fully vested and exercisable over a period of 10 years at a price of $2.50 per share. The Company may redeem outstanding warrants prior to their expiration, at a price of $0.01 per share, provided that the volume weighted average sale price per share of Common Stock equals or exceeds $9.00 per share for thirty (30) consecutive trading days ending on the third business day prior to the mailing of notice of such redemption. The estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 138% and a weighted average call option value of $4.69, was $112,371.

 

On April 25, 2023, warrants to purchase an aggregate 12,500 shares of common stock were issued to the Cesar J. Gutierrez Living Trust, as beneficially controlled by the brother of the Company’s CEO, pursuant to a private placement debt offering in which aggregate proceeds of $50,000 were received in exchange for promissory notes and warrants to purchase an aggregate 12,500 shares of common stock, representing 25,000 warrant shares per $100,000 of promissory notes. The warrants were issued in-the-money and are fully vested and exercisable over a period of 10 years at a price of $2.50 per share. The Company may redeem outstanding warrants prior to their expiration, at a price of $0.01 per share, provided that the volume weighted average sale price per share of Common Stock equals or exceeds $9.00 per share for thirty (30) consecutive trading days ending on the third business day prior to the mailing of notice of such redemption. The estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 138% and a weighted average call option value of $3.74, was $46,769

 

On April 25, 2023, warrants to purchase an aggregate 187,500 shares of common stock were issued to a trust held by the Company’s Chairman, Mr. Goldfarb, pursuant to a private placement debt offering in which aggregate proceeds of $750,000 were received in exchange for promissory notes and warrants to purchase an aggregate 187,500 shares of common stock, representing 25,000 warrant shares per $100,000 of promissory notes. The warrants were issued in-the-money and are fully vested and exercisable over a period of 10 years at a price of $2.50 per share. The Company may redeem outstanding warrants prior to their expiration, at a price of $0.01 per share, provided that the volume weighted average sale price per share of Common Stock equals or exceeds $9.00 per share for thirty (30) consecutive trading days ending on the third business day prior to the mailing of notice of such redemption. The estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 138% and a weighted average call option value of $3.74, was $701,537

 

20

SOW GOOD INC.
Notes to Condensed Financial Statements
(Unaudited)
 

On April 25, 2023, warrants to purchase an aggregate 100,000 shares of common stock were issued to an accredited investor, pursuant to a private placement debt offering in which aggregate proceeds of $400,000 were received in exchange for promissory notes and warrants to purchase an aggregate 100,000 shares of common stock, representing 25,000 warrant shares per $100,000 of promissory notes. The warrants were issued in-the-money and are fully vested and exercisable over a period of 10 years at a price of $2.50 per share. The Company may redeem outstanding warrants prior to their expiration, at a price of $0.01 per share, provided that the volume weighted average sale price per share of Common Stock equals or exceeds $9.00 per share for thirty (30) consecutive trading days ending on the third business day prior to the mailing of notice of such redemption. The estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 138% and a weighted average call option value of $3.74, was $374,153

 

On April 11, 2023, warrants to purchase an aggregate 62,500 shares of common stock were issued to the Lyle A. Berman Revocable Trust, as beneficially controlled by one of the Company’s Directors, pursuant to a private placement debt offering in which aggregate proceeds of $250,000 were received in exchange for promissory notes and warrants to purchase an aggregate 62,500 shares of common stock, representing 25,000 warrant shares per $100,000 of promissory notes. The warrants were issued in-the-money and are fully vested and exercisable over a period of 10 years at a price of $2.60 per share. The Company may redeem outstanding warrants prior to their expiration, at a price of $0.01 per share, provided that the volume weighted average sale price per share of Common Stock equals or exceeds $9.00 per share for thirty (30) consecutive trading days ending on the third business day prior to the mailing of notice of such redemption. The estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 138% and a weighted average call option value of $3.64, was $227,598

 

On March 7, 2023, warrants to purchase an aggregate 62,500 shares of common stock were issued to the Lyle A. Berman Revocable Trust, as beneficially controlled by one of the Company’s Directors, pursuant to a private placement debt offering in which aggregate proceeds of $250,000 were received in exchange for promissory notes and warrants to purchase an aggregate 62,500 shares of common stock, representing 25,000 warrant shares per $100,000 of promissory notes. The warrants were issued in-the-money and are fully vested and exercisable over a period of 10 years at a price of $2.60 per share. The Company may redeem outstanding warrants prior to their expiration, at a price of $0.01 per share, provided that the volume weighted average sale price per share of Common Stock equals or exceeds $9.00 per share for thirty (30) consecutive trading days ending on the third business day prior to the mailing of notice of such redemption. The estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 138% and a weighted average call option value of $3.65, was $228,154

 

On March 2, 2023, warrants to purchase an aggregate 62,500 shares of common stock were issued to a trust held by the Company’s Chairman, Mr. Goldfarb, pursuant to a private placement debt offering in which aggregate proceeds of $250,000 were received in exchange for promissory notes and warrants to purchase an aggregate 62,500 shares of common stock, representing 25,000 warrant shares per $100,000 of promissory notes. The warrants were issued in-the-money and are fully vested and exercisable over a period of 10 years at a price of $2.60 per share. The Company may redeem outstanding warrants prior to their expiration, at a price of $0.01 per share, provided that the volume weighted average sale price per share of Common Stock equals or exceeds $9.00 per share for thirty (30) consecutive trading days ending on the third business day prior to the mailing of notice of such redemption. The estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 139% and a weighted average call option value of $3.66, was $228,464

 

21

SOW GOOD INC.
Notes to Condensed Financial Statements
(Unaudited)
 

On February 1, 2023, warrants to purchase an aggregate 125,000 shares of common stock were issued to a trust held by the Company’s Chairman, Mr. Goldfarb, pursuant to a private placement debt offering in which aggregate proceeds of $500,000 were received in exchange for promissory notes and warrants to purchase an aggregate 125,000 shares of common stock, representing 25,000 warrant shares per $100,000 of promissory notes. The warrants are fully vested and exercisable over a period of 10 years at a price of $2.60 per share. The Company may redeem outstanding warrants prior to their expiration, at a price of $0.01 per share, provided that the volume weighted average sale price per share of Common Stock equals or exceeds $9.00 per share for thirty (30) consecutive trading days ending on the third business day prior to the mailing of notice of such redemption. The estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 138% and a weighted average call option value of $2.21, was $276,462

 

On January 5, 2023, warrants to purchase an aggregate 62,500 shares of common stock were issued to the Lyle A. Berman Revocable Trust, as beneficially controlled by one of the Company’s Directors, pursuant to a private placement debt offering in which aggregate proceeds of $250,000 were received in exchange for promissory notes and warrants to purchase an aggregate 62,500 shares of common stock, representing 25,000 warrant shares per $100,000 of promissory notes. The warrants are fully vested and exercisable over a period of 10 years at a price of $2.60 per share. The Company may redeem outstanding warrants prior to their expiration, at a price of $0.01 per share, provided that the volume weighted average sale price per share of Common Stock equals or exceeds $9.00 per share for thirty (30) consecutive trading days ending on the third business day prior to the mailing of notice of such redemption. The estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 140% and a weighted average call option value of $2.23, was $139,341. The warrants are being expensed over the life of the loans.

 

 

 

 

Note 14 Earnings per Share

Basic and diluted earnings per share for the three and nine months ended September 30, 2023 and 2022: 

  

Three Months Ended

  

Nine Months Ended

 
  

September 30,

  

September 30,

 
  

2023

  

2022

  

2023

  

2022

 
             

Net income (loss) attributable to common shareholders

 

$ 333,984

  

$ (1,647,272)

  

$ (4,388,446)

  

$ (5,312,123)

 
                 

Basic weighted average shares

  5,123,735   4,845,851   4,942,182   4,831,346 
                 

Basic income (loss) per share

 $0.07  $(0.34) $(0.89) $(1.10)
                 

Diluted weighted average shares

 $6,481,158  $4,845,851  $4,942,182  $4,831,346 
                 

Diluted income (loss) per share

 $0.05  $(0.34) $(0.89) $(1.10)

 

The table below includes information related to stock options and warrants that were outstanding at the end of each respective three and nine-month period ended September 30 2023, and 2022. For periods in which we incurred a net loss, these amounts are not included in weighted average dilutive shares because their impact would be anti-dilutive. During the three months ended September 30, 2023, using the Treasury Stock method to convert potentially dilutive shares added an additional 1,359,310 shares to our diluted weighted average shares. 

  

Three Months Ended

  

Nine Months Ended

 
  

September 30,

  

September 30,

 
  

2023

  

2022

  

2023

  

2022

 

Weighted average stock options

 

650,436

  

632,426

  

615,662

  

600,796

 

Weighted average price of stock options

 $4.64  $4.81  $4.64  $4.81 
                 

Weighted average warrants

  2,291,250   1,357,866   2,084,994   1,010,337 

Weighted average price of warrants

 $2.50  $2.47  $2.50  $2.47 
                 

Average price of common stock

 $5.52  $2.92  $4.56  $2.76 

 

 

Note 15 Income Taxes

 

The provision for income taxes for the three and nine months ended September 30, 2023 and 2022 was $0, resulting in an effective income tax rate of 0% for each period. The Company’s effective tax rate for the three and nine months ended September 30, 2023 and 2022 is primarily due to the full valuation allowance against the Company’s net deferred tax assets.

 

The Company regularly evaluates the realizability of its deferred tax assets and establishes a valuation allowance if it is more likely than not that some or all of the deferred tax assets will not be utilized. Because of our cumulative losses, substantially all of the deferred tax assets have been fully offset by a valuation allowance as of September 30, 2023 and December 31, 2022. 

 

22

SOW GOOD INC.
Notes to Condensed Financial Statements
(Unaudited)

 

 

Note 16 Subsequent Events

 

On October 26, 2023, the Company entered into a lease agreement with Prologis, Inc., a Maryland corporation. Pursuant to the terms of the lease agreement, the Company will lease approximately 51,264 rentable square feet in Dallas, Texas, for a term of approximately five years and two months, which the Company intends to use as production space. The initial term of the lease agreement will commence on November 1, 2023. The lease agreement provides for base rent payments starting at approximately $42,500 per month (taking into consideration an initial phase-in of the base rent obligation) in the first year of the initial term, and increase each year, up to approximately $51,700 per month during the last year of the initial term. The Company is also responsible for operating expenses of the premises. The Company is required to provide a letter of credit to the Landlord in the amount of $300,000 in connection with the lease agreement. The lease agreement may be extended for a period of five years, at the option of the Company, at a rate to be based on a fair market rent rate determined at the time of the extension.

 

The Company evaluates events that have occurred after the balance sheet date through the date these financial statements were issued. No events occurred of a material nature that would have required adjustments to or disclosures in these financial statements.

 

 

 

 

23

 
 

ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

 

Cautionary Statements

 

This Form 10-Q contains forward-looking statements. We also provide forward-looking statements in other materials we release to the public, as well as public oral statements. We are including the following discussion to inform our existing and potential security holders generally of some of the risks and uncertainties that can affect our company and to take advantage of the “safe harbor” protection for forward-looking statements that applicable federal securities law affords.

 

From time to time, our management or persons acting on our behalf may make forward-looking statements to inform existing and potential security holders about our company. All statements other than statements of historical facts included in this report regarding our financial position, business strategy, plans and objectives of management for future operations and industry conditions are forward-looking statements. When used in this report, forward-looking statements are generally accompanied by terms or phrases such as “estimate,” “project,” “forecast,” “predict,” “believe,” “expect,” “anticipate,” “target,” “plan,” “ongoing,” “intend,” “seek,” “goal,” “will,” “should,” “could,” “may” or other words and similar expressions that convey the uncertainty of future events or outcomes. Items making assumptions regarding actual or potential future sales, market size, collaborations, trends or operating results also constitute such forward-looking statements.

 

  Forward-looking statements involve inherent risks and uncertainties, and important factors (many of which are beyond our control) that could cause actual results to differ materially from those set forth in the forward-looking statements include the following:

 

volatility or decline of our stock price;

 

 

low trading volume and illiquidity of our common stock;

 

 

potential fluctuation in quarterly results;

 

 

inability to maintain adequate liquidity to meet our financial obligations;

 

 

failure to obtain sufficient sales and distributions for our freeze-dried product offerings;

 

 

supply chain disruption and delay;

 

 

transportation, labor, and raw material cost increases;

 

 

litigation, disputes and legal claims involving outside parties; and

 

 

risks related to our ability to be traded on the OTCQB and meeting trading requirements

 

We have based these forward-looking statements on our current expectations and assumptions about future events. While our management considers these expectations and assumptions to be reasonable, they are inherently subject to significant business, economic, competitive, regulatory and other risks and uncertainties, most of which are difficult to predict and many of which are beyond our control. Accordingly, actual results may differ materially from expected results in these statements. Forward-looking statements speak only as of the date they are made.

 

Therefore, readers are urged not to place undue reliance on these forward-looking statements. We assume no obligation to update any forward-looking statements to reflect any event or circumstance that may arise after the date of this report, other than as may be required by applicable law or regulation. Readers are urged to carefully review and consider the various disclosures made by us in our reports filed with the SEC which attempt to advise interested parties of the risks and factors that may affect our business, financial condition, results of operation and cash flows. If one or more of these risks or uncertainties materialize, or if the underlying assumptions prove incorrect, our actual results may vary materially from those expected or projected. These forward-looking statements may be affected by underlying assumptions that may prove inaccurate or incomplete, or by known or unknown risks and uncertainties, including those described in this section and in the Item 1A. Risk Factors section in our 2022 Form 10-K.

 

Overview and Outlook

 

Sow Good is a trailblazing U.S.-based freeze-dried candy and snack manufacturer dedicated to providing consumers with innovative and explosively flavorful freeze-dried treats. Sow Good has harnessed the power of our proprietary freeze drying technology and product-specialized manufacturing facility to transform traditional candy into a novel and exciting everyday confectionaries subcategory that we call freeze-dried candy. We began commercializing our freeze-dried candy products in the first quarter of 2023, and as of September 30, 2023, we have twelve stock keeping units (“SKUs”) in our Sow Good Candy line of treats and eight SKUs in our Sow Good Crunch Cream line. We sell our treats across retail, wholesale distributors, and online e-commerce channels, which comprise 57%, 24%, and 9% of our sales through the second quarter of 2023, respectively. As of September 30, 2023, our treats are offered for sale in over 5,857 brick-and-mortar retail outlets in the United States, Canada, and Israel. The rapid demand growth for our delectable treats since their retail debut in March 2023 highlights our consumers’ excitement for our novel and explosively flavorful treats that “satisfy your sweet tooth in fewer bites.”

 

Sow Good is led by co-founders Claudia and Ira Goldfarb, who have over a decade of manufacturing experience with an extensive freeze-drying background, dedication to job creation, and proven track record of identifying and growing niche trends into everyday categories. Under their leadership, revenues have grown from $428,132 during the year ended December 31, 2022 to $5,034,203 for the nine-month period ended September 30, 2023.

 

We believe the candy category is stale, repetitive, and in need of revitalization to reengage and captivate consumers seeking innovative ways to satisfy their sweet cravings. We see our market opportunity as existing at the intersection of two burgeoning categories: freeze-dried candy and non-chocolate confections. According to the NCA, the non-chocolate confections market grew 13.8% in sales in 2022, exceeding $15 billion, and according to Grand View Research is forecasted to grow at a compounded annual growth rate of 5.8% from 2023 to 2030. We believe the nascent freeze-dried candy market is poised for exponential growth given increasing consumer preferences for novel and distinctive candy products. According to the NCA, approximately 61% of shoppers occasionally or frequently seek out products they have never purchased before. Given our exceptional performance in retail launches, surging customer demand, and increasing production capacity, we are confident that we can catapult freeze-dried candy from a trendy spark on social media to a stable, top-performing consumer confectionary in retail.

 

Our products have launched in retailers nationwide from convenience and grocery stores to big-box retailers, such as Five Below, Target, Hy-Vee, FYE, Big Lots, Snackmagic, and Misfits Market/Imperfect Foods. In addition, we sell a substantial portion of our products through distributors such as Redstone Foods, C.B. Distributors and Alpine Foods. Video reviews of Sow Good’s products that are organically generated by TikTok users have amassed over 4 million views as of September 30, 2023. Many of our existing customers launched with a limited number of SKUs, which are now significantly outpacing initial sales projections. We believe there is a significant growth opportunity in increasing our shelf presence, SKU portfolio, and number of stores with our existing customers.  As we scale production, we will be able to increase the availability of our products to existing customers in current locations and add distribution to more of their stores, while also broadening our SKU portfolio offerings. Bolstering our distribution will be a key growth driver for Sow Good, so more of our products are available wherever our consumers choose to shop, whether it be a retail store, convenience store, or directly online. To further enhance our visibility in current stores and support our retail launches with existing customers, while strengthening our brand name, we are introducing our product displays with distinctive designs and product highlights to educate new consumers on the advantages of freeze-dried treats. We believe this strategy will capture the attention of new consumers, further educate and attract current consumers, and ultimately increase sales for our retailers.

 

Our highly differentiated omnichannel distribution strategy has three key components: retailers, e-commerce, and distributors. In aggregate, this omnichannel strategy provides us with a diverse set of consumers and customer partners, leading to a larger TAM opportunity than is normally available to products sold only in grocery stores, along with an opportunity to develop a direct relationship with our customers at our website, www.thisissowgood.com. This platform is already set up but with some items set as out of stock until we have additional production capacity.

 

 

 

Going Concern Uncertainty

 

As of September 30, 2023, the Company had an accumulated retained deficit of $60,068,008 and net losses for both the quarter and year to date periods ended September 30, 2023, along with $2,096,672 of cash on hand, and working capital of $ 3,145,708. We are too early in our development to be able to project operating results with the necessary level of certainty; our plans for growth include significant capital expenditures, which we may not be able to fund through operating cash flows; therefore, we may not have sufficient funds to sustain our operations for the next twelve months while also executing our plan for growth. These factors raise substantial doubt about our Company's ability to continue as a going concern. 

 

During the current third quarter of 2023, the Company achieved a significant improvement in its operating results. This improvement was primarily driven by increased sales of our freeze-dried candy to large retail customers, coupled with increased margins in the third quarter of 2023, related to our pivot away from slower selling products to focus on our customers demand for freeze-dried candy. 

 

Management has developed and implemented a comprehensive plan to improve the Company's financial position. In the third quarter of 2023, to support its ongoing operations, the Company secured additional capital of $3,675,000 through a share offering. Management plans to use this additional capital investment to reduce our production constraints through additional freeze-driers and necessary warehouse space. Our ability to scale production and distribution capabilities and further increase the value of our brands is largely dependent on our success in raising additional capital.

 

The financial statements do not include any adjustments that might result from the outcome of any uncertainty as to the Company’s ability to continue as a going concern. The financial statements also do not include any adjustments relating to the recoverability and classification of recorded asset amounts, or amounts and classifications of liabilities that might be necessary should the Company be unable to continue as a going concern.

 

Results of Operations for the Three Months Ended September 30, 2023 and 2022

 

The following table summarizes selected items from the statement of operations for the three months ended September 30, 2023 and 2022, respectively.

 

   

Three Months Ended

         
   

September 30,

   

Increase /

 
   

2023

   

2022

   

(Decrease)

 
                         

Revenues

  $ 5,034,203     $ 87,741     $ 4,946,462  

Cost of goods sold

    2,717,254       65,195       2,652,059  

Gross profit (loss)

    2,316,949       22,546       2,294,403  

Operating expenses:

                       

General and administrative expenses:

                       

Salaries and benefits

    1,262,332       788,450       473,882  

Professional services

    294,720       61,209       233,511  

Other general and administrative expenses

    350,082       403,429       (53,347 )

Total general and administrative expenses

    1,907,134       1,253,088       654,046  

Depreciation and amortization

    72,190       69,127       3,063  

Total operating expenses

    1,979,324       1,322,215       657,109  

Net operating loss

    337,625       (1,299,669 )     1,637,294  

Other expense:

                       

Interest expense

    (3,641 )     (383,995 )     380,354  

Gain on disposal of property and equipment

    -       36,392          

Total other expense

    (3,641 )     (347,603 )     343,962  

Net loss

  $ 333,984     $ (1,647,272 )   $ 1,981,256  

 

 

Revenues

 

Revenues of $ 5,034,203 for the three months ended September 30, 2023, consist primarily of online freeze-dried candy product sales, compared with $ 87,741 for the three months ended September 30, 2022, an increase of $ 4,946,462, or 5,638%. This growth is attributed to our pivot to sales of our freeze-dried candy and the expansion of our business-to-business sales during the current period, compared to the same period in the prior year, and the additional capacity for production after the addition of two new freeze driers in the second quarter of 2023.

 

Cost of Goods Sold

 

Cost of goods sold for the three months ended September 30, 2023 were $2,717,254, compared to $65,195 for the three months ended September 30, 2022, an increase of $2,652,059, or 4,068%. Cost of goods sold, in the third quarter of 2023 primarily consisted of material costs and labor on the sales of freeze-dried candy products, while the third quarter of 2022 mainly consisted of costs and labor related to our food product lines. Our gross profit margin was 49% during the quarter, compared to 26% during the comparative period of 2022. The increased profit margin is due to higher margins on candy versus our food product lines, which are now discontinued.

 

General and administrative expenses

 

Salaries and benefits

 

Salaries and benefits for the three months ended September 30, 2023 were $1,262,332, compared to $788,450 for the three months ended September 30, 2022, an increase of $473,882 or 60%. Salaries and benefits included stock-based compensation expense for the three months ended September 30, 2023 of $140,759 compared to $130,868 for the three months ended September 30, 2022, a decrease of $15,109, or 9.7%. Stock-based compensation consists of stock options expense of $140,759 and $130,868 incurred in the three months ended September 30, 2023 and 2022, respectively, and $25,000 of expense related to shares of common stock issued to officers and consultants for services rendered in the three months ended September 30, 2022. The increase in salaries and benefits was primarily due to increased personnel necessitated by our rapid growth.

 

Professional services

 

Professional services were $294,720 for the 2023 period, compared to $61,209 for the 2022 period, an increase of $233,511 or 381%. The increase was primarily due to advisory fees related to raising capital for future expansion plans.

 

Other general and administrative expenses

 

Other general and administrative expenses for the three months ended September 30, 2023 was $350,082, compared to $403,429 for the three months ended September 30, 2022, a decrease of $53,347, or 13%. The increase is primarily attributable to increased administrative infrastructure as we continue to grow.

 

Depreciation

 

Depreciation expense for the three months ended September 30, 2023 was $72,190 compared to $69,127 for the three months ended September 30, 2022, an increase of $3,063, or 4.4%. 

 

 

Other expense

 

In the three months ended September 30, 2023, other expense was $3,641, consisting of interest expense. During the comparative three months ended September 30, 2022, other expense was $347,603, which included $98,473 of interest expense, including interest on our EIDL loan with the SBA and loans from our officers and directors, and $285,522 related to the amortization of warrants issued as a debt discount on the loans from our officers and directors, partially offset by a gain in asset of disposal of $36,392. Interest expense decreased by $380,354.0, or 99.1%, primarily due to the decreased amortization of warrants issued in-the-money on loans from our officers and directors in the current period.

 

Net loss

 

Net income for the three months ended September 30, 2023 was $333,984, compared to net loss $1,647,272 during the three months ended September 30, 2022, a positive change of $1,981,256, or 120%. The positive change was due primarily to increased gross profit of $2,294,403 and decreased interest expense of $380,354, related to the amortization of warrants issued as a debt discount, partially offset by increased operating expenses of $657,109.

 

Results of Operations for the Nine Months Ended September 30, 2023 and 2022

 

The following table summarizes selected items from the statement of operations for the nine months ended September 30, 2023 and 2022, respectively.

 

   

Nine Months Ended

         
   

September 30,

   

Increase /

 
   

2023

   

2022

   

(Decrease)

 
                         

Revenues

  $ 6,548,479     $ 381,056     $ 6,167,423  

Cost of goods sold

    5,046,434       263,289       4,783,145  

Gross profit (loss)

    1,502,045       117,767       1,384,278  

Operating expenses:

                       

General and administrative expenses:

                       

Salaries and benefits

    2,644,087       2,947,505       (303,418 )

Professional services

    404,256       177,197       227,059  

Other general and administrative expenses

    1,265,056       1,296,294       (31,238 )

Total general and administrative expenses

    4,313,399       4,420,996       (107,597 )

Depreciation and amortization

    227,606       202,046       25,560  

Total operating expenses

    4,541,005       4,623,042       (82,037 )

Net operating loss

    (3,038,960 )     (4,505,275 )     1,466,315  

Other expense:

                       

Interest expense

    (1,349,486 )     (843,240 )     (506,246 )

Gain on disposal of property and equipment

    -       36,392          

Total other expense

    (1,349,486 )     (806,848 )     (542,638 )

Net loss

  $ (4,388,446 )   $ (5,312,123 )   $ 923,677  

 

 

Revenues

 

Revenues were $6,548,479 for the nine months ended September 30, 2023, compared to $381,056 for the nine months ended September 30, 2022, an increase of $6,167,423, or 1,619%. Nine-month revenues consist primarily of $5,034,203 in the third quarter of 2023, of freeze-dried candy sales. Revenues increased as we pivoted to sales of our freeze-dried candy, put additional freezers into production, and expanded our business-to-business sales during the current period, compared to the same period in the prior year.

 

Cost of Goods Sold

 

Cost of goods sold for the nine months ended September 30, 2023 were $5,046,434, compared to $263,289 for the nine months ended September 30, 2022, an increase of $4,783,145, or 1,817%. Cost of goods sold, primarily consisting of material costs and labor on the sales of freeze-dried candy products and a one-time inventory write down of $2,075,080 as we disposed of non-candy freeze-dried products to pivot exclusively to our better selling candy products. Our gross profit margin was approximately 23% during the current period, compared to 31% during the comparative period. 

 

General and administrative expenses

 

Salaries and benefits

 

Salaries and benefits for the nine months ended September 30, 2023 were $2,644,087, compared to $2,947,505 for the nine months ended September 30, 2022, a decrease of $303,418, or 10%. Salaries and benefits included stock-based compensation expense for the nine months ended September 30, 2023 of $524,696, compared to $731,499 for the nine months ended September 30, 2022, a decrease of $206,803, or 28%. Stock-based compensation consists of $399,436 and $651,501of stock options expense incurred in the nine months ended September 30, 2023 and 2022, respectively, and $125,229 and $79,998 of expense related to shares of common stock issued to officers and consultants for services rendered in the nine months ended September 30, 2023 and 2022, respectively. The decrease in salaries and benefits was primarily due to accelerated vesting and severance paid to an executive in the nine months ended September 30, 2022, partially offset by increases in headcount to support operations in the current nine-month period.

 

Professional services

 

Professional services were $404,256 for the 2023 period, compared to $177,197 for the 2022 period, an increase of $227,059, or 128%. The increase was primarily due to advisory fees related to capital raises for expansion plans and other costs related to rapid growth compared to the prior year period. 

 

Other general and administrative expenses

 

Other general and administrative expenses for the nine months ended September 30, 2023 was $1,265,056, compared to $1,296,294 for the nine months ended September 30, 2022, a decrease of $31,238, or 2%. The increase is primarily attributable to increased administrative infrastructure as we continue to scale the production and sales of our freeze-dried products.

 

Depreciation

 

Depreciation expense for the nine months ended September 30, 2023 was $306,092, compared to $223,887 for the nine months ended September 30, 2022, an increase of $82,205, or 37%. The increase is due to the addition of two new freeze driers which were put into production during the nine months ended September 30, 2023.

 

 

Other expense

 

In the nine months ended September 30, 2023, other expense was $1,349,486, consisting of $444,639 of interest expense, including interest on our EIDL loan with the SBA and loans from our officers and directors, and $900,226 related to the amortization of warrants issued as a debt discount on the loans from our officers and directors. During the comparative nine months ended September 30, 2022, other expense was $806,848, consisting of $235,920 of interest expense on our EIDL loan with the SBA and loans from our officers and directors, and $607,320 related to the amortization of warrants issued as a debt discount on the loans from our officers and directors, partially offset by a gain on disposal of property of $36,392. Interest expense increased by $506,246 or 60%, primarily due to the increased amortization of warrants issued in-the-money on loans from our officers and directors in the current period.

 

Net loss

 

Net loss for the nine months ended September 30, 2023 was $4,388,446, compared to $5,312,123 during the nine months ended September 30, 2022, an increased net loss of $923,677, or 17%. Included in the nine months ended September 30, 2023 net loss was $2,075,080 of inventory impairment and of $292,906 increased interest expense on debt financing issued with in-the-money warrants during the current period, as offset by increased gross profit of $1,384,278.

 

Liquidity and Capital Resources

 

The following table summarizes our total current assets, liabilities and working capital as of September 30, 2023 and December 31, 2022, respectively.

 

   

September 30,

   

December 31,

 
   

2023

   

2022

 

Current Assets

  $ 5,874,424     $ 2,578,057  
                 

Current Liabilities

  $ 2,728,716     $ 890,177  
                 

Working Capital

  $ 3,145,708     $ 1,687,880  

 

As of September 30, 2023, we had working capital of $ 3,145,708.

 

The following table summarizes our cash flows during the nine months ended September 30, 2023 and 2022, respectively.

 

   

Nine Months Ended

 
   

September 30,

 
   

2023

   

2022

 

Net cash used in operating activities

  $ (3,328,516 )   $ (4,149,046 )

Net cash used in investing activities

    (1,326,276 )     (2,272,066 )

Net cash provided by financing activities

    6,475,000       4,450,000  
                 

Net change in cash and cash equivalents

  $ 1,820,208     $ (1,971,112 )

 

 

Net cash used in operating activities was $3,328,516 and $4,149,046 for the nine months ended September 30, 2023 and 2022, respectively, a period over period decrease of $820,530. Cash used in operations during the current nine month period included $1,197,608 of increases in accounts receivable, all of which were due within 30 days, and $2,342,871 of increases in cash paid for inventory, partially offset by increases in accounts payable and accrued expenses. The decrease in cash used in operating activities is due to increased gross margins, partially offset by increased non-cash items impacting our net operating loss.

 

Net cash used in investing activities were $1,326,276 and $2,272,066 for the nine months ended September 30, 2023 and 2022, respectively, a period over period decrease of $945,790. Cash used in investing activities were comprised of $1,326,276 of fixed asset additions, as we completed our 2nd and 3rd freezers and finalized our office leasehold improvements during the nine months ended September 30, 2023, compared to $2,266,137 of fixed asset purchases during the nine months ended September 30, 2022.

 

Net cash provided by financing activities were $6,475,000 for the nine months ended September 30, 2023, which was comprised of cash proceeds from the issuance of 735,000 shares of common stock of $3,675,000 and $2,400,000 of debt financing received from our officers and directors and $400,000 received from others under the same terms, compared to $4,450,000, comprised of $3,870,000 of debt financing received from our officers and directors and $580,000 received from others under the same terms, for the nine months ended September 30, 2022.

 

Satisfaction of our cash obligations for the next 12 months

 

As of September 30, 2023, our balance of cash was $ 2,096,672 and we had total working capital of $ 3,145,708. Based on projections of cash expenditures in the Company’s current business plan, the cash on hand as of September 30, 2023 would be sufficient to sustain operations over the next year. We expect to incur significant costs related to the development and operation of our freeze-dried candy business. Our plan for satisfying our cash requirements for the next twelve months is through cash on hand and additional financing in the form of equity or debt as needed. Our ability to scale production and distribution capabilities and further increase the value of our brands is largely dependent on our success in raising additional capital. 

 

Off-Balance Sheet Arrangements

 

We have no off-balance sheet arrangements.

 

Critical Accounting Policies and Estimates

 

Our management’s discussion and analysis of financial conditions and results of operations is based on our financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States, or GAAP. The preparation of these financial statements required us to make estimates and judgments that affect the reported amounts of assets, liabilities and expenses. On an ongoing basis, we evaluate these estimates and judgments. We base our estimates on our historical experience and on various other assumptions that we believe to be reasonable under the circumstances. These estimates and assumptions form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results and experiences may differ materially from these estimates.

 

Our critical accounting policies are more fully described in Note 2 of the footnotes to our financial statements appearing elsewhere in this Form 10-Q, and Note 2 of the footnotes to the financial statements provided in our Annual Report on Form 10-K for the fiscal year ended December 31, 2022.

 

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

 

As a “smaller reporting company” as defined by Item 10 of Regulation S-K, the Company is not required to provide the information required by this Item.

 

ITEM 4. CONTROLS AND PROCEDURES.

 

We maintain disclosure controls and procedures that are designed to ensure the information we are required to disclose in the reports we file or submit under the Exchange Act, is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission. Based on her evaluation as of September 30, 2023, our Chief Executive Officer and Interim Chief Financial Officer, Claudia Goldfarb, concluded that our disclosure controls and procedures are effective to accomplish their objectives and to ensure the information required to be disclosed in the reports that we file or submit under the Exchange Act is accumulated and communicated to our management, including our Chief Executive Officer and Interim Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

 

There have been no changes in the Company’s internal control over financial reporting during the three-month period ended September 30, 2023 that materially affected or are reasonably likely to materially affect the Company’s internal control over financial reporting.

 

 

 

PART II - OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS.

 

Other than routine legal proceedings incident to our business, there are no material legal proceedings to which we are a party or to which any of our property is subject.

 

ITEM 1A. RISK FACTORS.

 

As a smaller reporting company, we are not required to provide the information required by this Item.

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

 

The following issuances of our securities during the three-month period ended September 30, 2023 were exempt from the registration requirements of the Securities Act of 1933 pursuant to Section 4(a)(2) thereof and/or Rule 506 of Regulation D promulgated thereunder.

 

On August 30, 2023, the Company raised $3,674,926 of capital from the sale of 735,000 newly issued shares of common stock at a share price of $5.00 in a private placement exempt from the registration requirements of the Securities Act of 1933 pursuant to Section 4(a)(2) thereof. Investors in the private placement included Sow Good’s Chief Executive Officer and Executive Chairman, in addition to certain other Sow Good board members and accredited investors. The proceeds were used in funding incremental capital expenditures and general operating expenses.

 

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES.

 

None.

 

ITEM 4. MINE SAFETY DISCLOSURES.

 

Not applicable.

 

ITEM 5. OTHER INFORMATION.

 

None.

 

 

ITEM 6. EXHIBITS.

 

Exhibit

 

Description

3.1

 

Certificate of Incorporation (incorporated by reference to Exhibit 3.1 of the Form 8-K filed with the Securities and Exchange Commission by Black Ridge Oil & Gas, Inc. on December 12, 2012)

3.2

 

Bylaws (incorporated by reference to Exhibit 3.2 of the Form 8-K filed with the Securities and Exchange Commission by Black Ridge Oil & Gas, Inc. on December 12, 2012)

3.3

 

Certificate of Amendment to Articles of Incorporation (incorporated by reference to Exhibit 3.1 of the Form 8-K filed with the Securities and Exchange Commission by Black Ridge Oil & Gas, Inc. on February 21, 2020)

3.4

 

Articles of Merger (incorporated by reference to Exhibit 3.01 of the Form 8-K filed with the Securities and Exchange Commission by Sow Good Inc. on January 22, 2021)

4.1

 

Form of Common Stock Warrant (incorporated by reference to Exhibit 4.1 of the Form 8-K filed with the Securities and Exchange Commission by Sow Good Inc. on August 25, 2022)

4.2

 

Form of Common Stock Warrant (incorporated by reference to Exhibit 4.1 of the Form 8-K filed with the Securities and Exchange Commission by Sow Good Inc. on April 14, 2022)

4.3

 

Form of Common Stock Warrant (incorporated by reference to Exhibit 4.1 of the Form 8-K filed with the Securities and Exchange Commission by Sow Good Inc. on May 1, 2023)

4.4

 

Form of Common Stock Warrant (incorporated by reference to Exhibit 4.1 of the Form 8-K filed with the Securities and Exchange Commission by Sow Good Inc. on May 15, 2023)

10.1

 

Amended Employment Agreement, dated January 4, 2021, between Claudia Goldfarb and Sow Good Inc. (incorporated by reference to Exhibit 10.20 of the Form 10-K filed with the Securities and Exchange Commission by Sow Good Inc. on March 31, 2021)

10.2

 

Amended Employment Agreement, dated January 4, 2021, between Ira Goldfarb and Sow Good Inc. (incorporated by reference to Exhibit 10.21 of the Form 10-K filed with the Securities and Exchange Commission by Sow Good Inc. on March 31, 2021)

10.3

 

Amendment to 2020 Stock Incentive Plan adopted in October 2020 (incorporated by reference to Exhibit 10.4 of the Form 10-Q filed with the Securities and Exchange Commission by Sow Good Inc. on May 13, 2021)

10.4

 

Amendment to 2020 Stock Incentive Plan adopted in January 2021 (incorporated by reference to Exhibit 10.5 of the Form 10-Q filed with the Securities and Exchange Commission by Sow Good Inc. on May 13, 2021)

10.5

 

Amendment to 2020 Stock Incentive Plan adopted in March 2021 (incorporated by reference to Exhibit 10.6 of the Form 10-Q filed with the Securities and Exchange Commission by Sow Good Inc. on May 13, 2021)

10.6

 

Note and Warrant Purchase Agreement, dated April 8, 2022, by and among the Company and the Purchasers named therein (incorporated by reference to Exhibit 10.1 of the Form 8-K filed with the Securities and Exchange Commission by Sow Good Inc. on April 14, 2022)

10.7

 

Form of 2022 Promissory Note (incorporated by reference to Exhibit 10.2 of the Form 8-K filed with the Securities and Exchange Commission by Sow Good Inc. on April 14, 2022)

10.8

 

Note and Warrant Purchase Agreement, dated August 23, 2022 (incorporated by reference to Exhibit 10.1 of the Form 8-K filed with the Securities and Exchange Commission by Sow Good Inc. on August 25, 2022)

10.9

 

Form of August 2022 Promissory Note (incorporated by reference to Exhibit 10.2 of the Form 8-K filed with the Securities and Exchange Commission by Sow Good Inc. on August 25, 2022)

10.10

 

First Amendment to April 2022 Promissory Notes, dated August 23, 2022 (incorporated by reference to Exhibit 10.3 of the Form 8-K filed with the Securities and Exchange Commission by Sow Good Inc. on August 25, 2022)

10.11

 

Note and Warrant Purchase Agreement, dated April 25, 2023, by and among the Company and the Purchasers named therein (incorporated by reference to Exhibit 10.1 of the Form 8-K filed with the Securities and Exchange Commission by Sow Good Inc. on May 1, 2023)

10.12

 

Form of April 2023 Promissory Note (incorporated by reference to Exhibit 10.2 of the Form 8-K filed with the Securities and Exchange Commission by Sow Good Inc. on May 1, 2023)

10.13

 

Note and Warrant Purchase Agreement, dated May 11, 2023, by and among the Company and the Purchasers named therein (incorporated by reference to Exhibit 10.1 of the Form 8-K filed with the Securities and Exchange Commission by Sow Good Inc. on May 15, 2023)

10.14

 

Form of May 2023 Promissory Note (incorporated by reference to Exhibit 10.2 of the Form 8-K filed with the Securities and Exchange Commission by Sow Good Inc. on May 15, 2023)

10.15   Lease Agreement (incorporated by reference to Exhibit 10.1 of the Form 8-K filed with the Securities and Exchange Commission by Sow Good Inc. on October 31, 2023)

31.1*

 

Section 302 Certification of Chief Executive Officer and Interim Chief Financial Officer

32.1*

 

Section 906 Certification of Chief Executive Officer and Interim Chief Financial Officer

101.INS*

 

XBRL Instance Document

101.SCH*

 

XBRL Schema Document

101.CAL*

 

XBRL Calculation Linkbase Document

101.DEF*

 

XBRL Definition Linkbase Document

101.LAB*

 

XBRL Labels Linkbase Document

101.PRE*

 

XBRL Presentation Linkbase Document

 

*Filed herewith

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

SOW GOOD INC.

     

Dated: November 14, 2023

By:

/s/ Claudia Goldfarb                          

   

Claudia Goldfarb, Chief Executive Officer and Interim Chief Financial Officer (Principal Executive Officer and Principal Financial Officer)

 

34
EX-31.1 2 ex_567507.htm EXHIBIT 31.1

EXHIBIT 31.1

 

CERTIFICATION

 

I, Claudia Goldfarb, certify that:

 

1.

I have reviewed this report on Form 10-Q of Sow Good Inc.;

 

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.

I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

 

a.

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

 

b.

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

 

c.

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

 

d.

Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.

 

5.

I have disclosed, based on my most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

 

a.

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

 

b.

Any fraud, whether or not material, that involves management or other employees who have a significant role in the small business issuer’s internal control over financial reporting.

 

Dated: November 14, 2023

 

/s/ Claudia Goldfarb

Claudia Goldfarb, Chief Executive Officer and Interim Chief Financial Officer

(Principal Executive Officer and Principal Financial Officer)

 

 

 
EX-32.1 3 ex_567616.htm EXHIBIT 32.1

EXHIBIT 32.1

 

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the Quarterly Report of Sow Good Inc. (the “Company”) on Form 10-Q for the period ending September 30, 2023 (the “Report”) I, Claudia Goldfarb, Chief Executive Officer and Interim Chief Financial Officer of the Company, certify, pursuant to 18 USC Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to the best of my knowledge and belief:

 

 

(1)

The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

 

(2)

The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

Dated: November 14, 2023

 

/s/ Claudia Goldfarb

Claudia Goldfarb, Chief Executive Officer and Interim Chief Financial Officer

(Principal Executive Officer and Principal Financial Officer)

 

This certification accompanies the Report pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and shall not, except to the extent required by the Sarbanes-Oxley Act of 2002, be deemed filed by the Company for purposes of Section 18 of the Securities Exchange Act of 1934, as amended.

 
EX-101.SCH 4 sowg-20230930.xsd XBRL TAXONOMY EXTENSION SCHEMA 000 - Document - Document And Entity Information link:calculationLink link:definitionLink link:presentationLink 001 - Statement - Condensed Balance Sheets (Current Period Unaudited) link:calculationLink link:definitionLink link:presentationLink 002 - Statement - Condensed Balance Sheets (Current Period Unaudited) (Parentheticals) link:calculationLink link:definitionLink link:presentationLink 003 - Statement - Condensed Statements of Operations (Unaudited) link:calculationLink link:definitionLink link:presentationLink 004 - Statement - Statements of Changes in Stockholders' Equity (Unaudited) link:calculationLink link:definitionLink link:presentationLink 005 - Statement - Condensed Statements of Cash Flows (Unaudited) link:calculationLink link:definitionLink link:presentationLink 006 - Disclosure - Note 1 - Organization and Nature of Business link:calculationLink link:definitionLink link:presentationLink 007 - Disclosure - Note 2 - Basis of Presentation and Significant Accounting Policies link:calculationLink link:definitionLink link:presentationLink 008 - Disclosure - Note 3 - Going Concern link:calculationLink link:definitionLink link:presentationLink 009 - Disclosure - Note 4 - Related Party link:calculationLink link:definitionLink link:presentationLink 010 - Disclosure - Note 5 - Fair Value of Financial Instruments link:calculationLink link:definitionLink link:presentationLink 011 - Disclosure - Note 6 - Prepaid Expenses link:calculationLink link:definitionLink link:presentationLink 012 - Disclosure - Note 7 - Property and Equipment link:calculationLink link:definitionLink link:presentationLink 013 - Disclosure - Note 8 - Leases link:calculationLink link:definitionLink link:presentationLink 014 - Disclosure - Note 9 - Notes Payable, Related Parties link:calculationLink link:definitionLink link:presentationLink 015 - Disclosure - Note 10 - Notes Payable link:calculationLink link:definitionLink link:presentationLink 016 - Disclosure - Note 11 - Changes in Stockholders' Equity link:calculationLink link:definitionLink link:presentationLink 017 - Disclosure - Note 12 - Options link:calculationLink link:definitionLink link:presentationLink 018 - Disclosure - Note 13 - Warrants link:calculationLink link:definitionLink link:presentationLink 019 - Disclosure - Note 14 - Earnings Per Share link:calculationLink link:definitionLink link:presentationLink 020 - Disclosure - Note 15 - Income Taxes link:calculationLink link:definitionLink link:presentationLink 021 - Disclosure - Note 16 - Subsequent Events link:calculationLink link:definitionLink link:presentationLink 022 - Disclosure - Significant Accounting Policies (Policies) link:calculationLink link:definitionLink link:presentationLink 023 - Disclosure - Note 2 - Basis of Presentation and Significant Accounting Policies (Tables) link:calculationLink link:definitionLink link:presentationLink 024 - Disclosure - Note 5 - Fair Value of Financial Instruments (Tables) link:calculationLink link:definitionLink link:presentationLink 025 - Disclosure - Note 6 - Prepaid Expenses (Tables) link:calculationLink link:definitionLink link:presentationLink 026 - Disclosure - Note 7 - Property and Equipment (Tables) link:calculationLink link:definitionLink link:presentationLink 027 - Disclosure - Note 8 - Leases (Tables) link:calculationLink link:definitionLink link:presentationLink 028 - Disclosure - Note 9 - Notes Payable, Related Parties (Tables) link:calculationLink link:definitionLink link:presentationLink 029 - Disclosure - Note 10 - Notes Payable (Tables) link:calculationLink link:definitionLink link:presentationLink 030 - Disclosure - Note 14 - Earnings Per Share (Tables) link:calculationLink link:definitionLink link:presentationLink 031 - Disclosure - Note 1 - Organization and Nature of Business (Details Textual) link:calculationLink link:definitionLink link:presentationLink 032 - Disclosure - Note 2 - Basis of Presentation and Significant Accounting Policies (Details Textual) link:calculationLink link:definitionLink link:presentationLink 033 - Disclosure - Note 2 - Basis of Presentation and Significant Accounting Policies - Property and Equipment Life Expectancy (Details) link:calculationLink link:definitionLink link:presentationLink 034 - Disclosure - Note 2 - Basis of Presentation and Significant Accounting Policies - Inventory (Details) link:calculationLink link:definitionLink link:presentationLink 035 - Disclosure - Note 3 - Going Concern (Details Textual) link:calculationLink link:definitionLink link:presentationLink 036 - Disclosure - Note 4 - Related Party (Details Textual) link:calculationLink link:definitionLink link:presentationLink 037 - Disclosure - Note 5 - Fair Value of Financial Instruments - Financial Instruments at Fair Value on a Recurring Basis (Details) link:calculationLink link:definitionLink link:presentationLink 038 - Disclosure - Note 5 - Fair Value of Financial Instruments - Financial Instruments at Fair Value on a Recurring Basis (Details) (Parentheticals) link:calculationLink link:definitionLink link:presentationLink 039 - Disclosure - Note 6 - Prepaid Expenses - Prepaid Expenses (Details) link:calculationLink link:definitionLink link:presentationLink 040 - Disclosure - Note 7 - Property and Equipment (Details Textual) link:calculationLink link:definitionLink link:presentationLink 041 - Disclosure - Note 7 - Property and Equipment - Property and Equipment (Details) link:calculationLink link:definitionLink link:presentationLink 042 - Disclosure - Note 8 - Leases (Details Textual) link:calculationLink link:definitionLink link:presentationLink 043 - Disclosure - Note 8 - Leases - Components of Lease Expense (Details) link:calculationLink link:definitionLink link:presentationLink 044 - Disclosure - Note 8 - Leases - Supplemental Balance Sheet Information (Details) link:calculationLink link:definitionLink link:presentationLink 045 - Disclosure - Note 8 - Leases - Supplemental Cash Flow and Other Information (Details) link:calculationLink link:definitionLink link:presentationLink 046 - Disclosure - Note 8 - Leases - Future Minimum Lease Payments (Details) link:calculationLink link:definitionLink link:presentationLink 047 - Disclosure - Note 9 - Notes Payable, Related Parties (Details Textual) link:calculationLink link:definitionLink link:presentationLink 048 - Disclosure - Note 9 - Notes Payable, Related Parties - Notes Payable, Related Parties (Details) link:calculationLink link:definitionLink link:presentationLink 049 - Disclosure - Note 9 - Notes Payable, Related Parties - Notes Payable, Related Parties (Details) (Parentheticals) link:calculationLink link:definitionLink link:presentationLink 050 - Disclosure - Note 10 - Notes Payable (Details Textual) link:calculationLink link:definitionLink link:presentationLink 051 - Disclosure - Note 10 - Notes Payable - Notes Payable (Details) link:calculationLink link:definitionLink link:presentationLink 052 - Disclosure - Note 10 - Notes Payable - Notes Payable (Details) (Parentheticals) link:calculationLink link:definitionLink link:presentationLink 053 - Disclosure - Note 11 - Changes in Stockholders' Equity (Details Textual) link:calculationLink link:definitionLink link:presentationLink 054 - Disclosure - Note 12 - Options (Details Textual) link:calculationLink link:definitionLink link:presentationLink 055 - Disclosure - Note 13 - Warrants (Details Textual) link:calculationLink link:definitionLink link:presentationLink 056 - Disclosure - Note 14 - Earnings Per Share (Details Textual) link:calculationLink link:definitionLink link:presentationLink 057 - Disclosure - Note 14 - Earnings Per Share - Summary of Earnings Per Share (Details) link:calculationLink link:definitionLink link:presentationLink 058 - Disclosure - Note 14 - Earnings Per Share - Summary of Stock Options and Warrants Outstanding (Details) link:calculationLink link:definitionLink link:presentationLink 059 - Disclosure - Note 15 - Income Taxes (Details Textual) link:calculationLink link:definitionLink link:presentationLink 060 - Disclosure - Note 16 - Subsequent Events (Details Textual) link:calculationLink link:definitionLink link:presentationLink EX-101.CAL 5 sowg-20230930_cal.xml XBRL TAXONOMY EXTENSION CALCULATION LINKBASE EX-101.DEF 6 sowg-20230930_def.xml XBRL TAXONOMY EXTENSION DEFINITION LINKBASE EX-101.LAB 7 sowg-20230930_lab.xml XBRL TAXONOMY EXTENSION LABEL LINKBASE Document And Entity Information Note To Financial Statement Details Textual Significant Accounting Policies Note 2 - Basis of Presentation and Significant Accounting Policies Note 5 - Fair Value of Financial Instruments Note 6 - Prepaid Expenses Note 7 - Property and Equipment Note 8 - Leases us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsWeightedAverageVolatilityRate Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Weighted Average Volatility Rate Note 9 - Notes Payable, Related Parties Note 10 - Notes Payable Note 14 - Earnings Per Share Income Tax Disclosure [Text Block] Note 2 - Basis of Presentation and Significant Accounting Policies - Property and Equipment Life Expectancy (Details) Note 2 - Basis of Presentation and Significant Accounting Policies - Inventory (Details) Note 5 - Fair Value of Financial Instruments - Financial Instruments at Fair Value on a Recurring Basis (Details) Note 5 - Fair Value of Financial Instruments - Financial Instruments at Fair Value on a Recurring Basis (Details) (Parentheticals) Note 6 - Prepaid Expenses - Prepaid Expenses (Details) us-gaap_LiabilitiesCurrent Total current liabilities Note 7 - Property and Equipment - Property and Equipment (Details) Schedule of Debt [Table Text Block] Note 8 - Leases - Components of Lease Expense (Details) Note 8 - Leases - Supplemental Balance Sheet Information (Details) us-gaap_SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1 Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Term (Year) Note 8 - Leases - Supplemental Cash Flow and Other Information (Details) Note 8 - Leases - Future Minimum Lease Payments (Details) Note 9 - Notes Payable, Related Parties - Notes Payable, Related Parties (Details) Note 9 - Notes Payable, Related Parties - Notes Payable, Related Parties (Details) (Parentheticals) Note 10 - Notes Payable - Notes Payable (Details) Note 10 - Notes Payable - Notes Payable (Details) (Parentheticals) Note 14 - Earnings Per Share - Summary of Earnings Per Share (Details) Note 14 - Earnings Per Share - Summary of Stock Options and Warrants Outstanding (Details) Notes To Financial Statements Notes To Financial Statements [Abstract] Less: current maturities Current maturities of notes payable us-gaap_SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2 Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Weighted Average Remaining Contractual Term (Year) us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Weighted Average Exercise Price (in dollars per share) us-gaap_ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice Share-Based Compensation Arrangements by Share-Based Payment Award, Options, Grants in Period, Weighted Average Exercise Price (in dollars per share) Accrued expenses us-gaap_LessorOperatingLeaseRenewalTerm Lessor, Operating Lease, Renewal Term (Year) Accrued interest Lessee, Operating Leases [Text Block] Accounts payable us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Number (in shares) Proceeds received from disposal of property and equipment us-gaap_PolicyTextBlockAbstract Accounting Policies us-gaap_PaymentsToAcquireIntangibleAssets Cash paid for intangible assets us-gaap_PaymentsToAcquireOtherPropertyPlantAndEquipment Purchase of property and equipment NON-CASH INVESTING AND FINANCING ACTIVITIES: us-gaap_SharebasedCompensationArrangementBySharebasedPaymentAwardExpirationPeriod Share-Based Compensation Arrangement by Share-Based Payment Award, Expiration Period (Year) us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized Share-Based Compensation Arrangement by Share-Based Payment Award, Number of Shares Authorized (in shares) us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingPeriod1 Share-Based Compensation Arrangement by Share-Based Payment Award, Award Vesting Period (Year) Income taxes paid us-gaap_SharebasedCompensationArrangementBySharebasedPaymentAwardAwardVestingRightsPercentage Share-Based Compensation Arrangement by Share-Based Payment Award, Award Vesting Rights, Percentage Current liabilities: Vesting [Axis] Vesting [Domain] Share-Based Payment Arrangement, Tranche One [Member] Share-Based Payment Arrangement, Tranche Two [Member] SUPPLEMENTAL INFORMATION: us-gaap_Assets Total assets us-gaap_PaymentsForConstructionInProcess Cash paid for construction in progress Plan Name [Axis] Plan Name [Domain] us-gaap_EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions Share-Based Payment Arrangement, Nonvested Award, Option, Cost Not yet Recognized, Amount Property and equipment: us-gaap_EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Amount Net income (loss) attributable to common shareholders Share-Based Payment Arrangement [Text Block] Award Type [Domain] Basis of Presentation and Significant Accounting Policies [Text Block] Award Type [Axis] Net loss Net income (loss) Share-Based Payment Arrangement, Option [Member] us-gaap_InterestExpenseDebtExcludingAmortization Interest Expense, Debt, Excluding Amortization us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment Less: Accumulated depreciation and amortization Less accumulated depreciation us-gaap_PropertyPlantAndEquipmentNet Total property and equipment, net Property and equipment Property and equipment, gross us-gaap_MachineryAndEquipmentGross Machinery and Equipment, Gross Construction in progress us-gaap_LeaseholdImprovementsGross Leasehold Improvements, Gross Long-Term Debt, Type [Axis] Long-Term Debt, Type [Domain] CASH FLOWS FROM INVESTING ACTIVITIES Earnings Per Share [Text Block] us-gaap_IncreaseDecreaseInInterestPayableNet Accrued interest Notes Payable, Other Payables [Member] Related Party Transactions Disclosure [Text Block] us-gaap_IncomeTaxExpenseBenefit Income Tax Expense (Benefit) us-gaap_IncreaseDecreaseInAccruedLiabilities Accrued expenses us-gaap_IncreaseDecreaseInAccountsPayable Accounts payable us-gaap_OperatingExpenses Total operating expenses Other general and administrative expenses Cash and cash equivalents Cash and Cash Equivalents, at Carrying Value Salaries and benefits us-gaap_AllocatedShareBasedCompensationExpense Share-Based Payment Arrangement, Expense Amendment Flag City Area Code Maturity Debt Instrument, Maturity Date Use of Estimates, Policy [Policy Text Block] Periodic payment New Accounting Pronouncements, Policy [Policy Text Block] Reclassification, Comparability Adjustment [Policy Text Block] us-gaap_SharesOutstanding Balance (in shares) Balance (in shares) Common stock, shares outstanding (in shares) Preferred stock, shares outstanding (in shares) Current Fiscal Year End Date Increase (decrease) in current liabilities: Interest rate Debt Instrument, Interest Rate, Stated Percentage Weighted average discount rate: Operating lease Document Fiscal Period Focus us-gaap_IncreaseDecreaseInDepositOtherAssets Security deposits us-gaap_OperatingLeaseCost Total lease cost Document Fiscal Year Focus Lease, Cost [Table Text Block] Document Period End Date us-gaap_IncreaseDecreaseInPrepaidExpense Prepaid expenses Weighted average remaining lease term: Operating leases (in years) (Year) Entity File Number Entity Emerging Growth Company Face amount Debt Instrument, Face Amount Document Type Entity Small Business Entity Shell Company Document Information [Line Items] Document Information [Table] us-gaap_AreaOfRealEstateProperty Area of Real Estate Property (Square Foot) Entity Filer Category Debt Instrument [Axis] Entity Current Reporting Status Debt Instrument, Name [Domain] Schedule of Long-Term Debt Instruments [Table Text Block] Common stock warrants granted pursuant to debt financing us-gaap_ConcentrationRiskPercentage1 Concentration Risk, Percentage us-gaap_IncreaseDecreaseInAccountsReceivable Accounts receivable Entity Tax Identification Number Entity Central Index Key Depreciation and amortization Entity Registrant Name Entity [Domain] Customer Concentration Risk [Member] Legal Entity [Axis] Entity Address, Address Line One Supplier Concentration Risk [Member] Entity Address, City or Town Entity Address, Postal Zip Code Entity Address, State or Province Concentration Risk Type [Axis] Concentration Risk Type [Domain] us-gaap_AllowanceForDoubtfulAccountsReceivable Accounts Receivable, Allowance for Credit Loss Cost of Goods and Service, Product and Service Benchmark [Member] Entity Common Stock, Shares Outstanding us-gaap_DepreciationNonproduction Depreciation, Nonproduction Value of debt discounts attributable to warrants The amount of debt discounts attributable to warrants that were incurred during a noncash or partial noncash transaction. sowg_NumberOfSnacksLaunched Number of Snacks Launched The number of snacks launched. Revenue Benchmark [Member] sowg_NumberOfReadytomakeSmoothiesLaunched Number of ready-to-make Smoothies Launched The number of ready-to-make smoothies launched. Employees and Advisors [Member] Represents employees and advisors. Officers and Directors [Member] Represents officers and directors. Professional services Advisors and Consultants [Member] Represents advisors and consultants. Long-Term Debt [Text Block] Advisory Board [Member] Represents advisory board. us-gaap_IncreaseDecreaseInInventories Inventory Trading Symbol Concentration Risk Benchmark [Axis] sowg_ClassOfWarrantOrRightNumberPer100000NotesPayable Class of Warrant or Right, Number Per $100,000 Notes Payable (in shares) The number of warrants or rights per $100,000 notes payable. Concentration Risk Benchmark [Domain] Warrants Issued With Promissory Notes [Member] represents warrants issued with promissory notes. Promissory Notes and Warrants [Member] represents promissory notes and warrants. Cesar J. Gutierrez Living Trust [Member] Represents Cesar J. Gutierrez Living Trust. Nature of Operations [Text Block] Five Nonemployee Directors [Member] Represents five nonemployee directors. Local Phone Number Website [Member] Represents website. Property, Plant and Equipment, Expected Life [Table Text Block] Tabular disclosure of expected life on property, plant and equipment. sowg_LesseeOperatingLeaseMonthlyLeasePayment Lessee, Operating Lease, Monthly Lease Payment Amount of monthly lease payment of operating lease of the lessee. us-gaap_StockIssuedDuringPeriodSharesStockOptionsExercised Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercises in Period (in shares) Gain on disposal of property and equipment us-gaap_TableTextBlock Notes Tables Offices Within Facility in Irving, Texas [Member] Represents the offices within the facility in Irving, Texas. Operating and Office Facility [Member Represents operating and office facility. sowg_LesseeOperatingLeasePercentageOfAnnualEscalationOfLeasePayments Lessee, Operating Lease, Percentage of Annual Escalation of Lease Payments Percentage of annual escalation of lease payments of operating lease of the lessee. us-gaap_GainLossOnDispositionOfAssets1 Gain on disposal of property and equipment Prepaid Expenses [Text Block] The entire disclosure for prepaid expenses. Two Directors [Member] Represents two directors. Trade show advances Amount of trade show advances. Prepaid software licenses Amount of prepaid software licenses. Lessee, Operating Lease, Supplemental Balance Sheet Information [Table Text Block] Tabular disclosure of supplemental balance sheet information on operating lease of the lessee. Related Party, Type [Axis] Related Party, Type [Domain] Lyle A. Berman Revocable Trust [Member] Represents Lyle A. Berman Revocable Trust. us-gaap_SellingGeneralAndAdministrativeExpense Total general and administrative expenses Former CFO [Member] Represents the former CFO. IG Union Bower LLC [Member] Represents IG Union Bower LLC. Lessee, Operating Lease, Supplemental Cash Flow and Other Information [Table Text Block] Tabular disclosure of supplemental cash flow and other information on operating leases of the lessee. us-gaap_WarrantsAndRightsOutstandingMeasurementInput Warrants and Rights Outstanding, Measurement Input sowg_LesseeOperatingLeaseLiabilityToBePaidYearFourAndAfter 2027 and thereafter Amount of lessee's undiscounted obligation for lease payment for operating lease to be paid in fourth fiscal year following current fiscal year and after. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach). Warrant, term (Year) Warrants and Rights Outstanding, Term (Year) us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Grants in Period, Net of Forfeitures (in shares) Notes Payable 6 [Member] Represents notes payable 6. Notes Payable 5 [Member] Represents notes payable 5. Common stock options granted for services Notes Payable 8 [Member] Represents notes payable 8. Notes Payable 7 [Member] Represents notes payable 7. Common stock issued in private placement offering (in shares) Stock Issued During Period, Shares, New Issues (in shares) Notes Payable 2 [Member] Represents notes payable 2. Common stock issued for services Stock Issued During Period, Value, Issued for Services Notes Payable 1 [Member] Represents notes payable 1. Raw materials Common stock issued for services (in shares) Stock Issued During Period, Shares, Issued for Services (in shares) Notes Payable 4 [Member] Represents notes payable 4. Packaging materials Notes Payable 3 [Member] Represents notes payable 3. Notes Payable 14 [Member] Represents notes payable 14. us-gaap_LiabilitiesAndStockholdersEquity Total liabilities and stockholders' equity us-gaap_CashUninsuredAmount Cash, Uninsured Amount Notes Payable 13 [Member] Represents notes payable 13. Finished goods Notes Payable 17 [Member] Represents notes payable 17 Work in progress Reported Value Measurement [Member] Notes Payable 16 [Member] Represents notes payable 16. Common stock issued in private placement offering Notes Payable 10 [Member] Represents notes payable 10. Notes Payable 9 [Member] Represents notes payable 9. Notes Payable 12 [Member] Represents notes payable 12. Notes Payable 11 [Member] Represents notes payable 11. Required volume weighted average sale price (in dollars per share) Class of Warrant or Right, Redemption, Minimum Volume Weighted Average Sale Price (in dollars per share) Per share or per unit minimum volume weighted average sale price for redemption of warrant or right. Decrease (increase) in current assets: Warrant, redemption price (in dollars per share) Class of Warrant or Right, Redemption Price (in dollars per share) Per share or per unit redemption price of warrant or right. Accumulated deficit Retained Earnings (Accumulated Deficit) sowg_SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsGrantsInPeriodGrantDateFairValue Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Grants in Period, Grant Date Fair Value The grant-date fair value of options granted during the reporting period as calculated by applying the disclosed option pricing methodology. The 2020 Equity Plan [Member] Represents the 2020 Equity Plan. Notes Payable 19 [Member] represents notes payable 19. Notes Payable 18 [Member] Represents notes payable 18. Notes Payable 20 [Member] Represents notes payable 20. us-gaap_InterestExpenseOther Interest Expense, Other Debt Disclosure [Text Block] us-gaap_InterestExpense Interest expense us-gaap_InterestExpenseDebt Interest Expense, Debt Warrant Disclosure [Text Block] The entire disclosure for warrants. Measurement Input, Price Volatility [Member] Nineteen Employees and Consultants [Member] Represents nineteen employees and consultants. Measurement Input, Weighted Average Call Option Value [Member] Measurement input of weighted average call option value. sowg_ClassOfWarrantOrRightWeightedAverageLife Class of Warrant or Right, Weighted Average Life (Year) The weighted average life of warrants or rights. Notes payable, net of debt discounts us-gaap_NotesPayableFairValueDisclosure us-gaap_DisclosureTextBlockAbstract Notes to Financial Statements Substantial Doubt about Going Concern [Text Block] Subsequent Event [Member] Noncurrent operating lease liability Operating lease liabilities Schedule of Inventory, Current [Table Text Block] Lease liability recognized us-gaap_OperatingLeaseLiability Total operating lease liability Subsequent Event Type [Axis] Current portion of operating lease liability Current portion of operating lease liabilities Subsequent Event Type [Domain] Subsequent Events [Text Block] Security deposit Operating lease assets Right-of-use asset us-gaap_LesseeOperatingLeaseLiabilityPaymentsDue Lessee, Operating Lease, Liability, to be Paid Less effects of discounting Measurement Input Type [Axis] us-gaap_LesseeOperatingLeaseLiabilityPaymentsDueYearThree 2026 Measurement Input Type [Domain] Fair Value of Financial Instruments, Policy [Policy Text Block] us-gaap_LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths 2024 us-gaap_LesseeOperatingLeaseLiabilityPaymentsDueYearTwo 2025 us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims Issuance of Stock and Warrants for Services or Claims Amortization of stock warrants issued as a debt discount Amortization of stock options Lessee, Operating Lease, Liability, to be Paid, Maturity [Table Text Block] us-gaap_LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear 2023 (for the three months remaining) Earnings Per Share, Policy [Policy Text Block] Revenues Operating expenses: us-gaap_AmortizationOfDebtDiscountPremium Amortization of Debt Discount (Premium) Income Tax, Policy [Policy Text Block] us-gaap_LesseeOperatingLeaseTermOfContract Lessee, Operating Lease, Term of Contract (Month) us-gaap_LesseeOperatingLeaseRenewalTerm Lessee, Operating Lease, Renewal Term (Year) us-gaap_Depreciation Depreciation us-gaap_DepreciationDepletionAndAmortization Depreciation and amortization us-gaap_LiabilitiesFairValueDisclosure Total liabilities us-gaap_SharesIssuedPricePerShare Shares Issued, Price Per Share (in dollars per share) us-gaap_AssetsCurrent Total current assets Share-Based Payment Arrangement [Policy Text Block] Equity [Text Block] Common stock, $0.001 par value, 500,000,000 shares authorized, 5,603,083 and 4,847,384 shares issued and outstanding as of September 30, 2023 and December 31, 2022 Adjustments to reconcile net loss to net cash used in operating activities: Measurement Frequency [Axis] Measurement Frequency [Domain] Fair Value, Recurring [Member] Common stock, shares authorized (in shares) Common Stock, Shares Authorized (in shares) Common stock, shares issued (in shares) Common Stock, Shares, Issued (in shares) Common stock, par value (in dollars per share) Common Stock, Par or Stated Value Per Share (in dollars per share) Revenue from Contract with Customer [Policy Text Block] Statistical Measurement [Domain] Operating cash flows used for operating leases Maximum [Member] Minimum [Member] Weighted Average [Member] Statistical Measurement [Axis] Preferred stock, $0.001 par value, 20,000,000 shares authorized, no shares issued and outstanding Preferred stock, shares issued (in shares) Preferred Stock, Shares Issued (in shares) Prepaid office and other costs Interest paid Prepaid expenses Total prepaid expenses Impairment or Disposal of Long-Lived Assets, Policy [Policy Text Block] Prepaid rent Property, Plant and Equipment Disclosure [Text Block] Property, Plant and Equipment [Table Text Block] Preferred stock, shares authorized (in shares) Preferred Stock, Shares Authorized (in shares) Inventory Total inventory Portion at Fair Value Measurement [Member] Preferred stock, par value (in dollars per share) Preferred Stock, Par or Stated Value Per Share (in dollars per share) Prepaid insurance costs Estimate of Fair Value Measurement [Member] us-gaap_InventoryValuationReserves Inventory Valuation Reserves Measurement Basis [Axis] Customer [Axis] Customer [Domain] Software and Software Development Costs [Member] Estimated useful lives (Year) Construction in Progress [Member] CASH FLOWS FROM OPERATING ACTIVITIES us-gaap_WarrantsAndRightsOutstanding Warrants and Rights Outstanding Statement [Line Items] Furniture and Fixtures [Member] Accounts receivable, net Additional paid-in capital Stockholders' equity: Leasehold Improvements [Member] Property, Plant and Equipment, Policy [Policy Text Block] Board of Directors Chairman [Member] Long-Lived Tangible Asset [Axis] us-gaap_NonoperatingIncomeExpense Total other expense Long-Lived Tangible Asset [Domain] Current assets: Fair Value Disclosures [Text Block] us-gaap_CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD CASH AND CASH EQUIVALENTS AT END OF PERIOD Inventory, Policy [Policy Text Block] Private Placement [Member] us-gaap_NetCashProvidedByUsedInFinancingActivities Net cash provided by financing activities us-gaap_Liabilities Total liabilities us-gaap_CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect NET CHANGE IN CASH AND CASH EQUIVALENTS Commitments and contingencies Director [Member] Sale of Stock [Axis] Sale of Stock [Domain] Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Table Text Block] us-gaap_OperatingIncomeLoss Net operating income (loss) us-gaap_NetCashProvidedByUsedInOperatingActivities Net cash used in operating activities Other expense: us-gaap_NetCashProvidedByUsedInInvestingActivities Net cash used in investing activities us-gaap_GrossProfit Gross profit Cost of goods sold Impairment of obsolete inventory Inventory Write-down us-gaap_CostOfGoodsAndServicesSoldDepreciation Cost, Depreciation Nonrelated Party [Member] us-gaap_ProceedsFromIssuanceOrSaleOfEquity Proceeds from Issuance or Sale of Equity Scenario [Domain] Retained Earnings [Member] Proceeds from the issuance of common stock Proceeds from Issuance of Common Stock Title of Individual [Domain] Deferred Compensation, Share-Based Payments [Member] Title of Individual [Axis] Scenario [Axis] Additional Paid-in Capital [Member] Common Stock [Member] Equity Components [Axis] Equity Component [Domain] Warrant, exercise price (in dollars per share) Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share) Class of Warrant or Right [Axis] Class of Warrant or Right [Domain] us-gaap_NotesPayable Notes payable us-gaap_ClassOfWarrantOrRightOutstanding Class of Warrant or Right, Outstanding (in shares) Warrant, shares (in shares) Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares) Office Equipment [Member] Machinery and Equipment [Member] Debt discounts, current Cash and Cash Equivalents, Policy [Policy Text Block] Debt discounts, non current Debt discounts us-gaap_DebtInstrumentUnamortizedDiscount Debt Instrument, Unamortized Discount Document Quarterly Report Receivable [Policy Text Block] Entity Incorporation, State or Country Code Notes payable us-gaap_DebtInstrumentCarryingAmount Accounting Policies [Abstract] Document Transition Report Entity Interactive Data Current Related Party [Member] Title of 12(b) Security Proceeds received from notes payable, related parties Non-cash amortization of right-of-use asset and liability The amount of lease right-of-use asset and liabilty amortization. Reclassification of construction in progress to property and equipment The amount of reclassification of construction in progress to property and equipment. One Food Distributor [Member] Related to one food distributor. sowg_NumberOfCustomers Number of Customers The number of customers. sowg_NumberOfSuppliers Number of Suppliers The number of suppliers. Lease Agreement in Dallas, Texas [Member] Represents lease agreement in Dallas, Texas. Top Five Customers [Member] Related to top five customers. sowg_LeaseRentMonthlyIncreaseMaximum Lease, Rent, Monthly Increase, Maximum Amount of maximum increase of monthly rent. sowg_LesseeMonthlyBaseRent Lessee, Monthly Base Rent Amount of monthly base rent. Two Retail Customers [Member] Related to two retail customers. us-gaap_WeightedAverageNumberDilutedSharesOutstandingAdjustment Weighted Average Number of Shares Outstanding, Diluted, Adjustment (in shares) One Retail Customer [Member] Related to one retail customer. Retail Customer Two [Member] Related to retail customer two. Retail Customer One [Member] Related to retail customer one. Summary of Stock Options and Warrants Outstanding [Table Text Block] Tabular disclosure of stock options and warrants outstanding. sowg_OperatingLeaseLetterOfCreditRequiredToProvide Operating Lease, Letter of Credit Required to Provide Amount of letter of credit required to provide under operating lease. Average price of common stock (in dollars per share) Per share amount of common stock outstanding. Diluted weighted average shares (in shares) Proceeds received from notes payable Two Distributors [Member] Related to two distributors. Distributor Two [Member] Related to distributor two. Distributor One [Member] Related to distributor one. Weighted average stock options (in shares) Number of options outstanding during period. Weighted average warrants (in shares) Number of warrants outstanding during period. Statement [Table] Weighted average price of warrants (in dollars per share) Amount of price per warrant for warrants outstanding. Statement of Financial Position [Abstract] Weighted average price of stock options (in dollars per share) Exercise price for options outstanding under share-based compensation arrangement. Diluted income (loss) per share (in dollars per share) sowg_ClassOfWarrantNumberOfSharesPer100000Debt Class of Warrant, Number of Shares, Per $100,000 Debt (in shares) Represents number of warrants per $100,000 debt purchased. Basic weighted average shares (in shares) Warrants Related Debt [Member] Represents warrants related debt. sowg_ProceedsFromSaleOfDebtAndWarrants Proceeds from Sale of Debt and Warrants Cash inflow from sale of debt and warrants. us-gaap_EffectiveIncomeTaxRateContinuingOperations Effective Income Tax Rate Reconciliation, Percent Basic income (loss) per share (in dollars per share) Statement of Cash Flows [Abstract] Lease Contractual Term [Domain] Statement of Stockholders' Equity [Abstract] Lease Contractual Term [Axis] Income Statement [Abstract] us-gaap_ProceedsFromIssuanceOfDebt Proceeds from Issuance of Debt Three Employees [Member] Represents three employees. sowg_SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsCallOptionValue Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Call Option Value Call option value for award under share-based payment arrangement. sowg_LesseeOperatingLeaseIncrementalBorrowingRate Lessee, Operating Lease, Incremental Borrowing Rate Incremental borrowing rate of operating lease. One Supplier [Member] Related to one supplier. Warehouse Space in Irving, Texas [Member] Represents Warehouse Space in Irving, Texas. sowg_LesseeOperatingLeaseAnnualEscalationRate Lessee, Operating Lease, Annual Escalation Rate Annual escalation rate under operating lease. Two Suppliers [Member] Related to two suppliers. Five Customers [Member] Related to five customers. Supplier Two [Member] Related to supplier two. Supplier One [Member] Related to supplier one. sowg_OperatingLeaseAnnualEscalationOfPaymentsPercent Operating Lease, Annual Escalation of Payments, Percent The annual escalation of payments percentage under operating lease. sowg_OperatingLeaseMonthlyRate Operating Lease, Monthly Rate The monthly rate of an operating lease. Approximation [Member] Related to approximation. Facility in Irving, Texas [Member] Related to facility in Irving, Texas. Supplier Concentration [Policy Text Block] The disclosure for the accounting policy for supplier concentration. Customer Concentration [Policy Text Block] The disclosure for customer concentration. sowg_WorkingCapital Working Capital The amount of working capital. CASH FLOWS FROM FINANCING ACTIVITIES Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block] us-gaap_StockholdersEquity Total stockholders' equity Balance Balance Amortization of right-of-use asset Class of Stock [Axis] Schedule of Earnings Per Share, Basic and Diluted [Table Text Block] Notes payable, related parties, less current maturities Notes payable, net EX-101.PRE 8 sowg-20230930_pre.xml XBRL TAXONOMY EXTENSION PRESENTATION LINKBASE GRAPHIC 9 sowg20230930_10qimg001.jpg begin 644 sowg20230930_10qimg001.jpg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end XML 10 R1.htm IDEA: XBRL DOCUMENT v3.23.3
Document And Entity Information - shares
9 Months Ended
Sep. 30, 2023
Nov. 13, 2023
Document Information [Line Items]    
Entity Central Index Key 0001490161  
Entity Registrant Name Sow Good Inc.  
Amendment Flag false  
Current Fiscal Year End Date --12-31  
Document Fiscal Period Focus Q3  
Document Fiscal Year Focus 2023  
Document Type 10-Q  
Document Quarterly Report true  
Document Period End Date Sep. 30, 2023  
Document Transition Report false  
Entity File Number 000-53952  
Entity Incorporation, State or Country Code NV  
Entity Tax Identification Number 27-2345075  
Entity Address, Address Line One 1440 N. Union Bower  
Entity Address, City or Town Irving  
Entity Address, State or Province TX  
Entity Address, Postal Zip Code 75061  
City Area Code 214  
Local Phone Number 623-6055  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Non-accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company false  
Entity Shell Company false  
Trading Symbol SOWG  
Title of 12(b) Security Common Stock  
Entity Common Stock, Shares Outstanding   5,603,083
XML 11 R2.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Balance Sheets (Current Period Unaudited) - USD ($)
Sep. 30, 2023
Dec. 31, 2022
Current assets:    
Cash and cash equivalents $ 2,096,672 $ 276,464
Accounts receivable, net 1,388,630 191,022
Prepaid expenses 148,452 137,692
Inventory 2,240,670 1,972,879
Total current assets 5,874,424 2,578,057
Property and equipment:    
Construction in progress 721,563 2,487,673
Property and equipment 6,147,965 3,055,579
Less accumulated depreciation (814,349) (508,257)
Total property and equipment, net 6,055,179 5,034,995
Security deposit 36,309 24,000
Right-of-use asset 1,551,252 1,261,525
Total assets 13,517,164 8,898,577
Current liabilities:    
Accounts payable 709,697 452,606
Accrued interest 646,382 226,575
Accrued expenses 283,723 158,453
Current portion of operating lease liabilities 165,869 52,543
Total current liabilities 2,728,716 890,177
Operating lease liabilities 1,493,001 1,301,355
Total liabilities 10,647,178 6,087,690
Commitments and contingencies
Stockholders' equity:    
Preferred stock, $0.001 par value, 20,000,000 shares authorized, no shares issued and outstanding 0 0
Common stock, $0.001 par value, 500,000,000 shares authorized, 5,603,083 and 4,847,384 shares issued and outstanding as of September 30, 2023 and December 31, 2022 4,942 4,847
Additional paid-in capital 62,933,052 58,485,602
Accumulated deficit (60,068,008) (55,679,562)
Total stockholders' equity 2,869,986 2,810,887
Total liabilities and stockholders' equity 13,517,164 8,898,577
Related Party [Member]    
Current liabilities:    
Current maturities of notes payable 638,004 0
Notes payable, net 5,843,882 3,502,243
Nonrelated Party [Member]    
Current liabilities:    
Current maturities of notes payable 285,041 0
Notes payable, net $ 581,579 $ 393,915
XML 12 R3.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Balance Sheets (Current Period Unaudited) (Parentheticals) - USD ($)
Sep. 30, 2023
Dec. 31, 2022
Preferred stock, par value (in dollars per share) $ 0.001 $ 0.001
Preferred stock, shares authorized (in shares) 20,000,000 20,000,000
Preferred stock, shares issued (in shares) 0 0
Preferred stock, shares outstanding (in shares) 0 0
Common stock, par value (in dollars per share) $ 0.001 $ 0.001
Common stock, shares authorized (in shares) 500,000,000 500,000,000
Common stock, shares issued (in shares) 5,603,083 4,847,384
Common stock, shares outstanding (in shares) 5,603,083 4,847,384
Related Party [Member]    
Debt discounts, current $ 261,996  
Debt discounts, non current 1,851,118 $ 2,692,757
Nonrelated Party [Member]    
Debt discounts, current 114,959  
Debt discounts, non current $ 148,421 $ 336,085
XML 13 R4.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Statements of Operations (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Revenues $ 5,034,203 $ 87,741 $ 6,548,479 $ 381,056
Cost of goods sold 2,717,254 65,195 5,046,434 263,289
Gross profit 2,316,949 22,546 1,502,045 117,767
Operating expenses:        
Salaries and benefits 1,262,332 788,450 2,644,087 2,947,505
Professional services 294,720 61,209 404,256 177,197
Other general and administrative expenses 350,082 403,429 1,265,056 1,296,294
Total general and administrative expenses 1,907,134 1,253,088 4,313,399 4,420,996
Depreciation and amortization 72,190 69,127 227,606 202,046
Total operating expenses 1,979,324 1,322,215 4,541,005 4,623,042
Net operating income (loss) 337,625 (1,299,669) (3,038,960) (4,505,275)
Other expense:        
Interest expense (3,641) (383,995) (1,349,486) (843,240)
Gain on disposal of property and equipment 0 36,392 0 36,392
Total other expense (3,641) (347,603) (1,349,486) (806,848)
Net income (loss) $ 333,984 $ (1,647,272) $ (4,388,446) $ (5,312,123)
Basic weighted average shares (in shares) 5,123,735 4,845,851 4,942,182 4,831,346
Basic income (loss) per share (in dollars per share) $ 0.07 $ (0.34) $ (0.89) $ (1.1)
Diluted weighted average shares (in shares) 8,066,577 4,845,851 4,942,182 4,831,346
Diluted income (loss) per share (in dollars per share) $ 0.04 $ (0.34) $ (0.89) $ (1.1)
XML 14 R5.htm IDEA: XBRL DOCUMENT v3.23.3
Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)
Related Party [Member]
Common Stock [Member]
Related Party [Member]
Additional Paid-in Capital [Member]
Related Party [Member]
Deferred Compensation, Share-Based Payments [Member]
Related Party [Member]
Retained Earnings [Member]
Related Party [Member]
Nonrelated Party [Member]
Common Stock [Member]
Nonrelated Party [Member]
Additional Paid-in Capital [Member]
Nonrelated Party [Member]
Deferred Compensation, Share-Based Payments [Member]
Nonrelated Party [Member]
Retained Earnings [Member]
Nonrelated Party [Member]
Officers and Directors [Member]
Common Stock [Member]
Officers and Directors [Member]
Additional Paid-in Capital [Member]
Officers and Directors [Member]
Deferred Compensation, Share-Based Payments [Member]
Officers and Directors [Member]
Retained Earnings [Member]
Officers and Directors [Member]
Advisory Board [Member]
Common Stock [Member]
Advisory Board [Member]
Additional Paid-in Capital [Member]
Advisory Board [Member]
Deferred Compensation, Share-Based Payments [Member]
Advisory Board [Member]
Retained Earnings [Member]
Advisory Board [Member]
Employees and Advisors [Member]
Common Stock [Member]
Employees and Advisors [Member]
Additional Paid-in Capital [Member]
Employees and Advisors [Member]
Deferred Compensation, Share-Based Payments [Member]
Employees and Advisors [Member]
Retained Earnings [Member]
Employees and Advisors [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Deferred Compensation, Share-Based Payments [Member]
Retained Earnings [Member]
Total
Balance (in shares) at Dec. 31, 2021                                                   4,809,070        
Balance at Dec. 31, 2021                                                   $ 4,809 $ 54,342,027 $ 26,066 $ (43,552,494) $ 10,820,408
Common stock options granted for services                     $ 0 $ 530,908 $ 0 $ 0 $ 530,908           $ 0 $ 120,593 $ 0 $ 0 $ 120,593          
Net loss                                                   $ 0 0 0 (5,312,123) (5,312,123)
Common stock warrants granted pursuant to debt financing $ 0 $ 2,614,196 $ 0 $ 0 $ 2,614,196 $ 0 $ 444,330 $ 0 $ 0 $ 444,330                                        
Common stock issued for services (in shares)                     26,059         12,255                            
Common stock issued for services                     $ 26 76,038 (26,066) 0 49,998 $ 12 $ 29,988 $ 0 $ 0 $ 30,000                    
Balance (in shares) at Sep. 30, 2022                                                   4,847,384        
Balance at Sep. 30, 2022                                                   $ 4,847 58,158,080 0 (48,864,617) 9,298,310
Balance (in shares) at Jun. 30, 2022                                                   4,840,974        
Balance at Jun. 30, 2022                                                   $ 4,841 57,637,706 0 (47,217,345) 10,425,202
Common stock options granted for services                     $ 0 113,166 0 0 113,166           0 17,702 0 0 17,702          
Net loss                                                   $ 0 0 0 (1,647,272) (1,647,272)
Common stock warrants granted pursuant to debt financing 0 364,512 0 0 364,512                                                  
Common stock issued for services (in shares)                     6,410                                      
Common stock issued for services                     $ 6 24,994 0 0 25,000                              
Balance (in shares) at Sep. 30, 2022                                                   4,847,384        
Balance at Sep. 30, 2022                                                   $ 4,847 58,158,080 0 (48,864,617) 9,298,310
Balance (in shares) at Dec. 31, 2022                                                   4,847,384        
Balance at Dec. 31, 2022                                                   $ 4,847 58,485,602 0 (55,679,562) 2,810,887
Common stock issued in private placement offering (in shares)                                                   735,000        
Common stock issued in private placement offering                                                   $ 74 3,674,926 0 0 3,675,000
Common stock options granted for services                     $ 0 330,922 0 0 330,922           0 68,514 0 0 68,514          
Net loss                                                   $ 0 0 0 (4,388,446) (4,388,446)
Common stock warrants granted pursuant to debt financing $ 0 $ 197,198 $ 0 $ 0 $ 197,198 $ 0 $ 50,682 $ 0 $ 0 $ 50,682                                        
Common stock issued for services (in shares)                     20,699                                      
Common stock issued for services                     $ 21 125,208 0 0 125,229                              
Balance (in shares) at Sep. 30, 2023                                                   5,603,083        
Balance at Sep. 30, 2023                                                   $ 4,942 62,933,052 0 (60,068,008) 2,869,986
Balance (in shares) at Jun. 30, 2023                                                   4,868,083        
Balance at Jun. 30, 2023                                                   $ 4,868 59,117,367 0 (60,401,992) (1,279,757)
Common stock issued in private placement offering (in shares)                                                   735,000        
Common stock issued in private placement offering                                                   $ 74 3,674,926 0 0 3,675,000
Common stock options granted for services                     $ 0 $ 106,215 $ 0 $ 0 $ 106,215           $ 0 $ 34,544 $ 0 $ 0 $ 34,544          
Net loss                                                   $ 0 0 0 333,984 333,984
Balance (in shares) at Sep. 30, 2023                                                   5,603,083        
Balance at Sep. 30, 2023                                                   $ 4,942 $ 62,933,052 $ 0 $ (60,068,008) $ 2,869,986
XML 15 R6.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (4,388,446) $ (5,312,123)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 306,092 223,887
Non-cash amortization of right-of-use asset and liability 15,245 16,816
Gain on disposal of property and equipment 0 (36,392)
Impairment of obsolete inventory 2,075,080 129,162
Issuance of Stock and Warrants for Services or Claims 125,229 79,998
Amortization of stock options 399,436 651,501
Amortization of stock warrants issued as a debt discount 900,228 607,320
Decrease (increase) in current assets:    
Accounts receivable (1,197,608) (213,509)
Prepaid expenses (10,760) (37,333)
Inventory (2,342,871) (577,788)
Security deposits (12,309) (14,000)
Increase (decrease) in current liabilities:    
Accounts payable 257,091 208,486
Accrued interest 419,807 0
Accrued expenses 125,270 124,929
Net cash used in operating activities (3,328,516) (4,149,046)
CASH FLOWS FROM INVESTING ACTIVITIES    
Proceeds received from disposal of property and equipment 0 63,957
Purchase of property and equipment (1,326,276) (154,853)
Cash paid for construction in progress 0 (2,175,241)
Cash paid for intangible assets 0 (5,929)
Net cash used in investing activities (1,326,276) (2,272,066)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from the issuance of common stock 3,675,000 0
Proceeds received from notes payable, related parties 2,400,000 3,870,000
Proceeds received from notes payable 400,000 580,000
Net cash provided by financing activities 6,475,000 4,450,000
NET CHANGE IN CASH AND CASH EQUIVALENTS 1,820,208 (1,971,112)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 276,464 3,345,928
CASH AND CASH EQUIVALENTS AT END OF PERIOD 2,096,672 1,374,816
SUPPLEMENTAL INFORMATION:    
Interest paid 27,878 134,444
Income taxes paid 0 0
NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Reclassification of construction in progress to property and equipment 1,766,110 0
Value of debt discounts attributable to warrants 247,880 3,058,526
Officers and Directors [Member]    
Adjustments to reconcile net loss to net cash used in operating activities:    
Issuance of Stock and Warrants for Services or Claims 125,229 49,998
Advisors and Consultants [Member]    
Adjustments to reconcile net loss to net cash used in operating activities:    
Issuance of Stock and Warrants for Services or Claims $ 0 $ 30,000
XML 16 R7.htm IDEA: XBRL DOCUMENT v3.23.3
Note 1 - Organization and Nature of Business
9 Months Ended
Sep. 30, 2023
Notes to Financial Statements  
Nature of Operations [Text Block]

Note 1 Organization and Nature of Business

 

Effective January 21, 2021, we changed our name from Black Ridge Oil & Gas, Inc. (business acquired with our October 1, 2020 acquisition of S-FDF, LLC) to Sow Good Inc. (“SOWG,” “Sow Good,” or the “Company”) to pursue the production of freeze-dried fruits and vegetables, a business we later expanded to include freeze-dried candy. At that time, our common stock began to be quoted on the OTCQB under the trading symbol “SOWG,” from the former trading symbol “ANFC.” Prior to April 2, 2012, Black Ridge Oil & Gas was known as Ante5, Inc., a publicly traded company since July 1, 2010. From October 2010 through August 2019, Ante5, Inc. and Black Ridge Oil & Gas, Inc. participated in the acquisition and development of oil and gas leases.

 

On May 5, 2021, the Company announced the launch of our direct-to-consumer freeze-dried consumer packaged goods (CPG) food brand, Sow Good. Sow Good launched its first line of non-GMO products including six ready-to-make smoothies and nine snacks. On July 23, 2021, we launched six new gluten-free granola products under the Sow Good brand. 

 

In the first quarter of 2023, the Company launched a freeze-dried candy product line with a 9-nine SKU offering that is projected to continue being a major driver of growth. After launching our freeze-dried candy product line we discontinued our smoothie, snack and granola products. During the second quarter of 2023, we completed the construction of our second and third freeze driers to facilitate the increased production demands for our recently launched candy products. The significant and rising demand for our freeze-dried candy products has led us to begin construction of our fourth, fifth, and sixth freeze driers, which we expect to be completed in the first quarter of 2024.

XML 17 R8.htm IDEA: XBRL DOCUMENT v3.23.3
Note 2 - Basis of Presentation and Significant Accounting Policies
9 Months Ended
Sep. 30, 2023
Notes to Financial Statements  
Basis of Presentation and Significant Accounting Policies [Text Block]

Note 2 Basis of Presentation and Significant Accounting Policies

 

The interim condensed financial statements included herein, presented in accordance with United States generally accepted accounting principles ("GAAP") and stated in US dollars, have been prepared by the Company, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission ("SEC"). Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to such rules and regulations, although the Company believes that the disclosures are adequate to not make the information presented misleading.

 

These statements reflect all adjustments, which in the opinion of management, are necessary for fair presentation of the information contained therein. Except as otherwise disclosed, all such adjustments are of a normal recurring nature. It is suggested that these interim condensed financial statements be read in conjunction with the audited financial statements for the year ended December 31, 2022, which were included in our Annual Report on Form 10-K. The Company follows the same accounting policies in the preparation of interim reports.

 

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

Reclassifications

Certain amounts in the prior period financial statements have been reclassified to conform with the current period. 

 

Cash in Excess of FDIC Limits

The Company maintains its cash in bank deposit accounts which, at times, may exceed federally insured limits. Accounts are guaranteed by the Federal Deposit Insurance Corporation (FDIC) up to $250,000 under current regulations. The Company had $1,745,520 of cash in excess of FIDC insured limits as of  September 30, 2023, and has not experienced any losses in such accounts.

 

Fair Value of Financial Instruments

The Company's financial statements are prepared in accordance with ASC 820, "Fair Value Measurement," which requires the measurement of certain financial instruments at fair value. The Company's financial instruments primarily consist of cash and cash equivalents, and accounts receivable, which approximate fair value due to their short-term nature, and Term Loans, which are typically carried at amortized cost. For financial instruments or investments that are required to be reported at fair value under GAAP, the applicable guidance for fair value measurement would require the Company to include the determination of the appropriate fair value hierarchy level for each instrument. The fair value hierarchy levels consist of the following:

 

Level 1: Quoted Prices in Active Markets for Identical Assets or Liabilities - This level represents the highest degree of observability, where fair values are based on quoted market prices for identical assets or liabilities in active markets.

 

Level 2: Inputs Other Than Quoted Prices Included within Level 1 - Fair values in this level are based on inputs other than quoted market prices but are still observable, such as quoted market prices for similar assets or liabilities, or inputs derived from market data.

 

Level 3: Unobservable Inputs - This level includes fair values for which there are no observable inputs and relies on the reporting entity's own assumptions and estimates. These fair values are considered the least reliable and most subjective.

 

Property and Equipment

Property and equipment are stated at the lower of cost or estimated net recoverable amount. The cost of property, plant and equipment is depreciated using the straight-line method based on the lesser of the estimated useful lives of the assets or the lease term based on the following life expectancy:

 

  

(In years)

 

Software

 

3, or over the life of the agreement

 

Website

 3 

Office equipment

 5 

Furniture and fixtures

 5 

Machinery and equipment

 7 - 10 

Leasehold improvements

 

Fully extended lease-term

 

 

Repairs and maintenance expenditures are charged to operations as incurred. Major improvements and replacements, which extend the useful life of an asset, are capitalized and depreciated over the remaining estimated useful life of the asset. When assets are retired or sold, the cost and related accumulated depreciation and amortization are eliminated, and any resulting gain or loss is reflected in operations. Depreciation was $306,092 and $223,887 for the nine months ended September 30, 2023 and 2022, respectively. A total of $78,486 and $21,841 of the depreciation expense was allocated to inventory overhead, resulting in $227,606 and $202,046 of depreciation expense for the nine months ended September 30, 2023 and 2022, respectively.

 

Impairment of Long-Lived Assets

Long-lived assets held and used by the Company are reviewed for possible impairment whenever events or circumstances indicate the carrying amount of an asset may not be recoverable or is impaired. Recoverability is assessed using undiscounted cash flows based upon historical results and current projections of earnings before interest and taxes. Impairment is measured using discounted cash flows of future operating results based upon a rate that corresponds to the cost of capital. Impairments are recognized in operating results to the extent that carrying value exceeds discounted cash flows of future operations.

 

Our intellectual property is comprised of indefinite-lived brand names acquired and have been assigned an indefinite life as we currently anticipate that these brand names will contribute cash flows to the Company perpetually. We evaluate the recoverability of intangible assets periodically by taking into account events or circumstances that may warrant revised estimates of useful lives or that indicate the asset may be impaired.

 

 

Inventory

Inventory, consisting of raw materials, material overhead, labor, and manufacturing overhead, are stated at the average cost or net realizable value and consists of the following:

 

  

September 30,

  

December 31,

 
  

2023

  

2022

 

Finished goods

 $369,227  $384,241 

Packaging materials

  485,840   416,663 

Work in progress

  633,473   864,460 

Raw materials

  752,130   307,515 

Total inventory

 $2,240,670  $1,972,879 

 

During the nine months ending September 30, 2023, the Company wrote down $2,075,080 of non-candy freeze-dried inventory to pivot exclusively to its better selling candy products. This write down is included in cost of goods sold in the accompanying condensed statement of operations. No reserve for obsolete inventories has been recognized.

 

Revenue Recognition

The Company recognizes revenue in accordance with ASC 606Revenue from Contracts with Customers (“ASC” 606”). Under ASC 606, the Company recognizes revenue from the sale of its freeze-dried food products, in accordance with a five-step model in which the Company evaluates the transfer of promised goods or services and recognizes revenue when customers obtain control of promised goods or services in an amount that reflects the consideration which the Company expects to be entitled to receive in exchange for those goods or services. To determine revenue recognition for the arrangements that the Company determines are within the scope of ASC 606, the Company performs the following five steps: (1) identify the contract(s) with a customer, (2) identify the performance obligations in the contract, (3) determine the transaction price, (4) allocate the transaction price to the performance obligations in the contract and (5) recognize revenue when (or as) the entity satisfies a performance obligation. The Company has elected, as a practical expedient, to account for the shipping and handling as fulfillment costs, rather than as a separate performance obligation. Revenue is reported net of applicable provisions for discounts, returns and allowances. Methodologies for determining these provisions are dependent on customer pricing and promotional practices. The Company records reductions to revenue for estimated product returns and pricing adjustments in the same period that the related revenue is recorded. These estimates are based on industry-based historical data, historical sales returns, if any, analysis of credit memo data, and other factors known at the time.

 

Customer Concentration

For the three-month period ended  September 30, 2023, one large retail customer accounted for 46% of our revenues and one food distributor accounted for 20% of our revenues. For the three-month period ended September 30, 2022, two large retail customers accounted for 37% and 25% of our revenues and one large food distributor accounted for 18% of our revenues. Our top five customers accounted for 86% and 91% of our revenues during the nine months ended September 30, 2023 and 2022.

 

For the nine-month period ended  September 30, 2023, one large retail customer accounted for 44% of our revenues and one food distributor accounted for 20% of our revenues. For the nine-month period ended September 30, 2022, two food distributor customers accounted for 30% each, of our revenues. Our top five customers accounted for 82% of our revenues during both nine months ended September 30, 2023 and 2022.

 

Accounts Receivable

Accounts receivable are carried at their estimated collectible amounts. Trade accounts receivable are periodically evaluated for collectability based on past credit history with customers and their current financial condition. The Company had an allowance for doubtful accounts of $1,894 as of  September 30, 2023

 

Supplier Concentration

For the three month period ended  September 30, 2023, two large candy suppliers accounted for 17% and 10% each of our purchases from vendors. The Company considers these vendors to be critical suppliers of candy for our freeze-dried candy production. For the three month period ended September 30, 2022 no suppliers represented greater than 10% or more of our purchases from vendors. 

 

For the nine-month period ended  September 30, 2023, one large candy supplier accounted for 18% of our purchases from vendors. For the nine-month period ended September 30, 2022 no vendors accounted for 10% or more of our purchases from vendors. The Company is actively working to diversify its supplier base to mitigate risks associated with vendor concentration. Efforts are made to establish relationships with new suppliers and explore alternative sourcing options.

 

Basic and Diluted Earnings (Loss) Per Share

The basic net loss per common share is computed by dividing the net loss by the weighted average number of common shares outstanding. Diluted net loss per common share is computed by dividing the net loss adjusted on an “as if converted” basis, by the weighted average number of common shares outstanding plus potential dilutive securities. For the periods presented, potential dilutive securities had an anti-dilutive effect and were not included in the calculation of diluted net loss per common share.

 

Income Taxes

The Company recognizes deferred tax assets and liabilities based on differences between the financial reporting and tax basis of assets and liabilities using the enacted tax rates and laws that are expected to be in effect when the differences are expected to be recovered. The Company provides a valuation allowance for deferred tax assets for which it does not consider realization of such assets to be more likely than not.

 

Stock Based Compensation

The Company accounts for equity instruments issued to employees in accordance with the provisions of ASC 718 Stock Compensation (ASC 718) and Equity-Based Payments to Non-employees pursuant to ASC 2018-07 (ASC 2018-07). All transactions in which the consideration provided in exchange for the purchase of goods or services consists of the issuance of equity instruments are accounted for based on the fair value of the consideration received or the fair value of the equity instrument issued, whichever is more reliably measurable. The measurement date of the fair value of the equity instrument issued is the earlier of the date on which the counterparty’s performance is complete or the date at which a commitment for performance by the counterparty to earn the equity instruments is reached because of sufficiently large disincentives for nonperformance. Stock-based compensation was $524,696 and $731,499 consisting of $399,436 and $651,501 of stock options expense, using the Black-Scholes options pricing model and an effective term of 6 to 6.5 years based on the weighted average of the vesting periods and the stated term of the option grants and the discount rate on 5 to 7 year U.S. Treasury securities at the grant date, incurred in the nine months ended September 30, 2023 and 2022, respectively, and $125,229 and $79,998 of expense related to shares of common stock issued to officers and consultants for services rendered in the nine months ended September 30, 2023 and 2022, respectively.

 

Recent Accounting Pronouncements

Recently Adopted Accounting Standards Financial Instruments – Credit Losses. The Financial Accounting Standards Board ("FASB") issued five Accounting Standards Updates (ASUs) related to financial instruments – credit losses. The ASUs issued were: (1) in June 2016, ASU 2016-13, “Financial Instruments – Credit Losses (“ASC 326”): Measurement of Credit Losses on Financial Instruments,” (2) in November 2018, ASU 2018-19, “Codification Improvements to Topic 326, Financial Instruments—Credit Losses,” (3) in April 2019, ASU 2019-04, “Codification Improvements to Topic 326, Financial Instruments—Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments,” (4) in May 2019, ASU 2019-05, “Financial Instruments – Credit Losses (Topic 326): Targeted Transition Relief” and (5) in November 2019, ASU 2019-11, “Codification Improvements to Topic 326, Financial Instruments—Credit Losses.” Additionally, in February and March 2020, the FASB issued ASU 2020-02, “Financial Instruments—Credit Losses (Topic 326) and Leases (ASC 842): Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 119 and Update to SEC Section on Effective Date Related to Accounting Standards Update No. 2016-02, Leases (ASC 842)” and ASU 2020-03, “Codification Improvements to Financial Instruments,” respectively, which include amendments to ASC 326.

 

ASU 2016-13 is intended to improve financial reporting by requiring timelier recording of credit losses on loans and other financial instruments held by financial institutions and other organizations. ASU 2018-19 clarifies that receivables arising from operating leases are not within the scope of the credit losses standard, but rather, should be accounted for in accordance with the leasing standard. ASU 2019-04 clarifies and improves areas of guidance related to the recently issued standards on financial instruments – credit losses, derivatives and hedging, and financial instruments. ASU 2019-05 provides entities that have certain instruments within the scope of ASC Subtopic 326-20, Financial Instruments—Credit Losses—Measured at Amortized Cost, with an option to irrevocably elect the fair value option in Subtopic 825- 10, Financial Instruments—Overall. ASU 2019-11 clarifies guidance around how to report expected recoveries among other narrow-scope and technical improvements. ASU 2020-02 adds a SEC paragraph pursuant to the 7 Table of Contents issuance of SEC Staff Accounting Bulletin No. 119 on loan losses to FASB Codification ASC 326 and updates the SEC section of the Codification for the change in the effective date of ASC 842. ASU 2020-03 makes narrow-scope improvements to various aspects of the financial instrument guidance as part of the FASB’s ongoing Codification improvement project aimed at clarifying specific areas of accounting guidance to help avoid unintended application. The Company adopted the applicable guidance in ASU 2016-13, ASU 2018-19, ASU 2019-04, ASU 2019-05, ASU 2019-11, ASU 2020-02 and ASU 2020-03 on January 1, 2023, and the adoption did not have a material impact on its consolidated financial statements and related disclosures.

 

Our financial assets are limited to trade receivables. We estimate our reserve based on historical loss information. We believe that historical loss information is a reasonable base on which to determine expected credit losses for trade receivables held at the reporting date because the composition of the trade receivables at the reporting date is consistent with that used in developing the historical credit-loss percentages. However, the Company will continue to monitor and adjust the historical loss rates to reflect the effects of current conditions and forecasted changes. 

 

No new accounting pronouncements, issued or effective during the period ended September 30, 2023, have had or are expected to have a significant impact on the Company’s financial statements.

XML 18 R9.htm IDEA: XBRL DOCUMENT v3.23.3
Note 3 - Going Concern
9 Months Ended
Sep. 30, 2023
Notes to Financial Statements  
Substantial Doubt about Going Concern [Text Block]

Note 3 Going Concern

 

As of September 30, 2023, the Company had an accumulated retained deficit of $60,068,008 and net losses for both the quarter and year to date periods ended September 30, 2023, along with $2,096,672 of cash on hand, and working capital of $ 3,145,708. We are too early in our development to be able to project operating results with the necessary level of certainty; our plans for growth include significant capital expenditures, which we may not be able to fund through operating cash flows; therefore, we may not have sufficient funds to sustain our operations for the next twelve months while also executing our plan for growth. These factors raise substantial doubt about our Company's ability to continue as a going concern. 

 

During the current third quarter of 2023, the Company achieved a significant improvement in its operating results. This improvement was primarily driven by increased sales of our freeze-dried candy to large retail customers, coupled with increased margins in the third quarter of 2023, related to our pivot away from slower selling products to focus on our customers demand for freeze-dried candy. 

 

Management has developed and implemented a comprehensive plan to improve the Company's financial position. In the third quarter of 2023, to support its ongoing operations, the Company secured additional capital of $3,675,000 through a share offering. Management plans to use this additional capital investment to reduce our production constraints through additional freeze-driers and necessary warehouse space. Our ability to scale production and distribution capabilities and further increase the value of our brands is largely dependent on our success in raising additional capital.

 

The financial statements do not include any adjustments that might result from the outcome of any uncertainty as to the Company’s ability to continue as a going concern. The financial statements also do not include any adjustments relating to the recoverability and classification of recorded asset amounts, or amounts and classifications of liabilities that might be necessary should the Company be unable to continue as a going concern.

XML 19 R10.htm IDEA: XBRL DOCUMENT v3.23.3
Note 4 - Related Party
9 Months Ended
Sep. 30, 2023
Notes to Financial Statements  
Related Party Transactions Disclosure [Text Block]

Note 4 Related Party

 

Debt Financing

On May 11, 2023, the Company received proceeds of $100,000 from Bradley Berman, one of the Company’s directors, on behalf of the Bradley Berman Irrevocable Trust, from the sale of notes and warrants pursuant to an offering to sell up to $1,500,000 of promissory notes and warrants to purchase an aggregate 375,000 shares of the Company’s common stock, exercisable over a ten-year period at a price of $2.50 per share, representing 25,000 warrant shares per $100,000 of Notes purchased. The notes mature on May 11, 2024. Interest on the Notes accrue at a rate of 8% per annum, payable in cash semi-annually on June 30 and December 31.

 

On April 25, 2023, we closed on an offering to sell up to $1,500,000 of promissory notes and warrants to purchase an aggregate 375,000 shares of the Company’s common stock, exercisable over a ten-year period at a price of $2.50 per share, representing 25,000 warrant shares per $100,000 of Notes purchased. The notes mature on April 25, 2024. Interest on the Notes accrue at a rate of 8% per annum, payable in cash semi-annually on June 30 and December 31. On April 25, 2023, the Company received proceeds of $750,000 and $50,000 from the Company’s Chairman, Mr. Goldfarb, and the Cesar J. Gutierrez Living Trust, as beneficially controlled by the brother of the Company’s CEO, respectively, on the sale of these notes and warrants.

 

On August 23, 2022, we closed on an offering to sell up to $2,500,000 of promissory notes and warrants to purchase an aggregate 625,000 shares of the Company’s common stock, exercisable over a ten-year period at a price of $2.60 per share, representing 25,000 warrant shares per $100,000 of Notes purchased. The notes mature on August 23, 2025. Interest on the Notes accrue at a rate of 8% per annum, payable on January 1, 2025. On various dates between January 5, 2023 and April 11, 2023, the Company received aggregate proceeds of $2,500,000 from two of the Company’s Directors on the sale of these notes and warrants.

 

Common Stock Issued to Directors for Services

On June 1, 2023, the Company issued an aggregate 20,699 shares of common stock amongst its five non-employee Directors for annual services to be rendered. The aggregate fair value of the common stock was $125,229, based on the closing price of the Company’s common stock on the date of grant. The shares were expensed upon issuance.

 

Common Shares Issued Pursuant to Private Placement Offering

On August 30, 2023, the Company raised $3,674,926 of capital from the sale of 735,000 newly issued shares at a share price of $5.00 in a private placement. Investors in the private placement included Sow Good’s Chief Executive Officer and Executive Chairman, in addition to certain other Sow Good board members and accredited investors. The proceeds were used in funding incremental capital expenditures and general operating expenses.

 

Leases

The Company leases a 20,945 square foot facility in Irving, Texas, under which an entity owned entirely by Ira Goldfarb is the landlord. The lease term is through September 15, 2025, with two five-year options to extend, at a monthly lease rate of $10,036, with approximately 3% annual escalation of lease payments.

 

XML 20 R11.htm IDEA: XBRL DOCUMENT v3.23.3
Note 5 - Fair Value of Financial Instruments
9 Months Ended
Sep. 30, 2023
Notes to Financial Statements  
Fair Value Disclosures [Text Block]

Note 5 Fair Value of Financial Instruments

 

The fair values of cash and cash equivalents, accounts receivable, accounts payable, and other current liabilities approximate their carrying amounts due to the short maturities of these instruments.

 

We have financial instruments as of  September 30, 2023 and  December 31, 2022 for which the fair value is summarized below: 

  

September 30, 2023

  

December 31, 2022

 
  

Carrying Value

  

Estimated Fair Value

  

Carrying Value

  

Estimated Fair Value

 

Liabilities

                

Notes payable, related parties, net of $2,113,114 of debt discounts

  6,481,886   6,160,883   3,502,243   4,502,093 

Notes payable, net of $263,380 of debt discounts

  866,620   858,041   393,915   413,018 

Total liabilities

  7,348,506   7,018,924   3,896,158   4,915,111 

 

There were no transfers of financial assets or liabilities between Level 1 and Level 2 inputs for the three months ended September 30, 2023.

 

XML 21 R12.htm IDEA: XBRL DOCUMENT v3.23.3
Note 6 - Prepaid Expenses
9 Months Ended
Sep. 30, 2023
Notes to Financial Statements  
Prepaid Expenses [Text Block]

Note 6 Prepaid Expenses

 

Prepaid expenses consist of the following:

 

  

September 30,

  

December 31,

 
  

2023

  

2022

 

Prepaid software licenses

 $45,424  $36,424 

Prepaid insurance costs

  20,437   16,746 

Trade show advances

  24,848   18,707 

Prepaid rent

  -   27,043 

Prepaid office and other costs

  57,743   38,772 

Total prepaid expenses

 $148,452  $137,692 

 

XML 22 R13.htm IDEA: XBRL DOCUMENT v3.23.3
Note 7 - Property and Equipment
9 Months Ended
Sep. 30, 2023
Notes to Financial Statements  
Property, Plant and Equipment Disclosure [Text Block]

Note 7 Property and Equipment

 

Property and equipment as of  September 30, 2023 and December 31, 2022, consists of the following:

 

  

September 30,

  

December 31,

 
  

2023

  

2022

 

Machinery

 $4,578,679  $1,643,010 

Leasehold improvements

  1,409,767   1,257,108 

Software

  70,000   70,000 

Website

  71,589   71,589 

Office equipment

  17,930   13,872 

Construction in progress

  721,563   2,487,673 
   6,869,528   5,543,252 

Less: Accumulated depreciation and amortization

  (814,349)  (508,257)

Total property and equipment, net

 $6,055,179  $5,034,995 

 

Construction in progress consisted of costs incurred to build our second and third freeze driers, and to build out our offices within our facility in Irving, Texas. A total of $2,705,524 and $135,596 of these costs were reclassified as Machinery and Leasehold Improvements, respectively, when they were placed in service during the nine months ended September 30, 2023.

 

The Company recognized depreciation of $306,092 and $223,887, of which $78,486 and $21,841 was allocated to inventory overhead, resulting in $227,606 and $202,046 of depreciation expense for the nine months ended September 30, 2023 and 2022, respectively. Depreciation expense was $72,190 and $69,127 for the nine months ended September 30, 2023 and 2022, respectively.

 

XML 23 R14.htm IDEA: XBRL DOCUMENT v3.23.3
Note 8 - Leases
9 Months Ended
Sep. 30, 2023
Notes to Financial Statements  
Lessee, Operating Leases [Text Block]

Note 8 Leases

 

The Company determines if an arrangement is a finance lease or operating lease at inception and recognizes right-of-use (“ROU”) assets and lease liabilities at commencement date based on the present value of the lease payments over the lease term.  For operating leases, our right-of-use assets are amortized on a straight-line basis over the lease term with rent expense recorded to operating expenses.  The depreciable life of related leasehold improvements is based on the shorter of the useful life or the lease term.  

 

The Company leases its 20,945 square foot facility under a non-cancelable real property lease agreement that expires on August 31, 2025, with two five-year options to extend, at a monthly lease rate of $10,036, with approximately a 3% annual escalation of lease payments commencing September 15, 2021. The facility lease contains provisions requiring payment of property taxes, utilities, insurance, maintenance and other occupancy costs applicable to the leased premise. As the Company’s leases do not provide implicit discount rates, the Company uses an incremental borrowing rate based on the information available at the commencement date in determining the present value of lease payments. The incremental borrowing rate for the lease at the time of commencement was 5.75%.

 

On July 1, 2023, the Company leased additional warehouse space in Irving, Texas, of approximately 9,000 feet under a 37-month lease at a rate of $8,456 per month, with approximately a 4% annual escalation of lease payments. The facility lease contains provisions requiring payment of property taxes, utilities, insurance, maintenance and other occupancy costs applicable to the leased premise. As the Company’s leases do not provide implicit discount rates, the Company uses an incremental borrowing rate based on the information available at the commencement date in determining the present value of lease payments. The incremental borrowing rate for the lease at the time of commencement was 8%.

 

The components of lease expense were as follows:

  

For the Nine Months Ended

 
  

September 30,

 
  

2023

  

2022

 

Right-of-Use lease cost:

        

Amortization of right-of-use asset

 $79,213  $16,816 

Total lease cost

 $79,213  $16,816 

 

Supplemental balance sheet information related to leases was as follows:

  

September 30,

  

December 31,

 
  

2023

  

2022

 

Operating lease:

        

Operating lease assets

 $1,551,252  $1,261,525 
         

Current portion of operating lease liability

 $165,869  $52,543 

Noncurrent operating lease liability

  1,493,001   1,301,355 

Total operating lease liability

 $1,658,870  $1,353,898 
         

Weighted average remaining lease term:

        

Operating leases (in years)

  7.9   13.3 

Weighted average discount rate:

        

Operating lease

  6.20%  5.75%

 

Supplemental cash flow and other information related to operating leases was as follows:

  

For the Nine Months Ended

 
  

September 30,

 
  

2023

  

2022

 

Cash paid for amounts included in the measurement of lease liabilities:

        

Operating cash flows used for operating leases

 $128,840  $33,609 

 

The future minimum lease payments due under operating leases as of September 30, 2023 is as follows:

 

Fiscal Year Ending

 

Minimum Lease

 

December 31,

 

Commitments

 

2023 (for the three months remaining)

 $65,595 

2024

  265,827 

2025

  274,834 

2026

  223,171 

2027 and thereafter

  1,412,988 
  $2,242,415 

Less effects of discounting

  583,545 

Lease liability recognized

 $1,658,870 

 

XML 24 R15.htm IDEA: XBRL DOCUMENT v3.23.3
Note 9 - Notes Payable, Related Parties
9 Months Ended
Sep. 30, 2023
Notes to Financial Statements  
Long-Term Debt [Text Block]

Note 9 Notes Payable, Related Parties

 

Notes payable, related parties consists of the following as of  September 30, 2023 and December 31, 2022, respectively:

 

 
  

September 30,

  

December 31,

 
  

2023

  

2022

 
         

On May 11, 2023, the Company received $100,000 pursuant to a note and warrant purchase agreement from Bradley Berman, one of the Company’s Directors, on behalf of the Bradley Berman Irrevocable Trust, as lender. The unsecured note matures on May 11, 2024. The note bears interest at 8% per annum, payable in cash semi-annually on June 30 and December 31, with appropriate pro rata adjustments made for any partial interest accrual period. The noteholder also received warrants to purchase 25,000 shares of common stock, exercisable at $2.50 per share over a ten-year term. The Company may redeem outstanding warrants prior to their expiration, at a price of $0.01 per share, provided that the volume weighted average sale price per share of Common Stock equals or exceeds $9.00 per share for thirty (30) consecutive trading days ending on the third business day prior to the mailing of notice of such redemption.

 $100,000  $- 
         

On April 25, 2023, the Company received $50,000 pursuant to a note and warrant purchase agreement from the Cesar J. Gutierrez Living Trust, as beneficially controlled by the brother of the Company’s CEO, as lender. The unsecured note matures on April 25, 2024. The note bears interest at 8% per annum, payable in cash semi-annually on June 30 and December 31, with appropriate pro rata adjustments made for any partial interest accrual period. The noteholder also received warrants to purchase 12,500 shares of common stock, exercisable at $2.50 per share over a ten-year term. The Company may redeem outstanding warrants prior to their expiration, at a price of $0.01 per share, provided that the volume weighted average sale price per share of Common Stock equals or exceeds $9.00 per share for thirty (30) consecutive trading days ending on the third business day prior to the mailing of notice of such redemption.

  50,000   - 
         

On April 25, 2023, the Company received $750,000 pursuant to a note and warrant purchase agreement from a trust held by the Company’s Chairman, Mr. Goldfarb, as lender. The unsecured note matures on April 25, 2024. The note bears interest at 8% per annum, payable in cash semi-annually on June 30 and December 31, with appropriate pro rata adjustments made for any partial interest accrual period. The noteholder also received warrants to purchase 187,500 shares of common stock, exercisable at $2.50 per share over a ten-year term. The Company may redeem outstanding warrants prior to their expiration, at a price of $0.01 per share, provided that the volume weighted average sale price per share of Common Stock equals or exceeds $9.00 per share for thirty (30) consecutive trading days ending on the third business day prior to the mailing of notice of such redemption.

  750,000   - 
         

On April 11, 2023, the Company received $250,000 pursuant to a note and warrant purchase agreement from the Lyle A. Berman Revocable Trust, as beneficially controlled by one of the Company’s Directors, as lender. The unsecured note matures on August 23, 2025. The note bears interest at 8% per annum, payable on January 1, 2025. The noteholder also received warrants to purchase 62,500 shares of common stock, exercisable at $2.60 per share over a ten-year term.

  250,000   - 
         

On March 7, 2023, the Company received $250,000 pursuant to a note and warrant purchase agreement from the Lyle A. Berman Revocable Trust, as beneficially controlled by one of the Company’s Directors, as lender. The unsecured note matures on August 23, 2025. The note bears interest at 8% per annum, payable on January 1, 2025. The noteholder also received warrants to purchase 62,500 shares of common stock, exercisable at $2.60 per share over a ten-year term.

  250,000   - 
         

On March 2, 2023, the Company received $250,000 pursuant to a note and warrant purchase agreement from a trust held by the Company’s Chairman, Mr. Goldfarb, as lender. The unsecured note matures on August 23, 2025. The note bears interest at 8% per annum, payable on January 1, 2025. The noteholder also received warrants to purchase 62,500 shares of common stock, exercisable at $2.60 per share over a ten-year term.

  250,000   - 
         

On February 1, 2023, the Company received $500,000 pursuant to a note and warrant purchase agreement from a trust held by the Company’s Chairman, Mr. Goldfarb, as lender. The unsecured note matures on August 23, 2025. The note bears interest at 8% per annum, payable on January 1, 2025. The noteholder also received warrants to purchase 125,000 shares of common stock, exercisable at $2.60 per share over a ten-year term.

  500,000   - 
         

On January 5, 2023, the Company received $250,000 pursuant to a note and warrant purchase agreement from the Lyle A. Berman Revocable Trust, as beneficially controlled by one of the Company’s Directors, as lender. The unsecured note matures on August 23, 2025. The note bears interest at 8% per annum, payable on January 1, 2025. The noteholder also received warrants to purchase 62,500 shares of common stock, exercisable at $2.60 per share over a ten-year term.

  250,000   - 
         

On December 21, 2022, the Company received $250,000 pursuant to a note and warrant purchase agreement from the Lyle A. Berman Revocable Trust, as beneficially controlled by one of the Company’s Directors, as lender. The unsecured note matures on August 23, 2025. The note bears interest at 8% per annum, payable on January 1, 2025. The noteholder also received warrants to purchase 62,500 shares of common stock, exercisable at $2.60 per share over a ten-year term.

  250,000   250,000 
         

On September 29, 2022, the Company received $500,000 pursuant to a note and warrant purchase agreement from a trust held by the Company’s Chairman, Mr. Goldfarb, as lender. The unsecured note matures on August 23, 2025. The note bears interest at 8% per annum, payable on January 1, 2025. The noteholder also received warrants to purchase 125,000 shares of common stock, exercisable at $2.60 per share over a ten-year term.

  500,000   500,000 
         

On September 29, 2022, the Company received $250,000 pursuant to a note and warrant purchase agreement from the Lyle A. Berman Revocable Trust, as beneficially controlled by one of the Company’s Directors, as lender. The unsecured note matures on August 23, 2025. The note bears interest at 8% per annum, payable on January 1, 2025. The noteholder also received warrants to purchase 62,500 shares of common stock, exercisable at $2.60 per share over a ten-year term.

  250,000   250,000 
         

On April 8, 2022, the Company received $2,000,000 pursuant to a note and warrant purchase agreement from a trust held by the Company’s Chairman, Mr. Goldfarb, as lender. The unsecured note bears interest at 6% per annum, compounded semi-annually, and was payable in cash semi-annually on June 30th and December 31st. On August 23, 2022, the note was amended to update the terms of the interest payment to be payable at the earlier of the maturity date or January 1, 2025, rather than being paid semi-annually. The note matures on April 8, 2025. The noteholder also received warrants to purchase 500,000 shares of common stock, exercisable at $2.35 per share over a ten-year term.

  2,000,000   2,000,000 
         

On April 8, 2022, the Company received $100,000 pursuant to a note and warrant purchase agreement with the Company’s Chairman and CEO, Mr. & Mrs. Goldfarb, as lenders. The unsecured note bears interest at 6% per annum, compounded semi-annually, and was payable in cash semi-annually on June 30th and December 31st. On August 23, 2022, the note was amended to update the terms of the interest payment to be payable at the earlier of the maturity date or January 1, 2025, rather than being paid semi-annually. The note matures on April 8, 2025. The noteholder also received warrants to purchase 25,000 shares of common stock, exercisable at $2.35 per share over a ten-year term.

  100,000   100,000 
         

On April 8, 2022, the Company received $100,000 pursuant to a note and warrant purchase agreement with IG Union Bower LLC, an entity owned by Ira Goldfarb, the Company’s Chairman, as lender. The unsecured note bears interest at 6% per annum, compounded semi-annually, and was payable in cash semi-annually on June 30th and December 31st. On August 23, 2022, the note was amended to update the terms of the interest payment to be payable at the earlier of the maturity date or January 1, 2025, rather than being paid semi-annually. The note matures on April 8, 2025. The noteholder also received warrants to purchase 25,000 shares of common stock, exercisable at $2.35 per share over a ten-year term.

  100,000   100,000 
         

On April 8, 2022, the Company received $920,000 pursuant to a note and warrant purchase agreement from the Lyle A. Berman Revocable Trust, as beneficially controlled by one of the Company’s Directors, as lender. The unsecured note bears interest at 6% per annum, compounded semi-annually, and was payable in cash semi-annually on June 30th and December 31st. On August 23, 2022, the note was amended to update the terms of the interest payment to be payable at the earlier of the maturity date or January 1, 2025, rather than being paid semi-annually. The note matures on April 8, 2025. The noteholder also received warrants to purchase 230,000 shares of common stock, exercisable at $2.35 per share over a ten-year term.

  920,000   920,000 
         

On December 31, 2021, the Company received $1,500,000 pursuant to a note and warrant purchase agreement with the Company’s Chairman and CEO, Mr. & Mrs. Goldfarb, as lenders. The unsecured note bears interest at 8% per annum, compounded semi-annually, and shall be payable in cash semi-annually on June 30th and December 31st. The note matures on December 31, 2024. The noteholders also received warrants to purchase 225,000 shares of common stock, exercisable at $2.21 per share over a ten-year term.

  1,500,000   1,500,000 
         

On December 31, 2021, the Company received $500,000 pursuant to a note and warrant purchase agreement from the Lyle A. Berman Revocable Trust, as beneficially controlled by one of the Company’s Directors, as lender. The unsecured note bears interest at 8% per annum, compounded semi-annually, and shall be payable in cash semi-annually on June 30th and December 31st. The note matures on December 31, 2024. The noteholder also received warrants to purchase 75,000 shares of common stock, exercisable at $2.21 per share over a ten-year term.

  500,000   500,000 
         

On December 31, 2021, the Company received $25,000 pursuant to a note and warrant purchase agreement from the Company’s former CFO, Bradley K. Burke, as lender. The unsecured note bears interest at 8% per annum, compounded semi-annually, and shall be payable in cash semi-annually on June 30th and December 31st. The note matures on December 31, 2024. The noteholder also received warrants to purchase 3,750 shares of common stock, exercisable at $2.21 per share over a ten-year term.

  25,000   25,000 
         

On December 31, 2021, the Company received $50,000 pursuant to a note and warrant purchase agreement from the Cesar J. Gutierrez Living Trust, as beneficially controlled by the brother of the Company’s CEO, as lender. The unsecured note bears interest at 8% per annum, compounded semi-annually, and shall be payable in cash semi-annually on June 30th and December 31st. The note matures on December 31, 2024. The noteholder also received warrants to purchase 7,500 shares of common stock, exercisable at $2.21 per share over a ten-year term.

  50,000   50,000 
         

Total notes payable, related parties

  8,595,000   6,195,000 

Less unamortized debt discounts:

  2,113,114   2,692,757 

Notes payable

  6,481,886   3,502,243 

Less: current maturities

  638,004   - 

Notes payable, related parties, less current maturities

 $5,843,882  $3,502,243 

 

The Company recorded discounts of $3,883,904 of debt discounts on warrants granted to the related parties on various dates from December 31, 2021 through May 11, 2023. The discounts are being amortized to interest expense over the term of the notes, until repayment, using the straight-line method, which closely approximates the effective interest method. The Company recorded a total of $900,226 and $607,320 of stock-based interest expense pursuant to the amortization of discounts during the nine months ended September 30, 2023 and 2022, respectively. The Company recorded a credit to amortized interest of $154,596 and amortized interest expense of $285,522 during the three months ended September 30, 2023 and 2022, respectively.

 

The Company recognized a total of $1,182,124 and $752,257 of interest expense related to related party notes payable for the nine months ended September 30, 2023 and 2022, respectively. Interest expense consisted of $405,131 of stated interest expense and $776,593 of amortized debt discounts related to stock-based warrants and $215,884 of stated interest expense and $536,373 of amortized debt discounts related to stock-based warrants for the nine months ended September 30, 2023 and 2022, respectively. The Company recognized a total of $3,007 and $383,995 in the three months ended September 30, 2023 and 2022, respectively.  A credit to amortized interest of $154,596 and stated interest of $140,014 comprised the three months ended September 30, 2023 related party interest expense, and amortized interest expense of $285,522 and stated interest of $98,473 comprised the three months ended September 30, 2022 amount.

 

XML 25 R16.htm IDEA: XBRL DOCUMENT v3.23.3
Note 10 - Notes Payable
9 Months Ended
Sep. 30, 2023
Notes to Financial Statements  
Debt Disclosure [Text Block]

Note 10 Notes Payable

 

Notes payable consists of the following as of  September 30, 2023 and December 31, 2022, respectively:

 

  

September 30,

  

December 31,

 
  

2023

  

2022

 
         

On April 25, 2023, the Company received $400,000 pursuant to a note and warrant purchase agreement from an accredited investor, as lender. The unsecured note matures on April 25, 2024. The note bears interest at 8% per annum, payable in cash semi-annually on June 30 and December 31, with appropriate pro rata adjustments made for any partial interest accrual period. The noteholder also received warrants to purchase 100,000 shares of common stock, exercisable at $2.50 per share over a ten-year term. The Company may redeem outstanding warrants prior to their expiration, at a price of $0.01 per share, provided that the volume weighted average sale price per share of Common Stock equals or exceeds $9.00 per share for thirty (30) consecutive trading days ending on the third business day prior to the mailing of notice of such redemption.

 $400,000  $- 
         

On April 8, 2022, the Company received $80,000 pursuant to a note and warrant purchase agreement from an accredited investor, as lender. The unsecured note bears interest at 6% per annum, compounded semi-annually, and was payable in cash semi-annually on June 30th and December 31st. On August 23, 2022, the note was amended to update the terms of the interest payment to be payable at the earlier of the maturity date or January 1, 2025, rather than being paid semi-annually. The note matures on April 8, 2025. The noteholders also received warrants to purchase 20,000 shares of common stock, exercisable at $2.35 per share over a ten-year term.

  80,000   80,000 
         

On April 8, 2022, the Company received $500,000 pursuant to a note and warrant purchase agreement from an accredited investor, as lender. The unsecured note bears interest at 6% per annum, compounded semi-annually, and was payable in cash semi-annually on June 30th and December 31st. On August 23, 2022, the note was amended to update the terms of the interest payment to be payable at the earlier of the maturity date or January 1, 2025, rather than being paid semi-annually. The note matures on April 8, 2025. The noteholders also received warrants to purchase 125,000 shares of common stock, exercisable at $2.35 per share over a ten-year term.

  500,000   500,000 
         

On June 16, 2020, the Company entered into a loan authorization and loan agreement with the United States Small Business Administration (the “SBA”), as lender, pursuant to the SBA’s Economic Injury Disaster Loan (“EIDL”) assistance program in light of the impact of the COVID-19 pandemic on the Company’s business (the “EIDL Loan Agreement”) encompassing a $150,000 Promissory Note issued to the SBA (the “EIDL Note”)(together with the EIDL Loan Agreement, the “EIDL Loan”), bearing interest at 3.75% per annum. In connection with entering into the EIDL Loan, the Company also executed a security agreement, dated June 16, 2020, between the SBA and the Company (the “EIDL Security Agreement”) pursuant to which the EIDL Loan is secured by a security interest on all of the Company’s assets. Under the EIDL Note, the Company is required to pay principal and interest payments of $731 every month beginning June 16, 2022, as extended. All remaining principal and accrued interest is due and payable on June 16, 2050. The EIDL Note may be repaid at any time without penalty.

 $150,000  $150,000 
         

Total notes payable

  1,130,000   730,000 

Less unamortized debt discounts:

  439,170   336,085 

Notes payable

  690,830   393,915 

Less: current maturities

  212,546   - 

Notes payable, less current maturities

 $478,284  $393,915 

 

The Company recorded discounts of $317,860, consisting of debt discounts on warrants granted to accredited investors between April 8, 2022 and April 25, 2023. The discounts are being amortized to interest expense over the term of the notes, until repayment, using the straight-line method, which closely approximates the effective interest method. 

 

The Company recognized a total of $162,741 and $90,983 of interest expense related to notes payable (non-related party) for the nine months ended September 30, 2023 and 2022, respectively. Interest expense consisted of $39,507 of stated interest expense and $123,234 of amortized debt discounts related to stock-based warrants and $20,036 of stated interest expense and $70,947 of amortized debt discounts related to stock-based warrants for the nine months ended September 30, 2023 and 2022, respectively. For interest expense on non-related party debt, the Company recognized a credit of $942 and interest expense of $46,070 in the three month periods ended September 30, 2023 and 2022, respectively.  A credit to amortized interest of $17,589 and stated interest of $16,647 comprised the three months ended September 30, 2023 non-related party interest expense, while the three months ended September 30, 2022 amount was comprised of amortized interest of $37,298, and stated interest of $8,772.

 

XML 26 R17.htm IDEA: XBRL DOCUMENT v3.23.3
Note 11 - Changes in Stockholders' Equity
9 Months Ended
Sep. 30, 2023
Notes to Financial Statements  
Equity [Text Block]

Note 11 Changes in Stockholders Equity

 

Preferred Stock

The Company has 20,000,000 authorized shares of $0.001 par value preferred stock. No shares have been issued to date.

 

Common Stock

The Company has 500,000,000 authorized shares of $0.001 par value common stock. As of September 30, 2023, a total of 5,603,083 shares of common stock have been issued. 

 

Common Stock Issued to Directors for Services

On June 1, 2023, the Company issued an aggregate 20,699 shares of common stock amongst its five non-employee Directors for annual services to be rendered. The aggregate fair value of the common stock was $125,229, based on the closing price of the Company’s common stock on the date of grant. The shares were expensed upon issuance.

 

Common Shares Issued Pursuant to Private Placement Offering

On August 30, 2023, the Company raised $3,675,000 of capital from the sale of 735,000 newly issued shares at a share price of $5.00 in a private placement. Investors in the private placement included Sow Good’s Chief Executive Officer and Executive Chairman, in addition to certain other Sow Good board members and accredited investors. The proceeds were used in funding incremental capital expenditures and general operating expenses.

XML 27 R18.htm IDEA: XBRL DOCUMENT v3.23.3
Note 12 - Options
9 Months Ended
Sep. 30, 2023
Notes to Financial Statements  
Share-Based Payment Arrangement [Text Block]

Note 12 Options

 

The 2020 Equity Plan was approved by written consent of a majority of shareholders of record as of November 12, 2019 and adopted by the Board on December 5, 2019, as provided in the definitive information statement filed with Securities and Exchange Commission on January 10, 2020 (the “DEF 14C”). The description of the 2020 Equity Plan is qualified in its entirety by the text of the 2020 Equity Plan, a copy of which was attached as Annex C to the DEF 14C. On September 29, 2020, January 4, 2021, and March 19, 2021, the Board of Directors adopted and approved amendments that in aggregate increase the number of shares reserved for issuance under the 2020 Equity Plan to an aggregate total of 814,150 shares and such amendments were approved by a majority of shareholders of record on September 3, 2021.

 

Outstanding Options

Options to purchase an aggregate total of 650,708 shares of common stock at a weighted average strike price of $4.64, exercisable over a weighted average life of 7.6 years were outstanding as of September 30, 2023.

 

The Company recognized a total of $399,436 and $651,501 of compensation expense during the nine months ended September 30, 2023 and 2022, respectively, related to common stock options issued to Officers, Directors, Employees and Advisors that are being amortized over the implied service term, or vesting period, of the options. The remaining unamortized balance of these options is $995,525 as of September 30, 2023.

 

Options Granted

On June 5, 2023, a total of nineteen employees and consultants were granted options to purchase an aggregate 46,405 shares of the Company’s common stock, having an exercise price of $3.66 per share, exercisable over a 10-year term. The options will vest 60% on the third anniversary, and 20% each anniversary thereafter until fully vested. The estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 84.2% and a call option value of $3.66, was $170,028. The options are being expensed over the vesting period, resulting in $12,143 of stock-based compensation expense during the nine months ended September 30, 2023

 

During July 2023, three employees were granted options to purchase an aggregate of 16,000 shares of the Company's common stock, having a weighted average exercise price of $4.61, exercisable over a 10-year term. The options will vest 60% on the third anniversary, and 20% each anniversary thereafter until fully vested. The estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 90% and a call option value of $2.95, was $47,182. The options are being expensed over the vesting period, resulting in $2,103 of stock-based compensation expense during the nine months ended September 30, 2023. As of September 30, 2023, a total of $45,079 of unamortized expenses are expected to be expensed over the vesting period.

 

Options Exercised

No options were exercised during the nine months ended September 30, 2023 and 2022.

 

XML 28 R19.htm IDEA: XBRL DOCUMENT v3.23.3
Note 13 - Warrants
9 Months Ended
Sep. 30, 2023
Notes to Financial Statements  
Warrant Disclosure [Text Block]

Note 13 Warrants

 

Outstanding Warrants

Warrants to purchase an aggregate total of 2,291,250 shares of common stock at a weighted average strike price of $2.50, exercisable over a weighted average life of 8.7 years were outstanding as of September 30, 2023. As of September 30, 2023, the unamortized debt discounts related to these warrants were $1,999,540, which will be expensed over the life of the outstanding debts, which mature from April 24, 2024 to August 23, 2025. Amortization of warrants included in interest expense was $900,226 and $536,373 for the nine months ended September 30, 2023 and 2022 The warrants are being expensed over the life of the loans.

 

Warrants Granted

 

On August 23, 2022, we closed on an offering to sell up to $2,500,000 of promissory notes and warrants to purchase an aggregate 625,000 shares of the Company’s common stock, exercisable over a ten-year period at a price of $2.60 per share, representing 25,000 warrant shares per $100,000 of Notes purchased. The notes mature on August 23, 2025. Loans may be advanced to the Company from time to time from August 23, 2022 to the Maturity Date. On various dates from September 29, 2022 through March 7, 2023, the Company received aggregate proceeds of $2,250,000 from two of the Company’s Directors on the sale of these notes and warrants.

 

On May 11, 2023, warrants to purchase an aggregate 25,000 shares of common stock were issued to the Bradley Berman, one of the Company’s Directors, pursuant to a private placement debt offering in which aggregate proceeds of $100,000 were received in exchange for promissory notes and warrants to purchase an aggregate 25,000 shares of common stock, representing 25,000 warrant shares per $100,000 of promissory notes. The warrants were issued in-the-money and are fully vested and exercisable over a period of 10 years at a price of $2.50 per share. The Company may redeem outstanding warrants prior to their expiration, at a price of $0.01 per share, provided that the volume weighted average sale price per share of Common Stock equals or exceeds $9.00 per share for thirty (30) consecutive trading days ending on the third business day prior to the mailing of notice of such redemption. The estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 138% and a weighted average call option value of $4.69, was $112,371.

 

On April 25, 2023, warrants to purchase an aggregate 12,500 shares of common stock were issued to the Cesar J. Gutierrez Living Trust, as beneficially controlled by the brother of the Company’s CEO, pursuant to a private placement debt offering in which aggregate proceeds of $50,000 were received in exchange for promissory notes and warrants to purchase an aggregate 12,500 shares of common stock, representing 25,000 warrant shares per $100,000 of promissory notes. The warrants were issued in-the-money and are fully vested and exercisable over a period of 10 years at a price of $2.50 per share. The Company may redeem outstanding warrants prior to their expiration, at a price of $0.01 per share, provided that the volume weighted average sale price per share of Common Stock equals or exceeds $9.00 per share for thirty (30) consecutive trading days ending on the third business day prior to the mailing of notice of such redemption. The estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 138% and a weighted average call option value of $3.74, was $46,769. 

 

On April 25, 2023, warrants to purchase an aggregate 187,500 shares of common stock were issued to a trust held by the Company’s Chairman, Mr. Goldfarb, pursuant to a private placement debt offering in which aggregate proceeds of $750,000 were received in exchange for promissory notes and warrants to purchase an aggregate 187,500 shares of common stock, representing 25,000 warrant shares per $100,000 of promissory notes. The warrants were issued in-the-money and are fully vested and exercisable over a period of 10 years at a price of $2.50 per share. The Company may redeem outstanding warrants prior to their expiration, at a price of $0.01 per share, provided that the volume weighted average sale price per share of Common Stock equals or exceeds $9.00 per share for thirty (30) consecutive trading days ending on the third business day prior to the mailing of notice of such redemption. The estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 138% and a weighted average call option value of $3.74, was $701,537. 

 

On April 25, 2023, warrants to purchase an aggregate 100,000 shares of common stock were issued to an accredited investor, pursuant to a private placement debt offering in which aggregate proceeds of $400,000 were received in exchange for promissory notes and warrants to purchase an aggregate 100,000 shares of common stock, representing 25,000 warrant shares per $100,000 of promissory notes. The warrants were issued in-the-money and are fully vested and exercisable over a period of 10 years at a price of $2.50 per share. The Company may redeem outstanding warrants prior to their expiration, at a price of $0.01 per share, provided that the volume weighted average sale price per share of Common Stock equals or exceeds $9.00 per share for thirty (30) consecutive trading days ending on the third business day prior to the mailing of notice of such redemption. The estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 138% and a weighted average call option value of $3.74, was $374,153. 

 

On April 11, 2023, warrants to purchase an aggregate 62,500 shares of common stock were issued to the Lyle A. Berman Revocable Trust, as beneficially controlled by one of the Company’s Directors, pursuant to a private placement debt offering in which aggregate proceeds of $250,000 were received in exchange for promissory notes and warrants to purchase an aggregate 62,500 shares of common stock, representing 25,000 warrant shares per $100,000 of promissory notes. The warrants were issued in-the-money and are fully vested and exercisable over a period of 10 years at a price of $2.60 per share. The Company may redeem outstanding warrants prior to their expiration, at a price of $0.01 per share, provided that the volume weighted average sale price per share of Common Stock equals or exceeds $9.00 per share for thirty (30) consecutive trading days ending on the third business day prior to the mailing of notice of such redemption. The estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 138% and a weighted average call option value of $3.64, was $227,598. 

 

On March 7, 2023, warrants to purchase an aggregate 62,500 shares of common stock were issued to the Lyle A. Berman Revocable Trust, as beneficially controlled by one of the Company’s Directors, pursuant to a private placement debt offering in which aggregate proceeds of $250,000 were received in exchange for promissory notes and warrants to purchase an aggregate 62,500 shares of common stock, representing 25,000 warrant shares per $100,000 of promissory notes. The warrants were issued in-the-money and are fully vested and exercisable over a period of 10 years at a price of $2.60 per share. The Company may redeem outstanding warrants prior to their expiration, at a price of $0.01 per share, provided that the volume weighted average sale price per share of Common Stock equals or exceeds $9.00 per share for thirty (30) consecutive trading days ending on the third business day prior to the mailing of notice of such redemption. The estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 138% and a weighted average call option value of $3.65, was $228,154. 

 

On March 2, 2023, warrants to purchase an aggregate 62,500 shares of common stock were issued to a trust held by the Company’s Chairman, Mr. Goldfarb, pursuant to a private placement debt offering in which aggregate proceeds of $250,000 were received in exchange for promissory notes and warrants to purchase an aggregate 62,500 shares of common stock, representing 25,000 warrant shares per $100,000 of promissory notes. The warrants were issued in-the-money and are fully vested and exercisable over a period of 10 years at a price of $2.60 per share. The Company may redeem outstanding warrants prior to their expiration, at a price of $0.01 per share, provided that the volume weighted average sale price per share of Common Stock equals or exceeds $9.00 per share for thirty (30) consecutive trading days ending on the third business day prior to the mailing of notice of such redemption. The estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 139% and a weighted average call option value of $3.66, was $228,464. 

 

On February 1, 2023, warrants to purchase an aggregate 125,000 shares of common stock were issued to a trust held by the Company’s Chairman, Mr. Goldfarb, pursuant to a private placement debt offering in which aggregate proceeds of $500,000 were received in exchange for promissory notes and warrants to purchase an aggregate 125,000 shares of common stock, representing 25,000 warrant shares per $100,000 of promissory notes. The warrants are fully vested and exercisable over a period of 10 years at a price of $2.60 per share. The Company may redeem outstanding warrants prior to their expiration, at a price of $0.01 per share, provided that the volume weighted average sale price per share of Common Stock equals or exceeds $9.00 per share for thirty (30) consecutive trading days ending on the third business day prior to the mailing of notice of such redemption. The estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 138% and a weighted average call option value of $2.21, was $276,462. 

 

On January 5, 2023, warrants to purchase an aggregate 62,500 shares of common stock were issued to the Lyle A. Berman Revocable Trust, as beneficially controlled by one of the Company’s Directors, pursuant to a private placement debt offering in which aggregate proceeds of $250,000 were received in exchange for promissory notes and warrants to purchase an aggregate 62,500 shares of common stock, representing 25,000 warrant shares per $100,000 of promissory notes. The warrants are fully vested and exercisable over a period of 10 years at a price of $2.60 per share. The Company may redeem outstanding warrants prior to their expiration, at a price of $0.01 per share, provided that the volume weighted average sale price per share of Common Stock equals or exceeds $9.00 per share for thirty (30) consecutive trading days ending on the third business day prior to the mailing of notice of such redemption. The estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 140% and a weighted average call option value of $2.23, was $139,341. The warrants are being expensed over the life of the loans.

XML 29 R20.htm IDEA: XBRL DOCUMENT v3.23.3
Note 14 - Earnings Per Share
9 Months Ended
Sep. 30, 2023
Notes to Financial Statements  
Earnings Per Share [Text Block]

Note 14 Earnings per Share

Basic and diluted earnings per share for the three and nine months ended September 30, 2023 and 2022: 

  

Three Months Ended

  

Nine Months Ended

 
  

September 30,

  

September 30,

 
  

2023

  

2022

  

2023

  

2022

 
             

Net income (loss) attributable to common shareholders

 

$ 333,984

  

$ (1,647,272)

  

$ (4,388,446)

  

$ (5,312,123)

 
                 

Basic weighted average shares

  5,123,735   4,845,851   4,942,182   4,831,346 
                 

Basic income (loss) per share

 $0.07  $(0.34) $(0.89) $(1.10)
                 

Diluted weighted average shares

 $6,481,158  $4,845,851  $4,942,182  $4,831,346 
                 

Diluted income (loss) per share

 $0.05  $(0.34) $(0.89) $(1.10)

 

The table below includes information related to stock options and warrants that were outstanding at the end of each respective three and nine-month period ended September 30 2023, and 2022. For periods in which we incurred a net loss, these amounts are not included in weighted average dilutive shares because their impact would be anti-dilutive. During the three months ended September 30, 2023, using the Treasury Stock method to convert potentially dilutive shares added an additional 1,359,310 shares to our diluted weighted average shares. 

  

Three Months Ended

  

Nine Months Ended

 
  

September 30,

  

September 30,

 
  

2023

  

2022

  

2023

  

2022

 

Weighted average stock options

 

650,436

  

632,426

  

615,662

  

600,796

 

Weighted average price of stock options

 $4.64  $4.81  $4.64  $4.81 
                 

Weighted average warrants

  2,291,250   1,357,866   2,084,994   1,010,337 

Weighted average price of warrants

 $2.50  $2.47  $2.50  $2.47 
                 

Average price of common stock

 $5.52  $2.92  $4.56  $2.76 

 

XML 30 R21.htm IDEA: XBRL DOCUMENT v3.23.3
Note 15 - Income Taxes
9 Months Ended
Sep. 30, 2023
Notes to Financial Statements  
Income Tax Disclosure [Text Block]

Note 15 Income Taxes

 

The provision for income taxes for the three and nine months ended September 30, 2023 and 2022 was $0, resulting in an effective income tax rate of 0% for each period. The Company’s effective tax rate for the three and nine months ended September 30, 2023 and 2022 is primarily due to the full valuation allowance against the Company’s net deferred tax assets.

 

The Company regularly evaluates the realizability of its deferred tax assets and establishes a valuation allowance if it is more likely than not that some or all of the deferred tax assets will not be utilized. Because of our cumulative losses, substantially all of the deferred tax assets have been fully offset by a valuation allowance as of September 30, 2023 and December 31, 2022. 

XML 31 R22.htm IDEA: XBRL DOCUMENT v3.23.3
Note 16 - Subsequent Events
9 Months Ended
Sep. 30, 2023
Notes to Financial Statements  
Subsequent Events [Text Block]

Note 16 Subsequent Events

 

On October 26, 2023, the Company entered into a lease agreement with Prologis, Inc., a Maryland corporation. Pursuant to the terms of the lease agreement, the Company will lease approximately 51,264 rentable square feet in Dallas, Texas, for a term of approximately five years and two months, which the Company intends to use as production space. The initial term of the lease agreement will commence on November 1, 2023. The lease agreement provides for base rent payments starting at approximately $42,500 per month (taking into consideration an initial phase-in of the base rent obligation) in the first year of the initial term, and increase each year, up to approximately $51,700 per month during the last year of the initial term. The Company is also responsible for operating expenses of the premises. The Company is required to provide a letter of credit to the Landlord in the amount of $300,000 in connection with the lease agreement. The lease agreement may be extended for a period of five years, at the option of the Company, at a rate to be based on a fair market rent rate determined at the time of the extension.

 

The Company evaluates events that have occurred after the balance sheet date through the date these financial statements were issued. No events occurred of a material nature that would have required adjustments to or disclosures in these financial statements.

 

 

 

 

XML 32 R23.htm IDEA: XBRL DOCUMENT v3.23.3
Significant Accounting Policies (Policies)
9 Months Ended
Sep. 30, 2023
Accounting Policies [Abstract]  
Use of Estimates, Policy [Policy Text Block]

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

Reclassification, Comparability Adjustment [Policy Text Block]

Reclassifications

Certain amounts in the prior period financial statements have been reclassified to conform with the current period. 

 

Cash and Cash Equivalents, Policy [Policy Text Block]

Cash in Excess of FDIC Limits

The Company maintains its cash in bank deposit accounts which, at times, may exceed federally insured limits. Accounts are guaranteed by the Federal Deposit Insurance Corporation (FDIC) up to $250,000 under current regulations. The Company had $1,745,520 of cash in excess of FIDC insured limits as of  September 30, 2023, and has not experienced any losses in such accounts.

 

Fair Value of Financial Instruments, Policy [Policy Text Block]

Fair Value of Financial Instruments

The Company's financial statements are prepared in accordance with ASC 820, "Fair Value Measurement," which requires the measurement of certain financial instruments at fair value. The Company's financial instruments primarily consist of cash and cash equivalents, and accounts receivable, which approximate fair value due to their short-term nature, and Term Loans, which are typically carried at amortized cost. For financial instruments or investments that are required to be reported at fair value under GAAP, the applicable guidance for fair value measurement would require the Company to include the determination of the appropriate fair value hierarchy level for each instrument. The fair value hierarchy levels consist of the following:

 

Level 1: Quoted Prices in Active Markets for Identical Assets or Liabilities - This level represents the highest degree of observability, where fair values are based on quoted market prices for identical assets or liabilities in active markets.

 

Level 2: Inputs Other Than Quoted Prices Included within Level 1 - Fair values in this level are based on inputs other than quoted market prices but are still observable, such as quoted market prices for similar assets or liabilities, or inputs derived from market data.

 

Level 3: Unobservable Inputs - This level includes fair values for which there are no observable inputs and relies on the reporting entity's own assumptions and estimates. These fair values are considered the least reliable and most subjective.

 

Property, Plant and Equipment, Policy [Policy Text Block]

Property and Equipment

Property and equipment are stated at the lower of cost or estimated net recoverable amount. The cost of property, plant and equipment is depreciated using the straight-line method based on the lesser of the estimated useful lives of the assets or the lease term based on the following life expectancy:

 

  

(In years)

 

Software

 

3, or over the life of the agreement

 

Website

 3 

Office equipment

 5 

Furniture and fixtures

 5 

Machinery and equipment

 7 - 10 

Leasehold improvements

 

Fully extended lease-term

 

 

Repairs and maintenance expenditures are charged to operations as incurred. Major improvements and replacements, which extend the useful life of an asset, are capitalized and depreciated over the remaining estimated useful life of the asset. When assets are retired or sold, the cost and related accumulated depreciation and amortization are eliminated, and any resulting gain or loss is reflected in operations. Depreciation was $306,092 and $223,887 for the nine months ended September 30, 2023 and 2022, respectively. A total of $78,486 and $21,841 of the depreciation expense was allocated to inventory overhead, resulting in $227,606 and $202,046 of depreciation expense for the nine months ended September 30, 2023 and 2022, respectively.

 

Impairment or Disposal of Long-Lived Assets, Policy [Policy Text Block]

Impairment of Long-Lived Assets

Long-lived assets held and used by the Company are reviewed for possible impairment whenever events or circumstances indicate the carrying amount of an asset may not be recoverable or is impaired. Recoverability is assessed using undiscounted cash flows based upon historical results and current projections of earnings before interest and taxes. Impairment is measured using discounted cash flows of future operating results based upon a rate that corresponds to the cost of capital. Impairments are recognized in operating results to the extent that carrying value exceeds discounted cash flows of future operations.

 

Our intellectual property is comprised of indefinite-lived brand names acquired and have been assigned an indefinite life as we currently anticipate that these brand names will contribute cash flows to the Company perpetually. We evaluate the recoverability of intangible assets periodically by taking into account events or circumstances that may warrant revised estimates of useful lives or that indicate the asset may be impaired.

 

Inventory, Policy [Policy Text Block]

Inventory

Inventory, consisting of raw materials, material overhead, labor, and manufacturing overhead, are stated at the average cost or net realizable value and consists of the following:

 

  

September 30,

  

December 31,

 
  

2023

  

2022

 

Finished goods

 $369,227  $384,241 

Packaging materials

  485,840   416,663 

Work in progress

  633,473   864,460 

Raw materials

  752,130   307,515 

Total inventory

 $2,240,670  $1,972,879 

 

During the nine months ending September 30, 2023, the Company wrote down $2,075,080 of non-candy freeze-dried inventory to pivot exclusively to its better selling candy products. This write down is included in cost of goods sold in the accompanying condensed statement of operations. No reserve for obsolete inventories has been recognized.

 

Revenue from Contract with Customer [Policy Text Block]

Revenue Recognition

The Company recognizes revenue in accordance with ASC 606Revenue from Contracts with Customers (“ASC” 606”). Under ASC 606, the Company recognizes revenue from the sale of its freeze-dried food products, in accordance with a five-step model in which the Company evaluates the transfer of promised goods or services and recognizes revenue when customers obtain control of promised goods or services in an amount that reflects the consideration which the Company expects to be entitled to receive in exchange for those goods or services. To determine revenue recognition for the arrangements that the Company determines are within the scope of ASC 606, the Company performs the following five steps: (1) identify the contract(s) with a customer, (2) identify the performance obligations in the contract, (3) determine the transaction price, (4) allocate the transaction price to the performance obligations in the contract and (5) recognize revenue when (or as) the entity satisfies a performance obligation. The Company has elected, as a practical expedient, to account for the shipping and handling as fulfillment costs, rather than as a separate performance obligation. Revenue is reported net of applicable provisions for discounts, returns and allowances. Methodologies for determining these provisions are dependent on customer pricing and promotional practices. The Company records reductions to revenue for estimated product returns and pricing adjustments in the same period that the related revenue is recorded. These estimates are based on industry-based historical data, historical sales returns, if any, analysis of credit memo data, and other factors known at the time.

 

Receivable [Policy Text Block]

Accounts Receivable

Accounts receivable are carried at their estimated collectible amounts. Trade accounts receivable are periodically evaluated for collectability based on past credit history with customers and their current financial condition. The Company had an allowance for doubtful accounts of $1,894 as of  September 30, 2023

 

Customer Concentration [Policy Text Block]

Supplier Concentration

For the three month period ended  September 30, 2023, two large candy suppliers accounted for 17% and 10% each of our purchases from vendors. The Company considers these vendors to be critical suppliers of candy for our freeze-dried candy production. For the three month period ended September 30, 2022 no suppliers represented greater than 10% or more of our purchases from vendors. 

 

For the nine-month period ended  September 30, 2023, one large candy supplier accounted for 18% of our purchases from vendors. For the nine-month period ended September 30, 2022 no vendors accounted for 10% or more of our purchases from vendors. The Company is actively working to diversify its supplier base to mitigate risks associated with vendor concentration. Efforts are made to establish relationships with new suppliers and explore alternative sourcing options.

 

Earnings Per Share, Policy [Policy Text Block]

Basic and Diluted Earnings (Loss) Per Share

The basic net loss per common share is computed by dividing the net loss by the weighted average number of common shares outstanding. Diluted net loss per common share is computed by dividing the net loss adjusted on an “as if converted” basis, by the weighted average number of common shares outstanding plus potential dilutive securities. For the periods presented, potential dilutive securities had an anti-dilutive effect and were not included in the calculation of diluted net loss per common share.

 

Income Tax, Policy [Policy Text Block]

Income Taxes

The Company recognizes deferred tax assets and liabilities based on differences between the financial reporting and tax basis of assets and liabilities using the enacted tax rates and laws that are expected to be in effect when the differences are expected to be recovered. The Company provides a valuation allowance for deferred tax assets for which it does not consider realization of such assets to be more likely than not.

 

Share-Based Payment Arrangement [Policy Text Block]

Stock Based Compensation

The Company accounts for equity instruments issued to employees in accordance with the provisions of ASC 718 Stock Compensation (ASC 718) and Equity-Based Payments to Non-employees pursuant to ASC 2018-07 (ASC 2018-07). All transactions in which the consideration provided in exchange for the purchase of goods or services consists of the issuance of equity instruments are accounted for based on the fair value of the consideration received or the fair value of the equity instrument issued, whichever is more reliably measurable. The measurement date of the fair value of the equity instrument issued is the earlier of the date on which the counterparty’s performance is complete or the date at which a commitment for performance by the counterparty to earn the equity instruments is reached because of sufficiently large disincentives for nonperformance. Stock-based compensation was $524,696 and $731,499 consisting of $399,436 and $651,501 of stock options expense, using the Black-Scholes options pricing model and an effective term of 6 to 6.5 years based on the weighted average of the vesting periods and the stated term of the option grants and the discount rate on 5 to 7 year U.S. Treasury securities at the grant date, incurred in the nine months ended September 30, 2023 and 2022, respectively, and $125,229 and $79,998 of expense related to shares of common stock issued to officers and consultants for services rendered in the nine months ended September 30, 2023 and 2022, respectively.

 

New Accounting Pronouncements, Policy [Policy Text Block]

Recent Accounting Pronouncements

Recently Adopted Accounting Standards Financial Instruments – Credit Losses. The Financial Accounting Standards Board ("FASB") issued five Accounting Standards Updates (ASUs) related to financial instruments – credit losses. The ASUs issued were: (1) in June 2016, ASU 2016-13, “Financial Instruments – Credit Losses (“ASC 326”): Measurement of Credit Losses on Financial Instruments,” (2) in November 2018, ASU 2018-19, “Codification Improvements to Topic 326, Financial Instruments—Credit Losses,” (3) in April 2019, ASU 2019-04, “Codification Improvements to Topic 326, Financial Instruments—Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments,” (4) in May 2019, ASU 2019-05, “Financial Instruments – Credit Losses (Topic 326): Targeted Transition Relief” and (5) in November 2019, ASU 2019-11, “Codification Improvements to Topic 326, Financial Instruments—Credit Losses.” Additionally, in February and March 2020, the FASB issued ASU 2020-02, “Financial Instruments—Credit Losses (Topic 326) and Leases (ASC 842): Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 119 and Update to SEC Section on Effective Date Related to Accounting Standards Update No. 2016-02, Leases (ASC 842)” and ASU 2020-03, “Codification Improvements to Financial Instruments,” respectively, which include amendments to ASC 326.

 

ASU 2016-13 is intended to improve financial reporting by requiring timelier recording of credit losses on loans and other financial instruments held by financial institutions and other organizations. ASU 2018-19 clarifies that receivables arising from operating leases are not within the scope of the credit losses standard, but rather, should be accounted for in accordance with the leasing standard. ASU 2019-04 clarifies and improves areas of guidance related to the recently issued standards on financial instruments – credit losses, derivatives and hedging, and financial instruments. ASU 2019-05 provides entities that have certain instruments within the scope of ASC Subtopic 326-20, Financial Instruments—Credit Losses—Measured at Amortized Cost, with an option to irrevocably elect the fair value option in Subtopic 825- 10, Financial Instruments—Overall. ASU 2019-11 clarifies guidance around how to report expected recoveries among other narrow-scope and technical improvements. ASU 2020-02 adds a SEC paragraph pursuant to the 7 Table of Contents issuance of SEC Staff Accounting Bulletin No. 119 on loan losses to FASB Codification ASC 326 and updates the SEC section of the Codification for the change in the effective date of ASC 842. ASU 2020-03 makes narrow-scope improvements to various aspects of the financial instrument guidance as part of the FASB’s ongoing Codification improvement project aimed at clarifying specific areas of accounting guidance to help avoid unintended application. The Company adopted the applicable guidance in ASU 2016-13, ASU 2018-19, ASU 2019-04, ASU 2019-05, ASU 2019-11, ASU 2020-02 and ASU 2020-03 on January 1, 2023, and the adoption did not have a material impact on its consolidated financial statements and related disclosures.

 

Our financial assets are limited to trade receivables. We estimate our reserve based on historical loss information. We believe that historical loss information is a reasonable base on which to determine expected credit losses for trade receivables held at the reporting date because the composition of the trade receivables at the reporting date is consistent with that used in developing the historical credit-loss percentages. However, the Company will continue to monitor and adjust the historical loss rates to reflect the effects of current conditions and forecasted changes. 

 

No new accounting pronouncements, issued or effective during the period ended September 30, 2023, have had or are expected to have a significant impact on the Company’s financial statements.

XML 33 R24.htm IDEA: XBRL DOCUMENT v3.23.3
Note 2 - Basis of Presentation and Significant Accounting Policies (Tables)
9 Months Ended
Sep. 30, 2023
Notes Tables  
Property, Plant and Equipment, Expected Life [Table Text Block]
  

(In years)

 

Software

 

3, or over the life of the agreement

 

Website

 3 

Office equipment

 5 

Furniture and fixtures

 5 

Machinery and equipment

 7 - 10 

Leasehold improvements

 

Fully extended lease-term

 
Schedule of Inventory, Current [Table Text Block]
  

September 30,

  

December 31,

 
  

2023

  

2022

 

Finished goods

 $369,227  $384,241 

Packaging materials

  485,840   416,663 

Work in progress

  633,473   864,460 

Raw materials

  752,130   307,515 

Total inventory

 $2,240,670  $1,972,879 
XML 34 R25.htm IDEA: XBRL DOCUMENT v3.23.3
Note 5 - Fair Value of Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2023
Notes Tables  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block]
  

September 30, 2023

  

December 31, 2022

 
  

Carrying Value

  

Estimated Fair Value

  

Carrying Value

  

Estimated Fair Value

 

Liabilities

                

Notes payable, related parties, net of $2,113,114 of debt discounts

  6,481,886   6,160,883   3,502,243   4,502,093 

Notes payable, net of $263,380 of debt discounts

  866,620   858,041   393,915   413,018 

Total liabilities

  7,348,506   7,018,924   3,896,158   4,915,111 
XML 35 R26.htm IDEA: XBRL DOCUMENT v3.23.3
Note 6 - Prepaid Expenses (Tables)
9 Months Ended
Sep. 30, 2023
Notes Tables  
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Table Text Block]
  

September 30,

  

December 31,

 
  

2023

  

2022

 

Prepaid software licenses

 $45,424  $36,424 

Prepaid insurance costs

  20,437   16,746 

Trade show advances

  24,848   18,707 

Prepaid rent

  -   27,043 

Prepaid office and other costs

  57,743   38,772 

Total prepaid expenses

 $148,452  $137,692 
XML 36 R27.htm IDEA: XBRL DOCUMENT v3.23.3
Note 7 - Property and Equipment (Tables)
9 Months Ended
Sep. 30, 2023
Notes Tables  
Property, Plant and Equipment [Table Text Block]
  

September 30,

  

December 31,

 
  

2023

  

2022

 

Machinery

 $4,578,679  $1,643,010 

Leasehold improvements

  1,409,767   1,257,108 

Software

  70,000   70,000 

Website

  71,589   71,589 

Office equipment

  17,930   13,872 

Construction in progress

  721,563   2,487,673 
   6,869,528   5,543,252 

Less: Accumulated depreciation and amortization

  (814,349)  (508,257)

Total property and equipment, net

 $6,055,179  $5,034,995 
XML 37 R28.htm IDEA: XBRL DOCUMENT v3.23.3
Note 8 - Leases (Tables)
9 Months Ended
Sep. 30, 2023
Notes Tables  
Lease, Cost [Table Text Block]
  

For the Nine Months Ended

 
  

September 30,

 
  

2023

  

2022

 

Right-of-Use lease cost:

        

Amortization of right-of-use asset

 $79,213  $16,816 

Total lease cost

 $79,213  $16,816 
Lessee, Operating Lease, Supplemental Balance Sheet Information [Table Text Block]
  

September 30,

  

December 31,

 
  

2023

  

2022

 

Operating lease:

        

Operating lease assets

 $1,551,252  $1,261,525 
         

Current portion of operating lease liability

 $165,869  $52,543 

Noncurrent operating lease liability

  1,493,001   1,301,355 

Total operating lease liability

 $1,658,870  $1,353,898 
         

Weighted average remaining lease term:

        

Operating leases (in years)

  7.9   13.3 

Weighted average discount rate:

        

Operating lease

  6.20%  5.75%
Lessee, Operating Lease, Supplemental Cash Flow and Other Information [Table Text Block]
  

For the Nine Months Ended

 
  

September 30,

 
  

2023

  

2022

 

Cash paid for amounts included in the measurement of lease liabilities:

        

Operating cash flows used for operating leases

 $128,840  $33,609 
Lessee, Operating Lease, Liability, to be Paid, Maturity [Table Text Block]

Fiscal Year Ending

 

Minimum Lease

 

December 31,

 

Commitments

 

2023 (for the three months remaining)

 $65,595 

2024

  265,827 

2025

  274,834 

2026

  223,171 

2027 and thereafter

  1,412,988 
  $2,242,415 

Less effects of discounting

  583,545 

Lease liability recognized

 $1,658,870 
XML 38 R29.htm IDEA: XBRL DOCUMENT v3.23.3
Note 9 - Notes Payable, Related Parties (Tables)
9 Months Ended
Sep. 30, 2023
Notes Tables  
Schedule of Long-Term Debt Instruments [Table Text Block]
  

September 30,

  

December 31,

 
  

2023

  

2022

 
         

On May 11, 2023, the Company received $100,000 pursuant to a note and warrant purchase agreement from Bradley Berman, one of the Company’s Directors, on behalf of the Bradley Berman Irrevocable Trust, as lender. The unsecured note matures on May 11, 2024. The note bears interest at 8% per annum, payable in cash semi-annually on June 30 and December 31, with appropriate pro rata adjustments made for any partial interest accrual period. The noteholder also received warrants to purchase 25,000 shares of common stock, exercisable at $2.50 per share over a ten-year term. The Company may redeem outstanding warrants prior to their expiration, at a price of $0.01 per share, provided that the volume weighted average sale price per share of Common Stock equals or exceeds $9.00 per share for thirty (30) consecutive trading days ending on the third business day prior to the mailing of notice of such redemption.

 $100,000  $- 
         

On April 25, 2023, the Company received $50,000 pursuant to a note and warrant purchase agreement from the Cesar J. Gutierrez Living Trust, as beneficially controlled by the brother of the Company’s CEO, as lender. The unsecured note matures on April 25, 2024. The note bears interest at 8% per annum, payable in cash semi-annually on June 30 and December 31, with appropriate pro rata adjustments made for any partial interest accrual period. The noteholder also received warrants to purchase 12,500 shares of common stock, exercisable at $2.50 per share over a ten-year term. The Company may redeem outstanding warrants prior to their expiration, at a price of $0.01 per share, provided that the volume weighted average sale price per share of Common Stock equals or exceeds $9.00 per share for thirty (30) consecutive trading days ending on the third business day prior to the mailing of notice of such redemption.

  50,000   - 
         

On April 25, 2023, the Company received $750,000 pursuant to a note and warrant purchase agreement from a trust held by the Company’s Chairman, Mr. Goldfarb, as lender. The unsecured note matures on April 25, 2024. The note bears interest at 8% per annum, payable in cash semi-annually on June 30 and December 31, with appropriate pro rata adjustments made for any partial interest accrual period. The noteholder also received warrants to purchase 187,500 shares of common stock, exercisable at $2.50 per share over a ten-year term. The Company may redeem outstanding warrants prior to their expiration, at a price of $0.01 per share, provided that the volume weighted average sale price per share of Common Stock equals or exceeds $9.00 per share for thirty (30) consecutive trading days ending on the third business day prior to the mailing of notice of such redemption.

  750,000   - 
         

On April 11, 2023, the Company received $250,000 pursuant to a note and warrant purchase agreement from the Lyle A. Berman Revocable Trust, as beneficially controlled by one of the Company’s Directors, as lender. The unsecured note matures on August 23, 2025. The note bears interest at 8% per annum, payable on January 1, 2025. The noteholder also received warrants to purchase 62,500 shares of common stock, exercisable at $2.60 per share over a ten-year term.

  250,000   - 
         

On March 7, 2023, the Company received $250,000 pursuant to a note and warrant purchase agreement from the Lyle A. Berman Revocable Trust, as beneficially controlled by one of the Company’s Directors, as lender. The unsecured note matures on August 23, 2025. The note bears interest at 8% per annum, payable on January 1, 2025. The noteholder also received warrants to purchase 62,500 shares of common stock, exercisable at $2.60 per share over a ten-year term.

  250,000   - 
         

On March 2, 2023, the Company received $250,000 pursuant to a note and warrant purchase agreement from a trust held by the Company’s Chairman, Mr. Goldfarb, as lender. The unsecured note matures on August 23, 2025. The note bears interest at 8% per annum, payable on January 1, 2025. The noteholder also received warrants to purchase 62,500 shares of common stock, exercisable at $2.60 per share over a ten-year term.

  250,000   - 
         

On February 1, 2023, the Company received $500,000 pursuant to a note and warrant purchase agreement from a trust held by the Company’s Chairman, Mr. Goldfarb, as lender. The unsecured note matures on August 23, 2025. The note bears interest at 8% per annum, payable on January 1, 2025. The noteholder also received warrants to purchase 125,000 shares of common stock, exercisable at $2.60 per share over a ten-year term.

  500,000   - 
         

On January 5, 2023, the Company received $250,000 pursuant to a note and warrant purchase agreement from the Lyle A. Berman Revocable Trust, as beneficially controlled by one of the Company’s Directors, as lender. The unsecured note matures on August 23, 2025. The note bears interest at 8% per annum, payable on January 1, 2025. The noteholder also received warrants to purchase 62,500 shares of common stock, exercisable at $2.60 per share over a ten-year term.

  250,000   - 
         

On December 21, 2022, the Company received $250,000 pursuant to a note and warrant purchase agreement from the Lyle A. Berman Revocable Trust, as beneficially controlled by one of the Company’s Directors, as lender. The unsecured note matures on August 23, 2025. The note bears interest at 8% per annum, payable on January 1, 2025. The noteholder also received warrants to purchase 62,500 shares of common stock, exercisable at $2.60 per share over a ten-year term.

  250,000   250,000 
         

On September 29, 2022, the Company received $500,000 pursuant to a note and warrant purchase agreement from a trust held by the Company’s Chairman, Mr. Goldfarb, as lender. The unsecured note matures on August 23, 2025. The note bears interest at 8% per annum, payable on January 1, 2025. The noteholder also received warrants to purchase 125,000 shares of common stock, exercisable at $2.60 per share over a ten-year term.

  500,000   500,000 
         

On September 29, 2022, the Company received $250,000 pursuant to a note and warrant purchase agreement from the Lyle A. Berman Revocable Trust, as beneficially controlled by one of the Company’s Directors, as lender. The unsecured note matures on August 23, 2025. The note bears interest at 8% per annum, payable on January 1, 2025. The noteholder also received warrants to purchase 62,500 shares of common stock, exercisable at $2.60 per share over a ten-year term.

  250,000   250,000 
         

On April 8, 2022, the Company received $2,000,000 pursuant to a note and warrant purchase agreement from a trust held by the Company’s Chairman, Mr. Goldfarb, as lender. The unsecured note bears interest at 6% per annum, compounded semi-annually, and was payable in cash semi-annually on June 30th and December 31st. On August 23, 2022, the note was amended to update the terms of the interest payment to be payable at the earlier of the maturity date or January 1, 2025, rather than being paid semi-annually. The note matures on April 8, 2025. The noteholder also received warrants to purchase 500,000 shares of common stock, exercisable at $2.35 per share over a ten-year term.

  2,000,000   2,000,000 
         

On April 8, 2022, the Company received $100,000 pursuant to a note and warrant purchase agreement with the Company’s Chairman and CEO, Mr. & Mrs. Goldfarb, as lenders. The unsecured note bears interest at 6% per annum, compounded semi-annually, and was payable in cash semi-annually on June 30th and December 31st. On August 23, 2022, the note was amended to update the terms of the interest payment to be payable at the earlier of the maturity date or January 1, 2025, rather than being paid semi-annually. The note matures on April 8, 2025. The noteholder also received warrants to purchase 25,000 shares of common stock, exercisable at $2.35 per share over a ten-year term.

  100,000   100,000 
         

On April 8, 2022, the Company received $100,000 pursuant to a note and warrant purchase agreement with IG Union Bower LLC, an entity owned by Ira Goldfarb, the Company’s Chairman, as lender. The unsecured note bears interest at 6% per annum, compounded semi-annually, and was payable in cash semi-annually on June 30th and December 31st. On August 23, 2022, the note was amended to update the terms of the interest payment to be payable at the earlier of the maturity date or January 1, 2025, rather than being paid semi-annually. The note matures on April 8, 2025. The noteholder also received warrants to purchase 25,000 shares of common stock, exercisable at $2.35 per share over a ten-year term.

  100,000   100,000 
         

On April 8, 2022, the Company received $920,000 pursuant to a note and warrant purchase agreement from the Lyle A. Berman Revocable Trust, as beneficially controlled by one of the Company’s Directors, as lender. The unsecured note bears interest at 6% per annum, compounded semi-annually, and was payable in cash semi-annually on June 30th and December 31st. On August 23, 2022, the note was amended to update the terms of the interest payment to be payable at the earlier of the maturity date or January 1, 2025, rather than being paid semi-annually. The note matures on April 8, 2025. The noteholder also received warrants to purchase 230,000 shares of common stock, exercisable at $2.35 per share over a ten-year term.

  920,000   920,000 
         

On December 31, 2021, the Company received $1,500,000 pursuant to a note and warrant purchase agreement with the Company’s Chairman and CEO, Mr. & Mrs. Goldfarb, as lenders. The unsecured note bears interest at 8% per annum, compounded semi-annually, and shall be payable in cash semi-annually on June 30th and December 31st. The note matures on December 31, 2024. The noteholders also received warrants to purchase 225,000 shares of common stock, exercisable at $2.21 per share over a ten-year term.

  1,500,000   1,500,000 
         

On December 31, 2021, the Company received $500,000 pursuant to a note and warrant purchase agreement from the Lyle A. Berman Revocable Trust, as beneficially controlled by one of the Company’s Directors, as lender. The unsecured note bears interest at 8% per annum, compounded semi-annually, and shall be payable in cash semi-annually on June 30th and December 31st. The note matures on December 31, 2024. The noteholder also received warrants to purchase 75,000 shares of common stock, exercisable at $2.21 per share over a ten-year term.

  500,000   500,000 
         

On December 31, 2021, the Company received $25,000 pursuant to a note and warrant purchase agreement from the Company’s former CFO, Bradley K. Burke, as lender. The unsecured note bears interest at 8% per annum, compounded semi-annually, and shall be payable in cash semi-annually on June 30th and December 31st. The note matures on December 31, 2024. The noteholder also received warrants to purchase 3,750 shares of common stock, exercisable at $2.21 per share over a ten-year term.

  25,000   25,000 
         

On December 31, 2021, the Company received $50,000 pursuant to a note and warrant purchase agreement from the Cesar J. Gutierrez Living Trust, as beneficially controlled by the brother of the Company’s CEO, as lender. The unsecured note bears interest at 8% per annum, compounded semi-annually, and shall be payable in cash semi-annually on June 30th and December 31st. The note matures on December 31, 2024. The noteholder also received warrants to purchase 7,500 shares of common stock, exercisable at $2.21 per share over a ten-year term.

  50,000   50,000 
         

Total notes payable, related parties

  8,595,000   6,195,000 

Less unamortized debt discounts:

  2,113,114   2,692,757 

Notes payable

  6,481,886   3,502,243 

Less: current maturities

  638,004   - 

Notes payable, related parties, less current maturities

 $5,843,882  $3,502,243 
XML 39 R30.htm IDEA: XBRL DOCUMENT v3.23.3
Note 10 - Notes Payable (Tables)
9 Months Ended
Sep. 30, 2023
Notes Tables  
Schedule of Debt [Table Text Block]
  

September 30,

  

December 31,

 
  

2023

  

2022

 
         

On April 25, 2023, the Company received $400,000 pursuant to a note and warrant purchase agreement from an accredited investor, as lender. The unsecured note matures on April 25, 2024. The note bears interest at 8% per annum, payable in cash semi-annually on June 30 and December 31, with appropriate pro rata adjustments made for any partial interest accrual period. The noteholder also received warrants to purchase 100,000 shares of common stock, exercisable at $2.50 per share over a ten-year term. The Company may redeem outstanding warrants prior to their expiration, at a price of $0.01 per share, provided that the volume weighted average sale price per share of Common Stock equals or exceeds $9.00 per share for thirty (30) consecutive trading days ending on the third business day prior to the mailing of notice of such redemption.

 $400,000  $- 
         

On April 8, 2022, the Company received $80,000 pursuant to a note and warrant purchase agreement from an accredited investor, as lender. The unsecured note bears interest at 6% per annum, compounded semi-annually, and was payable in cash semi-annually on June 30th and December 31st. On August 23, 2022, the note was amended to update the terms of the interest payment to be payable at the earlier of the maturity date or January 1, 2025, rather than being paid semi-annually. The note matures on April 8, 2025. The noteholders also received warrants to purchase 20,000 shares of common stock, exercisable at $2.35 per share over a ten-year term.

  80,000   80,000 
         

On April 8, 2022, the Company received $500,000 pursuant to a note and warrant purchase agreement from an accredited investor, as lender. The unsecured note bears interest at 6% per annum, compounded semi-annually, and was payable in cash semi-annually on June 30th and December 31st. On August 23, 2022, the note was amended to update the terms of the interest payment to be payable at the earlier of the maturity date or January 1, 2025, rather than being paid semi-annually. The note matures on April 8, 2025. The noteholders also received warrants to purchase 125,000 shares of common stock, exercisable at $2.35 per share over a ten-year term.

  500,000   500,000 
         

On June 16, 2020, the Company entered into a loan authorization and loan agreement with the United States Small Business Administration (the “SBA”), as lender, pursuant to the SBA’s Economic Injury Disaster Loan (“EIDL”) assistance program in light of the impact of the COVID-19 pandemic on the Company’s business (the “EIDL Loan Agreement”) encompassing a $150,000 Promissory Note issued to the SBA (the “EIDL Note”)(together with the EIDL Loan Agreement, the “EIDL Loan”), bearing interest at 3.75% per annum. In connection with entering into the EIDL Loan, the Company also executed a security agreement, dated June 16, 2020, between the SBA and the Company (the “EIDL Security Agreement”) pursuant to which the EIDL Loan is secured by a security interest on all of the Company’s assets. Under the EIDL Note, the Company is required to pay principal and interest payments of $731 every month beginning June 16, 2022, as extended. All remaining principal and accrued interest is due and payable on June 16, 2050. The EIDL Note may be repaid at any time without penalty.

 $150,000  $150,000 
         

Total notes payable

  1,130,000   730,000 

Less unamortized debt discounts:

  439,170   336,085 

Notes payable

  690,830   393,915 

Less: current maturities

  212,546   - 

Notes payable, less current maturities

 $478,284  $393,915 
XML 40 R31.htm IDEA: XBRL DOCUMENT v3.23.3
Note 14 - Earnings Per Share (Tables)
9 Months Ended
Sep. 30, 2023
Notes Tables  
Schedule of Earnings Per Share, Basic and Diluted [Table Text Block]
  

Three Months Ended

  

Nine Months Ended

 
  

September 30,

  

September 30,

 
  

2023

  

2022

  

2023

  

2022

 
             

Net income (loss) attributable to common shareholders

 

$ 333,984

  

$ (1,647,272)

  

$ (4,388,446)

  

$ (5,312,123)

 
                 

Basic weighted average shares

  5,123,735   4,845,851   4,942,182   4,831,346 
                 

Basic income (loss) per share

 $0.07  $(0.34) $(0.89) $(1.10)
                 

Diluted weighted average shares

 $6,481,158  $4,845,851  $4,942,182  $4,831,346 
                 

Diluted income (loss) per share

 $0.05  $(0.34) $(0.89) $(1.10)
Summary of Stock Options and Warrants Outstanding [Table Text Block]
  

Three Months Ended

  

Nine Months Ended

 
  

September 30,

  

September 30,

 
  

2023

  

2022

  

2023

  

2022

 

Weighted average stock options

 

650,436

  

632,426

  

615,662

  

600,796

 

Weighted average price of stock options

 $4.64  $4.81  $4.64  $4.81 
                 

Weighted average warrants

  2,291,250   1,357,866   2,084,994   1,010,337 

Weighted average price of warrants

 $2.50  $2.47  $2.50  $2.47 
                 

Average price of common stock

 $5.52  $2.92  $4.56  $2.76 
XML 41 R32.htm IDEA: XBRL DOCUMENT v3.23.3
Note 1 - Organization and Nature of Business (Details Textual)
Jul. 23, 2021
May 05, 2021
Number of ready-to-make Smoothies Launched   6
Number of Snacks Launched 6 9
XML 42 R33.htm IDEA: XBRL DOCUMENT v3.23.3
Note 2 - Basis of Presentation and Significant Accounting Policies (Details Textual)
3 Months Ended 9 Months Ended
Sep. 30, 2023
USD ($)
Sep. 30, 2022
USD ($)
Sep. 30, 2023
USD ($)
Sep. 30, 2022
USD ($)
Cash, Uninsured Amount $ 1,745,520   $ 1,745,520  
Depreciation 72,190 $ 69,127 306,092 $ 223,887
Cost, Depreciation     78,486 21,841
Depreciation, Nonproduction     227,606 202,046
Inventory Write-down     2,075,080 129,162
Inventory Valuation Reserves 0   0  
Accounts Receivable, Allowance for Credit Loss $ 1,894   1,894  
Share-Based Payment Arrangement, Expense     524,696 731,499
Issuance of Stock and Warrants for Services or Claims     125,229 79,998
Share-Based Payment Arrangement, Option [Member]        
Share-Based Payment Arrangement, Expense     $ 399,436 $ 651,501
Share-Based Payment Arrangement, Option [Member] | Minimum [Member]        
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Term (Year)     6 years  
Share-Based Payment Arrangement, Option [Member] | Maximum [Member]        
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Term (Year)     6 years 6 months  
Revenue Benchmark [Member] | Customer Concentration Risk [Member] | One Retail Customer [Member]        
Number of Customers 1   1  
Concentration Risk, Percentage 46.00%   44.00%  
Revenue Benchmark [Member] | Customer Concentration Risk [Member] | One Food Distributor [Member]        
Number of Customers 1 1 1  
Concentration Risk, Percentage 20.00% 18.00% 20.00%  
Revenue Benchmark [Member] | Customer Concentration Risk [Member] | Two Retail Customers [Member]        
Number of Customers   2    
Revenue Benchmark [Member] | Customer Concentration Risk [Member] | Retail Customer One [Member]        
Concentration Risk, Percentage   37.00%    
Revenue Benchmark [Member] | Customer Concentration Risk [Member] | Retail Customer Two [Member]        
Concentration Risk, Percentage   25.00%    
Revenue Benchmark [Member] | Customer Concentration Risk [Member] | Top Five Customers [Member]        
Number of Customers     5  
Concentration Risk, Percentage     86.00% 91.00%
Revenue Benchmark [Member] | Customer Concentration Risk [Member] | Two Distributors [Member]        
Number of Customers       2
Revenue Benchmark [Member] | Customer Concentration Risk [Member] | Distributor One [Member]        
Concentration Risk, Percentage       30.00%
Revenue Benchmark [Member] | Customer Concentration Risk [Member] | Distributor Two [Member]        
Concentration Risk, Percentage       30.00%
Revenue Benchmark [Member] | Customer Concentration Risk [Member] | Five Customers [Member]        
Number of Customers     5  
Concentration Risk, Percentage     82.00% 82.00%
Cost of Goods and Service, Product and Service Benchmark [Member] | Supplier Concentration Risk [Member] | Two Suppliers [Member]        
Number of Suppliers 2      
Cost of Goods and Service, Product and Service Benchmark [Member] | Supplier Concentration Risk [Member] | Supplier One [Member]        
Concentration Risk, Percentage 17.00%      
Cost of Goods and Service, Product and Service Benchmark [Member] | Supplier Concentration Risk [Member] | Supplier Two [Member]        
Concentration Risk, Percentage 10.00%      
Cost of Goods and Service, Product and Service Benchmark [Member] | Supplier Concentration Risk [Member] | One Supplier [Member]        
Concentration Risk, Percentage     18.00%  
Number of Suppliers     1  
XML 43 R34.htm IDEA: XBRL DOCUMENT v3.23.3
Note 2 - Basis of Presentation and Significant Accounting Policies - Property and Equipment Life Expectancy (Details)
Sep. 30, 2023
Software and Software Development Costs [Member]  
Estimated useful lives (Year) 3 years
Website [Member]  
Estimated useful lives (Year) 3 years
Office Equipment [Member]  
Estimated useful lives (Year) 5 years
Furniture and Fixtures [Member]  
Estimated useful lives (Year) 5 years
Machinery and Equipment [Member] | Minimum [Member]  
Estimated useful lives (Year) 7 years
Machinery and Equipment [Member] | Maximum [Member]  
Estimated useful lives (Year) 10 years
XML 44 R35.htm IDEA: XBRL DOCUMENT v3.23.3
Note 2 - Basis of Presentation and Significant Accounting Policies - Inventory (Details) - USD ($)
Sep. 30, 2023
Dec. 31, 2022
Finished goods $ 369,227 $ 384,241
Packaging materials 485,840 416,663
Work in progress 633,473 864,460
Raw materials 752,130 307,515
Total inventory $ 2,240,670 $ 1,972,879
XML 45 R36.htm IDEA: XBRL DOCUMENT v3.23.3
Note 3 - Going Concern (Details Textual) - USD ($)
3 Months Ended
Sep. 30, 2023
Dec. 31, 2022
Retained Earnings (Accumulated Deficit) $ (60,068,008) $ (55,679,562)
Cash and Cash Equivalents, at Carrying Value 2,096,672 $ 276,464
Working Capital 3,145,708  
Proceeds from Issuance or Sale of Equity $ 3,675,000  
XML 46 R37.htm IDEA: XBRL DOCUMENT v3.23.3
Note 4 - Related Party (Details Textual)
3 Months Ended 9 Months Ended
Aug. 30, 2023
USD ($)
$ / shares
shares
Jun. 01, 2023
USD ($)
shares
May 11, 2023
USD ($)
$ / shares
shares
Apr. 25, 2023
USD ($)
$ / shares
shares
Mar. 02, 2023
USD ($)
$ / shares
shares
Feb. 01, 2023
USD ($)
$ / shares
shares
Aug. 23, 2022
USD ($)
$ / shares
shares
Sep. 30, 2023
USD ($)
ft²
$ / shares
Apr. 11, 2023
USD ($)
Sep. 30, 2023
USD ($)
ft²
$ / shares
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share) | $ / shares               $ 2.5   $ 2.5
Proceeds from Issuance or Sale of Equity | $               $ 3,675,000    
Facility in Irving, Texas [Member]                    
Area of Real Estate Property (Square Foot) | ft²               20,945   20,945
Lessor, Operating Lease, Renewal Term (Year)               5 years   5 years
Operating Lease, Monthly Rate | $                   $ 10,036
Operating Lease, Annual Escalation of Payments, Percent                   3.00%
Private Placement [Member]                    
Proceeds from Issuance or Sale of Equity | $ $ 3,674,926                  
Stock Issued During Period, Shares, New Issues (in shares) 735,000                  
Shares Issued, Price Per Share (in dollars per share) | $ / shares $ 5                  
Warrants Issued With Promissory Notes [Member]                    
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares)     375,000 375,000     625,000      
Warrants and Rights Outstanding, Term (Year)     10 years 10 years     10 years      
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share) | $ / shares     $ 2.5 $ 2.5     $ 2.6      
Class of Warrant or Right, Number Per $100,000 Notes Payable (in shares)     25,000 25,000     25,000      
Director [Member] | Warrants Issued With Promissory Notes [Member]                    
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares)     25,000              
Warrants and Rights Outstanding, Term (Year)     10 years              
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share) | $ / shares     $ 2.5              
Class of Warrant or Right, Number Per $100,000 Notes Payable (in shares)     25,000              
Board of Directors Chairman [Member] | Warrants Issued With Promissory Notes [Member]                    
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares)       187,500 62,500 125,000        
Warrants and Rights Outstanding, Term (Year)       10 years 10 years 10 years        
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share) | $ / shares       $ 2.5 $ 2.6 $ 2.6        
Class of Warrant or Right, Number Per $100,000 Notes Payable (in shares)       25,000 25,000 25,000        
Cesar J. Gutierrez Living Trust [Member] | Warrants Issued With Promissory Notes [Member]                    
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares)       12,500            
Warrants and Rights Outstanding, Term (Year)       10 years            
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share) | $ / shares       $ 2.5            
Class of Warrant or Right, Number Per $100,000 Notes Payable (in shares)       25,000            
Five Nonemployee Directors [Member]                    
Stock Issued During Period, Shares, Issued for Services (in shares)   20,699                
Stock Issued During Period, Value, Issued for Services | $   $ 125,229                
Promissory Notes and Warrants [Member]                    
Proceeds from Issuance of Debt | $     $ 1,500,000 $ 1,500,000     $ 2,500,000      
Debt Instrument, Maturity Date     May 11, 2024 Apr. 25, 2024     Aug. 23, 2025      
Debt Instrument, Interest Rate, Stated Percentage     8.00% 8.00%     8.00%      
Promissory Notes and Warrants [Member] | Director [Member]                    
Proceeds from Issuance of Debt | $     $ 100,000              
Promissory Notes and Warrants [Member] | Board of Directors Chairman [Member]                    
Proceeds from Issuance of Debt | $       $ 750,000 $ 250,000 $ 500,000        
Promissory Notes and Warrants [Member] | Cesar J. Gutierrez Living Trust [Member]                    
Proceeds from Issuance of Debt | $       $ 50,000            
Promissory Notes and Warrants [Member] | Two Directors [Member]                    
Proceeds from Issuance of Debt | $                 $ 2,500,000  
XML 47 R38.htm IDEA: XBRL DOCUMENT v3.23.3
Note 5 - Fair Value of Financial Instruments - Financial Instruments at Fair Value on a Recurring Basis (Details) - Fair Value, Recurring [Member] - USD ($)
Sep. 30, 2023
Dec. 31, 2022
Reported Value Measurement [Member]    
Total liabilities $ 7,348,506 $ 3,896,158
Estimate of Fair Value Measurement [Member]    
Total liabilities 7,018,924 4,915,111
Related Party [Member] | Reported Value Measurement [Member]    
Notes payable, net of debt discounts 6,481,886 3,502,243
Related Party [Member] | Estimate of Fair Value Measurement [Member]    
Notes payable, net of debt discounts 6,160,883 4,502,093
Nonrelated Party [Member] | Reported Value Measurement [Member]    
Notes payable, net of debt discounts 866,620 393,915
Nonrelated Party [Member] | Estimate of Fair Value Measurement [Member]    
Notes payable, net of debt discounts $ 858,041 $ 413,018
XML 48 R39.htm IDEA: XBRL DOCUMENT v3.23.3
Note 5 - Fair Value of Financial Instruments - Financial Instruments at Fair Value on a Recurring Basis (Details) (Parentheticals) - USD ($)
Sep. 30, 2023
May 11, 2023
Related Party [Member]    
Debt discounts $ 2,113,114 $ 3,883,904
Nonrelated Party [Member]    
Debt discounts $ 263,380  
XML 49 R40.htm IDEA: XBRL DOCUMENT v3.23.3
Note 6 - Prepaid Expenses - Prepaid Expenses (Details) - USD ($)
Sep. 30, 2023
Dec. 31, 2022
Prepaid software licenses $ 45,424 $ 36,424
Prepaid insurance costs 20,437 16,746
Trade show advances 24,848 18,707
Prepaid rent 0 27,043
Prepaid office and other costs 57,743 38,772
Total prepaid expenses $ 148,452 $ 137,692
XML 50 R41.htm IDEA: XBRL DOCUMENT v3.23.3
Note 7 - Property and Equipment (Details Textual) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Depreciation $ 72,190 $ 69,127 $ 306,092 $ 223,887
Cost, Depreciation     78,486 21,841
Depreciation, Nonproduction     227,606 $ 202,046
Offices Within Facility in Irving, Texas [Member]        
Machinery and Equipment, Gross 2,705,524   2,705,524  
Leasehold Improvements, Gross $ 135,596   $ 135,596  
XML 51 R42.htm IDEA: XBRL DOCUMENT v3.23.3
Note 7 - Property and Equipment - Property and Equipment (Details) - USD ($)
Sep. 30, 2023
Dec. 31, 2022
Property and equipment, gross $ 6,869,528 $ 5,543,252
Less: Accumulated depreciation and amortization (814,349) (508,257)
Total property and equipment, net 6,055,179 5,034,995
Machinery and Equipment [Member]    
Property and equipment, gross 4,578,679 1,643,010
Leasehold Improvements [Member]    
Property and equipment, gross 1,409,767 1,257,108
Software and Software Development Costs [Member]    
Property and equipment, gross 70,000 70,000
Website [Member]    
Property and equipment, gross 71,589 71,589
Office Equipment [Member]    
Property and equipment, gross 17,930 13,872
Construction in Progress [Member]    
Property and equipment, gross $ 721,563 $ 2,487,673
XML 52 R43.htm IDEA: XBRL DOCUMENT v3.23.3
Note 8 - Leases (Details Textual)
Jul. 01, 2023
USD ($)
ft²
Sep. 15, 2022
USD ($)
ft²
Operating and Office Facility [Member    
Area of Real Estate Property (Square Foot) | ft²   20,945
Lessee, Operating Lease, Renewal Term (Year)   5 years
Lessee, Operating Lease, Monthly Lease Payment | $   $ 10,036
Lessee, Operating Lease, Percentage of Annual Escalation of Lease Payments   3.00%
Lessee, Operating Lease, Incremental Borrowing Rate   5.75
Warehouse Space in Irving, Texas [Member]    
Area of Real Estate Property (Square Foot) | ft² 9,000  
Lessee, Operating Lease, Monthly Lease Payment | $ $ 8,456  
Lessee, Operating Lease, Incremental Borrowing Rate 8  
Lessee, Operating Lease, Term of Contract (Month) 37 months  
Lessee, Operating Lease, Annual Escalation Rate 4.00%  
XML 53 R44.htm IDEA: XBRL DOCUMENT v3.23.3
Note 8 - Leases - Components of Lease Expense (Details) - USD ($)
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Amortization of right-of-use asset $ 79,213 $ 16,816
Total lease cost $ 79,213 $ 16,816
XML 54 R45.htm IDEA: XBRL DOCUMENT v3.23.3
Note 8 - Leases - Supplemental Balance Sheet Information (Details) - USD ($)
Sep. 30, 2023
Dec. 31, 2022
Operating lease assets $ 1,551,252 $ 1,261,525
Current portion of operating lease liability 165,869 52,543
Noncurrent operating lease liability 1,493,001 1,301,355
Total operating lease liability $ 1,658,870 $ 1,353,898
Weighted average remaining lease term: Operating leases (in years) (Year) 7 years 10 months 24 days 13 years 3 months 18 days
Weighted average discount rate: Operating lease 6.20% 5.75%
XML 55 R46.htm IDEA: XBRL DOCUMENT v3.23.3
Note 8 - Leases - Supplemental Cash Flow and Other Information (Details) - USD ($)
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Operating cash flows used for operating leases $ 128,840 $ 33,609
XML 56 R47.htm IDEA: XBRL DOCUMENT v3.23.3
Note 8 - Leases - Future Minimum Lease Payments (Details) - USD ($)
Sep. 30, 2023
Dec. 31, 2022
2023 (for the three months remaining) $ 65,595  
2024 265,827  
2025 274,834  
2026 223,171  
2027 and thereafter 1,412,988  
Lessee, Operating Lease, Liability, to be Paid 2,242,415  
Less effects of discounting 583,545  
Lease liability recognized $ 1,658,870 $ 1,353,898
XML 57 R48.htm IDEA: XBRL DOCUMENT v3.23.3
Note 9 - Notes Payable, Related Parties (Details Textual) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
May 11, 2023
Dec. 31, 2022
Notes Payable, Other Payables [Member]            
Interest Expense, Other $ 942 $ 46,070        
Related Party [Member]            
Debt Instrument, Unamortized Discount 2,113,114   $ 2,113,114   $ 3,883,904  
Amortization of Debt Discount (Premium) 154,596 285,522 900,226 $ 607,320    
Related Party [Member] | Notes Payable, Other Payables [Member]            
Debt Instrument, Unamortized Discount 2,113,114   2,113,114     $ 2,692,757
Amortization of Debt Discount (Premium) 140,014 285,522 776,593 536,373    
Interest Expense, Debt 3,007 383,995 1,182,124 752,257    
Interest Expense, Other $ 154,596 $ 98,473 $ 405,131 $ 215,884    
XML 58 R49.htm IDEA: XBRL DOCUMENT v3.23.3
Note 9 - Notes Payable, Related Parties - Notes Payable, Related Parties (Details) - USD ($)
Sep. 30, 2023
May 11, 2023
Dec. 31, 2022
Director [Member] | Notes Payable 1 [Member]      
Notes payable $ 100,000   $ 0
Cesar J. Gutierrez Living Trust [Member] | Notes Payable 2 [Member]      
Notes payable 50,000   0
Cesar J. Gutierrez Living Trust [Member] | Notes Payable 20 [Member]      
Notes payable 50,000   50,000
Board of Directors Chairman [Member] | Notes Payable 3 [Member]      
Notes payable 750,000   0
Board of Directors Chairman [Member] | Notes Payable 6 [Member]      
Notes payable 250,000   0
Board of Directors Chairman [Member] | Notes Payable 7 [Member]      
Notes payable 500,000   0
Board of Directors Chairman [Member] | Notes Payable 10 [Member]      
Notes payable 500,000   500,000
Board of Directors Chairman [Member] | Notes Payable 12 [Member]      
Notes payable 2,000,000   2,000,000
Board of Directors Chairman [Member] | Notes Payable 13 [Member]      
Notes payable 100,000   100,000
Board of Directors Chairman [Member] | Notes Payable 17 [Member]      
Notes payable 1,500,000   1,500,000
Lyle A. Berman Revocable Trust [Member] | Notes Payable 4 [Member]      
Notes payable 250,000   0
Lyle A. Berman Revocable Trust [Member] | Notes Payable 5 [Member]      
Notes payable 250,000   0
Lyle A. Berman Revocable Trust [Member] | Notes Payable 8 [Member]      
Notes payable 250,000   0
Lyle A. Berman Revocable Trust [Member] | Notes Payable 9 [Member]      
Notes payable 250,000   250,000
Lyle A. Berman Revocable Trust [Member] | Notes Payable 11 [Member]      
Notes payable 250,000   250,000
Lyle A. Berman Revocable Trust [Member] | Notes Payable 16 [Member]      
Notes payable 920,000   920,000
Lyle A. Berman Revocable Trust [Member] | Notes Payable 18 [Member]      
Notes payable 500,000   500,000
IG Union Bower LLC [Member] | Notes Payable 14 [Member]      
Notes payable 100,000   100,000
Former CFO [Member] | Notes Payable 19 [Member]      
Notes payable 25,000   25,000
Related Party [Member]      
Debt discounts 2,113,114 $ 3,883,904  
Less: current maturities 638,004   0
Notes payable, related parties, less current maturities 5,843,882   3,502,243
Related Party [Member] | Notes Payable, Other Payables [Member]      
Notes payable 8,595,000   6,195,000
Debt discounts 2,113,114   2,692,757
Notes payable 6,481,886   3,502,243
Less: current maturities 638,004   0
Notes payable, related parties, less current maturities $ 5,843,882   $ 3,502,243
XML 59 R50.htm IDEA: XBRL DOCUMENT v3.23.3
Note 9 - Notes Payable, Related Parties - Notes Payable, Related Parties (Details) (Parentheticals) - USD ($)
9 Months Ended 12 Months Ended
Sep. 30, 2023
Dec. 31, 2022
May 11, 2023
Apr. 25, 2023
Apr. 11, 2023
Mar. 07, 2023
Mar. 02, 2023
Feb. 01, 2023
Jan. 05, 2023
Aug. 23, 2022
Warrant, exercise price (in dollars per share) $ 2.5                  
Warrants Issued With Promissory Notes [Member]                    
Warrant, shares (in shares)     375,000 375,000           625,000
Warrant, exercise price (in dollars per share)     $ 2.5 $ 2.5           $ 2.6
Warrant, term (Year)     10 years 10 years           10 years
Director [Member] | Warrants Issued With Promissory Notes [Member]                    
Warrant, shares (in shares)     25,000              
Warrant, exercise price (in dollars per share)     $ 2.5              
Warrant, term (Year)     10 years              
Warrant, redemption price (in dollars per share)     $ 0.01              
Required volume weighted average sale price (in dollars per share)     $ 9              
Director [Member] | Notes Payable 1 [Member]                    
Face amount $ 100,000                  
Maturity May 11, 2024                  
Interest rate 8.00%                  
Director [Member] | Notes Payable 1 [Member] | Warrants Issued With Promissory Notes [Member]                    
Warrant, shares (in shares) 25,000                  
Warrant, exercise price (in dollars per share) $ 2.5                  
Warrant, term (Year) 10 years                  
Warrant, redemption price (in dollars per share) $ 0.01                  
Required volume weighted average sale price (in dollars per share) $ 9                  
Cesar J. Gutierrez Living Trust [Member] | Warrants Issued With Promissory Notes [Member]                    
Warrant, shares (in shares)       12,500            
Warrant, exercise price (in dollars per share)       $ 2.5            
Warrant, term (Year)       10 years            
Warrant, redemption price (in dollars per share)       $ 0.01            
Required volume weighted average sale price (in dollars per share)       $ 9            
Cesar J. Gutierrez Living Trust [Member] | Notes Payable 2 [Member]                    
Face amount $ 50,000                  
Maturity Apr. 25, 2024                  
Interest rate 8.00%                  
Cesar J. Gutierrez Living Trust [Member] | Notes Payable 2 [Member] | Warrants Issued With Promissory Notes [Member]                    
Warrant, shares (in shares) 12,500                  
Warrant, exercise price (in dollars per share) $ 2.5                  
Warrant, term (Year) 10 years                  
Warrant, redemption price (in dollars per share) $ 0.01                  
Required volume weighted average sale price (in dollars per share) $ 9                  
Cesar J. Gutierrez Living Trust [Member] | Notes Payable 20 [Member]                    
Face amount $ 50,000 $ 50,000                
Maturity Dec. 31, 2024 Dec. 31, 2024                
Interest rate 8.00% 8.00%                
Cesar J. Gutierrez Living Trust [Member] | Notes Payable 20 [Member] | Warrants Issued With Promissory Notes [Member]                    
Warrant, shares (in shares) 7,500 7,500                
Warrant, exercise price (in dollars per share) $ 2.21 $ 2.21                
Warrant, term (Year) 10 years 10 years                
Board of Directors Chairman [Member] | Warrants Issued With Promissory Notes [Member]                    
Warrant, shares (in shares)       187,500     62,500 125,000    
Warrant, exercise price (in dollars per share)       $ 2.5     $ 2.6 $ 2.6    
Warrant, term (Year)       10 years     10 years 10 years    
Warrant, redemption price (in dollars per share)       $ 0.01     $ 0.01 $ 0.01    
Required volume weighted average sale price (in dollars per share)       $ 9     $ 9 $ 9    
Board of Directors Chairman [Member] | Notes Payable 3 [Member]                    
Face amount $ 750,000                  
Maturity Apr. 25, 2024                  
Interest rate 8.00%                  
Board of Directors Chairman [Member] | Notes Payable 3 [Member] | Warrants Issued With Promissory Notes [Member]                    
Warrant, shares (in shares) 187,500                  
Warrant, exercise price (in dollars per share) $ 2.5                  
Warrant, term (Year) 10 years                  
Warrant, redemption price (in dollars per share) $ 0.01                  
Required volume weighted average sale price (in dollars per share) $ 9                  
Board of Directors Chairman [Member] | Notes Payable 6 [Member]                    
Face amount $ 250,000                  
Maturity Aug. 23, 2025                  
Interest rate 8.00%                  
Board of Directors Chairman [Member] | Notes Payable 6 [Member] | Warrants Issued With Promissory Notes [Member]                    
Warrant, shares (in shares) 62,500                  
Warrant, exercise price (in dollars per share) $ 2.6                  
Warrant, term (Year) 10 years                  
Board of Directors Chairman [Member] | Notes Payable 7 [Member]                    
Face amount $ 500,000                  
Maturity Aug. 23, 2025                  
Interest rate 8.00%                  
Board of Directors Chairman [Member] | Notes Payable 7 [Member] | Warrants Issued With Promissory Notes [Member]                    
Warrant, shares (in shares) 125,000                  
Warrant, exercise price (in dollars per share) $ 2.6                  
Warrant, term (Year) 10 years                  
Board of Directors Chairman [Member] | Notes Payable 10 [Member]                    
Face amount $ 500,000 $ 500,000                
Maturity Aug. 23, 2025 Aug. 23, 2025                
Interest rate 8.00% 8.00%                
Board of Directors Chairman [Member] | Notes Payable 10 [Member] | Warrants Issued With Promissory Notes [Member]                    
Warrant, shares (in shares) 125,000 125,000                
Warrant, exercise price (in dollars per share) $ 2.6 $ 2.6                
Warrant, term (Year) 10 years 10 years                
Board of Directors Chairman [Member] | Notes Payable 12 [Member]                    
Face amount $ 2,000,000 $ 2,000,000                
Maturity Apr. 08, 2025 Apr. 08, 2025                
Interest rate 6.00% 6.00%                
Board of Directors Chairman [Member] | Notes Payable 12 [Member] | Warrants Issued With Promissory Notes [Member]                    
Warrant, shares (in shares) 500,000 500,000                
Warrant, exercise price (in dollars per share) $ 2.35 $ 2.35                
Warrant, term (Year) 10 years 10 years                
Board of Directors Chairman [Member] | Notes Payable 13 [Member]                    
Face amount $ 100,000 $ 100,000                
Maturity Apr. 08, 2025 Apr. 08, 2025                
Interest rate 6.00% 6.00%                
Board of Directors Chairman [Member] | Notes Payable 13 [Member] | Warrants Issued With Promissory Notes [Member]                    
Warrant, shares (in shares) 25,000 25,000                
Warrant, exercise price (in dollars per share) $ 2.35 $ 2.35                
Warrant, term (Year) 10 years 10 years                
Board of Directors Chairman [Member] | Notes Payable 17 [Member]                    
Face amount $ 1,500,000 $ 1,500,000                
Maturity Dec. 31, 2024 Dec. 31, 2024                
Interest rate 8.00% 8.00%                
Board of Directors Chairman [Member] | Notes Payable 17 [Member] | Warrants Issued With Promissory Notes [Member]                    
Warrant, shares (in shares) 225,000 225,000                
Warrant, exercise price (in dollars per share) $ 2.21 $ 2.21                
Warrant, term (Year) 10 years 10 years                
Lyle A. Berman Revocable Trust [Member] | Warrants Issued With Promissory Notes [Member]                    
Warrant, shares (in shares)         62,500 62,500     62,500  
Warrant, exercise price (in dollars per share)         $ 2.6 $ 2.6     $ 2.6  
Warrant, term (Year)         10 years 10 years     10 years  
Warrant, redemption price (in dollars per share)         $ 0.01 $ 0.01     $ 0.01  
Required volume weighted average sale price (in dollars per share)         $ 9 $ 9     $ 9  
Lyle A. Berman Revocable Trust [Member] | Notes Payable 4 [Member]                    
Face amount $ 250,000                  
Maturity Aug. 23, 2025                  
Interest rate 8.00%                  
Lyle A. Berman Revocable Trust [Member] | Notes Payable 4 [Member] | Warrants Issued With Promissory Notes [Member]                    
Warrant, shares (in shares) 62,500                  
Warrant, exercise price (in dollars per share) $ 2.6                  
Warrant, term (Year) 10 years                  
Lyle A. Berman Revocable Trust [Member] | Notes Payable 5 [Member]                    
Face amount $ 250,000                  
Maturity Aug. 23, 2025                  
Interest rate 8.00%                  
Lyle A. Berman Revocable Trust [Member] | Notes Payable 5 [Member] | Warrants Issued With Promissory Notes [Member]                    
Warrant, shares (in shares) 62,500                  
Warrant, exercise price (in dollars per share) $ 2.6                  
Warrant, term (Year) 10 years                  
Lyle A. Berman Revocable Trust [Member] | Notes Payable 8 [Member]                    
Face amount $ 250,000                  
Maturity Aug. 23, 2025                  
Interest rate 8.00%                  
Lyle A. Berman Revocable Trust [Member] | Notes Payable 8 [Member] | Warrants Issued With Promissory Notes [Member]                    
Warrant, shares (in shares) 62,500                  
Warrant, exercise price (in dollars per share) $ 2.6                  
Warrant, term (Year) 10 years                  
Lyle A. Berman Revocable Trust [Member] | Notes Payable 9 [Member]                    
Face amount $ 250,000 $ 250,000                
Maturity Aug. 23, 2025 Aug. 23, 2025                
Interest rate 8.00% 8.00%                
Lyle A. Berman Revocable Trust [Member] | Notes Payable 9 [Member] | Warrants Issued With Promissory Notes [Member]                    
Warrant, shares (in shares) 62,500 62,500                
Warrant, exercise price (in dollars per share) $ 2.6 $ 2.6                
Warrant, term (Year) 10 years 10 years                
Lyle A. Berman Revocable Trust [Member] | Notes Payable 11 [Member]                    
Face amount $ 250,000 $ 250,000                
Maturity Aug. 23, 2025 Aug. 23, 2025                
Interest rate 8.00% 8.00%                
Lyle A. Berman Revocable Trust [Member] | Notes Payable 11 [Member] | Warrants Issued With Promissory Notes [Member]                    
Warrant, shares (in shares) 62,500 62,500                
Warrant, exercise price (in dollars per share) $ 2.6 $ 2.6                
Warrant, term (Year) 10 years 10 years                
Lyle A. Berman Revocable Trust [Member] | Notes Payable 16 [Member]                    
Face amount $ 920,000 $ 920,000                
Maturity Apr. 08, 2025 Apr. 08, 2025                
Interest rate 6.00% 6.00%                
Lyle A. Berman Revocable Trust [Member] | Notes Payable 16 [Member] | Warrants Issued With Promissory Notes [Member]                    
Warrant, shares (in shares) 230,000 230,000                
Warrant, exercise price (in dollars per share) $ 2.35 $ 2.35                
Warrant, term (Year) 10 years 10 years                
Lyle A. Berman Revocable Trust [Member] | Notes Payable 18 [Member]                    
Face amount $ 500,000 $ 500,000                
Maturity Dec. 31, 2024 Dec. 31, 2024                
Interest rate 8.00% 8.00%                
Lyle A. Berman Revocable Trust [Member] | Notes Payable 18 [Member] | Warrants Issued With Promissory Notes [Member]                    
Warrant, shares (in shares) 75,000 75,000                
Warrant, exercise price (in dollars per share) $ 2.21 $ 2.21                
Warrant, term (Year) 10 years 10 years                
IG Union Bower LLC [Member] | Notes Payable 14 [Member]                    
Face amount $ 100,000 $ 100,000                
Maturity Apr. 08, 2025 Apr. 08, 2025                
Interest rate 6.00% 6.00%                
IG Union Bower LLC [Member] | Notes Payable 14 [Member] | Warrants Issued With Promissory Notes [Member]                    
Warrant, shares (in shares) 25,000 25,000                
Warrant, exercise price (in dollars per share) $ 2.35 $ 2.35                
Warrant, term (Year) 10 years 10 years                
Former CFO [Member] | Notes Payable 19 [Member]                    
Face amount $ 25,000 $ 25,000                
Maturity Dec. 31, 2024 Dec. 31, 2024                
Interest rate 8.00% 8.00%                
Former CFO [Member] | Notes Payable 19 [Member] | Warrants Issued With Promissory Notes [Member]                    
Warrant, shares (in shares) 3,750 3,750                
Warrant, exercise price (in dollars per share) $ 2.21 $ 2.21                
Warrant, term (Year) 10 years 10 years                
XML 60 R51.htm IDEA: XBRL DOCUMENT v3.23.3
Note 10 - Notes Payable (Details Textual) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Apr. 25, 2023
Dec. 31, 2022
Nonrelated Party [Member]            
Debt Instrument, Unamortized Discount $ 263,380   $ 263,380      
Notes Payable, Other Payables [Member]            
Interest Expense, Other 942 $ 46,070        
Notes Payable, Other Payables [Member] | Nonrelated Party [Member]            
Debt Instrument, Unamortized Discount 439,170   439,170   $ 317,860 $ 336,085
Interest Expense, Debt, Excluding Amortization     162,741 $ 90,983    
Interest Expense, Other 16,647 8,772 39,507 20,036    
Amortization of Debt Discount (Premium) $ 17,589 $ 37,298 $ 123,234 $ 70,947    
XML 61 R52.htm IDEA: XBRL DOCUMENT v3.23.3
Note 10 - Notes Payable - Notes Payable (Details) - Nonrelated Party [Member] - USD ($)
Sep. 30, 2023
Apr. 25, 2023
Dec. 31, 2022
Debt discounts $ 263,380    
Less: current maturities 285,041   $ 0
Notes payable, related parties, less current maturities 581,579   393,915
Notes Payable 1 [Member]      
Notes payable 400,000   0
Notes Payable 2 [Member]      
Notes payable 80,000   80,000
Notes Payable 3 [Member]      
Notes payable 500,000   500,000
Notes Payable 4 [Member]      
Notes payable 150,000   150,000
Notes Payable, Other Payables [Member]      
Notes payable 1,130,000   730,000
Debt discounts 439,170 $ 317,860 336,085
Notes payable 690,830   393,915
Less: current maturities 212,546   0
Notes payable, related parties, less current maturities $ 478,284   $ 393,915
XML 62 R53.htm IDEA: XBRL DOCUMENT v3.23.3
Note 10 - Notes Payable - Notes Payable (Details) (Parentheticals) - USD ($)
9 Months Ended 12 Months Ended
Sep. 30, 2023
Dec. 31, 2022
May 11, 2023
Apr. 25, 2023
Aug. 23, 2022
Warrant, exercise price (in dollars per share) $ 2.5        
Warrants Issued With Promissory Notes [Member]          
Warrant, shares (in shares)     375,000 375,000 625,000
Warrant, exercise price (in dollars per share)     $ 2.5 $ 2.5 $ 2.6
Warrant, term (Year)     10 years 10 years 10 years
Nonrelated Party [Member] | Warrants Issued With Promissory Notes [Member]          
Warrant, shares (in shares)       100,000  
Warrant, exercise price (in dollars per share)       $ 2.5  
Warrant, term (Year)       10 years  
Warrant, redemption price (in dollars per share)       $ 0.01  
Required volume weighted average sale price (in dollars per share)       $ 9  
Notes Payable 1 [Member] | Nonrelated Party [Member]          
Face amount $ 400,000        
Maturity Apr. 25, 2024        
Interest rate 8.00%        
Notes Payable 1 [Member] | Nonrelated Party [Member] | Warrants Issued With Promissory Notes [Member]          
Warrant, shares (in shares) 100,000        
Warrant, exercise price (in dollars per share) $ 2.5        
Warrant, term (Year) 10 years        
Warrant, redemption price (in dollars per share) $ 0.01        
Required volume weighted average sale price (in dollars per share) $ 9        
Notes Payable 2 [Member] | Nonrelated Party [Member]          
Face amount $ 80,000 $ 80,000      
Maturity Apr. 08, 2025 Apr. 08, 2025      
Interest rate 6.00% 6.00%      
Notes Payable 2 [Member] | Nonrelated Party [Member] | Warrants Issued With Promissory Notes [Member]          
Warrant, shares (in shares) 20,000 20,000      
Warrant, exercise price (in dollars per share) $ 2.35 $ 2.35      
Warrant, term (Year) 10 years 10 years      
Notes Payable 3 [Member] | Nonrelated Party [Member]          
Face amount $ 500,000 $ 500,000      
Maturity Apr. 08, 2025 Apr. 08, 2025      
Interest rate 6.00% 6.00%      
Notes Payable 3 [Member] | Nonrelated Party [Member] | Warrants Issued With Promissory Notes [Member]          
Warrant, shares (in shares) 125,000 125,000      
Warrant, exercise price (in dollars per share) $ 2.35 $ 2.35      
Warrant, term (Year) 10 years 10 years      
Notes Payable 4 [Member] | Nonrelated Party [Member]          
Face amount $ 150,000 $ 150,000      
Interest rate 3.75% 3.75%      
Periodic payment $ 731 $ 731      
XML 63 R54.htm IDEA: XBRL DOCUMENT v3.23.3
Note 11 - Changes in Stockholders' Equity (Details Textual) - USD ($)
9 Months Ended
Aug. 30, 2023
Jun. 01, 2023
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Preferred Stock, Shares Authorized (in shares)     20,000,000   20,000,000
Preferred Stock, Par or Stated Value Per Share (in dollars per share)     $ 0.001   $ 0.001
Preferred Stock, Shares Issued (in shares)     0   0
Common Stock, Shares Authorized (in shares)     500,000,000   500,000,000
Common Stock, Par or Stated Value Per Share (in dollars per share)     $ 0.001   $ 0.001
Common Stock, Shares, Issued (in shares)     5,603,083   4,847,384
Proceeds from Issuance of Common Stock     $ 3,675,000 $ 0  
Private Placement [Member]          
Proceeds from Issuance of Common Stock $ 3,675,000        
Stock Issued During Period, Shares, New Issues (in shares) 735,000        
Shares Issued, Price Per Share (in dollars per share) $ 5        
Five Nonemployee Directors [Member]          
Stock Issued During Period, Shares, Issued for Services (in shares)   20,699      
Stock Issued During Period, Value, Issued for Services   $ 125,229      
XML 64 R55.htm IDEA: XBRL DOCUMENT v3.23.3
Note 12 - Options (Details Textual)
1 Months Ended 9 Months Ended
Jun. 05, 2023
USD ($)
$ / shares
shares
Jul. 31, 2023
USD ($)
$ / shares
shares
Sep. 30, 2023
USD ($)
$ / shares
shares
Sep. 30, 2022
USD ($)
shares
Sep. 03, 2021
shares
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Number (in shares) | shares     650,708    
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Weighted Average Exercise Price (in dollars per share) | $ / shares     $ 4.64    
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Weighted Average Remaining Contractual Term (Year)     7 years 7 months 6 days    
Share-Based Payment Arrangement, Expense     $ 524,696 $ 731,499  
Share-Based Payment Arrangement, Nonvested Award, Option, Cost Not yet Recognized, Amount     $ 995,525    
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercises in Period (in shares) | shares     0 0  
Nineteen Employees and Consultants [Member]          
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Grants in Period, Net of Forfeitures (in shares) | shares 46,405        
Share-Based Compensation Arrangements by Share-Based Payment Award, Options, Grants in Period, Weighted Average Exercise Price (in dollars per share) | $ / shares $ 3.66        
Three Employees [Member]          
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Grants in Period, Net of Forfeitures (in shares) | shares   16,000      
Share-Based Compensation Arrangements by Share-Based Payment Award, Options, Grants in Period, Weighted Average Exercise Price (in dollars per share) | $ / shares   $ 4.61      
Share-Based Payment Arrangement, Option [Member]          
Share-Based Payment Arrangement, Expense     $ 399,436 $ 651,501  
Share-Based Payment Arrangement, Option [Member] | Nineteen Employees and Consultants [Member]          
Share-Based Payment Arrangement, Expense     12,143    
Share-Based Compensation Arrangement by Share-Based Payment Award, Expiration Period (Year) 10 years        
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Weighted Average Volatility Rate 84.20%        
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Call Option Value 3.66        
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Grants in Period, Grant Date Fair Value $ 170,028        
Share-Based Payment Arrangement, Option [Member] | Nineteen Employees and Consultants [Member] | Share-Based Payment Arrangement, Tranche One [Member]          
Share-Based Compensation Arrangement by Share-Based Payment Award, Award Vesting Rights, Percentage 60.00%        
Share-Based Compensation Arrangement by Share-Based Payment Award, Award Vesting Period (Year) 3 years        
Share-Based Payment Arrangement, Option [Member] | Nineteen Employees and Consultants [Member] | Share-Based Payment Arrangement, Tranche Two [Member]          
Share-Based Compensation Arrangement by Share-Based Payment Award, Award Vesting Rights, Percentage 20.00%        
Share-Based Payment Arrangement, Option [Member] | Three Employees [Member]          
Share-Based Payment Arrangement, Expense     2,103    
Share-Based Compensation Arrangement by Share-Based Payment Award, Expiration Period (Year)   10 years      
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Weighted Average Volatility Rate   90.00%      
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Call Option Value   2.95      
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Grants in Period, Grant Date Fair Value   $ 47,182      
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Amount     $ 45,079    
Share-Based Payment Arrangement, Option [Member] | Three Employees [Member] | Share-Based Payment Arrangement, Tranche One [Member]          
Share-Based Compensation Arrangement by Share-Based Payment Award, Award Vesting Rights, Percentage   60.00%      
Share-Based Payment Arrangement, Option [Member] | Three Employees [Member] | Share-Based Payment Arrangement, Tranche Two [Member]          
Share-Based Compensation Arrangement by Share-Based Payment Award, Award Vesting Rights, Percentage   20.00%      
The 2020 Equity Plan [Member]          
Share-Based Compensation Arrangement by Share-Based Payment Award, Number of Shares Authorized (in shares) | shares         814,150
XML 65 R56.htm IDEA: XBRL DOCUMENT v3.23.3
Note 13 - Warrants (Details Textual)
9 Months Ended
May 11, 2023
USD ($)
$ / shares
shares
Apr. 25, 2023
USD ($)
$ / shares
shares
Apr. 11, 2023
USD ($)
$ / shares
shares
Mar. 07, 2023
USD ($)
$ / shares
shares
Mar. 02, 2023
USD ($)
$ / shares
shares
Feb. 01, 2023
USD ($)
$ / shares
shares
Jan. 05, 2023
USD ($)
$ / shares
shares
Aug. 23, 2022
USD ($)
$ / shares
shares
Sep. 30, 2023
USD ($)
$ / shares
shares
Sep. 30, 2022
USD ($)
Class of Warrant or Right, Outstanding (in shares) | shares                 2,291,250  
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share)                 $ 2.5  
Class of Warrant or Right, Weighted Average Life (Year)                 8 years 8 months 12 days  
Proceeds from Sale of Debt and Warrants | $               $ 2,250,000    
Nonrelated Party [Member]                    
Debt Instrument, Unamortized Discount | $                 $ 263,380  
Warrants Issued With Promissory Notes [Member]                    
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share) $ 2.5 $ 2.5           $ 2.6    
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares) | shares 375,000 375,000           625,000    
Warrants and Rights Outstanding, Term (Year) 10 years 10 years           10 years    
Class of Warrant, Number of Shares, Per $100,000 Debt (in shares) | shares               25,000    
Class of Warrant or Right, Number Per $100,000 Notes Payable (in shares) | shares 25,000 25,000           25,000    
Warrants Issued With Promissory Notes [Member] | Director [Member]                    
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share) $ 2.5                  
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares) | shares 25,000                  
Warrants and Rights Outstanding, Term (Year) 10 years                  
Class of Warrant or Right, Number Per $100,000 Notes Payable (in shares) | shares 25,000                  
Class of Warrant or Right, Redemption Price (in dollars per share) $ 0.01                  
Class of Warrant or Right, Redemption, Minimum Volume Weighted Average Sale Price (in dollars per share) $ 9                  
Warrants and Rights Outstanding | $ $ 112,371                  
Warrants Issued With Promissory Notes [Member] | Director [Member] | Measurement Input, Price Volatility [Member]                    
Warrants and Rights Outstanding, Measurement Input 1.38                  
Warrants Issued With Promissory Notes [Member] | Director [Member] | Measurement Input, Weighted Average Call Option Value [Member]                    
Warrants and Rights Outstanding, Measurement Input 4.69                  
Warrants Issued With Promissory Notes [Member] | Cesar J. Gutierrez Living Trust [Member]                    
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share)   $ 2.5                
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares) | shares   12,500                
Warrants and Rights Outstanding, Term (Year)   10 years                
Class of Warrant or Right, Number Per $100,000 Notes Payable (in shares) | shares   25,000                
Class of Warrant or Right, Redemption Price (in dollars per share)   $ 0.01                
Class of Warrant or Right, Redemption, Minimum Volume Weighted Average Sale Price (in dollars per share)   $ 9                
Warrants and Rights Outstanding | $   $ 46,769                
Warrants Issued With Promissory Notes [Member] | Cesar J. Gutierrez Living Trust [Member] | Measurement Input, Price Volatility [Member]                    
Warrants and Rights Outstanding, Measurement Input   1.38                
Warrants Issued With Promissory Notes [Member] | Cesar J. Gutierrez Living Trust [Member] | Measurement Input, Weighted Average Call Option Value [Member]                    
Warrants and Rights Outstanding, Measurement Input   3.74                
Warrants Issued With Promissory Notes [Member] | Board of Directors Chairman [Member]                    
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share)   $ 2.5     $ 2.6 $ 2.6        
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares) | shares   187,500     62,500 125,000        
Warrants and Rights Outstanding, Term (Year)   10 years     10 years 10 years        
Class of Warrant or Right, Number Per $100,000 Notes Payable (in shares) | shares   25,000     25,000 25,000        
Class of Warrant or Right, Redemption Price (in dollars per share)   $ 0.01     $ 0.01 $ 0.01        
Class of Warrant or Right, Redemption, Minimum Volume Weighted Average Sale Price (in dollars per share)   $ 9     $ 9 $ 9        
Warrants and Rights Outstanding | $   $ 701,537     $ 228,464 $ 276,462        
Warrants Issued With Promissory Notes [Member] | Board of Directors Chairman [Member] | Measurement Input, Price Volatility [Member]                    
Warrants and Rights Outstanding, Measurement Input   1.38     1.39 1.38        
Warrants Issued With Promissory Notes [Member] | Board of Directors Chairman [Member] | Measurement Input, Weighted Average Call Option Value [Member]                    
Warrants and Rights Outstanding, Measurement Input   3.74     3.66 2.21        
Warrants Issued With Promissory Notes [Member] | Nonrelated Party [Member]                    
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share)   $ 2.5                
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares) | shares   100,000                
Warrants and Rights Outstanding, Term (Year)   10 years                
Class of Warrant or Right, Number Per $100,000 Notes Payable (in shares) | shares   25,000                
Class of Warrant or Right, Redemption Price (in dollars per share)   $ 0.01                
Class of Warrant or Right, Redemption, Minimum Volume Weighted Average Sale Price (in dollars per share)   $ 9                
Warrants and Rights Outstanding | $   $ 374,153                
Warrants Issued With Promissory Notes [Member] | Nonrelated Party [Member] | Measurement Input, Price Volatility [Member]                    
Warrants and Rights Outstanding, Measurement Input   1.38                
Warrants Issued With Promissory Notes [Member] | Nonrelated Party [Member] | Measurement Input, Weighted Average Call Option Value [Member]                    
Warrants and Rights Outstanding, Measurement Input   3.74                
Warrants Issued With Promissory Notes [Member] | Lyle A. Berman Revocable Trust [Member]                    
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share)     $ 2.6 $ 2.6     $ 2.6      
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares) | shares     62,500 62,500     62,500      
Warrants and Rights Outstanding, Term (Year)     10 years 10 years     10 years      
Class of Warrant or Right, Number Per $100,000 Notes Payable (in shares) | shares     25,000 25,000     25,000      
Class of Warrant or Right, Redemption Price (in dollars per share)     $ 0.01 $ 0.01     $ 0.01      
Class of Warrant or Right, Redemption, Minimum Volume Weighted Average Sale Price (in dollars per share)     $ 9 $ 9     $ 9      
Warrants and Rights Outstanding | $     $ 227,598 $ 228,154     $ 1,393.41      
Warrants Issued With Promissory Notes [Member] | Lyle A. Berman Revocable Trust [Member] | Measurement Input, Price Volatility [Member]                    
Warrants and Rights Outstanding, Measurement Input     1.38 1.38     1.40      
Warrants Issued With Promissory Notes [Member] | Lyle A. Berman Revocable Trust [Member] | Measurement Input, Weighted Average Call Option Value [Member]                    
Warrants and Rights Outstanding, Measurement Input     3.64 3.65     2.23      
Warrants Related Debt [Member]                    
Debt Instrument, Unamortized Discount | $                 1,999,540  
Amortization of Debt Discount (Premium) | $                 $ 900,226 $ 536,373
Promissory Notes and Warrants [Member]                    
Proceeds from Issuance of Debt | $ $ 1,500,000 $ 1,500,000           $ 2,500,000    
Promissory Notes and Warrants [Member] | Director [Member]                    
Proceeds from Issuance of Debt | $ $ 100,000                  
Promissory Notes and Warrants [Member] | Cesar J. Gutierrez Living Trust [Member]                    
Proceeds from Issuance of Debt | $   50,000                
Promissory Notes and Warrants [Member] | Board of Directors Chairman [Member]                    
Proceeds from Issuance of Debt | $   750,000     $ 250,000 $ 500,000        
Promissory Notes and Warrants [Member] | Nonrelated Party [Member]                    
Proceeds from Issuance of Debt | $   $ 400,000                
Promissory Notes and Warrants [Member] | Lyle A. Berman Revocable Trust [Member]                    
Proceeds from Issuance of Debt | $     $ 250,000 $ 250,000     $ 250,000      
Promissory Notes and Warrants [Member] | Maximum [Member]                    
Debt Instrument, Face Amount | $               $ 2,500,000    
XML 66 R57.htm IDEA: XBRL DOCUMENT v3.23.3
Note 14 - Earnings Per Share (Details Textual)
3 Months Ended
Sep. 30, 2023
shares
Weighted Average Number of Shares Outstanding, Diluted, Adjustment (in shares) 1,359,310
XML 67 R58.htm IDEA: XBRL DOCUMENT v3.23.3
Note 14 - Earnings Per Share - Summary of Earnings Per Share (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Net income (loss) attributable to common shareholders $ 333,984 $ (1,647,272) $ (4,388,446) $ (5,312,123)
Basic weighted average shares (in shares) 5,123,735 4,845,851 4,942,182 4,831,346
Basic income (loss) per share (in dollars per share) $ 0.07 $ (0.34) $ (0.89) $ (1.1)
Diluted weighted average shares (in shares) 8,066,577 4,845,851 4,942,182 4,831,346
Diluted income (loss) per share (in dollars per share) $ 0.04 $ (0.34) $ (0.89) $ (1.1)
Approximation [Member]        
Diluted weighted average shares (in shares) 6,481,158 4,845,851 4,942,182 4,831,346
Diluted income (loss) per share (in dollars per share) $ 0.05 $ (0.34) $ (0.89) $ (1.1)
XML 68 R59.htm IDEA: XBRL DOCUMENT v3.23.3
Note 14 - Earnings Per Share - Summary of Stock Options and Warrants Outstanding (Details) - $ / shares
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Average price of common stock (in dollars per share) $ 5.52 $ 2.92 $ 4.56 $ 2.76
Weighted Average [Member]        
Weighted average stock options (in shares) 650,436 632,426 615,662 600,796
Weighted average price of stock options (in dollars per share) $ 4.64 $ 4.81 $ 4.64 $ 4.81
Weighted average warrants (in shares) 2,291,250 1,357,866 2,084,994 1,010,337
Weighted average price of warrants (in dollars per share) $ 2.5 $ 2.47 $ 2.5 $ 2.47
XML 69 R60.htm IDEA: XBRL DOCUMENT v3.23.3
Note 15 - Income Taxes (Details Textual) - USD ($)
Pure in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Income Tax Expense (Benefit) $ 0 $ 0 $ 0 $ 0
Effective Income Tax Rate Reconciliation, Percent 0.00% 0.00% 0.00% 0.00%
XML 70 R61.htm IDEA: XBRL DOCUMENT v3.23.3
Note 16 - Subsequent Events (Details Textual) - Lease Agreement in Dallas, Texas [Member] - Subsequent Event [Member]
Oct. 26, 2023
USD ($)
ft²
Area of Real Estate Property (Square Foot) | ft² 51,264
Lessee, Operating Lease, Term of Contract (Month) 5 years 2 months 1 day
Lessee, Monthly Base Rent $ 42,500
Lease, Rent, Monthly Increase, Maximum 51,700
Operating Lease, Letter of Credit Required to Provide $ 300,000
Lessee, Operating Lease, Renewal Term (Year) 5 years
XML 71 sowg20230930_10q_htm.xml IDEA: XBRL DOCUMENT 0001490161 2023-01-01 2023-09-30 0001490161 2023-11-13 0001490161 2023-09-30 0001490161 2022-12-31 0001490161 us-gaap:RelatedPartyMember 2023-09-30 0001490161 us-gaap:RelatedPartyMember 2022-12-31 0001490161 us-gaap:NonrelatedPartyMember 2023-09-30 0001490161 us-gaap:NonrelatedPartyMember 2022-12-31 0001490161 2023-07-01 2023-09-30 0001490161 2022-07-01 2022-09-30 0001490161 2022-01-01 2022-09-30 0001490161 us-gaap:CommonStockMember 2023-06-30 0001490161 us-gaap:AdditionalPaidInCapitalMember 2023-06-30 0001490161 us-gaap:DeferredCompensationShareBasedPaymentsMember 2023-06-30 0001490161 us-gaap:RetainedEarningsMember 2023-06-30 0001490161 2023-06-30 0001490161 us-gaap:CommonStockMember 2023-07-01 2023-09-30 0001490161 us-gaap:AdditionalPaidInCapitalMember 2023-07-01 2023-09-30 0001490161 us-gaap:DeferredCompensationShareBasedPaymentsMember 2023-07-01 2023-09-30 0001490161 us-gaap:RetainedEarningsMember 2023-07-01 2023-09-30 0001490161 sowg:OfficersAndDirectorsMember us-gaap:CommonStockMember 2023-07-01 2023-09-30 0001490161 sowg:OfficersAndDirectorsMember us-gaap:AdditionalPaidInCapitalMember 2023-07-01 2023-09-30 0001490161 sowg:OfficersAndDirectorsMember us-gaap:DeferredCompensationShareBasedPaymentsMember 2023-07-01 2023-09-30 0001490161 sowg:OfficersAndDirectorsMember us-gaap:RetainedEarningsMember 2023-07-01 2023-09-30 0001490161 sowg:OfficersAndDirectorsMember 2023-07-01 2023-09-30 0001490161 sowg:EmployeesAndAdvisorsMember us-gaap:CommonStockMember 2023-07-01 2023-09-30 0001490161 sowg:EmployeesAndAdvisorsMember us-gaap:AdditionalPaidInCapitalMember 2023-07-01 2023-09-30 0001490161 sowg:EmployeesAndAdvisorsMember us-gaap:DeferredCompensationShareBasedPaymentsMember 2023-07-01 2023-09-30 0001490161 sowg:EmployeesAndAdvisorsMember us-gaap:RetainedEarningsMember 2023-07-01 2023-09-30 0001490161 sowg:EmployeesAndAdvisorsMember 2023-07-01 2023-09-30 0001490161 us-gaap:CommonStockMember 2023-09-30 0001490161 us-gaap:AdditionalPaidInCapitalMember 2023-09-30 0001490161 us-gaap:DeferredCompensationShareBasedPaymentsMember 2023-09-30 0001490161 us-gaap:RetainedEarningsMember 2023-09-30 0001490161 us-gaap:CommonStockMember 2022-06-30 0001490161 us-gaap:AdditionalPaidInCapitalMember 2022-06-30 0001490161 us-gaap:DeferredCompensationShareBasedPaymentsMember 2022-06-30 0001490161 us-gaap:RetainedEarningsMember 2022-06-30 0001490161 2022-06-30 0001490161 us-gaap:RelatedPartyMember us-gaap:CommonStockMember 2022-07-01 2022-09-30 0001490161 us-gaap:RelatedPartyMember us-gaap:AdditionalPaidInCapitalMember 2022-07-01 2022-09-30 0001490161 us-gaap:RelatedPartyMember us-gaap:DeferredCompensationShareBasedPaymentsMember 2022-07-01 2022-09-30 0001490161 us-gaap:RelatedPartyMember us-gaap:RetainedEarningsMember 2022-07-01 2022-09-30 0001490161 us-gaap:RelatedPartyMember 2022-07-01 2022-09-30 0001490161 sowg:OfficersAndDirectorsMember us-gaap:CommonStockMember 2022-07-01 2022-09-30 0001490161 sowg:OfficersAndDirectorsMember us-gaap:AdditionalPaidInCapitalMember 2022-07-01 2022-09-30 0001490161 sowg:OfficersAndDirectorsMember us-gaap:DeferredCompensationShareBasedPaymentsMember 2022-07-01 2022-09-30 0001490161 sowg:OfficersAndDirectorsMember us-gaap:RetainedEarningsMember 2022-07-01 2022-09-30 0001490161 sowg:OfficersAndDirectorsMember 2022-07-01 2022-09-30 0001490161 sowg:EmployeesAndAdvisorsMember us-gaap:CommonStockMember 2022-07-01 2022-09-30 0001490161 sowg:EmployeesAndAdvisorsMember us-gaap:AdditionalPaidInCapitalMember 2022-07-01 2022-09-30 0001490161 sowg:EmployeesAndAdvisorsMember us-gaap:DeferredCompensationShareBasedPaymentsMember 2022-07-01 2022-09-30 0001490161 sowg:EmployeesAndAdvisorsMember us-gaap:RetainedEarningsMember 2022-07-01 2022-09-30 0001490161 sowg:EmployeesAndAdvisorsMember 2022-07-01 2022-09-30 0001490161 us-gaap:CommonStockMember 2022-07-01 2022-09-30 0001490161 us-gaap:AdditionalPaidInCapitalMember 2022-07-01 2022-09-30 0001490161 us-gaap:DeferredCompensationShareBasedPaymentsMember 2022-07-01 2022-09-30 0001490161 us-gaap:RetainedEarningsMember 2022-07-01 2022-09-30 0001490161 us-gaap:CommonStockMember 2022-09-30 0001490161 us-gaap:AdditionalPaidInCapitalMember 2022-09-30 0001490161 us-gaap:DeferredCompensationShareBasedPaymentsMember 2022-09-30 0001490161 us-gaap:RetainedEarningsMember 2022-09-30 0001490161 2022-09-30 0001490161 us-gaap:CommonStockMember 2022-12-31 0001490161 us-gaap:AdditionalPaidInCapitalMember 2022-12-31 0001490161 us-gaap:DeferredCompensationShareBasedPaymentsMember 2022-12-31 0001490161 us-gaap:RetainedEarningsMember 2022-12-31 0001490161 us-gaap:CommonStockMember 2023-01-01 2023-09-30 0001490161 us-gaap:AdditionalPaidInCapitalMember 2023-01-01 2023-09-30 0001490161 us-gaap:DeferredCompensationShareBasedPaymentsMember 2023-01-01 2023-09-30 0001490161 us-gaap:RetainedEarningsMember 2023-01-01 2023-09-30 0001490161 sowg:OfficersAndDirectorsMember us-gaap:CommonStockMember 2023-01-01 2023-09-30 0001490161 sowg:OfficersAndDirectorsMember us-gaap:AdditionalPaidInCapitalMember 2023-01-01 2023-09-30 0001490161 sowg:OfficersAndDirectorsMember us-gaap:DeferredCompensationShareBasedPaymentsMember 2023-01-01 2023-09-30 0001490161 sowg:OfficersAndDirectorsMember us-gaap:RetainedEarningsMember 2023-01-01 2023-09-30 0001490161 sowg:OfficersAndDirectorsMember 2023-01-01 2023-09-30 0001490161 us-gaap:RelatedPartyMember us-gaap:CommonStockMember 2023-01-01 2023-09-30 0001490161 us-gaap:RelatedPartyMember us-gaap:AdditionalPaidInCapitalMember 2023-01-01 2023-09-30 0001490161 us-gaap:RelatedPartyMember us-gaap:DeferredCompensationShareBasedPaymentsMember 2023-01-01 2023-09-30 0001490161 us-gaap:RelatedPartyMember us-gaap:RetainedEarningsMember 2023-01-01 2023-09-30 0001490161 us-gaap:RelatedPartyMember 2023-01-01 2023-09-30 0001490161 us-gaap:NonrelatedPartyMember us-gaap:CommonStockMember 2023-01-01 2023-09-30 0001490161 us-gaap:NonrelatedPartyMember us-gaap:AdditionalPaidInCapitalMember 2023-01-01 2023-09-30 0001490161 us-gaap:NonrelatedPartyMember us-gaap:DeferredCompensationShareBasedPaymentsMember 2023-01-01 2023-09-30 0001490161 us-gaap:NonrelatedPartyMember us-gaap:RetainedEarningsMember 2023-01-01 2023-09-30 0001490161 us-gaap:NonrelatedPartyMember 2023-01-01 2023-09-30 0001490161 sowg:EmployeesAndAdvisorsMember us-gaap:CommonStockMember 2023-01-01 2023-09-30 0001490161 sowg:EmployeesAndAdvisorsMember us-gaap:AdditionalPaidInCapitalMember 2023-01-01 2023-09-30 0001490161 sowg:EmployeesAndAdvisorsMember us-gaap:DeferredCompensationShareBasedPaymentsMember 2023-01-01 2023-09-30 0001490161 sowg:EmployeesAndAdvisorsMember us-gaap:RetainedEarningsMember 2023-01-01 2023-09-30 0001490161 sowg:EmployeesAndAdvisorsMember 2023-01-01 2023-09-30 0001490161 us-gaap:CommonStockMember 2021-12-31 0001490161 us-gaap:AdditionalPaidInCapitalMember 2021-12-31 0001490161 us-gaap:DeferredCompensationShareBasedPaymentsMember 2021-12-31 0001490161 us-gaap:RetainedEarningsMember 2021-12-31 0001490161 2021-12-31 0001490161 us-gaap:RelatedPartyMember us-gaap:CommonStockMember 2022-01-01 2022-09-30 0001490161 us-gaap:RelatedPartyMember us-gaap:AdditionalPaidInCapitalMember 2022-01-01 2022-09-30 0001490161 us-gaap:RelatedPartyMember us-gaap:DeferredCompensationShareBasedPaymentsMember 2022-01-01 2022-09-30 0001490161 us-gaap:RelatedPartyMember us-gaap:RetainedEarningsMember 2022-01-01 2022-09-30 0001490161 us-gaap:RelatedPartyMember 2022-01-01 2022-09-30 0001490161 us-gaap:NonrelatedPartyMember us-gaap:CommonStockMember 2022-01-01 2022-09-30 0001490161 us-gaap:NonrelatedPartyMember us-gaap:AdditionalPaidInCapitalMember 2022-01-01 2022-09-30 0001490161 us-gaap:NonrelatedPartyMember us-gaap:DeferredCompensationShareBasedPaymentsMember 2022-01-01 2022-09-30 0001490161 us-gaap:NonrelatedPartyMember us-gaap:RetainedEarningsMember 2022-01-01 2022-09-30 0001490161 us-gaap:NonrelatedPartyMember 2022-01-01 2022-09-30 0001490161 sowg:OfficersAndDirectorsMember us-gaap:CommonStockMember 2022-01-01 2022-09-30 0001490161 sowg:OfficersAndDirectorsMember us-gaap:AdditionalPaidInCapitalMember 2022-01-01 2022-09-30 0001490161 sowg:OfficersAndDirectorsMember us-gaap:DeferredCompensationShareBasedPaymentsMember 2022-01-01 2022-09-30 0001490161 sowg:OfficersAndDirectorsMember us-gaap:RetainedEarningsMember 2022-01-01 2022-09-30 0001490161 sowg:OfficersAndDirectorsMember 2022-01-01 2022-09-30 0001490161 sowg:AdvisoryBoardMember us-gaap:CommonStockMember 2022-01-01 2022-09-30 0001490161 sowg:AdvisoryBoardMember us-gaap:AdditionalPaidInCapitalMember 2022-01-01 2022-09-30 0001490161 sowg:AdvisoryBoardMember us-gaap:DeferredCompensationShareBasedPaymentsMember 2022-01-01 2022-09-30 0001490161 sowg:AdvisoryBoardMember us-gaap:RetainedEarningsMember 2022-01-01 2022-09-30 0001490161 sowg:AdvisoryBoardMember 2022-01-01 2022-09-30 0001490161 sowg:EmployeesAndAdvisorsMember us-gaap:CommonStockMember 2022-01-01 2022-09-30 0001490161 sowg:EmployeesAndAdvisorsMember us-gaap:AdditionalPaidInCapitalMember 2022-01-01 2022-09-30 0001490161 sowg:EmployeesAndAdvisorsMember us-gaap:DeferredCompensationShareBasedPaymentsMember 2022-01-01 2022-09-30 0001490161 sowg:EmployeesAndAdvisorsMember us-gaap:RetainedEarningsMember 2022-01-01 2022-09-30 0001490161 sowg:EmployeesAndAdvisorsMember 2022-01-01 2022-09-30 0001490161 us-gaap:CommonStockMember 2022-01-01 2022-09-30 0001490161 us-gaap:AdditionalPaidInCapitalMember 2022-01-01 2022-09-30 0001490161 us-gaap:DeferredCompensationShareBasedPaymentsMember 2022-01-01 2022-09-30 0001490161 us-gaap:RetainedEarningsMember 2022-01-01 2022-09-30 0001490161 sowg:AdvisorsAndConsultantsMember 2023-01-01 2023-09-30 0001490161 sowg:AdvisorsAndConsultantsMember 2022-01-01 2022-09-30 0001490161 2021-05-05 0001490161 2021-07-23 0001490161 us-gaap:SoftwareAndSoftwareDevelopmentCostsMember 2023-09-30 0001490161 sowg:WebsiteMember 2023-09-30 0001490161 us-gaap:OfficeEquipmentMember 2023-09-30 0001490161 us-gaap:FurnitureAndFixturesMember 2023-09-30 0001490161 srt:MinimumMember us-gaap:MachineryAndEquipmentMember 2023-09-30 0001490161 srt:MaximumMember us-gaap:MachineryAndEquipmentMember 2023-09-30 0001490161 sowg:OneRetailCustomerMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2023-07-01 2023-09-30 0001490161 sowg:OneFoodDistributorMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2023-07-01 2023-09-30 0001490161 sowg:TwoRetailCustomersMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2022-07-01 2022-09-30 0001490161 sowg:RetailCustomerOneMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2022-07-01 2022-09-30 0001490161 sowg:RetailCustomerTwoMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2022-07-01 2022-09-30 0001490161 sowg:OneFoodDistributorMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2022-07-01 2022-09-30 0001490161 sowg:TopFiveCustomersMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2023-01-01 2023-09-30 0001490161 sowg:TopFiveCustomersMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2022-01-01 2022-09-30 0001490161 sowg:OneRetailCustomerMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2023-01-01 2023-09-30 0001490161 sowg:OneFoodDistributorMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2023-01-01 2023-09-30 0001490161 sowg:TwoDistributorsMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2022-01-01 2022-09-30 0001490161 sowg:DistributorOneMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2022-01-01 2022-09-30 0001490161 sowg:DistributorTwoMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2022-01-01 2022-09-30 0001490161 sowg:FiveCustomersMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2023-01-01 2023-09-30 0001490161 sowg:FiveCustomersMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2022-01-01 2022-09-30 0001490161 sowg:TwoSuppliersMember us-gaap:CostOfGoodsProductLineMember us-gaap:SupplierConcentrationRiskMember 2023-07-01 2023-09-30 0001490161 sowg:SupplierOneMember us-gaap:CostOfGoodsProductLineMember us-gaap:SupplierConcentrationRiskMember 2023-07-01 2023-09-30 0001490161 sowg:SupplierTwoMember us-gaap:CostOfGoodsProductLineMember us-gaap:SupplierConcentrationRiskMember 2023-07-01 2023-09-30 0001490161 sowg:OneSupplierMember us-gaap:CostOfGoodsProductLineMember us-gaap:SupplierConcentrationRiskMember 2023-01-01 2023-09-30 0001490161 us-gaap:EmployeeStockOptionMember 2023-01-01 2023-09-30 0001490161 us-gaap:EmployeeStockOptionMember 2022-01-01 2022-09-30 0001490161 srt:MinimumMember us-gaap:EmployeeStockOptionMember 2023-01-01 2023-09-30 0001490161 srt:MaximumMember us-gaap:EmployeeStockOptionMember 2023-01-01 2023-09-30 0001490161 sowg:PromissoryNotesAndWarrantsMember srt:DirectorMember 2023-05-11 2023-05-11 0001490161 sowg:PromissoryNotesAndWarrantsMember 2023-05-11 2023-05-11 0001490161 sowg:WarrantsIssuedWithPromissoryNotesMember 2023-05-11 0001490161 sowg:PromissoryNotesAndWarrantsMember 2023-05-11 0001490161 sowg:PromissoryNotesAndWarrantsMember 2023-04-25 2023-04-25 0001490161 sowg:WarrantsIssuedWithPromissoryNotesMember 2023-04-25 0001490161 sowg:PromissoryNotesAndWarrantsMember 2023-04-25 0001490161 sowg:PromissoryNotesAndWarrantsMember srt:BoardOfDirectorsChairmanMember 2023-04-25 2023-04-25 0001490161 sowg:PromissoryNotesAndWarrantsMember sowg:CesarJGutierrezLivingTrustMember 2023-04-25 2023-04-25 0001490161 sowg:PromissoryNotesAndWarrantsMember 2022-08-23 2022-08-23 0001490161 sowg:WarrantsIssuedWithPromissoryNotesMember 2022-08-23 0001490161 sowg:PromissoryNotesAndWarrantsMember 2022-08-23 0001490161 sowg:PromissoryNotesAndWarrantsMember sowg:TwoDirectorsMember 2023-01-05 2023-04-11 0001490161 sowg:FiveNonemployeeDirectorsMember 2023-06-01 2023-06-01 0001490161 us-gaap:PrivatePlacementMember 2023-08-30 2023-08-30 0001490161 us-gaap:PrivatePlacementMember 2023-08-30 0001490161 sowg:FacilityInIrvingTexasMember 2023-09-30 0001490161 sowg:FacilityInIrvingTexasMember 2023-01-01 2023-09-30 0001490161 us-gaap:CarryingReportedAmountFairValueDisclosureMember us-gaap:FairValueMeasurementsRecurringMember us-gaap:RelatedPartyMember 2023-09-30 0001490161 us-gaap:EstimateOfFairValueFairValueDisclosureMember us-gaap:FairValueMeasurementsRecurringMember us-gaap:RelatedPartyMember 2023-09-30 0001490161 us-gaap:CarryingReportedAmountFairValueDisclosureMember us-gaap:FairValueMeasurementsRecurringMember us-gaap:RelatedPartyMember 2022-12-31 0001490161 us-gaap:EstimateOfFairValueFairValueDisclosureMember us-gaap:FairValueMeasurementsRecurringMember us-gaap:RelatedPartyMember 2022-12-31 0001490161 us-gaap:CarryingReportedAmountFairValueDisclosureMember us-gaap:FairValueMeasurementsRecurringMember us-gaap:NonrelatedPartyMember 2023-09-30 0001490161 us-gaap:EstimateOfFairValueFairValueDisclosureMember us-gaap:FairValueMeasurementsRecurringMember us-gaap:NonrelatedPartyMember 2023-09-30 0001490161 us-gaap:CarryingReportedAmountFairValueDisclosureMember us-gaap:FairValueMeasurementsRecurringMember us-gaap:NonrelatedPartyMember 2022-12-31 0001490161 us-gaap:EstimateOfFairValueFairValueDisclosureMember us-gaap:FairValueMeasurementsRecurringMember us-gaap:NonrelatedPartyMember 2022-12-31 0001490161 us-gaap:CarryingReportedAmountFairValueDisclosureMember us-gaap:FairValueMeasurementsRecurringMember 2023-09-30 0001490161 us-gaap:EstimateOfFairValueFairValueDisclosureMember us-gaap:FairValueMeasurementsRecurringMember 2023-09-30 0001490161 us-gaap:CarryingReportedAmountFairValueDisclosureMember us-gaap:FairValueMeasurementsRecurringMember 2022-12-31 0001490161 us-gaap:EstimateOfFairValueFairValueDisclosureMember us-gaap:FairValueMeasurementsRecurringMember 2022-12-31 0001490161 us-gaap:MachineryAndEquipmentMember 2023-09-30 0001490161 us-gaap:MachineryAndEquipmentMember 2022-12-31 0001490161 us-gaap:LeaseholdImprovementsMember 2023-09-30 0001490161 us-gaap:LeaseholdImprovementsMember 2022-12-31 0001490161 us-gaap:SoftwareAndSoftwareDevelopmentCostsMember 2022-12-31 0001490161 sowg:WebsiteMember 2022-12-31 0001490161 us-gaap:OfficeEquipmentMember 2022-12-31 0001490161 us-gaap:ConstructionInProgressMember 2023-09-30 0001490161 us-gaap:ConstructionInProgressMember 2022-12-31 0001490161 sowg:OfficesWithinFacilityInIrvingTexasMember 2023-09-30 0001490161 sowg:OperatingAndOfficeFacilityMember 2022-09-15 0001490161 sowg:WarehouseSpaceInIrvingTexasMember 2023-07-01 0001490161 sowg:WarehouseSpaceInIrvingTexasMember 2023-07-01 2023-07-01 0001490161 sowg:NotesPayable1Member srt:DirectorMember 2023-09-30 0001490161 sowg:NotesPayable1Member srt:DirectorMember 2023-01-01 2023-09-30 0001490161 sowg:WarrantsIssuedWithPromissoryNotesMember sowg:NotesPayable1Member srt:DirectorMember 2023-09-30 0001490161 sowg:NotesPayable1Member srt:DirectorMember 2022-12-31 0001490161 sowg:NotesPayable2Member sowg:CesarJGutierrezLivingTrustMember 2023-09-30 0001490161 sowg:NotesPayable2Member sowg:CesarJGutierrezLivingTrustMember 2023-01-01 2023-09-30 0001490161 sowg:WarrantsIssuedWithPromissoryNotesMember sowg:NotesPayable2Member sowg:CesarJGutierrezLivingTrustMember 2023-09-30 0001490161 sowg:NotesPayable2Member sowg:CesarJGutierrezLivingTrustMember 2022-12-31 0001490161 sowg:NotesPayable3Member srt:BoardOfDirectorsChairmanMember 2023-09-30 0001490161 sowg:NotesPayable3Member srt:BoardOfDirectorsChairmanMember 2023-01-01 2023-09-30 0001490161 sowg:WarrantsIssuedWithPromissoryNotesMember sowg:NotesPayable3Member srt:BoardOfDirectorsChairmanMember 2023-09-30 0001490161 sowg:NotesPayable3Member srt:BoardOfDirectorsChairmanMember 2022-12-31 0001490161 sowg:NotesPayable4Member sowg:LyleABermanRevocableTrustMember 2023-09-30 0001490161 sowg:NotesPayable4Member sowg:LyleABermanRevocableTrustMember 2023-01-01 2023-09-30 0001490161 sowg:WarrantsIssuedWithPromissoryNotesMember sowg:NotesPayable4Member sowg:LyleABermanRevocableTrustMember 2023-09-30 0001490161 sowg:NotesPayable4Member sowg:LyleABermanRevocableTrustMember 2022-12-31 0001490161 sowg:NotesPayable5Member sowg:LyleABermanRevocableTrustMember 2023-09-30 0001490161 sowg:NotesPayable5Member sowg:LyleABermanRevocableTrustMember 2023-01-01 2023-09-30 0001490161 sowg:WarrantsIssuedWithPromissoryNotesMember sowg:NotesPayable5Member sowg:LyleABermanRevocableTrustMember 2023-09-30 0001490161 sowg:NotesPayable5Member sowg:LyleABermanRevocableTrustMember 2022-12-31 0001490161 sowg:NotesPayable6Member srt:BoardOfDirectorsChairmanMember 2023-09-30 0001490161 sowg:NotesPayable6Member srt:BoardOfDirectorsChairmanMember 2023-01-01 2023-09-30 0001490161 sowg:WarrantsIssuedWithPromissoryNotesMember sowg:NotesPayable6Member srt:BoardOfDirectorsChairmanMember 2023-09-30 0001490161 sowg:NotesPayable6Member srt:BoardOfDirectorsChairmanMember 2022-12-31 0001490161 sowg:NotesPayable7Member srt:BoardOfDirectorsChairmanMember 2023-09-30 0001490161 sowg:NotesPayable7Member srt:BoardOfDirectorsChairmanMember 2023-01-01 2023-09-30 0001490161 sowg:WarrantsIssuedWithPromissoryNotesMember sowg:NotesPayable7Member srt:BoardOfDirectorsChairmanMember 2023-09-30 0001490161 sowg:NotesPayable7Member srt:BoardOfDirectorsChairmanMember 2022-12-31 0001490161 sowg:NotesPayable8Member sowg:LyleABermanRevocableTrustMember 2023-09-30 0001490161 sowg:NotesPayable8Member sowg:LyleABermanRevocableTrustMember 2023-01-01 2023-09-30 0001490161 sowg:WarrantsIssuedWithPromissoryNotesMember sowg:NotesPayable8Member sowg:LyleABermanRevocableTrustMember 2023-09-30 0001490161 sowg:NotesPayable8Member sowg:LyleABermanRevocableTrustMember 2022-12-31 0001490161 sowg:NotesPayable9Member sowg:LyleABermanRevocableTrustMember 2023-09-30 0001490161 sowg:NotesPayable9Member sowg:LyleABermanRevocableTrustMember 2022-12-31 0001490161 sowg:NotesPayable9Member sowg:LyleABermanRevocableTrustMember 2023-01-01 2023-09-30 0001490161 sowg:NotesPayable9Member sowg:LyleABermanRevocableTrustMember 2022-01-01 2022-12-31 0001490161 sowg:WarrantsIssuedWithPromissoryNotesMember sowg:NotesPayable9Member sowg:LyleABermanRevocableTrustMember 2023-09-30 0001490161 sowg:WarrantsIssuedWithPromissoryNotesMember sowg:NotesPayable9Member sowg:LyleABermanRevocableTrustMember 2022-12-31 0001490161 sowg:NotesPayable10Member srt:BoardOfDirectorsChairmanMember 2023-09-30 0001490161 sowg:NotesPayable10Member srt:BoardOfDirectorsChairmanMember 2022-12-31 0001490161 sowg:NotesPayable10Member srt:BoardOfDirectorsChairmanMember 2023-01-01 2023-09-30 0001490161 sowg:NotesPayable10Member srt:BoardOfDirectorsChairmanMember 2022-01-01 2022-12-31 0001490161 sowg:WarrantsIssuedWithPromissoryNotesMember sowg:NotesPayable10Member srt:BoardOfDirectorsChairmanMember 2023-09-30 0001490161 sowg:WarrantsIssuedWithPromissoryNotesMember sowg:NotesPayable10Member srt:BoardOfDirectorsChairmanMember 2022-12-31 0001490161 sowg:NotesPayable11Member sowg:LyleABermanRevocableTrustMember 2023-09-30 0001490161 sowg:NotesPayable11Member sowg:LyleABermanRevocableTrustMember 2022-12-31 0001490161 sowg:NotesPayable11Member sowg:LyleABermanRevocableTrustMember 2023-01-01 2023-09-30 0001490161 sowg:NotesPayable11Member sowg:LyleABermanRevocableTrustMember 2022-01-01 2022-12-31 0001490161 sowg:WarrantsIssuedWithPromissoryNotesMember sowg:NotesPayable11Member sowg:LyleABermanRevocableTrustMember 2023-09-30 0001490161 sowg:WarrantsIssuedWithPromissoryNotesMember sowg:NotesPayable11Member sowg:LyleABermanRevocableTrustMember 2022-12-31 0001490161 sowg:NotesPayable12Member srt:BoardOfDirectorsChairmanMember 2023-09-30 0001490161 sowg:NotesPayable12Member srt:BoardOfDirectorsChairmanMember 2022-12-31 0001490161 sowg:NotesPayable12Member srt:BoardOfDirectorsChairmanMember 2023-01-01 2023-09-30 0001490161 sowg:NotesPayable12Member srt:BoardOfDirectorsChairmanMember 2022-01-01 2022-12-31 0001490161 sowg:WarrantsIssuedWithPromissoryNotesMember sowg:NotesPayable12Member srt:BoardOfDirectorsChairmanMember 2023-09-30 0001490161 sowg:WarrantsIssuedWithPromissoryNotesMember sowg:NotesPayable12Member srt:BoardOfDirectorsChairmanMember 2022-12-31 0001490161 sowg:NotesPayable13Member srt:BoardOfDirectorsChairmanMember 2023-09-30 0001490161 sowg:NotesPayable13Member srt:BoardOfDirectorsChairmanMember 2022-12-31 0001490161 sowg:NotesPayable13Member srt:BoardOfDirectorsChairmanMember 2023-01-01 2023-09-30 0001490161 sowg:NotesPayable13Member srt:BoardOfDirectorsChairmanMember 2022-01-01 2022-12-31 0001490161 sowg:WarrantsIssuedWithPromissoryNotesMember sowg:NotesPayable13Member srt:BoardOfDirectorsChairmanMember 2023-09-30 0001490161 sowg:WarrantsIssuedWithPromissoryNotesMember sowg:NotesPayable13Member srt:BoardOfDirectorsChairmanMember 2022-12-31 0001490161 sowg:NotesPayable14Member sowg:IGUnionBowerLLCMember 2023-09-30 0001490161 sowg:NotesPayable14Member sowg:IGUnionBowerLLCMember 2022-12-31 0001490161 sowg:NotesPayable14Member sowg:IGUnionBowerLLCMember 2023-01-01 2023-09-30 0001490161 sowg:NotesPayable14Member sowg:IGUnionBowerLLCMember 2022-01-01 2022-12-31 0001490161 sowg:WarrantsIssuedWithPromissoryNotesMember sowg:NotesPayable14Member sowg:IGUnionBowerLLCMember 2023-09-30 0001490161 sowg:WarrantsIssuedWithPromissoryNotesMember sowg:NotesPayable14Member sowg:IGUnionBowerLLCMember 2022-12-31 0001490161 sowg:NotesPayable16Member sowg:LyleABermanRevocableTrustMember 2023-09-30 0001490161 sowg:NotesPayable16Member sowg:LyleABermanRevocableTrustMember 2022-12-31 0001490161 sowg:NotesPayable16Member sowg:LyleABermanRevocableTrustMember 2023-01-01 2023-09-30 0001490161 sowg:NotesPayable16Member sowg:LyleABermanRevocableTrustMember 2022-01-01 2022-12-31 0001490161 sowg:WarrantsIssuedWithPromissoryNotesMember sowg:NotesPayable16Member sowg:LyleABermanRevocableTrustMember 2023-09-30 0001490161 sowg:WarrantsIssuedWithPromissoryNotesMember sowg:NotesPayable16Member sowg:LyleABermanRevocableTrustMember 2022-12-31 0001490161 sowg:NotesPayable17Member srt:BoardOfDirectorsChairmanMember 2023-09-30 0001490161 sowg:NotesPayable17Member srt:BoardOfDirectorsChairmanMember 2022-12-31 0001490161 sowg:NotesPayable17Member srt:BoardOfDirectorsChairmanMember 2023-01-01 2023-09-30 0001490161 sowg:NotesPayable17Member srt:BoardOfDirectorsChairmanMember 2022-01-01 2022-12-31 0001490161 sowg:WarrantsIssuedWithPromissoryNotesMember sowg:NotesPayable17Member srt:BoardOfDirectorsChairmanMember 2023-09-30 0001490161 sowg:WarrantsIssuedWithPromissoryNotesMember sowg:NotesPayable17Member srt:BoardOfDirectorsChairmanMember 2022-12-31 0001490161 sowg:NotesPayable18Member sowg:LyleABermanRevocableTrustMember 2023-09-30 0001490161 sowg:NotesPayable18Member sowg:LyleABermanRevocableTrustMember 2022-12-31 0001490161 sowg:NotesPayable18Member sowg:LyleABermanRevocableTrustMember 2023-01-01 2023-09-30 0001490161 sowg:NotesPayable18Member sowg:LyleABermanRevocableTrustMember 2022-01-01 2022-12-31 0001490161 sowg:WarrantsIssuedWithPromissoryNotesMember sowg:NotesPayable18Member sowg:LyleABermanRevocableTrustMember 2023-09-30 0001490161 sowg:WarrantsIssuedWithPromissoryNotesMember sowg:NotesPayable18Member sowg:LyleABermanRevocableTrustMember 2022-12-31 0001490161 sowg:NotesPayable19Member sowg:FormerCFOMember 2023-09-30 0001490161 sowg:NotesPayable19Member sowg:FormerCFOMember 2022-12-31 0001490161 sowg:NotesPayable19Member sowg:FormerCFOMember 2023-01-01 2023-09-30 0001490161 sowg:NotesPayable19Member sowg:FormerCFOMember 2022-01-01 2022-12-31 0001490161 sowg:WarrantsIssuedWithPromissoryNotesMember sowg:NotesPayable19Member sowg:FormerCFOMember 2023-09-30 0001490161 sowg:WarrantsIssuedWithPromissoryNotesMember sowg:NotesPayable19Member sowg:FormerCFOMember 2022-12-31 0001490161 sowg:NotesPayable20Member sowg:CesarJGutierrezLivingTrustMember 2023-09-30 0001490161 sowg:NotesPayable20Member sowg:CesarJGutierrezLivingTrustMember 2022-12-31 0001490161 sowg:NotesPayable20Member sowg:CesarJGutierrezLivingTrustMember 2023-01-01 2023-09-30 0001490161 sowg:NotesPayable20Member sowg:CesarJGutierrezLivingTrustMember 2022-01-01 2022-12-31 0001490161 sowg:WarrantsIssuedWithPromissoryNotesMember sowg:NotesPayable20Member sowg:CesarJGutierrezLivingTrustMember 2023-09-30 0001490161 sowg:WarrantsIssuedWithPromissoryNotesMember sowg:NotesPayable20Member sowg:CesarJGutierrezLivingTrustMember 2022-12-31 0001490161 us-gaap:NotesPayableOtherPayablesMember us-gaap:RelatedPartyMember 2023-09-30 0001490161 us-gaap:NotesPayableOtherPayablesMember us-gaap:RelatedPartyMember 2022-12-31 0001490161 us-gaap:RelatedPartyMember 2023-05-11 0001490161 us-gaap:RelatedPartyMember 2023-07-01 2023-09-30 0001490161 us-gaap:NotesPayableOtherPayablesMember us-gaap:RelatedPartyMember 2023-01-01 2023-09-30 0001490161 us-gaap:NotesPayableOtherPayablesMember us-gaap:RelatedPartyMember 2022-01-01 2022-09-30 0001490161 us-gaap:NotesPayableOtherPayablesMember us-gaap:RelatedPartyMember 2023-07-01 2023-09-30 0001490161 us-gaap:NotesPayableOtherPayablesMember us-gaap:RelatedPartyMember 2022-07-01 2022-09-30 0001490161 sowg:NotesPayable1Member us-gaap:NonrelatedPartyMember 2023-09-30 0001490161 sowg:NotesPayable1Member us-gaap:NonrelatedPartyMember 2023-01-01 2023-09-30 0001490161 sowg:WarrantsIssuedWithPromissoryNotesMember sowg:NotesPayable1Member us-gaap:NonrelatedPartyMember 2023-09-30 0001490161 sowg:NotesPayable1Member us-gaap:NonrelatedPartyMember 2022-12-31 0001490161 sowg:NotesPayable2Member us-gaap:NonrelatedPartyMember 2023-09-30 0001490161 sowg:NotesPayable2Member us-gaap:NonrelatedPartyMember 2022-12-31 0001490161 sowg:NotesPayable2Member us-gaap:NonrelatedPartyMember 2023-01-01 2023-09-30 0001490161 sowg:NotesPayable2Member us-gaap:NonrelatedPartyMember 2022-01-01 2022-12-31 0001490161 sowg:WarrantsIssuedWithPromissoryNotesMember sowg:NotesPayable2Member us-gaap:NonrelatedPartyMember 2023-09-30 0001490161 sowg:WarrantsIssuedWithPromissoryNotesMember sowg:NotesPayable2Member us-gaap:NonrelatedPartyMember 2022-12-31 0001490161 sowg:NotesPayable3Member us-gaap:NonrelatedPartyMember 2023-09-30 0001490161 sowg:NotesPayable3Member us-gaap:NonrelatedPartyMember 2022-12-31 0001490161 sowg:NotesPayable3Member us-gaap:NonrelatedPartyMember 2023-01-01 2023-09-30 0001490161 sowg:NotesPayable3Member us-gaap:NonrelatedPartyMember 2022-01-01 2022-12-31 0001490161 sowg:WarrantsIssuedWithPromissoryNotesMember sowg:NotesPayable3Member us-gaap:NonrelatedPartyMember 2023-09-30 0001490161 sowg:WarrantsIssuedWithPromissoryNotesMember sowg:NotesPayable3Member us-gaap:NonrelatedPartyMember 2022-12-31 0001490161 sowg:NotesPayable4Member us-gaap:NonrelatedPartyMember 2023-09-30 0001490161 sowg:NotesPayable4Member us-gaap:NonrelatedPartyMember 2022-12-31 0001490161 sowg:NotesPayable4Member us-gaap:NonrelatedPartyMember 2023-01-01 2023-09-30 0001490161 sowg:NotesPayable4Member us-gaap:NonrelatedPartyMember 2022-01-01 2022-12-31 0001490161 us-gaap:NotesPayableOtherPayablesMember us-gaap:NonrelatedPartyMember 2023-09-30 0001490161 us-gaap:NotesPayableOtherPayablesMember us-gaap:NonrelatedPartyMember 2022-12-31 0001490161 us-gaap:NotesPayableOtherPayablesMember us-gaap:NonrelatedPartyMember 2023-04-25 0001490161 us-gaap:NotesPayableOtherPayablesMember us-gaap:NonrelatedPartyMember 2023-01-01 2023-09-30 0001490161 us-gaap:NotesPayableOtherPayablesMember us-gaap:NonrelatedPartyMember 2022-01-01 2022-09-30 0001490161 us-gaap:NotesPayableOtherPayablesMember 2023-07-01 2023-09-30 0001490161 us-gaap:NotesPayableOtherPayablesMember 2022-07-01 2022-09-30 0001490161 us-gaap:NotesPayableOtherPayablesMember us-gaap:NonrelatedPartyMember 2023-07-01 2023-09-30 0001490161 us-gaap:NotesPayableOtherPayablesMember us-gaap:NonrelatedPartyMember 2022-07-01 2022-09-30 0001490161 sowg:The2020EquityPlanMember 2021-09-03 0001490161 sowg:NineteenEmployeesAndConsultantsMember 2023-06-05 2023-06-05 0001490161 sowg:NineteenEmployeesAndConsultantsMember us-gaap:EmployeeStockOptionMember 2023-06-05 2023-06-05 0001490161 sowg:NineteenEmployeesAndConsultantsMember us-gaap:EmployeeStockOptionMember us-gaap:ShareBasedCompensationAwardTrancheOneMember 2023-06-05 2023-06-05 0001490161 sowg:NineteenEmployeesAndConsultantsMember us-gaap:EmployeeStockOptionMember us-gaap:ShareBasedCompensationAwardTrancheTwoMember 2023-06-05 2023-06-05 0001490161 sowg:NineteenEmployeesAndConsultantsMember us-gaap:EmployeeStockOptionMember 2023-06-05 0001490161 sowg:NineteenEmployeesAndConsultantsMember us-gaap:EmployeeStockOptionMember 2023-01-01 2023-09-30 0001490161 sowg:ThreeEmployeesMember 2023-07-01 2023-07-31 0001490161 sowg:ThreeEmployeesMember us-gaap:EmployeeStockOptionMember 2023-07-01 2023-07-31 0001490161 sowg:ThreeEmployeesMember us-gaap:EmployeeStockOptionMember us-gaap:ShareBasedCompensationAwardTrancheOneMember 2023-07-01 2023-07-31 0001490161 sowg:ThreeEmployeesMember us-gaap:EmployeeStockOptionMember us-gaap:ShareBasedCompensationAwardTrancheTwoMember 2023-07-01 2023-07-31 0001490161 sowg:ThreeEmployeesMember us-gaap:EmployeeStockOptionMember 2023-07-31 0001490161 sowg:ThreeEmployeesMember us-gaap:EmployeeStockOptionMember 2023-01-01 2023-09-30 0001490161 sowg:ThreeEmployeesMember us-gaap:EmployeeStockOptionMember 2023-09-30 0001490161 sowg:WarrantsRelatedDebtMember 2023-09-30 0001490161 sowg:WarrantsRelatedDebtMember 2023-01-01 2023-09-30 0001490161 sowg:WarrantsRelatedDebtMember 2022-01-01 2022-09-30 0001490161 srt:MaximumMember sowg:PromissoryNotesAndWarrantsMember 2022-08-23 0001490161 sowg:WarrantsIssuedWithPromissoryNotesMember 2022-08-23 2022-08-23 0001490161 2022-08-23 2022-08-23 0001490161 sowg:WarrantsIssuedWithPromissoryNotesMember srt:DirectorMember 2023-05-11 0001490161 sowg:WarrantsIssuedWithPromissoryNotesMember us-gaap:MeasurementInputPriceVolatilityMember srt:DirectorMember 2023-05-11 0001490161 sowg:WarrantsIssuedWithPromissoryNotesMember sowg:MeasurementInputWeightedAverageCallOptionValueMember srt:DirectorMember 2023-05-11 0001490161 sowg:WarrantsIssuedWithPromissoryNotesMember sowg:CesarJGutierrezLivingTrustMember 2023-04-25 0001490161 sowg:WarrantsIssuedWithPromissoryNotesMember us-gaap:MeasurementInputPriceVolatilityMember sowg:CesarJGutierrezLivingTrustMember 2023-04-25 0001490161 sowg:WarrantsIssuedWithPromissoryNotesMember sowg:MeasurementInputWeightedAverageCallOptionValueMember sowg:CesarJGutierrezLivingTrustMember 2023-04-25 0001490161 sowg:WarrantsIssuedWithPromissoryNotesMember srt:BoardOfDirectorsChairmanMember 2023-04-25 0001490161 sowg:WarrantsIssuedWithPromissoryNotesMember us-gaap:MeasurementInputPriceVolatilityMember srt:BoardOfDirectorsChairmanMember 2023-04-25 0001490161 sowg:WarrantsIssuedWithPromissoryNotesMember sowg:MeasurementInputWeightedAverageCallOptionValueMember srt:BoardOfDirectorsChairmanMember 2023-04-25 0001490161 sowg:WarrantsIssuedWithPromissoryNotesMember us-gaap:NonrelatedPartyMember 2023-04-25 0001490161 sowg:PromissoryNotesAndWarrantsMember us-gaap:NonrelatedPartyMember 2023-04-25 2023-04-25 0001490161 sowg:WarrantsIssuedWithPromissoryNotesMember us-gaap:MeasurementInputPriceVolatilityMember us-gaap:NonrelatedPartyMember 2023-04-25 0001490161 sowg:WarrantsIssuedWithPromissoryNotesMember sowg:MeasurementInputWeightedAverageCallOptionValueMember us-gaap:NonrelatedPartyMember 2023-04-25 0001490161 sowg:WarrantsIssuedWithPromissoryNotesMember sowg:LyleABermanRevocableTrustMember 2023-04-11 0001490161 sowg:PromissoryNotesAndWarrantsMember sowg:LyleABermanRevocableTrustMember 2023-04-11 2023-04-11 0001490161 sowg:WarrantsIssuedWithPromissoryNotesMember us-gaap:MeasurementInputPriceVolatilityMember sowg:LyleABermanRevocableTrustMember 2023-04-11 0001490161 sowg:WarrantsIssuedWithPromissoryNotesMember sowg:MeasurementInputWeightedAverageCallOptionValueMember sowg:LyleABermanRevocableTrustMember 2023-04-11 0001490161 sowg:WarrantsIssuedWithPromissoryNotesMember sowg:LyleABermanRevocableTrustMember 2023-03-07 0001490161 sowg:PromissoryNotesAndWarrantsMember sowg:LyleABermanRevocableTrustMember 2023-03-07 2023-03-07 0001490161 sowg:WarrantsIssuedWithPromissoryNotesMember us-gaap:MeasurementInputPriceVolatilityMember sowg:LyleABermanRevocableTrustMember 2023-03-07 0001490161 sowg:WarrantsIssuedWithPromissoryNotesMember sowg:MeasurementInputWeightedAverageCallOptionValueMember sowg:LyleABermanRevocableTrustMember 2023-03-07 0001490161 sowg:WarrantsIssuedWithPromissoryNotesMember srt:BoardOfDirectorsChairmanMember 2023-03-02 0001490161 sowg:PromissoryNotesAndWarrantsMember srt:BoardOfDirectorsChairmanMember 2023-03-02 2023-03-02 0001490161 sowg:WarrantsIssuedWithPromissoryNotesMember us-gaap:MeasurementInputPriceVolatilityMember srt:BoardOfDirectorsChairmanMember 2023-03-02 0001490161 sowg:WarrantsIssuedWithPromissoryNotesMember sowg:MeasurementInputWeightedAverageCallOptionValueMember srt:BoardOfDirectorsChairmanMember 2023-03-02 0001490161 sowg:WarrantsIssuedWithPromissoryNotesMember srt:BoardOfDirectorsChairmanMember 2023-02-01 0001490161 sowg:PromissoryNotesAndWarrantsMember srt:BoardOfDirectorsChairmanMember 2023-02-01 2023-02-01 0001490161 sowg:WarrantsIssuedWithPromissoryNotesMember us-gaap:MeasurementInputPriceVolatilityMember srt:BoardOfDirectorsChairmanMember 2023-02-01 0001490161 sowg:WarrantsIssuedWithPromissoryNotesMember sowg:MeasurementInputWeightedAverageCallOptionValueMember srt:BoardOfDirectorsChairmanMember 2023-02-01 0001490161 sowg:WarrantsIssuedWithPromissoryNotesMember sowg:LyleABermanRevocableTrustMember 2023-01-05 0001490161 sowg:PromissoryNotesAndWarrantsMember sowg:LyleABermanRevocableTrustMember 2023-01-05 2023-01-05 0001490161 sowg:WarrantsIssuedWithPromissoryNotesMember us-gaap:MeasurementInputPriceVolatilityMember sowg:LyleABermanRevocableTrustMember 2023-01-05 0001490161 sowg:WarrantsIssuedWithPromissoryNotesMember sowg:MeasurementInputWeightedAverageCallOptionValueMember sowg:LyleABermanRevocableTrustMember 2023-01-05 0001490161 sowg:ApproximationMember 2023-07-01 2023-09-30 0001490161 sowg:ApproximationMember 2022-07-01 2022-09-30 0001490161 sowg:ApproximationMember 2023-01-01 2023-09-30 0001490161 sowg:ApproximationMember 2022-01-01 2022-09-30 0001490161 srt:WeightedAverageMember 2023-07-01 2023-09-30 0001490161 srt:WeightedAverageMember 2022-07-01 2022-09-30 0001490161 srt:WeightedAverageMember 2023-01-01 2023-09-30 0001490161 srt:WeightedAverageMember 2022-01-01 2022-09-30 0001490161 sowg:LeaseAgreementInDallasTexasMember us-gaap:SubsequentEventMember 2023-10-26 0001490161 sowg:LeaseAgreementInDallasTexasMember us-gaap:SubsequentEventMember 2023-10-26 2023-10-26 shares thunderdome:item iso4217:USD iso4217:USD shares pure utr:Y utr:sqft utr:M 0001490161 Sow Good Inc. false --12-31 Q3 2023 261996 114959 1851118 2692757 148421 336085 0.001 0.001 20000000 20000000 0 0 0 0 0.001 0.001 500000000 500000000 5603083 5603083 4847384 4847384 P3Y 1 1 2 0.30 0.82 P10Y 2024-05-11 P10Y 2024-04-25 P10Y 2025-08-23 P5Y 2113114 263380 P5Y 100000 2024-05-11 0.08 25000 2.5 P10Y 0.01 9 50000 2024-04-25 0.08 12500 2.5 P10Y 0.01 9 750000 2024-04-25 0.08 187500 2.5 P10Y 0.01 9 250000 2025-08-23 0.08 62500 2.6 P10Y 250000 2025-08-23 0.08 62500 2.6 P10Y 250000 2025-08-23 0.08 62500 2.6 P10Y 500000 2025-08-23 0.08 125000 2.6 P10Y 250000 2025-08-23 0.08 62500 2.6 P10Y 250000 250000 2025-08-23 2025-08-23 0.08 0.08 62500 62500 2.6 2.6 P10Y P10Y 500000 500000 2025-08-23 2025-08-23 0.08 0.08 125000 125000 2.6 2.6 P10Y P10Y 250000 250000 2025-08-23 2025-08-23 0.08 0.08 62500 62500 2.6 2.6 P10Y P10Y 2000000 2000000 0.06 0.06 2025-04-08 2025-04-08 500000 500000 2.35 2.35 P10Y P10Y 100000 100000 0.06 0.06 2025-04-08 2025-04-08 25000 25000 2.35 2.35 P10Y P10Y 100000 100000 0.06 0.06 2025-04-08 2025-04-08 25000 25000 2.35 2.35 P10Y P10Y 920000 920000 0.06 0.06 2025-04-08 2025-04-08 230000 230000 2.35 2.35 P10Y P10Y 1500000 1500000 0.08 0.08 2024-12-31 2024-12-31 225000 225000 2.21 2.21 P10Y P10Y 500000 500000 0.08 0.08 2024-12-31 2024-12-31 75000 75000 2.21 2.21 P10Y P10Y 25000 25000 0.08 0.08 2024-12-31 2024-12-31 3750 3750 2.21 2.21 P10Y P10Y 50000 50000 0.08 0.08 2024-12-31 2024-12-31 7500 7500 2.21 2.21 P10Y P10Y 400000 2024-04-25 0.08 100000 2.5 P10Y 0.01 9 80000 80000 0.06 0.06 2025-04-08 2025-04-08 20000 20000 2.35 2.35 P10Y P10Y 500000 500000 0.06 0.06 2025-04-08 2025-04-08 125000 125000 2.35 2.35 P10Y P10Y 150000 150000 0.0375 0.0375 731 731 P3Y 3.66 2.95 0 P10Y 333984 -1647272 -4388446 -5312123 0 0 0 0 0 0 P5Y2M1D P5Y 10-Q true 2023-09-30 false 000-53952 NV 27-2345075 1440 N. Union Bower Irving TX 75061 214 623-6055 Yes Yes Non-accelerated Filer true false false Common Stock SOWG 5603083 2096672 276464 1388630 191022 148452 137692 2240670 1972879 5874424 2578057 721563 2487673 6147965 3055579 814349 508257 6055179 5034995 36309 24000 1551252 1261525 13517164 8898577 709697 452606 646382 226575 283723 158453 165869 52543 638004 0 285041 0 2728716 890177 1493001 1301355 5843882 3502243 581579 393915 10647178 6087690 0 0 4942 4847 62933052 58485602 -60068008 -55679562 2869986 2810887 13517164 8898577 5034203 87741 6548479 381056 2717254 65195 5046434 263289 2316949 22546 1502045 117767 1262332 788450 2644087 2947505 294720 61209 404256 177197 350082 403429 1265056 1296294 1907134 1253088 4313399 4420996 72190 69127 227606 202046 1979324 1322215 4541005 4623042 337625 -1299669 -3038960 -4505275 3641 383995 1349486 843240 0 36392 0 36392 -3641 -347603 -1349486 -806848 333984 -1647272 -4388446 -5312123 5123735 4845851 4942182 4831346 0.07 -0.34 -0.89 -1.1 8066577 4845851 4942182 4831346 0.04 -0.34 -0.89 -1.1 4868083 4868 59117367 0 -60401992 -1279757 735000 74 3674926 0 0 3675000 0 106215 0 0 106215 0 34544 0 0 34544 0 0 0 333984 333984 5603083 4942 62933052 0 -60068008 2869986 4840974 4841 57637706 0 -47217345 10425202 0 364512 0 0 364512 6410 6 24994 0 0 25000 0 113166 0 0 113166 0 17702 0 0 17702 0 0 0 -1647272 -1647272 4847384 4847 58158080 0 -48864617 9298310 4847384 4847 58485602 0 -55679562 2810887 735000 74 3674926 0 0 3675000 20699 21 125208 0 0 125229 0 197198 0 0 197198 0 50682 0 0 50682 0 330922 0 0 330922 0 68514 0 0 68514 0 0 0 -4388446 -4388446 5603083 4942 62933052 0 -60068008 2869986 4809070 4809 54342027 26066 -43552494 10820408 0 2614196 0 0 2614196 0 444330 0 0 444330 26059 26 76038 -26066 0 49998 12255 12 29988 0 0 30000 0 530908 0 0 530908 0 120593 0 0 120593 0 0 0 -5312123 -5312123 4847384 4847 58158080 0 -48864617 9298310 -4388446 -5312123 306092 223887 15245 16816 -0 36392 2075080 129162 125229 49998 0 30000 399436 651501 900228 607320 1197608 213509 10760 37333 2342871 577788 12309 14000 257091 208486 419807 0 125270 124929 -3328516 -4149046 0 63957 1326276 154853 -0 2175241 -0 5929 -1326276 -2272066 3675000 0 2400000 3870000 400000 580000 6475000 4450000 1820208 -1971112 276464 3345928 2096672 1374816 27878 134444 0 0 1766110 0 247880 3058526 <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"><b><a href="#" id="notes" title="notes"></a>Note <em style="font: inherit;">1</em> </b>–<b> Organization and Nature of Business</b></p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">Effective <em style="font: inherit;"> January 21, 2021, </em>we changed our name from Black Ridge Oil &amp; Gas, Inc. (business acquired with our <em style="font: inherit;"> October 1, 2020 </em>acquisition of S-FDF, LLC) to Sow Good Inc. (“SOWG,” “Sow Good,” or the “Company”) to pursue the production of freeze-dried fruits and vegetables, a business we later expanded to include freeze-dried candy. At that time, our common stock began to be quoted on the OTCQB under the trading symbol “SOWG,” from the former trading symbol “ANFC.” Prior to <em style="font: inherit;"> April 2, 2012, </em>Black Ridge Oil &amp; Gas was known as <em style="font: inherit;">Ante5,</em> Inc., a publicly traded company since <em style="font: inherit;"> July 1, 2010. </em>From <em style="font: inherit;"> October </em><em style="font: inherit;">2010</em> through <em style="font: inherit;"> August 2019, </em><em style="font: inherit;">Ante5,</em> Inc. and Black Ridge Oil &amp; Gas, Inc. participated in the acquisition and development of oil and gas leases.</p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">On <em style="font: inherit;"> May 5, 2021, </em>the Company announced the launch of our direct-to-consumer freeze-dried consumer packaged goods (CPG) food brand, Sow Good. Sow Good launched its <em style="font: inherit;">first</em> line of non-GMO products including six ready-to-make smoothies and nine snacks. On <em style="font: inherit;"> July 23, 2021, </em>we launched six new gluten-free granola products under the Sow Good brand. </p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;">In the <em style="font: inherit;">first</em> quarter of <em style="font: inherit;">2023,</em> the Company launched a freeze-dried candy product line with a <em class="GFJY4-DIN-com-rdg-thunderdome-client-resources-CssResource-html-element-highlighted" style="font: inherit;">9</em>-<em style="font: inherit;">nine</em> SKU offering that is projected to continue being a major driver of growth. After launching our freeze-dried candy product line we discontinued our smoothie, snack and granola products. During the <em style="font: inherit;">second</em> quarter of <em style="font: inherit;">2023,</em> we completed the construction of our <em style="font: inherit;">second</em> and <em style="font: inherit;">third</em> freeze driers to facilitate the increased production demands for our recently launched candy products. The significant and rising demand for our freeze-dried candy products has led us to begin construction of our fourth, fifth, and <em style="font: inherit;">sixth</em> freeze driers, which we expect to be completed in the <em style="font: inherit;">first</em> quarter of <em style="font: inherit;">2024.</em></p> 6 9 6 <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"><b>Note <em style="font: inherit;">2</em> </b>–<b> Basis of Presentation and Significant Accounting Policies</b></p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">The interim condensed financial statements included herein, presented in accordance with United States generally accepted accounting principles ("GAAP") and stated in US dollars, have been prepared by the Company, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission ("SEC"). Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to such rules and regulations, although the Company believes that the disclosures are adequate to <em style="font: inherit;">not</em> make the information presented misleading.</p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">These statements reflect all adjustments, which in the opinion of management, are necessary for fair presentation of the information contained therein. Except as otherwise disclosed, all such adjustments are of a normal recurring nature. It is suggested that these interim condensed financial statements be read in conjunction with the audited financial statements for the year ended <em style="font: inherit;"> December 31, 2022</em>, which were included in our Annual Report on Form <em style="font: inherit;">10</em>-K. The Company follows the same accounting policies in the preparation of interim reports.</p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;margin:0pt;"></p><p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;margin:0pt;"><span style="text-decoration: underline; ">Use of Estimates</span></p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting period. Actual results could differ from those estimates.</p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"> </p><p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"></p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;margin:0pt;"></p><p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;margin:0pt;"><span style="text-decoration: underline; ">Reclassifications</span></p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">Certain amounts in the prior period financial statements have been reclassified to conform with the current period. </p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p><p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"></p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"></p><p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"><span style="text-decoration: underline; ">Cash in Excess of FDIC Limits</span></p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">The Company maintains its cash in bank deposit accounts which, at times, <em style="font: inherit;"> may </em>exceed federally insured limits. Accounts are guaranteed by the Federal Deposit Insurance Corporation (FDIC) up to <em style="font: inherit;">$250,000</em> under current regulations. The Company had $1,745,520 of cash in excess of FIDC insured limits as of <em style="font: inherit;"> September 30, 2023</em>, and has <em style="font: inherit;">not</em> experienced any losses in such accounts.</p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"> </p><p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"></p> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; font-variant: normal; margin: 0pt;"></p><p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; font-variant: normal; margin: 0pt;"><span style="text-decoration: underline; ">Fair Value of Financial Instruments</span></p> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt -1pt; text-indent: 0pt; text-align: justify;">The Company's financial statements are prepared in accordance with ASC <em style="font: inherit;">820,</em> "Fair Value Measurement," which requires the measurement of certain financial instruments at fair value. The Company's financial instruments primarily consist of cash and cash equivalents, and accounts receivable, which approximate fair value due to their short-term nature, and Term Loans, which are typically carried at amortized cost. For financial instruments or investments that are required to be reported at fair value under GAAP, the applicable guidance for fair value measurement would require the Company to include the determination of the appropriate fair value hierarchy level for each instrument. The fair value hierarchy levels consist of the following:</p> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt; text-indent: -9pt;"> </p> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 8pt; text-indent: -9pt;">Level <em style="font: inherit;">1:</em> Quoted Prices in Active Markets for Identical Assets or Liabilities - This level represents the highest degree of observability, where fair values are based on quoted market prices for identical assets or liabilities in active markets.</p> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt; text-indent: -9pt;"> </p> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 8pt; text-indent: -9pt;">Level <em style="font: inherit;">2:</em> Inputs Other Than Quoted Prices Included within Level <em style="font: inherit;">1</em> - Fair values in this level are based on inputs other than quoted market prices but are still observable, such as quoted market prices for similar assets or liabilities, or inputs derived from market data.</p> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt; text-indent: -9pt;"> </p> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 8pt; text-indent: -9pt;">Level <em style="font: inherit;">3:</em> Unobservable Inputs - This level includes fair values for which there are <em style="font: inherit;">no</em> observable inputs and relies on the reporting entity's own assumptions and estimates. These fair values are considered the least reliable and most subjective.</p> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; font-variant: normal; margin: 0pt;"> </p><p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; font-variant: normal; margin: 0pt;"></p> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; font-variant: normal; margin: 0pt;"></p><p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; font-variant: normal; margin: 0pt;"><span style="text-decoration: underline; ">Property and Equipment</span></p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">Property and equipment are stated at the lower of cost or estimated net recoverable amount. The cost of property, plant and equipment is depreciated using the straight-line method based on the lesser of the estimated useful lives of the assets or the lease term based on the following life expectancy:</p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <table border="0" cellpadding="0" cellspacing="0" class="finTable" style="margin-right: 10%; margin-left: 10%; width: 80%; font-size: 10pt; font-family: Times New Roman; text-indent: 0px;"><tbody><tr style="vertical-align: bottom;"><td style="font-family: Times New Roman; font-size: 10pt; width: 63%;"> </td><td style="font-family: Times New Roman; font-size: 10pt; width: 1%;"> </td><td colspan="1" style="text-align: center; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; width: 35%;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt; text-align: right;">(In years)</p> </td><td style="font-family: Times New Roman; font-size: 10pt; width: 1%;"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"><td style="font-family: Times New Roman; font-size: 10pt; width: 63%;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 9pt; text-indent: -9pt;">Software</p> </td><td style="font-family: Times New Roman; font-size: 10pt; width: 1%;"> </td><td colspan="1" style="text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; width: 35%;"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:right;margin:0pt;"><span style="-sec-ix-hidden:c105029236">3, or over the life of the agreement</span></p> </td><td style="font-family: Times New Roman; font-size: 10pt; width: 1%;"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"><td style="font-family: Times New Roman; font-size: 10pt; width: 63%;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 9pt; text-indent: -9pt;">Website</p> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 35%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">3</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"><td style="font-family: Times New Roman; font-size: 10pt; width: 63%;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 9pt; text-indent: -9pt;">Office equipment</p> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 35%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">5</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"><td style="font-family: Times New Roman; font-size: 10pt; width: 63%;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 9pt; text-indent: -9pt;">Furniture and fixtures</p> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 35%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">5</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"><td style="font-family: Times New Roman; font-size: 10pt; width: 63%;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 9pt; text-indent: -9pt;">Machinery and equipment</p> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 35%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">7 - 10</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"><td style="font-family: Times New Roman; font-size: 10pt; width: 63%;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 9pt; text-indent: -9pt;">Leasehold improvements</p> </td><td style="font-family: Times New Roman; font-size: 10pt; width: 1%;"> </td><td colspan="1" style="text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; width: 35%;"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:right;margin:0pt;"><em style="font: inherit;">Fully extended lease-term</em></p> </td><td style="font-family: Times New Roman; font-size: 10pt; width: 1%;"> </td></tr> </tbody></table> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">Repairs and maintenance expenditures are charged to operations as incurred. Major improvements and replacements, which extend the useful life of an asset, are capitalized and depreciated over the remaining estimated useful life of the asset. When assets are retired or sold, the cost and related accumulated depreciation and amortization are eliminated, and any resulting gain or loss is reflected in operations. Depreciation was $306,092 and $223,887 for the <em style="font: inherit;">nine</em> months ended <em style="font: inherit;"> September 30, 2023 </em>and <em style="font: inherit;">2022</em>, respectively. A total of $78,486 and $21,841 of the depreciation expense was allocated to inventory overhead, resulting in $227,606 and $202,046 of depreciation expense for the <em style="font: inherit;">nine</em> months ended <em style="font: inherit;"> September 30, 2023 </em>and <em style="font: inherit;">2022</em>, respectively.</p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p><p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"></p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"></p><p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"><span style="text-decoration: underline; ">Impairment of Long-Lived Assets</span></p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">Long-lived assets held and used by the Company are reviewed for possible impairment whenever events or circumstances indicate the carrying amount of an asset <em style="font: inherit;"> may </em><em style="font: inherit;">not</em> be recoverable or is impaired. Recoverability is assessed using undiscounted cash flows based upon historical results and current projections of earnings before interest and taxes. Impairment is measured using discounted cash flows of future operating results based upon a rate that corresponds to the cost of capital. Impairments are recognized in operating results to the extent that carrying value exceeds discounted cash flows of future operations.</p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">Our intellectual property is comprised of indefinite-lived brand names acquired and have been assigned an indefinite life as we currently anticipate that these brand names will contribute cash flows to the Company perpetually. We evaluate the recoverability of intangible assets periodically by taking into account events or circumstances that <em style="font: inherit;"> may </em>warrant revised estimates of useful lives or that indicate the asset <em style="font: inherit;"> may </em>be impaired.</p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p><p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"></p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"></p><p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"><span style="text-decoration: underline; ">Inventory</span></p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">Inventory, consisting of raw materials, material overhead, labor, and manufacturing overhead, are stated at the average cost or net realizable value and consists of the following:</p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <table border="0" cellpadding="0" cellspacing="0" class="finTable" style="width: 100%; font-size: 10pt; font-family: Times New Roman; text-indent: 0px;"><tbody><tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td colspan="2" style="text-align: center; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:center;margin:0pt;"><em style="font: inherit;">September 30,</em></p> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td colspan="2" style="text-align: center; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:center;margin:0pt;"><em style="font: inherit;">December 31,</em></p> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td colspan="2" style="text-align: center; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:center;margin:0pt;"><em style="font: inherit;">2023</em></p> </td><td style="font-family: Times New Roman; font-size: 10pt; padding-bottom: 1px;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td colspan="2" style="text-align: center; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:center;margin:0pt;"><em style="font: inherit;">2022</em></p> </td><td style="font-family: Times New Roman; font-size: 10pt; padding-bottom: 1px;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt; width: 70%;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 9pt; text-indent: -9pt;">Finished goods</p> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">$</td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">369,227</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">$</td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">384,241</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 9pt; text-indent: -9pt;">Packaging materials</p> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">485,840</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">416,663</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 9pt; text-indent: -9pt;">Work in progress</p> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">633,473</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">864,460</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 9pt; text-indent: -9pt;">Raw materials</p> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">752,130</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">307,515</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 18pt; text-indent: -9pt;">Total inventory</p> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">2,240,670</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">1,972,879</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt;"> </td></tr> </tbody></table> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">During the <em style="font: inherit;">nine</em> months ending <em style="font: inherit;"> September 30, 2023</em>, the Company wrote down $2,075,080 of non-candy freeze-dried inventory to pivot exclusively to its better selling candy products. This write down is included in cost of goods sold in the accompanying condensed statement of operations. No reserve for obsolete inventories has been recognized.</p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p><p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"></p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;margin:0pt;"></p><p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;margin:0pt;"><span style="text-decoration: underline; ">Revenue Recognition</span></p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">The Company recognizes revenue in accordance with ASC <em style="font: inherit;">606</em> — <i>Revenue from Contracts with Customers</i> (“ASC” <em style="font: inherit;">606”</em>). Under ASC <em style="font: inherit;">606,</em> the Company recognizes revenue from the sale of its freeze-dried food products, in accordance with a <em style="font: inherit;">five</em>-step model in which the Company evaluates the transfer of promised goods or services and recognizes revenue when customers obtain control of promised goods or services in an amount that reflects the consideration which the Company expects to be entitled to receive in exchange for those goods or services. To determine revenue recognition for the arrangements that the Company determines are within the scope of ASC <em style="font: inherit;">606,</em> the Company performs the following <em style="font: inherit;">five</em> steps: (<em style="font: inherit;">1</em>) identify the contract(s) with a customer, (<em style="font: inherit;">2</em>) identify the performance obligations in the contract, (<em style="font: inherit;">3</em>) determine the transaction price, (<em style="font: inherit;">4</em>) allocate the transaction price to the performance obligations in the contract and (<em style="font: inherit;">5</em>) recognize revenue when (or as) the entity satisfies a performance obligation. The Company has elected, as a practical expedient, to account for the shipping and handling as fulfillment costs, rather than as a separate performance obligation. Revenue is reported net of applicable provisions for discounts, returns and allowances. Methodologies for determining these provisions are dependent on customer pricing and promotional practices. The Company records reductions to revenue for estimated product returns and pricing adjustments in the same period that the related revenue is recorded. These estimates are based on industry-based historical data, historical sales returns, if any, analysis of credit memo data, and other factors known at the time.</p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"> </p><p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"></p> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt;"><span style="text-decoration: underline; ">Customer Concentration</span></p> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt;">For the <em style="font: inherit;">three</em>-month period ended <em style="font: inherit;"> September 30, 2023</em>, <span style="-sec-ix-hidden:c105029573">one</span> large retail customer accounted for 46% of our revenues and <span style="-sec-ix-hidden:c105029575">one</span> food distributor accounted for 20% of our revenues. For the <em style="font: inherit;">three</em>-month period ended <em style="font: inherit;"> September 30, 2022, </em><span style="-sec-ix-hidden:c105029578">two</span> large retail customers accounted for 37% and 25% of our revenues and one large food distributor accounted for 18% of our revenues. Our top five customers accounted for 86% and 91% of our revenues during the <em style="font: inherit;">nine</em> months ended <em style="font: inherit;"> September 30, 2023 </em>and <em style="font: inherit;">2022</em>.</p> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt;"> </p> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt;">For the <em style="font: inherit;">nine</em>-month period ended <em style="font: inherit;"> September 30, 2023</em>, one large retail customer accounted for 44% of our revenues and one food distributor accounted for 20% of our revenues. For the <em style="font: inherit;">nine</em>-month period ended <em style="font: inherit;"> September 30, 2022, </em>two food distributor customers accounted for 30% each, of our revenues. Our top five customers accounted for 82% of our revenues during both <em style="font: inherit;">nine</em> months ended <em style="font: inherit;"> September 30, 2023 </em>and <em style="font: inherit;">2022</em>.</p> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt;"> </p> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt;"></p><p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt;"></p><p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt;"><span style="text-decoration: underline; ">Accounts Receivable</span></p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">Accounts receivable are carried at their estimated collectible amounts. Trade accounts receivable are periodically evaluated for collectability based on past credit history with customers and their current financial condition. The Company had an allowance for doubtful accounts of $1,894 as of <em style="font: inherit;"> September 30, 2023</em>. </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"> </p><p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"></p><p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"></p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"></p><p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"></p><p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"><span style="text-decoration: underline; ">Supplier Concentration</span></p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;margin:0pt;">For the <em style="font: inherit;">three</em> month period ended <em style="font: inherit;"> September 30, 2023</em>, two large candy suppliers accounted for 17% and 10% each of our purchases from vendors. The Company considers these vendors to be critical suppliers of candy for our freeze-dried candy production. For the <em style="font: inherit;">three</em> month period ended <em style="font: inherit;"> September 30, 2022 </em><em style="font: inherit;">no</em> suppliers represented greater than <em style="font: inherit;">10%</em> or more of our purchases from vendors. </p> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt;"> </p> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt;">For the <em style="font: inherit;">nine</em>-month period ended <em style="font: inherit;"> September 30, 2023</em>, one large candy supplier accounted for 18% of our purchases from vendors. For the <em style="font: inherit;">nine</em>-month period ended <em style="font: inherit;"> September 30, 2022 </em><em style="font: inherit;">no</em> vendors accounted for <em style="font: inherit;">10%</em> or more of our purchases from vendors. The Company is actively working to diversify its supplier base to mitigate risks associated with vendor concentration. Efforts are made to establish relationships with new suppliers and explore alternative sourcing options.</p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;margin:0pt;"> </p><p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;margin:0pt;"></p><p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;margin:0pt;"></p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;margin:0pt;"></p><p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;margin:0pt;"><span style="text-decoration: underline; ">Basic and Diluted Earnings (Loss) Per Share</span></p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">The basic net loss per common share is computed by dividing the net loss by the weighted average number of common shares outstanding. Diluted net loss per common share is computed by dividing the net loss adjusted on an “as if converted” basis, by the weighted average number of common shares outstanding plus potential dilutive securities. For the periods presented, potential dilutive securities had an anti-dilutive effect and were <em style="font: inherit;">not</em> included in the calculation of diluted net loss per common share.</p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"> </p><p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"></p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;margin:0pt;"></p><p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;margin:0pt;"><span style="text-decoration: underline; ">Income Taxes</span></p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">The Company recognizes deferred tax assets and liabilities based on differences between the financial reporting and tax basis of assets and liabilities using the enacted tax rates and laws that are expected to be in effect when the differences are expected to be recovered. The Company provides a valuation allowance for deferred tax assets for which it does <em style="font: inherit;">not</em> consider realization of such assets to be more likely than <em style="font: inherit;">not.</em></p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"> </p><p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"></p> <p style="font-family: 'Times New Roman', Times, serif; font-size: 10pt; margin: 0pt; text-align: left"></p><p style="font-family: 'Times New Roman', Times, serif; font-size: 10pt; margin: 0pt; text-align: left"><span style="text-decoration: underline; ">Stock Based Compensation</span></p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">The Company accounts for equity instruments issued to employees in accordance with the provisions of ASC <em style="font: inherit;">718</em> Stock Compensation (ASC <em style="font: inherit;">718</em>) and Equity-Based Payments to Non-employees pursuant to ASC <em style="font: inherit;">2018</em>-<em style="font: inherit;">07</em> (ASC <em style="font: inherit;">2018</em>-<em style="font: inherit;">07</em>). All transactions in which the consideration provided in exchange for the purchase of goods or services consists of the issuance of equity instruments are accounted for based on the fair value of the consideration received or the fair value of the equity instrument issued, whichever is more reliably measurable. The measurement date of the fair value of the equity instrument issued is the earlier of the date on which the counterparty’s performance is complete or the date at which a commitment for performance by the counterparty to earn the equity instruments is reached because of sufficiently large disincentives for nonperformance. Stock-based compensation was $524,696 and $731,499 consisting of $399,436 and $651,501 of stock options expense, using the Black-Scholes options pricing model and an effective term of 6 to 6.5 years based on the weighted average of the vesting periods and the stated term of the option grants and the discount rate on <em style="font: inherit;">5</em> to <em style="font: inherit;">7</em> year U.S. Treasury securities at the grant date, incurred in the <em style="font: inherit;">nine</em> months ended <em style="font: inherit;"> September 30, 2023 </em>and <em style="font: inherit;">2022</em>, respectively, and $125,229 and $79,998 of expense related to shares of common stock issued to officers and consultants for services rendered in the <em style="font: inherit;">nine</em> months ended <em style="font: inherit;"> September 30, 2023 </em>and <em style="font: inherit;">2022</em>, respectively.</p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;margin:0pt;"> </p><p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;margin:0pt;"></p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"></p><p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"><span style="text-decoration: underline; ">Recent Accounting Pronouncements</span></p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">Recently Adopted Accounting Standards Financial Instruments – Credit Losses. The Financial Accounting Standards Board ("FASB") issued <em style="font: inherit;">five</em> Accounting Standards Updates (ASUs) related to financial instruments – credit losses. The ASUs issued were: (<em style="font: inherit;">1</em>) in <em style="font: inherit;"> June 2016, </em>ASU <em style="font: inherit;">2016</em>-<em style="font: inherit;">13,</em> “Financial Instruments – Credit Losses (“ASC <em style="font: inherit;">326”</em>): Measurement of Credit Losses on Financial Instruments,” (<em style="font: inherit;">2</em>) in <em style="font: inherit;"> November 2018, </em>ASU <em style="font: inherit;">2018</em>-<em style="font: inherit;">19,</em> “Codification Improvements to Topic <em style="font: inherit;">326,</em> Financial Instruments—Credit Losses,” (<em style="font: inherit;">3</em>) in <em style="font: inherit;"> April 2019, </em>ASU <em style="font: inherit;">2019</em>-<em style="font: inherit;">04,</em> “Codification Improvements to Topic <em style="font: inherit;">326,</em> Financial Instruments—Credit Losses, Topic <em style="font: inherit;">815,</em> Derivatives and Hedging, and Topic <em style="font: inherit;">825,</em> Financial Instruments,” (<em style="font: inherit;">4</em>) in <em style="font: inherit;"> May 2019, </em>ASU <em style="font: inherit;">2019</em>-<em style="font: inherit;">05,</em> “Financial Instruments – Credit Losses (Topic <em style="font: inherit;">326</em>): Targeted Transition Relief” and (<em style="font: inherit;">5</em>) in <em style="font: inherit;"> November 2019, </em>ASU <em style="font: inherit;">2019</em>-<em style="font: inherit;">11,</em> “Codification Improvements to Topic <em style="font: inherit;">326,</em> Financial Instruments—Credit Losses.” Additionally, in <em style="font: inherit;"> February </em>and <em style="font: inherit;"> March 2020, </em>the FASB issued ASU <em style="font: inherit;">2020</em>-<em style="font: inherit;">02,</em> “Financial Instruments—Credit Losses (Topic <em style="font: inherit;">326</em>) and Leases (ASC <em style="font: inherit;">842</em>): Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin <em style="font: inherit;">No.</em> <em style="font: inherit;">119</em> and Update to SEC Section on Effective Date Related to Accounting Standards Update <em style="font: inherit;">No.</em> <em style="font: inherit;">2016</em>-<em style="font: inherit;">02,</em> Leases (ASC <em style="font: inherit;">842</em>)” and ASU <em style="font: inherit;">2020</em>-<em style="font: inherit;">03,</em> “Codification Improvements to Financial Instruments,” respectively, which include amendments to ASC <em style="font: inherit;">326.</em></p> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt -1pt; text-align: justify;"> </p> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt -1pt; text-align: justify;">ASU <em style="font: inherit;">2016</em>-<em style="font: inherit;">13</em> is intended to improve financial reporting by requiring timelier recording of credit losses on loans and other financial instruments held by financial institutions and other organizations. ASU <em style="font: inherit;">2018</em>-<em style="font: inherit;">19</em> clarifies that receivables arising from operating leases are <em style="font: inherit;">not</em> within the scope of the credit losses standard, but rather, should be accounted for in accordance with the leasing standard. ASU <em style="font: inherit;">2019</em>-<em style="font: inherit;">04</em> clarifies and improves areas of guidance related to the recently issued standards on financial instruments – credit losses, derivatives and hedging, and financial instruments. ASU <em style="font: inherit;">2019</em>-<em style="font: inherit;">05</em> provides entities that have certain instruments within the scope of ASC Subtopic <em style="font: inherit;">326</em>-<em style="font: inherit;">20,</em> Financial Instruments—Credit Losses—Measured at Amortized Cost, with an option to irrevocably elect the fair value option in Subtopic <em style="font: inherit;">825</em>- <em style="font: inherit;">10,</em> Financial Instruments—Overall. ASU <em style="font: inherit;">2019</em>-<em style="font: inherit;">11</em> clarifies guidance around how to report expected recoveries among other narrow-scope and technical improvements. ASU <em style="font: inherit;">2020</em>-<em style="font: inherit;">02</em> adds a SEC paragraph pursuant to the <em style="font: inherit;">7</em> Table of Contents issuance of SEC Staff Accounting Bulletin <em style="font: inherit;">No.</em> <em style="font: inherit;">119</em> on loan losses to FASB Codification ASC <em style="font: inherit;">326</em> and updates the SEC section of the Codification for the change in the effective date of ASC <em style="font: inherit;">842.</em> ASU <em style="font: inherit;">2020</em>-<em style="font: inherit;">03</em> makes narrow-scope improvements to various aspects of the financial instrument guidance as part of the FASB’s ongoing Codification improvement project aimed at clarifying specific areas of accounting guidance to help avoid unintended application. The Company adopted the applicable guidance in ASU <em style="font: inherit;">2016</em>-<em style="font: inherit;">13,</em> ASU <em style="font: inherit;">2018</em>-<em style="font: inherit;">19,</em> ASU <em style="font: inherit;">2019</em>-<em style="font: inherit;">04,</em> ASU <em style="font: inherit;">2019</em>-<em style="font: inherit;">05,</em> ASU <em style="font: inherit;">2019</em>-<em style="font: inherit;">11,</em> ASU <em style="font: inherit;">2020</em>-<em style="font: inherit;">02</em> and ASU <em style="font: inherit;">2020</em>-<em style="font: inherit;">03</em> on <em style="font: inherit;"> January 1, 2023, </em>and the adoption did <em style="font: inherit;">not</em> have a material impact on its consolidated financial statements and related disclosures.</p> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt -1pt; text-align: justify;"> </p> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt -1pt; text-align: justify;">Our financial assets are limited to trade receivables. We estimate our reserve based on historical loss information. We believe that historical loss information is a reasonable base on which to determine expected credit losses for trade receivables held at the reporting date because the composition of the trade receivables at the reporting date is consistent with that used in developing the historical credit-loss percentages. However, the Company will continue to monitor and adjust the historical loss rates to reflect the effects of current conditions and forecasted changes. </p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"><em style="font: inherit;">No</em> new accounting pronouncements, issued or effective during the period ended <em style="font: inherit;"> September 30, 2023</em>, have had or are expected to have a significant impact on the Company’s financial statements.</p><p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"></p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;margin:0pt;"><span style="text-decoration: underline; ">Use of Estimates</span></p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting period. Actual results could differ from those estimates.</p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;margin:0pt;"><span style="text-decoration: underline; ">Reclassifications</span></p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">Certain amounts in the prior period financial statements have been reclassified to conform with the current period. </p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"><span style="text-decoration: underline; ">Cash in Excess of FDIC Limits</span></p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">The Company maintains its cash in bank deposit accounts which, at times, <em style="font: inherit;"> may </em>exceed federally insured limits. Accounts are guaranteed by the Federal Deposit Insurance Corporation (FDIC) up to <em style="font: inherit;">$250,000</em> under current regulations. The Company had $1,745,520 of cash in excess of FIDC insured limits as of <em style="font: inherit;"> September 30, 2023</em>, and has <em style="font: inherit;">not</em> experienced any losses in such accounts.</p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"> </p> 1745520 <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; font-variant: normal; margin: 0pt;"><span style="text-decoration: underline; ">Fair Value of Financial Instruments</span></p> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt -1pt; text-indent: 0pt; text-align: justify;">The Company's financial statements are prepared in accordance with ASC <em style="font: inherit;">820,</em> "Fair Value Measurement," which requires the measurement of certain financial instruments at fair value. The Company's financial instruments primarily consist of cash and cash equivalents, and accounts receivable, which approximate fair value due to their short-term nature, and Term Loans, which are typically carried at amortized cost. For financial instruments or investments that are required to be reported at fair value under GAAP, the applicable guidance for fair value measurement would require the Company to include the determination of the appropriate fair value hierarchy level for each instrument. The fair value hierarchy levels consist of the following:</p> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt; text-indent: -9pt;"> </p> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 8pt; text-indent: -9pt;">Level <em style="font: inherit;">1:</em> Quoted Prices in Active Markets for Identical Assets or Liabilities - This level represents the highest degree of observability, where fair values are based on quoted market prices for identical assets or liabilities in active markets.</p> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt; text-indent: -9pt;"> </p> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 8pt; text-indent: -9pt;">Level <em style="font: inherit;">2:</em> Inputs Other Than Quoted Prices Included within Level <em style="font: inherit;">1</em> - Fair values in this level are based on inputs other than quoted market prices but are still observable, such as quoted market prices for similar assets or liabilities, or inputs derived from market data.</p> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt; text-indent: -9pt;"> </p> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 8pt; text-indent: -9pt;">Level <em style="font: inherit;">3:</em> Unobservable Inputs - This level includes fair values for which there are <em style="font: inherit;">no</em> observable inputs and relies on the reporting entity's own assumptions and estimates. These fair values are considered the least reliable and most subjective.</p> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; font-variant: normal; margin: 0pt;"> </p> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; font-variant: normal; margin: 0pt;"><span style="text-decoration: underline; ">Property and Equipment</span></p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">Property and equipment are stated at the lower of cost or estimated net recoverable amount. The cost of property, plant and equipment is depreciated using the straight-line method based on the lesser of the estimated useful lives of the assets or the lease term based on the following life expectancy:</p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <table border="0" cellpadding="0" cellspacing="0" class="finTable" style="margin-right: 10%; margin-left: 10%; width: 80%; font-size: 10pt; font-family: Times New Roman; text-indent: 0px;"><tbody><tr style="vertical-align: bottom;"><td style="font-family: Times New Roman; font-size: 10pt; width: 63%;"> </td><td style="font-family: Times New Roman; font-size: 10pt; width: 1%;"> </td><td colspan="1" style="text-align: center; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; width: 35%;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt; text-align: right;">(In years)</p> </td><td style="font-family: Times New Roman; font-size: 10pt; width: 1%;"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"><td style="font-family: Times New Roman; font-size: 10pt; width: 63%;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 9pt; text-indent: -9pt;">Software</p> </td><td style="font-family: Times New Roman; font-size: 10pt; width: 1%;"> </td><td colspan="1" style="text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; width: 35%;"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:right;margin:0pt;"><span style="-sec-ix-hidden:c105029236">3, or over the life of the agreement</span></p> </td><td style="font-family: Times New Roman; font-size: 10pt; width: 1%;"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"><td style="font-family: Times New Roman; font-size: 10pt; width: 63%;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 9pt; text-indent: -9pt;">Website</p> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 35%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">3</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"><td style="font-family: Times New Roman; font-size: 10pt; width: 63%;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 9pt; text-indent: -9pt;">Office equipment</p> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 35%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">5</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"><td style="font-family: Times New Roman; font-size: 10pt; width: 63%;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 9pt; text-indent: -9pt;">Furniture and fixtures</p> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 35%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">5</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"><td style="font-family: Times New Roman; font-size: 10pt; width: 63%;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 9pt; text-indent: -9pt;">Machinery and equipment</p> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 35%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">7 - 10</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"><td style="font-family: Times New Roman; font-size: 10pt; width: 63%;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 9pt; text-indent: -9pt;">Leasehold improvements</p> </td><td style="font-family: Times New Roman; font-size: 10pt; width: 1%;"> </td><td colspan="1" style="text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; width: 35%;"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:right;margin:0pt;"><em style="font: inherit;">Fully extended lease-term</em></p> </td><td style="font-family: Times New Roman; font-size: 10pt; width: 1%;"> </td></tr> </tbody></table> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">Repairs and maintenance expenditures are charged to operations as incurred. Major improvements and replacements, which extend the useful life of an asset, are capitalized and depreciated over the remaining estimated useful life of the asset. When assets are retired or sold, the cost and related accumulated depreciation and amortization are eliminated, and any resulting gain or loss is reflected in operations. Depreciation was $306,092 and $223,887 for the <em style="font: inherit;">nine</em> months ended <em style="font: inherit;"> September 30, 2023 </em>and <em style="font: inherit;">2022</em>, respectively. A total of $78,486 and $21,841 of the depreciation expense was allocated to inventory overhead, resulting in $227,606 and $202,046 of depreciation expense for the <em style="font: inherit;">nine</em> months ended <em style="font: inherit;"> September 30, 2023 </em>and <em style="font: inherit;">2022</em>, respectively.</p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <table border="0" cellpadding="0" cellspacing="0" class="finTable" style="margin-right: 10%; margin-left: 10%; width: 80%; font-size: 10pt; font-family: Times New Roman; text-indent: 0px;"><tbody><tr style="vertical-align: bottom;"><td style="font-family: Times New Roman; font-size: 10pt; width: 63%;"> </td><td style="font-family: Times New Roman; font-size: 10pt; width: 1%;"> </td><td colspan="1" style="text-align: center; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; width: 35%;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt; text-align: right;">(In years)</p> </td><td style="font-family: Times New Roman; font-size: 10pt; width: 1%;"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"><td style="font-family: Times New Roman; font-size: 10pt; width: 63%;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 9pt; text-indent: -9pt;">Software</p> </td><td style="font-family: Times New Roman; font-size: 10pt; width: 1%;"> </td><td colspan="1" style="text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; width: 35%;"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:right;margin:0pt;"><span style="-sec-ix-hidden:c105029236">3, or over the life of the agreement</span></p> </td><td style="font-family: Times New Roman; font-size: 10pt; width: 1%;"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"><td style="font-family: Times New Roman; font-size: 10pt; width: 63%;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 9pt; text-indent: -9pt;">Website</p> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 35%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">3</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"><td style="font-family: Times New Roman; font-size: 10pt; width: 63%;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 9pt; text-indent: -9pt;">Office equipment</p> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 35%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">5</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"><td style="font-family: Times New Roman; font-size: 10pt; width: 63%;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 9pt; text-indent: -9pt;">Furniture and fixtures</p> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 35%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">5</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"><td style="font-family: Times New Roman; font-size: 10pt; width: 63%;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 9pt; text-indent: -9pt;">Machinery and equipment</p> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 35%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">7 - 10</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"><td style="font-family: Times New Roman; font-size: 10pt; width: 63%;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 9pt; text-indent: -9pt;">Leasehold improvements</p> </td><td style="font-family: Times New Roman; font-size: 10pt; width: 1%;"> </td><td colspan="1" style="text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; width: 35%;"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:right;margin:0pt;"><em style="font: inherit;">Fully extended lease-term</em></p> </td><td style="font-family: Times New Roman; font-size: 10pt; width: 1%;"> </td></tr> </tbody></table> P3Y P5Y P5Y P7Y P10Y 306092 223887 78486 21841 227606 202046 <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"><span style="text-decoration: underline; ">Impairment of Long-Lived Assets</span></p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">Long-lived assets held and used by the Company are reviewed for possible impairment whenever events or circumstances indicate the carrying amount of an asset <em style="font: inherit;"> may </em><em style="font: inherit;">not</em> be recoverable or is impaired. Recoverability is assessed using undiscounted cash flows based upon historical results and current projections of earnings before interest and taxes. Impairment is measured using discounted cash flows of future operating results based upon a rate that corresponds to the cost of capital. Impairments are recognized in operating results to the extent that carrying value exceeds discounted cash flows of future operations.</p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">Our intellectual property is comprised of indefinite-lived brand names acquired and have been assigned an indefinite life as we currently anticipate that these brand names will contribute cash flows to the Company perpetually. We evaluate the recoverability of intangible assets periodically by taking into account events or circumstances that <em style="font: inherit;"> may </em>warrant revised estimates of useful lives or that indicate the asset <em style="font: inherit;"> may </em>be impaired.</p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"><span style="text-decoration: underline; ">Inventory</span></p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">Inventory, consisting of raw materials, material overhead, labor, and manufacturing overhead, are stated at the average cost or net realizable value and consists of the following:</p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <table border="0" cellpadding="0" cellspacing="0" class="finTable" style="width: 100%; font-size: 10pt; font-family: Times New Roman; text-indent: 0px;"><tbody><tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td colspan="2" style="text-align: center; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:center;margin:0pt;"><em style="font: inherit;">September 30,</em></p> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td colspan="2" style="text-align: center; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:center;margin:0pt;"><em style="font: inherit;">December 31,</em></p> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td colspan="2" style="text-align: center; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:center;margin:0pt;"><em style="font: inherit;">2023</em></p> </td><td style="font-family: Times New Roman; font-size: 10pt; padding-bottom: 1px;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td colspan="2" style="text-align: center; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:center;margin:0pt;"><em style="font: inherit;">2022</em></p> </td><td style="font-family: Times New Roman; font-size: 10pt; padding-bottom: 1px;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt; width: 70%;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 9pt; text-indent: -9pt;">Finished goods</p> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">$</td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">369,227</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">$</td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">384,241</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 9pt; text-indent: -9pt;">Packaging materials</p> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">485,840</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">416,663</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 9pt; text-indent: -9pt;">Work in progress</p> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">633,473</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">864,460</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 9pt; text-indent: -9pt;">Raw materials</p> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">752,130</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">307,515</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 18pt; text-indent: -9pt;">Total inventory</p> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">2,240,670</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">1,972,879</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt;"> </td></tr> </tbody></table> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">During the <em style="font: inherit;">nine</em> months ending <em style="font: inherit;"> September 30, 2023</em>, the Company wrote down $2,075,080 of non-candy freeze-dried inventory to pivot exclusively to its better selling candy products. This write down is included in cost of goods sold in the accompanying condensed statement of operations. No reserve for obsolete inventories has been recognized.</p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <table border="0" cellpadding="0" cellspacing="0" class="finTable" style="width: 100%; font-size: 10pt; font-family: Times New Roman; text-indent: 0px;"><tbody><tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td colspan="2" style="text-align: center; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:center;margin:0pt;"><em style="font: inherit;">September 30,</em></p> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td colspan="2" style="text-align: center; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:center;margin:0pt;"><em style="font: inherit;">December 31,</em></p> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td colspan="2" style="text-align: center; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:center;margin:0pt;"><em style="font: inherit;">2023</em></p> </td><td style="font-family: Times New Roman; font-size: 10pt; padding-bottom: 1px;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td colspan="2" style="text-align: center; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:center;margin:0pt;"><em style="font: inherit;">2022</em></p> </td><td style="font-family: Times New Roman; font-size: 10pt; padding-bottom: 1px;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt; width: 70%;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 9pt; text-indent: -9pt;">Finished goods</p> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">$</td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">369,227</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">$</td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">384,241</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 9pt; text-indent: -9pt;">Packaging materials</p> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">485,840</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">416,663</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 9pt; text-indent: -9pt;">Work in progress</p> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">633,473</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">864,460</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 9pt; text-indent: -9pt;">Raw materials</p> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">752,130</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">307,515</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 18pt; text-indent: -9pt;">Total inventory</p> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">2,240,670</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">1,972,879</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt;"> </td></tr> </tbody></table> 369227 384241 485840 416663 633473 864460 752130 307515 2240670 1972879 2075080 0 <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;margin:0pt;"><span style="text-decoration: underline; ">Revenue Recognition</span></p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">The Company recognizes revenue in accordance with ASC <em style="font: inherit;">606</em> — <i>Revenue from Contracts with Customers</i> (“ASC” <em style="font: inherit;">606”</em>). Under ASC <em style="font: inherit;">606,</em> the Company recognizes revenue from the sale of its freeze-dried food products, in accordance with a <em style="font: inherit;">five</em>-step model in which the Company evaluates the transfer of promised goods or services and recognizes revenue when customers obtain control of promised goods or services in an amount that reflects the consideration which the Company expects to be entitled to receive in exchange for those goods or services. To determine revenue recognition for the arrangements that the Company determines are within the scope of ASC <em style="font: inherit;">606,</em> the Company performs the following <em style="font: inherit;">five</em> steps: (<em style="font: inherit;">1</em>) identify the contract(s) with a customer, (<em style="font: inherit;">2</em>) identify the performance obligations in the contract, (<em style="font: inherit;">3</em>) determine the transaction price, (<em style="font: inherit;">4</em>) allocate the transaction price to the performance obligations in the contract and (<em style="font: inherit;">5</em>) recognize revenue when (or as) the entity satisfies a performance obligation. The Company has elected, as a practical expedient, to account for the shipping and handling as fulfillment costs, rather than as a separate performance obligation. Revenue is reported net of applicable provisions for discounts, returns and allowances. Methodologies for determining these provisions are dependent on customer pricing and promotional practices. The Company records reductions to revenue for estimated product returns and pricing adjustments in the same period that the related revenue is recorded. These estimates are based on industry-based historical data, historical sales returns, if any, analysis of credit memo data, and other factors known at the time.</p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"> </p> 0.46 0.20 0.37 0.25 1 0.18 5 0.86 0.91 1 0.44 1 0.20 2 0.30 5 0.82 <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt;"></p><p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt;"><span style="text-decoration: underline; ">Accounts Receivable</span></p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">Accounts receivable are carried at their estimated collectible amounts. Trade accounts receivable are periodically evaluated for collectability based on past credit history with customers and their current financial condition. The Company had an allowance for doubtful accounts of $1,894 as of <em style="font: inherit;"> September 30, 2023</em>. </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"> </p><p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"></p> 1894 <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"></p><p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"><span style="text-decoration: underline; ">Supplier Concentration</span></p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;margin:0pt;">For the <em style="font: inherit;">three</em> month period ended <em style="font: inherit;"> September 30, 2023</em>, two large candy suppliers accounted for 17% and 10% each of our purchases from vendors. The Company considers these vendors to be critical suppliers of candy for our freeze-dried candy production. For the <em style="font: inherit;">three</em> month period ended <em style="font: inherit;"> September 30, 2022 </em><em style="font: inherit;">no</em> suppliers represented greater than <em style="font: inherit;">10%</em> or more of our purchases from vendors. </p> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt;"> </p> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt;">For the <em style="font: inherit;">nine</em>-month period ended <em style="font: inherit;"> September 30, 2023</em>, one large candy supplier accounted for 18% of our purchases from vendors. For the <em style="font: inherit;">nine</em>-month period ended <em style="font: inherit;"> September 30, 2022 </em><em style="font: inherit;">no</em> vendors accounted for <em style="font: inherit;">10%</em> or more of our purchases from vendors. The Company is actively working to diversify its supplier base to mitigate risks associated with vendor concentration. Efforts are made to establish relationships with new suppliers and explore alternative sourcing options.</p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;margin:0pt;"> </p><p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;margin:0pt;"></p> 2 0.17 0.10 1 0.18 <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;margin:0pt;"><span style="text-decoration: underline; ">Basic and Diluted Earnings (Loss) Per Share</span></p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">The basic net loss per common share is computed by dividing the net loss by the weighted average number of common shares outstanding. Diluted net loss per common share is computed by dividing the net loss adjusted on an “as if converted” basis, by the weighted average number of common shares outstanding plus potential dilutive securities. For the periods presented, potential dilutive securities had an anti-dilutive effect and were <em style="font: inherit;">not</em> included in the calculation of diluted net loss per common share.</p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;margin:0pt;"><span style="text-decoration: underline; ">Income Taxes</span></p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">The Company recognizes deferred tax assets and liabilities based on differences between the financial reporting and tax basis of assets and liabilities using the enacted tax rates and laws that are expected to be in effect when the differences are expected to be recovered. The Company provides a valuation allowance for deferred tax assets for which it does <em style="font: inherit;">not</em> consider realization of such assets to be more likely than <em style="font: inherit;">not.</em></p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"> </p> <p style="font-family: 'Times New Roman', Times, serif; font-size: 10pt; margin: 0pt; text-align: left"><span style="text-decoration: underline; ">Stock Based Compensation</span></p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">The Company accounts for equity instruments issued to employees in accordance with the provisions of ASC <em style="font: inherit;">718</em> Stock Compensation (ASC <em style="font: inherit;">718</em>) and Equity-Based Payments to Non-employees pursuant to ASC <em style="font: inherit;">2018</em>-<em style="font: inherit;">07</em> (ASC <em style="font: inherit;">2018</em>-<em style="font: inherit;">07</em>). All transactions in which the consideration provided in exchange for the purchase of goods or services consists of the issuance of equity instruments are accounted for based on the fair value of the consideration received or the fair value of the equity instrument issued, whichever is more reliably measurable. The measurement date of the fair value of the equity instrument issued is the earlier of the date on which the counterparty’s performance is complete or the date at which a commitment for performance by the counterparty to earn the equity instruments is reached because of sufficiently large disincentives for nonperformance. Stock-based compensation was $524,696 and $731,499 consisting of $399,436 and $651,501 of stock options expense, using the Black-Scholes options pricing model and an effective term of 6 to 6.5 years based on the weighted average of the vesting periods and the stated term of the option grants and the discount rate on <em style="font: inherit;">5</em> to <em style="font: inherit;">7</em> year U.S. Treasury securities at the grant date, incurred in the <em style="font: inherit;">nine</em> months ended <em style="font: inherit;"> September 30, 2023 </em>and <em style="font: inherit;">2022</em>, respectively, and $125,229 and $79,998 of expense related to shares of common stock issued to officers and consultants for services rendered in the <em style="font: inherit;">nine</em> months ended <em style="font: inherit;"> September 30, 2023 </em>and <em style="font: inherit;">2022</em>, respectively.</p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;margin:0pt;"> </p> 524696 731499 399436 651501 P6Y P6Y6M 125229 79998 <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"><span style="text-decoration: underline; ">Recent Accounting Pronouncements</span></p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">Recently Adopted Accounting Standards Financial Instruments – Credit Losses. The Financial Accounting Standards Board ("FASB") issued <em style="font: inherit;">five</em> Accounting Standards Updates (ASUs) related to financial instruments – credit losses. The ASUs issued were: (<em style="font: inherit;">1</em>) in <em style="font: inherit;"> June 2016, </em>ASU <em style="font: inherit;">2016</em>-<em style="font: inherit;">13,</em> “Financial Instruments – Credit Losses (“ASC <em style="font: inherit;">326”</em>): Measurement of Credit Losses on Financial Instruments,” (<em style="font: inherit;">2</em>) in <em style="font: inherit;"> November 2018, </em>ASU <em style="font: inherit;">2018</em>-<em style="font: inherit;">19,</em> “Codification Improvements to Topic <em style="font: inherit;">326,</em> Financial Instruments—Credit Losses,” (<em style="font: inherit;">3</em>) in <em style="font: inherit;"> April 2019, </em>ASU <em style="font: inherit;">2019</em>-<em style="font: inherit;">04,</em> “Codification Improvements to Topic <em style="font: inherit;">326,</em> Financial Instruments—Credit Losses, Topic <em style="font: inherit;">815,</em> Derivatives and Hedging, and Topic <em style="font: inherit;">825,</em> Financial Instruments,” (<em style="font: inherit;">4</em>) in <em style="font: inherit;"> May 2019, </em>ASU <em style="font: inherit;">2019</em>-<em style="font: inherit;">05,</em> “Financial Instruments – Credit Losses (Topic <em style="font: inherit;">326</em>): Targeted Transition Relief” and (<em style="font: inherit;">5</em>) in <em style="font: inherit;"> November 2019, </em>ASU <em style="font: inherit;">2019</em>-<em style="font: inherit;">11,</em> “Codification Improvements to Topic <em style="font: inherit;">326,</em> Financial Instruments—Credit Losses.” Additionally, in <em style="font: inherit;"> February </em>and <em style="font: inherit;"> March 2020, </em>the FASB issued ASU <em style="font: inherit;">2020</em>-<em style="font: inherit;">02,</em> “Financial Instruments—Credit Losses (Topic <em style="font: inherit;">326</em>) and Leases (ASC <em style="font: inherit;">842</em>): Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin <em style="font: inherit;">No.</em> <em style="font: inherit;">119</em> and Update to SEC Section on Effective Date Related to Accounting Standards Update <em style="font: inherit;">No.</em> <em style="font: inherit;">2016</em>-<em style="font: inherit;">02,</em> Leases (ASC <em style="font: inherit;">842</em>)” and ASU <em style="font: inherit;">2020</em>-<em style="font: inherit;">03,</em> “Codification Improvements to Financial Instruments,” respectively, which include amendments to ASC <em style="font: inherit;">326.</em></p> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt -1pt; text-align: justify;"> </p> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt -1pt; text-align: justify;">ASU <em style="font: inherit;">2016</em>-<em style="font: inherit;">13</em> is intended to improve financial reporting by requiring timelier recording of credit losses on loans and other financial instruments held by financial institutions and other organizations. ASU <em style="font: inherit;">2018</em>-<em style="font: inherit;">19</em> clarifies that receivables arising from operating leases are <em style="font: inherit;">not</em> within the scope of the credit losses standard, but rather, should be accounted for in accordance with the leasing standard. ASU <em style="font: inherit;">2019</em>-<em style="font: inherit;">04</em> clarifies and improves areas of guidance related to the recently issued standards on financial instruments – credit losses, derivatives and hedging, and financial instruments. ASU <em style="font: inherit;">2019</em>-<em style="font: inherit;">05</em> provides entities that have certain instruments within the scope of ASC Subtopic <em style="font: inherit;">326</em>-<em style="font: inherit;">20,</em> Financial Instruments—Credit Losses—Measured at Amortized Cost, with an option to irrevocably elect the fair value option in Subtopic <em style="font: inherit;">825</em>- <em style="font: inherit;">10,</em> Financial Instruments—Overall. ASU <em style="font: inherit;">2019</em>-<em style="font: inherit;">11</em> clarifies guidance around how to report expected recoveries among other narrow-scope and technical improvements. ASU <em style="font: inherit;">2020</em>-<em style="font: inherit;">02</em> adds a SEC paragraph pursuant to the <em style="font: inherit;">7</em> Table of Contents issuance of SEC Staff Accounting Bulletin <em style="font: inherit;">No.</em> <em style="font: inherit;">119</em> on loan losses to FASB Codification ASC <em style="font: inherit;">326</em> and updates the SEC section of the Codification for the change in the effective date of ASC <em style="font: inherit;">842.</em> ASU <em style="font: inherit;">2020</em>-<em style="font: inherit;">03</em> makes narrow-scope improvements to various aspects of the financial instrument guidance as part of the FASB’s ongoing Codification improvement project aimed at clarifying specific areas of accounting guidance to help avoid unintended application. The Company adopted the applicable guidance in ASU <em style="font: inherit;">2016</em>-<em style="font: inherit;">13,</em> ASU <em style="font: inherit;">2018</em>-<em style="font: inherit;">19,</em> ASU <em style="font: inherit;">2019</em>-<em style="font: inherit;">04,</em> ASU <em style="font: inherit;">2019</em>-<em style="font: inherit;">05,</em> ASU <em style="font: inherit;">2019</em>-<em style="font: inherit;">11,</em> ASU <em style="font: inherit;">2020</em>-<em style="font: inherit;">02</em> and ASU <em style="font: inherit;">2020</em>-<em style="font: inherit;">03</em> on <em style="font: inherit;"> January 1, 2023, </em>and the adoption did <em style="font: inherit;">not</em> have a material impact on its consolidated financial statements and related disclosures.</p> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt -1pt; text-align: justify;"> </p> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt -1pt; text-align: justify;">Our financial assets are limited to trade receivables. We estimate our reserve based on historical loss information. We believe that historical loss information is a reasonable base on which to determine expected credit losses for trade receivables held at the reporting date because the composition of the trade receivables at the reporting date is consistent with that used in developing the historical credit-loss percentages. However, the Company will continue to monitor and adjust the historical loss rates to reflect the effects of current conditions and forecasted changes. </p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"><em style="font: inherit;">No</em> new accounting pronouncements, issued or effective during the period ended <em style="font: inherit;"> September 30, 2023</em>, have had or are expected to have a significant impact on the Company’s financial statements.</p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"><b>Note <em style="font: inherit;">3</em> </b>–<b> Going Concern</b></p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; text-align: justify; margin: 0pt 0pt 0pt -1pt;">As of <em style="font: inherit;"> September 30, 2023, </em>the Company had an accumulated retained deficit of $60,068,008 and net losses for both the quarter and year to date periods ended <em style="font: inherit;"> September </em><em style="font: inherit;">30,</em> <em style="font: inherit;">2023,</em> along with $2,096,672 of cash on hand, and working capital of $ 3,145,708. We are too early in our development to be able to project operating results with the necessary level of certainty; our plans for growth include significant capital expenditures, which we <em style="font: inherit;"> may </em><em style="font: inherit;">not</em> be able to fund through operating cash flows; therefore, we <em style="font: inherit;"> may </em><em style="font: inherit;">not</em> have sufficient funds to sustain our operations for the next <em style="font: inherit;">twelve</em> months while also executing our plan for growth. These factors raise substantial doubt about our Company's ability to continue as a going concern. </p> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt -9pt;"> </p> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; text-align: justify; margin: 0pt 0pt 0pt -1pt;">During the current <em style="font: inherit;">third</em> quarter of <em style="font: inherit;">2023,</em> the Company achieved a significant improvement in its operating results. This improvement was primarily driven by increased sales of our freeze-dried candy to large retail customers, coupled with increased margins in the <em style="font: inherit;">third</em> quarter of <em style="font: inherit;">2023,</em> related to our pivot away from slower selling products to focus on our customers demand for freeze-dried candy. </p> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt -9pt;"> </p> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; text-align: justify; margin: 0pt 0pt 0pt -1pt;">Management has developed and implemented a comprehensive plan to improve the Company's financial position. In the <em style="font: inherit;">third</em> quarter of <em style="font: inherit;">2023,</em> to support its ongoing operations, the Company secured additional capital of $3,675,000 through a share offering. Management plans to use this additional capital investment to reduce our production constraints through additional freeze-driers and necessary warehouse space. Our ability to scale production and distribution capabilities and further increase the value of our brands is largely dependent on our success in raising additional capital.</p> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt -9pt;"> </p> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; text-align: justify; margin: 0pt 0pt 0pt -1pt;">The financial statements do <em style="font: inherit;">not</em> include any adjustments that might result from the outcome of any uncertainty as to the Company’s ability to continue as a going concern. The financial statements also do <em style="font: inherit;">not</em> include any adjustments relating to the recoverability and classification of recorded asset amounts, or amounts and classifications of liabilities that might be necessary should the Company be unable to continue as a going concern.</p> -60068008 2096672 3145708 3675000 <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"><b>Note <em style="font: inherit;">4</em> </b>–<b> Related Party</b></p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"><span style="text-decoration: underline; ">Debt Financing</span></p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">On <em style="font: inherit;"> May 11, 2023, </em>the Company received proceeds of $100,000 from Bradley Berman, <em style="font: inherit;">one</em> of the Company’s directors, on behalf of the Bradley Berman Irrevocable Trust, from the sale of notes and warrants pursuant to an offering to sell up to $1,500,000 of promissory notes and warrants to purchase an aggregate 375,000 shares of the Company’s common stock, exercisable over a <span style="-sec-ix-hidden:c105029737">ten</span>-year period at a price of $2.50 per share, representing 25,000 warrant shares per <em style="font: inherit;">$100,000</em> of Notes purchased. The notes mature on <em style="font: inherit;"> <span style="-sec-ix-hidden:c105030168">May 11, 2024</span>. </em>Interest on the Notes accrue at a rate of 8% per annum, payable in cash semi-annually on <em style="font: inherit;"> June 30 </em>and <em style="font: inherit;"> December 31.</em></p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">On <em style="font: inherit;"> April 25, 2023, </em>we closed on an offering to sell up to $1,500,000 of promissory notes and warrants to purchase an aggregate 375,000 shares of the Company’s common stock, exercisable over a <span style="-sec-ix-hidden:c105029744">ten</span>-year period at a price of $2.50 per share, representing 25,000 warrant shares per <em style="font: inherit;">$100,000</em> of Notes purchased. The notes mature on <em style="font: inherit;"> <span style="-sec-ix-hidden:c105030169">April 25, 2024</span>. </em>Interest on the Notes accrue at a rate of 8% per annum, payable in cash semi-annually on <em style="font: inherit;"> June 30 </em>and <em style="font: inherit;"> December 31. </em>On <em style="font: inherit;"> April </em><em style="font: inherit;">25,</em> <em style="font: inherit;">2023,</em> the Company received proceeds of $750,000 and $50,000 from the Company’s Chairman, Mr. Goldfarb, and the Cesar J. Gutierrez Living Trust, as beneficially controlled by the brother of the Company’s CEO, respectively, on the sale of these notes and warrants.</p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">On <em style="font: inherit;"> August 23, 2022, </em>we closed on an offering to sell up to $2,500,000 of promissory notes and warrants to purchase an aggregate 625,000 shares of the Company’s common stock, exercisable over a <span style="-sec-ix-hidden:c105029755">ten</span>-year period at a price of $2.60 per share, representing 25,000 warrant shares per <em style="font: inherit;">$100,000</em> of Notes purchased. The notes mature on <em style="font: inherit;"> <span style="-sec-ix-hidden:c105030170">August 23, 2025</span>. </em>Interest on the Notes accrue at a rate of 8% per annum, payable on <em style="font: inherit;"> January </em><em style="font: inherit;">1,</em> <em style="font: inherit;">2025.</em> On various dates between <em style="font: inherit;"> January </em><em style="font: inherit;">5,</em> <em style="font: inherit;">2023</em> and <em style="font: inherit;"> April </em><em style="font: inherit;">11,</em> <em style="font: inherit;">2023,</em> the Company received aggregate proceeds of $2,500,000 from <em style="font: inherit;">two</em> of the Company’s Directors on the sale of these notes and warrants.</p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"><span style="text-decoration: underline; ">Common Stock Issued to Directors for Services</span></p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">On <em style="font: inherit;"> June </em><em style="font: inherit;">1,</em> <em style="font: inherit;">2023,</em> the Company issued an aggregate 20,699 shares of common stock amongst its <em style="font: inherit;">five</em> non-employee Directors for annual services to be rendered. The aggregate fair value of the common stock was $125,229, based on the closing price of the Company’s common stock on the date of grant. The shares were expensed upon issuance.</p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"><span style="text-decoration: underline; ">Common Shares Issued Pursuant to Private Placement Offering</span></p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;">On <em style="font: inherit;"> August 30, 2023, </em>the Company raised $3,674,926 of capital from the sale of 735,000 newly issued shares at a share price of $5.00 in a private placement. Investors in the private placement included Sow Good’s Chief Executive Officer and Executive Chairman, in addition to certain other Sow Good board members and accredited investors. The proceeds were used in funding incremental capital expenditures and general operating expenses.</p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"><span style="text-decoration: underline; ">Leases</span></p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;">The Company leases a 20,945 square foot facility in Irving, Texas, under which an entity owned entirely by Ira Goldfarb is the landlord. The lease term is through <em style="font: inherit;"> September 15, 2025, </em>with <span style="-sec-ix-hidden:c105029777">two five</span>-year options to extend, at a monthly lease rate of $10,036, with approximately 3% annual escalation of lease payments.</p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> 100000 1500000 375000 2.5 25000 0.08 1500000 375000 2.5 25000 0.08 750000 50000 2500000 625000 2.6 25000 0.08 2500000 20699 125229 3674926 735000 5 20945 10036 0.03 <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"><b>Note <em style="font: inherit;">5</em> </b>–<b> Fair Value of Financial Instruments</b></p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; text-align: justify; margin: 0pt 0pt 0pt 8pt; text-indent: -9pt;">The fair values of cash and cash equivalents, accounts receivable, accounts payable, and other current liabilities approximate their carrying amounts due to the short maturities of these instruments.</p> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; text-align: justify; margin: 0pt 0pt 0pt 8pt; text-indent: -9pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">We have financial instruments as of <em style="font: inherit;"> September 30, 2023</em> and <em style="font: inherit;"> December 31, 2022</em> for which the fair value is summarized below: </p> <table border="0" cellpadding="0" cellspacing="0" class="finTable" style="width: 100%; font-size: 10pt; font-family: Times New Roman; text-indent: 0px;"><tbody><tr class="finHeading" style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td colspan="6" style="text-align: center; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:center;margin:0pt;"><em style="font: inherit;"><em style="font: inherit;">September 30, 2023</em></em></p> </td><td style="font-family: Times New Roman; font-size: 10pt; padding-bottom: 1px;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td colspan="6" style="text-align: center; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:center;margin:0pt;"><em style="font: inherit;"><em style="font: inherit;">December 31, 2022</em></em></p> </td><td style="font-family: Times New Roman; font-size: 10pt; padding-bottom: 1px;"> </td></tr> <tr class="finHeading" style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td colspan="2" style="text-align: center; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:center;margin:0pt;"><em style="font: inherit;">Carrying Value</em></p> </td><td style="font-family: Times New Roman; font-size: 10pt; padding-bottom: 1px;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td colspan="2" style="text-align: center; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:center;margin:0pt;"><em style="font: inherit;">Estimated Fair Value</em></p> </td><td style="font-family: Times New Roman; font-size: 10pt; padding-bottom: 1px;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td colspan="2" style="text-align: center; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:center;margin:0pt;"><em style="font: inherit;">Carrying Value</em></p> </td><td style="font-family: Times New Roman; font-size: 10pt; padding-bottom: 1px;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td colspan="2" style="text-align: center; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:center;margin:0pt;"><em style="font: inherit;">Estimated Fair Value</em></p> </td><td style="font-family: Times New Roman; font-size: 10pt; padding-bottom: 1px;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt; width: 52%;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 27pt;"><b>Liabilities</b></p> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; width: 16px;"> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; width: 155px;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"><b> </b></td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"><b> </b></td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"><b> </b></td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"><b> </b></td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt;">Notes payable, related parties, net of $<span style="-sec-ix-hidden:c105030172">2,113,114</span> of debt discounts</p> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 16px; font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="width: 155px; text-align: right; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">6,481,886</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 9%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">6,160,883</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 9%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">3,502,243</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 9%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">4,502,093</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt;">Notes payable, net of $<span style="-sec-ix-hidden:c105030176">263,380</span> of debt discounts</p> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 16px; font-family: &quot;Times New Roman&quot;; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td><td style="width: 155px; text-align: right; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">866,620</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td><td style="width: 9%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">858,041</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td><td style="width: 9%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">393,915</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td><td style="width: 9%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">413,018</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 9pt;">Total liabilities</p> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 16px; font-family: &quot;Times New Roman&quot;; font-size: 10pt; border-bottom: 3px double rgb(0, 0, 0);"> </td><td style="width: 155px; text-align: right; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">7,348,506</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; border-bottom: 3px double rgb(0, 0, 0);"> </td><td style="width: 9%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">7,018,924</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; border-bottom: 3px double rgb(0, 0, 0);"> </td><td style="width: 9%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">3,896,158</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; border-bottom: 3px double rgb(0, 0, 0);"> </td><td style="width: 9%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">4,915,111</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt;"> </td></tr> </tbody></table> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> There were <em style="font: inherit;">no</em> transfers of financial assets or liabilities between Level <em style="font: inherit;">1</em> and Level <em style="font: inherit;">2</em> inputs for the <em style="font: inherit;">three</em> months ended <em style="font: inherit;"> September 30, 2023</em>. <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <table border="0" cellpadding="0" cellspacing="0" class="finTable" style="width: 100%; font-size: 10pt; font-family: Times New Roman; text-indent: 0px;"><tbody><tr class="finHeading" style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td colspan="6" style="text-align: center; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:center;margin:0pt;"><em style="font: inherit;"><em style="font: inherit;">September 30, 2023</em></em></p> </td><td style="font-family: Times New Roman; font-size: 10pt; padding-bottom: 1px;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td colspan="6" style="text-align: center; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:center;margin:0pt;"><em style="font: inherit;"><em style="font: inherit;">December 31, 2022</em></em></p> </td><td style="font-family: Times New Roman; font-size: 10pt; padding-bottom: 1px;"> </td></tr> <tr class="finHeading" style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td colspan="2" style="text-align: center; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:center;margin:0pt;"><em style="font: inherit;">Carrying Value</em></p> </td><td style="font-family: Times New Roman; font-size: 10pt; padding-bottom: 1px;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td colspan="2" style="text-align: center; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:center;margin:0pt;"><em style="font: inherit;">Estimated Fair Value</em></p> </td><td style="font-family: Times New Roman; font-size: 10pt; padding-bottom: 1px;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td colspan="2" style="text-align: center; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:center;margin:0pt;"><em style="font: inherit;">Carrying Value</em></p> </td><td style="font-family: Times New Roman; font-size: 10pt; padding-bottom: 1px;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td colspan="2" style="text-align: center; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:center;margin:0pt;"><em style="font: inherit;">Estimated Fair Value</em></p> </td><td style="font-family: Times New Roman; font-size: 10pt; padding-bottom: 1px;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt; width: 52%;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 27pt;"><b>Liabilities</b></p> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; width: 16px;"> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; width: 155px;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"><b> </b></td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"><b> </b></td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"><b> </b></td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"><b> </b></td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt;">Notes payable, related parties, net of $<span style="-sec-ix-hidden:c105030172">2,113,114</span> of debt discounts</p> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 16px; font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="width: 155px; text-align: right; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">6,481,886</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 9%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">6,160,883</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 9%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">3,502,243</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 9%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">4,502,093</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt;">Notes payable, net of $<span style="-sec-ix-hidden:c105030176">263,380</span> of debt discounts</p> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 16px; font-family: &quot;Times New Roman&quot;; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td><td style="width: 155px; text-align: right; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">866,620</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td><td style="width: 9%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">858,041</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td><td style="width: 9%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">393,915</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td><td style="width: 9%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">413,018</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 9pt;">Total liabilities</p> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 16px; font-family: &quot;Times New Roman&quot;; font-size: 10pt; border-bottom: 3px double rgb(0, 0, 0);"> </td><td style="width: 155px; text-align: right; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">7,348,506</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; border-bottom: 3px double rgb(0, 0, 0);"> </td><td style="width: 9%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">7,018,924</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; border-bottom: 3px double rgb(0, 0, 0);"> </td><td style="width: 9%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">3,896,158</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; border-bottom: 3px double rgb(0, 0, 0);"> </td><td style="width: 9%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">4,915,111</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt;"> </td></tr> </tbody></table> 6481886 6160883 3502243 4502093 866620 858041 393915 413018 7348506 7018924 3896158 4915111 <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"><b>Note <em style="font: inherit;">6</em> </b>–<b> Prepaid Expenses</b></p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">Prepaid expenses consist of the following:</p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <table border="0" cellpadding="0" cellspacing="0" class="finTable" style="width: 100%; font-size: 10pt; font-family: Times New Roman; text-indent: 0px;"><tbody><tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td colspan="2" style="text-align: center; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:center;margin:0pt;"><em style="font: inherit;">September 30,</em></p> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td colspan="2" style="text-align: center; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:center;margin:0pt;"><em style="font: inherit;">December 31,</em></p> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td colspan="2" style="text-align: center; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:center;margin:0pt;"><em style="font: inherit;">2023</em></p> </td><td style="font-family: Times New Roman; font-size: 10pt; padding-bottom: 1px;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td colspan="2" style="text-align: center; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:center;margin:0pt;"><em style="font: inherit;">2022</em></p> </td><td style="font-family: Times New Roman; font-size: 10pt; padding-bottom: 1px;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt; width: 70%;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 9pt; text-indent: -9pt;">Prepaid software licenses</p> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">$</td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">45,424</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">$</td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">36,424</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 9pt; text-indent: -9pt;">Prepaid insurance costs</p> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">20,437</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">16,746</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 9pt; text-indent: -9pt;">Trade show advances</p> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">24,848</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">18,707</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 9pt; text-indent: -9pt;">Prepaid rent</p> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">-</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">27,043</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 9pt; text-indent: -9pt;">Prepaid office and other costs</p> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">57,743</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">38,772</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 18pt; text-indent: -9pt;">Total prepaid expenses</p> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">148,452</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">137,692</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt;"> </td></tr> </tbody></table> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <table border="0" cellpadding="0" cellspacing="0" class="finTable" style="width: 100%; font-size: 10pt; font-family: Times New Roman; text-indent: 0px;"><tbody><tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td colspan="2" style="text-align: center; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:center;margin:0pt;"><em style="font: inherit;">September 30,</em></p> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td colspan="2" style="text-align: center; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:center;margin:0pt;"><em style="font: inherit;">December 31,</em></p> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td colspan="2" style="text-align: center; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:center;margin:0pt;"><em style="font: inherit;">2023</em></p> </td><td style="font-family: Times New Roman; font-size: 10pt; padding-bottom: 1px;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td colspan="2" style="text-align: center; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:center;margin:0pt;"><em style="font: inherit;">2022</em></p> </td><td style="font-family: Times New Roman; font-size: 10pt; padding-bottom: 1px;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt; width: 70%;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 9pt; text-indent: -9pt;">Prepaid software licenses</p> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">$</td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">45,424</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">$</td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">36,424</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 9pt; text-indent: -9pt;">Prepaid insurance costs</p> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">20,437</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">16,746</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 9pt; text-indent: -9pt;">Trade show advances</p> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">24,848</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">18,707</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 9pt; text-indent: -9pt;">Prepaid rent</p> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">-</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">27,043</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 9pt; text-indent: -9pt;">Prepaid office and other costs</p> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">57,743</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">38,772</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 18pt; text-indent: -9pt;">Total prepaid expenses</p> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">148,452</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">137,692</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt;"> </td></tr> </tbody></table> 45424 36424 20437 16746 24848 18707 0 27043 57743 38772 148452 137692 <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"><b>Note <em style="font: inherit;">7</em> </b>–<b> Property and Equipment</b></p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;margin:0pt;">Property and equipment as of <em style="font: inherit;"> September 30, 2023</em> and <em style="font: inherit;"> December 31, 2022</em>, consists of the following:</p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <table border="0" cellpadding="0" cellspacing="0" class="finTable" style="width: 100%; font-size: 10pt; font-family: Times New Roman; text-indent: 0px;"><tbody><tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td colspan="2" style="text-align: center; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:center;margin:0pt;"><em style="font: inherit;">September 30,</em></p> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td colspan="2" style="text-align: center; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:center;margin:0pt;"><em style="font: inherit;">December 31,</em></p> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td colspan="2" style="text-align: center; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:center;margin:0pt;"><em style="font: inherit;">2023</em></p> </td><td style="font-family: Times New Roman; font-size: 10pt; padding-bottom: 1px;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td colspan="2" style="text-align: center; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:center;margin:0pt;"><em style="font: inherit;">2022</em></p> </td><td style="font-family: Times New Roman; font-size: 10pt; padding-bottom: 1px;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 9pt; text-indent: -9pt;">Machinery</p> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;">$</td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">4,578,679</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;">$</td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">1,643,010</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 9pt; text-indent: -9pt;">Leasehold improvements</p> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">1,409,767</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">1,257,108</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 9pt; text-indent: -9pt;">Software</p> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">70,000</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">70,000</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 9pt; text-indent: -9pt;">Website</p> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">71,589</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">71,589</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt; width: 70%;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 9pt; text-indent: -9pt;">Office equipment</p> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> </td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">17,930</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> </td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">13,872</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 9pt; text-indent: -9pt;">Construction in progress</p> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">721,563</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">2,487,673</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">6,869,528</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">5,543,252</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 9pt; text-indent: -9pt;">Less: Accumulated depreciation and amortization</p> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">(814,349</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; padding-bottom: 1px;">)</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">(508,257</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; padding-bottom: 1px;">)</td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 18pt; text-indent: -9pt;">Total property and equipment, net</p> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">6,055,179</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">5,034,995</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt;"> </td></tr> </tbody></table> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">Construction in progress consisted of costs incurred to build our <em style="font: inherit;">second</em> and <em style="font: inherit;">third</em> freeze driers, and to build out our offices within our facility in Irving, Texas. A total of $2,705,524 and $135,596 of these costs were reclassified as Machinery and Leasehold Improvements, respectively, when they were placed in service during the <em style="font: inherit;">nine</em> months ended <em style="font: inherit;"> September 30, 2023</em>.</p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">The Company recognized depreciation of $306,092 and $223,887, of which $78,486 and $21,841 was allocated to inventory overhead, resulting in $227,606 and $202,046 of depreciation expense for the <em style="font: inherit;">nine</em> months ended <em style="font: inherit;"> September 30, 2023 </em>and <em style="font: inherit;">2022</em>, respectively. Depreciation expense was $72,190 and $69,127 for the <em style="font: inherit;">nine</em> months ended <em style="font: inherit;"> September 30, 2023 </em>and <em style="font: inherit;">2022</em>, respectively.</p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <table border="0" cellpadding="0" cellspacing="0" class="finTable" style="width: 100%; font-size: 10pt; font-family: Times New Roman; text-indent: 0px;"><tbody><tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td colspan="2" style="text-align: center; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:center;margin:0pt;"><em style="font: inherit;">September 30,</em></p> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td colspan="2" style="text-align: center; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:center;margin:0pt;"><em style="font: inherit;">December 31,</em></p> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td colspan="2" style="text-align: center; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:center;margin:0pt;"><em style="font: inherit;">2023</em></p> </td><td style="font-family: Times New Roman; font-size: 10pt; padding-bottom: 1px;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td colspan="2" style="text-align: center; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:center;margin:0pt;"><em style="font: inherit;">2022</em></p> </td><td style="font-family: Times New Roman; font-size: 10pt; padding-bottom: 1px;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 9pt; text-indent: -9pt;">Machinery</p> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;">$</td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">4,578,679</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;">$</td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">1,643,010</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 9pt; text-indent: -9pt;">Leasehold improvements</p> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">1,409,767</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">1,257,108</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 9pt; text-indent: -9pt;">Software</p> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">70,000</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">70,000</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 9pt; text-indent: -9pt;">Website</p> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">71,589</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">71,589</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt; width: 70%;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 9pt; text-indent: -9pt;">Office equipment</p> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> </td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">17,930</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> </td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">13,872</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 9pt; text-indent: -9pt;">Construction in progress</p> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">721,563</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">2,487,673</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">6,869,528</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">5,543,252</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 9pt; text-indent: -9pt;">Less: Accumulated depreciation and amortization</p> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">(814,349</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; padding-bottom: 1px;">)</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">(508,257</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; padding-bottom: 1px;">)</td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 18pt; text-indent: -9pt;">Total property and equipment, net</p> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">6,055,179</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">5,034,995</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt;"> </td></tr> </tbody></table> 4578679 1643010 1409767 1257108 70000 70000 71589 71589 17930 13872 721563 2487673 6869528 5543252 814349 508257 6055179 5034995 2705524 135596 306092 223887 78486 21841 227606 202046 72190 69127 <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"><b>Note <em style="font: inherit;">8</em> </b>–<b> Leases</b></p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt; text-align: justify;">The Company determines if an arrangement is a finance lease or operating lease at inception and recognizes right-of-use (“ROU”) assets and lease liabilities at commencement date based on the present value of the lease payments over the lease term.  For operating leases, our right-of-use assets are amortized on a straight-line basis over the lease term with rent expense recorded to operating expenses.  The depreciable life of related leasehold improvements is based on the shorter of the useful life or the lease term.  </p> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt; text-align: justify;"> </p> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt; text-align: justify;">The Company leases its 20,945 square foot facility under a non-cancelable real property lease agreement that expires on <em style="font: inherit;"> August 31, 2025, </em>with <span style="-sec-ix-hidden:c105029809">two five</span>-year options to extend, at a monthly lease rate of $10,036, with approximately a 3% annual escalation of lease payments commencing <em style="font: inherit;"> September 15, 2021. </em>The facility lease contains provisions requiring payment of property taxes, utilities, insurance, maintenance and other occupancy costs applicable to the leased premise. As the Company’s leases do <em style="font: inherit;">not</em> provide implicit discount rates, the Company uses an incremental borrowing rate based on the information available at the commencement date in determining the present value of lease payments. The incremental borrowing rate for the lease at the time of commencement was 5.75%.</p> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt; text-align: justify;"> </p> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt; text-align: justify;">On <em style="font: inherit;"> July 1, 2023, </em>the Company leased additional warehouse space in Irving, Texas, of approximately 9,000 feet under a 37-month lease at a rate of $8,456 per month, with approximately a 4% annual escalation of lease payments. The facility lease contains provisions requiring payment of property taxes, utilities, insurance, maintenance and other occupancy costs applicable to the leased premise. As the Company’s leases do <em style="font: inherit;">not</em> provide implicit discount rates, the Company uses an incremental borrowing rate based on the information available at the commencement date in determining the present value of lease payments. The incremental borrowing rate for the lease at the time of commencement was 8%.</p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;margin:0pt;">The components of lease expense were as follows:</p> <table border="0" cellpadding="0" cellspacing="0" class="finTable" style="width: 100%; font-size: 10pt; font-family: Times New Roman; text-indent: 0px;"><tbody><tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td colspan="6" style="text-align: center; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:center;margin:0pt;"><em style="font: inherit;"><em style="font: inherit;">For the Nine Months Ended</em></em></p> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td colspan="6" style="text-align: center; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:center;margin:0pt;"><em style="font: inherit;"><em style="font: inherit;">September 30,</em></em></p> </td><td style="font-family: Times New Roman; font-size: 10pt; padding-bottom: 1px;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td colspan="2" style="text-align: center; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:center;margin:0pt;"><em style="font: inherit;">2023</em></p> </td><td style="font-family: Times New Roman; font-size: 10pt; padding-bottom: 1px;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td colspan="2" style="text-align: center; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:center;margin:0pt;"><em style="font: inherit;">2022</em></p> </td><td style="font-family: Times New Roman; font-size: 10pt; padding-bottom: 1px;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt; width: 70%;"> <p style="margin: 0pt; font-size: 10pt; font-family: &quot;Times New Roman&quot;;">Right-of-Use lease cost:</p> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 9pt; text-indent: -9pt;">Amortization of right-of-use asset</p> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">$</td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">79,213</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">$</td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">16,816</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 18pt; text-indent: -9pt;">Total lease cost</p> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">79,213</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">16,816</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt;"> </td></tr> </tbody></table> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">Supplemental balance sheet information related to leases was as follows:</p> <table border="0" cellpadding="0" cellspacing="0" class="finTable" style="width: 100%; font-size: 10pt; font-family: Times New Roman; text-indent: 0px;"><tbody><tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td colspan="2" style="text-align: center; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:center;margin:0pt;"><em style="font: inherit;">September 30,</em></p> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td colspan="2" style="text-align: center; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:center;margin:0pt;"><em style="font: inherit;">December 31,</em></p> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td colspan="2" style="text-align: center; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:center;margin:0pt;"><em style="font: inherit;">2023</em></p> </td><td style="font-family: Times New Roman; font-size: 10pt; padding-bottom: 1px;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td colspan="2" style="text-align: center; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:center;margin:0pt;"><em style="font: inherit;">2022</em></p> </td><td style="font-family: Times New Roman; font-size: 10pt; padding-bottom: 1px;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt; width: 70%;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 9pt; text-indent: -9pt;">Operating lease:</p> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 18pt; text-indent: -9pt;">Operating lease assets</p> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">1,551,252</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">1,261,525</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 9pt; text-indent: -9pt;">Current portion of operating lease liability</p> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">$</td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">165,869</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">$</td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">52,543</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 18pt; text-indent: -9pt;">Noncurrent operating lease liability</p> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">1,493,001</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">1,301,355</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 27pt; text-indent: -9pt;">Total operating lease liability</p> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">1,658,870</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">1,353,898</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 9pt; text-indent: -9pt;">Weighted average remaining lease term:</p> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 18pt; text-indent: -9pt;">Operating leases (in years)</p> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">7.9</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">13.3</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 9pt; text-indent: -9pt;">Weighted average discount rate:</p> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 18pt; text-indent: -9pt;">Operating lease</p> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">6.20</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">%</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">5.75</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">%</td></tr> </tbody></table> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">Supplemental cash flow and other information related to operating leases was as follows:</p> <table border="0" cellpadding="0" cellspacing="0" class="finTable" style="width: 100%; font-size: 10pt; font-family: Times New Roman; text-indent: 0px;"><tbody><tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td colspan="6" style="text-align: center; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:center;margin:0pt;"><em style="font: inherit;"><em style="font: inherit;">For the Nine Months Ended</em></em></p> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td colspan="6" style="text-align: center; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:center;margin:0pt;"><em style="font: inherit;"><em style="font: inherit;">September 30,</em></em></p> </td><td style="font-family: Times New Roman; font-size: 10pt; padding-bottom: 1px;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td colspan="2" style="text-align: center; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:center;margin:0pt;"><em style="font: inherit;">2023</em></p> </td><td style="font-family: Times New Roman; font-size: 10pt; padding-bottom: 1px;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td colspan="2" style="text-align: center; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:center;margin:0pt;"><em style="font: inherit;">2022</em></p> </td><td style="font-family: Times New Roman; font-size: 10pt; padding-bottom: 1px;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt; width: 70%;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 9pt; text-indent: -9pt;">Cash paid for amounts included in the measurement of lease liabilities:</p> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 18pt; text-indent: -9pt;">Operating cash flows used for operating leases</p> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">128,840</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">33,609</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt;"> </td></tr> </tbody></table> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;margin:0pt;">The future minimum lease payments due under operating leases as of <em style="font: inherit;"> September 30, 2023</em> is as follows:</p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <table border="0" cellpadding="0" cellspacing="0" class="finTable" style="margin-right: 10%; margin-left: 10%; width: 80%; font-size: 10pt; font-family: Times New Roman; text-indent: 0px;"><tbody><tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt; width: 81%;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 9pt; text-indent: -9pt; text-align: center;">Fiscal Year Ending</p> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td colspan="2" style="text-align: center; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:center;margin:0pt;"><em style="font: inherit;">Minimum Lease</em></p> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 9pt; text-indent: -9pt; text-align: center;">December 31,</p> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td colspan="2" style="text-align: center; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:center;margin:0pt;"><em style="font: inherit;">Commitments</em></p> </td><td style="font-family: Times New Roman; font-size: 10pt; padding-bottom: 1px;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 9pt; text-indent: -9pt;">2023 (for the three months remaining)</p> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">$</td><td style="width: 16%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">65,595</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 9pt; text-indent: -9pt;">2024</p> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 16%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">265,827</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 9pt; text-indent: -9pt;">2025</p> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 16%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">274,834</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 9pt; text-indent: -9pt;">2026</p> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 16%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">223,171</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 9pt; text-indent: -9pt;">2027 and thereafter</p> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td><td style="width: 16%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">1,412,988</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">$</td><td style="width: 16%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">2,242,415</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 9pt; text-indent: -9pt;">Less effects of discounting</p> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td><td style="width: 16%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">583,545</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 9pt; text-indent: -9pt;">Lease liability recognized</p> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td><td style="width: 16%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">1,658,870</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt;"> </td></tr> </tbody></table> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> 20945 10036 0.03 5.75 9000 P37M 8456 0.04 8 <table border="0" cellpadding="0" cellspacing="0" class="finTable" style="width: 100%; font-size: 10pt; font-family: Times New Roman; text-indent: 0px;"><tbody><tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td colspan="6" style="text-align: center; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:center;margin:0pt;"><em style="font: inherit;"><em style="font: inherit;">For the Nine Months Ended</em></em></p> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td colspan="6" style="text-align: center; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:center;margin:0pt;"><em style="font: inherit;"><em style="font: inherit;">September 30,</em></em></p> </td><td style="font-family: Times New Roman; font-size: 10pt; padding-bottom: 1px;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td colspan="2" style="text-align: center; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:center;margin:0pt;"><em style="font: inherit;">2023</em></p> </td><td style="font-family: Times New Roman; font-size: 10pt; padding-bottom: 1px;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td colspan="2" style="text-align: center; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:center;margin:0pt;"><em style="font: inherit;">2022</em></p> </td><td style="font-family: Times New Roman; font-size: 10pt; padding-bottom: 1px;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt; width: 70%;"> <p style="margin: 0pt; font-size: 10pt; font-family: &quot;Times New Roman&quot;;">Right-of-Use lease cost:</p> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 9pt; text-indent: -9pt;">Amortization of right-of-use asset</p> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">$</td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">79,213</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">$</td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">16,816</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 18pt; text-indent: -9pt;">Total lease cost</p> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">79,213</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">16,816</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt;"> </td></tr> </tbody></table> 79213 16816 79213 16816 <table border="0" cellpadding="0" cellspacing="0" class="finTable" style="width: 100%; font-size: 10pt; font-family: Times New Roman; text-indent: 0px;"><tbody><tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td colspan="2" style="text-align: center; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:center;margin:0pt;"><em style="font: inherit;">September 30,</em></p> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td colspan="2" style="text-align: center; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:center;margin:0pt;"><em style="font: inherit;">December 31,</em></p> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td colspan="2" style="text-align: center; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:center;margin:0pt;"><em style="font: inherit;">2023</em></p> </td><td style="font-family: Times New Roman; font-size: 10pt; padding-bottom: 1px;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td colspan="2" style="text-align: center; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:center;margin:0pt;"><em style="font: inherit;">2022</em></p> </td><td style="font-family: Times New Roman; font-size: 10pt; padding-bottom: 1px;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt; width: 70%;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 9pt; text-indent: -9pt;">Operating lease:</p> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 18pt; text-indent: -9pt;">Operating lease assets</p> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">1,551,252</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">1,261,525</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 9pt; text-indent: -9pt;">Current portion of operating lease liability</p> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">$</td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">165,869</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">$</td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">52,543</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 18pt; text-indent: -9pt;">Noncurrent operating lease liability</p> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">1,493,001</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">1,301,355</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 27pt; text-indent: -9pt;">Total operating lease liability</p> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">1,658,870</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">1,353,898</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 9pt; text-indent: -9pt;">Weighted average remaining lease term:</p> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 18pt; text-indent: -9pt;">Operating leases (in years)</p> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">7.9</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">13.3</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 9pt; text-indent: -9pt;">Weighted average discount rate:</p> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 18pt; text-indent: -9pt;">Operating lease</p> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">6.20</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">%</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">5.75</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">%</td></tr> </tbody></table> 1551252 1261525 165869 52543 1493001 1301355 1658870 1353898 P7Y10M24D P13Y3M18D 0.062 0.0575 <table border="0" cellpadding="0" cellspacing="0" class="finTable" style="width: 100%; font-size: 10pt; font-family: Times New Roman; text-indent: 0px;"><tbody><tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td colspan="6" style="text-align: center; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:center;margin:0pt;"><em style="font: inherit;"><em style="font: inherit;">For the Nine Months Ended</em></em></p> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td colspan="6" style="text-align: center; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:center;margin:0pt;"><em style="font: inherit;"><em style="font: inherit;">September 30,</em></em></p> </td><td style="font-family: Times New Roman; font-size: 10pt; padding-bottom: 1px;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td colspan="2" style="text-align: center; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:center;margin:0pt;"><em style="font: inherit;">2023</em></p> </td><td style="font-family: Times New Roman; font-size: 10pt; padding-bottom: 1px;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td colspan="2" style="text-align: center; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:center;margin:0pt;"><em style="font: inherit;">2022</em></p> </td><td style="font-family: Times New Roman; font-size: 10pt; padding-bottom: 1px;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt; width: 70%;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 9pt; text-indent: -9pt;">Cash paid for amounts included in the measurement of lease liabilities:</p> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 18pt; text-indent: -9pt;">Operating cash flows used for operating leases</p> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">128,840</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td><td style="width: 12%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">33,609</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt;"> </td></tr> </tbody></table> 128840 33609 <table border="0" cellpadding="0" cellspacing="0" class="finTable" style="margin-right: 10%; margin-left: 10%; width: 80%; font-size: 10pt; font-family: Times New Roman; text-indent: 0px;"><tbody><tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt; width: 81%;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 9pt; text-indent: -9pt; text-align: center;">Fiscal Year Ending</p> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td colspan="2" style="text-align: center; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:center;margin:0pt;"><em style="font: inherit;">Minimum Lease</em></p> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 9pt; text-indent: -9pt; text-align: center;">December 31,</p> </td><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td colspan="2" style="text-align: center; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:center;margin:0pt;"><em style="font: inherit;">Commitments</em></p> </td><td style="font-family: Times New Roman; font-size: 10pt; padding-bottom: 1px;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 9pt; text-indent: -9pt;">2023 (for the three months remaining)</p> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">$</td><td style="width: 16%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">65,595</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 9pt; text-indent: -9pt;">2024</p> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 16%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">265,827</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 9pt; text-indent: -9pt;">2025</p> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 16%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">274,834</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 9pt; text-indent: -9pt;">2026</p> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 16%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">223,171</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 9pt; text-indent: -9pt;">2027 and thereafter</p> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td><td style="width: 16%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">1,412,988</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">$</td><td style="width: 16%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;">2,242,415</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 9pt; text-indent: -9pt;">Less effects of discounting</p> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td><td style="width: 16%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">583,545</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: Times New Roman; font-size: 10pt;"> <p style="font-family: Times New Roman; font-size: 10pt; font-variant: normal; margin: 0pt 0pt 0pt 9pt; text-indent: -9pt;">Lease liability recognized</p> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt;"> </td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td><td style="width: 16%; text-align: right; font-family: Times New Roman; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">1,658,870</td><td style="width: 1%; font-family: Times New Roman; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt;"> </td></tr> </tbody></table> 65595 265827 274834 223171 1412988 2242415 583545 1658870 <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"><b>Note <em style="font: inherit;">9</em> </b>–<b> Notes Payable, Related Parties</b></p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">Notes payable, related parties consists of the following as of <em style="font: inherit;"> September 30, 2023</em> and <em style="font: inherit;"> December 31, 2022</em>, respectively:</p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p>   <table cellpadding="0" cellspacing="0" class="finTable" style="width: 100%; font-size: 8pt; font-family: &quot;Times New Roman&quot;, Times, serif; text-indent: 0px; margin-left: 0pt; margin-right: 0pt;"><tbody><tr class="finHeading" style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; width: 76%;"> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; width: 1%;"> </td><td colspan="2" style="text-align: center; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt; width: 1%;"> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; font-variant: normal; text-align: center; margin: 0pt;"><em style="font: inherit;">September 30,</em></p> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; width: 1%;"> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; width: 1%;"> </td><td colspan="2" style="text-align: center; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt; width: 1%;"> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; font-variant: normal; text-align: center; margin: 0pt;"><em style="font: inherit;">December 31,</em></p> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; width: 1%;"> </td></tr> <tr class="finHeading" style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; width: 76%;"> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; width: 1%;"> </td><td colspan="2" style="text-align: center; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0); width: 1%;"> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; font-variant: normal; text-align: center; margin: 0pt;"><em style="font: inherit;">2023</em></p> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; width: 1%;"> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; width: 1%;"> </td><td colspan="2" style="text-align: center; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0); width: 1%;"> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; font-variant: normal; text-align: center; margin: 0pt;"><em style="font: inherit;">2022</em></p> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; padding-bottom: 1px; width: 1%;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="width: 76%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; width: 76%;"> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; font-variant: normal; margin: 0pt;">On May 11, 2023, the Company received $<span style="-sec-ix-hidden:c105030180">100,000</span> pursuant to a note and warrant purchase agreement from Bradley Berman, one of the Company’s Directors, on behalf of the Bradley Berman Irrevocable Trust, as lender. The unsecured note matures on<span style="-sec-ix-hidden:c105030182"> May 11, 2024</span>. The note bears interest at <span style="-sec-ix-hidden:c105030184">8%</span> per annum, payable in cash semi-annually on June 30 and December 31, with appropriate pro rata adjustments made for any partial interest accrual period. The noteholder also received warrants to purchase <span style="-sec-ix-hidden:c105030186">25,000</span> shares of common stock, exercisable at $<span style="-sec-ix-hidden:c105030188">2.50</span> per share over a <span style="-sec-ix-hidden:c105030190">ten</span>-year term. The Company may redeem outstanding warrants prior to their expiration, at a price of $<span style="-sec-ix-hidden:c105030192">0.01</span> per share, provided that the volume weighted average sale price per share of Common Stock equals or exceeds $<span style="-sec-ix-hidden:c105030194">9.00</span> per share for thirty (30) consecutive trading days ending on the third business day prior to the mailing of notice of such redemption.</p> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;">$</td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;">100,000</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;">$</td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;">-</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="width: 76%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; width: 76%;"> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; font-variant: normal; margin: 0pt;">On April 25, 2023, the Company received $<span style="-sec-ix-hidden:c105030196">50,000</span> pursuant to a note and warrant purchase agreement from the Cesar J. Gutierrez Living Trust, as beneficially controlled by the brother of the Company’s CEO, as lender. The unsecured note matures on <span style="-sec-ix-hidden:c105030198">April 25, 2024</span>. The note bears interest at <span style="-sec-ix-hidden:c105030200">8%</span> per annum, payable in cash semi-annually on June 30 and December 31, with appropriate pro rata adjustments made for any partial interest accrual period. The noteholder also received warrants to purchase <span style="-sec-ix-hidden:c105030202">12,500</span> shares of common stock, exercisable at $<span style="-sec-ix-hidden:c105030204">2.50</span> per share over a <span style="-sec-ix-hidden:c105030206">ten</span>-year term. The Company may redeem outstanding warrants prior to their expiration, at a price of $<span style="-sec-ix-hidden:c105030208">0.01</span> per share, provided that the volume weighted average sale price per share of Common Stock equals or exceeds $<span style="-sec-ix-hidden:c105030210">9.00</span> per share for thirty (30) consecutive trading days ending on the third business day prior to the mailing of notice of such redemption.</p> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;">50,000</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;">-</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="width: 76%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; width: 76%;"> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; font-variant: normal; margin: 0pt;">On April 25, 2023, the Company received $<span style="-sec-ix-hidden:c105030212">750,000</span> pursuant to a note and warrant purchase agreement from a trust held by the Company’s Chairman, Mr. Goldfarb, as lender. The unsecured note matures on <span style="-sec-ix-hidden:c105030214">April 25, 2024</span>. The note bears interest at <span style="-sec-ix-hidden:c105030216">8%</span> per annum, payable in cash semi-annually on June 30 and December 31, with appropriate pro rata adjustments made for any partial interest accrual period. The noteholder also received warrants to purchase <span style="-sec-ix-hidden:c105030218">187,500</span> shares of common stock, exercisable at $<span style="-sec-ix-hidden:c105030220">2.50</span> per share over a <span style="-sec-ix-hidden:c105030222">ten</span>-year term. The Company may redeem outstanding warrants prior to their expiration, at a price of $<span style="-sec-ix-hidden:c105030224">0.01</span> per share, provided that the volume weighted average sale price per share of Common Stock equals or exceeds $<span style="-sec-ix-hidden:c105030226">9.00</span> per share for thirty (30) consecutive trading days ending on the third business day prior to the mailing of notice of such redemption.</p> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;">750,000</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;">-</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="width: 76%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; width: 76%;"> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; font-variant: normal; margin: 0pt;">On April 11, 2023, the Company received $<span style="-sec-ix-hidden:c105030228">250,000</span> pursuant to a note and warrant purchase agreement from the Lyle A. Berman Revocable Trust, as beneficially controlled by one of the Company’s Directors, as lender. The unsecured note matures on <span style="-sec-ix-hidden:c105030230">August 23, 2025</span>. The note bears interest at <span style="-sec-ix-hidden:c105030232">8%</span> per annum, payable on January 1, 2025. The noteholder also received warrants to purchase <span style="-sec-ix-hidden:c105030234">62,500</span> shares of common stock, exercisable at $<span style="-sec-ix-hidden:c105030236">2.60</span> per share over a <span style="-sec-ix-hidden:c105030238">ten</span>-year term.</p> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;">250,000</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;">-</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="width: 76%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; width: 76%;"> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; font-variant: normal; margin: 0pt;">On March 7, 2023, the Company received $<span style="-sec-ix-hidden:c105030240">250,000</span> pursuant to a note and warrant purchase agreement from the Lyle A. Berman Revocable Trust, as beneficially controlled by one of the Company’s Directors, as lender. The unsecured note matures on <span style="-sec-ix-hidden:c105030242">August 23, 2025</span>. The note bears interest at <span style="-sec-ix-hidden:c105030244">8%</span> per annum, payable on January 1, 2025. The noteholder also received warrants to purchase <span style="-sec-ix-hidden:c105030246">62,500</span> shares of common stock, exercisable at $<span style="-sec-ix-hidden:c105030248">2.60</span> per share over a <span style="-sec-ix-hidden:c105030250">ten</span>-year term.</p> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;">250,000</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;">-</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="width: 76%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; width: 76%;"> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; font-variant: normal; margin: 0pt;">On March 2, 2023, the Company received $<span style="-sec-ix-hidden:c105030252">250,000</span> pursuant to a note and warrant purchase agreement from a trust held by the Company’s Chairman, Mr. Goldfarb, as lender. The unsecured note matures on <span style="-sec-ix-hidden:c105030254">August 23, 2025</span>. The note bears interest at<span style="-sec-ix-hidden:c105030256"> 8%</span> per annum, payable on January 1, 2025. The noteholder also received warrants to purchase <span style="-sec-ix-hidden:c105030258">62,500</span> shares of common stock, exercisable at $<span style="-sec-ix-hidden:c105030260">2.60</span> per share over a <span style="-sec-ix-hidden:c105030262">ten</span>-year term.</p> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;">250,000</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;">-</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="width: 76%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; width: 76%;"> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; font-variant: normal; margin: 0pt;">On February 1, 2023, the Company received $<span style="-sec-ix-hidden:c105030264">500,000</span> pursuant to a note and warrant purchase agreement from a trust held by the Company’s Chairman, Mr. Goldfarb, as lender. The unsecured note matures on <span style="-sec-ix-hidden:c105030266">August 23, 2025</span>. The note bears interest at <span style="-sec-ix-hidden:c105030268">8%</span> per annum, payable on January 1, 2025. The noteholder also received warrants to purchase <span style="-sec-ix-hidden:c105030270">125,000</span> shares of common stock, exercisable at $<span style="-sec-ix-hidden:c105030272">2.60</span> per share over a <span style="-sec-ix-hidden:c105030274">ten</span>-year term.</p> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;">500,000</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;">-</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="width: 76%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; width: 76%;"> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; font-variant: normal; margin: 0pt;">On January 5, 2023, the Company received $<span style="-sec-ix-hidden:c105030276">250,000</span> pursuant to a note and warrant purchase agreement from the Lyle A. Berman Revocable Trust, as beneficially controlled by one of the Company’s Directors, as lender. The unsecured note matures on <span style="-sec-ix-hidden:c105030278">August 23, 2025</span>. The note bears interest at <span style="-sec-ix-hidden:c105030280">8%</span> per annum, payable on January 1, 2025. The noteholder also received warrants to purchase <span style="-sec-ix-hidden:c105030282">62,500</span> shares of common stock, exercisable at $<span style="-sec-ix-hidden:c105030284">2.60</span> per share over a <span style="-sec-ix-hidden:c105030286">ten</span>-year term.</p> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;">250,000</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;">-</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="width: 76%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; width: 76%;"> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; font-variant: normal; margin: 0pt;">On December 21, 2022, the Company received $<span style="-sec-ix-hidden:c105030288"><span style="-sec-ix-hidden:c105030289">250,000</span></span> pursuant to a note and warrant purchase agreement from the Lyle A. Berman Revocable Trust, as beneficially controlled by one of the Company’s Directors, as lender. The unsecured note matures on <span style="-sec-ix-hidden:c105030290"><span style="-sec-ix-hidden:c105030291">August 23, 2025</span></span>. The note bears interest at <span style="-sec-ix-hidden:c105030292"><span style="-sec-ix-hidden:c105030293">8%</span></span> per annum, payable on January 1, 2025. The noteholder also received warrants to purchase <span style="-sec-ix-hidden:c105030294"><span style="-sec-ix-hidden:c105030295">62,500</span></span> shares of common stock, exercisable at $<span style="-sec-ix-hidden:c105030296"><span style="-sec-ix-hidden:c105030297">2.60</span></span> per share over a <span style="-sec-ix-hidden:c105030298"><span style="-sec-ix-hidden:c105030299">ten</span></span>-year term.</p> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;">250,000</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;">250,000</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="width: 76%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; width: 76%;"> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; font-variant: normal; margin: 0pt;">On September 29, 2022, the Company received $<span style="-sec-ix-hidden:c105030300"><span style="-sec-ix-hidden:c105030301">500,000</span></span> pursuant to a note and warrant purchase agreement from a trust held by the Company’s Chairman, Mr. Goldfarb, as lender. The unsecured note matures on <span style="-sec-ix-hidden:c105030302"><span style="-sec-ix-hidden:c105030303">August 23, 2025</span></span>. The note bears interest at <span style="-sec-ix-hidden:c105030304"><span style="-sec-ix-hidden:c105030305">8%</span></span> per annum, payable on January 1, 2025. The noteholder also received warrants to purchase <span style="-sec-ix-hidden:c105030306"><span style="-sec-ix-hidden:c105030307">125,000</span></span> shares of common stock, exercisable at $<span style="-sec-ix-hidden:c105030308"><span style="-sec-ix-hidden:c105030309">2.60</span></span> per share over a <span style="-sec-ix-hidden:c105030310"><span style="-sec-ix-hidden:c105030311">ten</span></span>-year term.</p> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;">500,000</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;">500,000</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="width: 76%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; width: 76%;"> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; font-variant: normal; margin: 0pt;">On September 29, 2022, the Company received $<span style="-sec-ix-hidden:c105030312"><span style="-sec-ix-hidden:c105030313">250,000</span></span> pursuant to a note and warrant purchase agreement from the Lyle A. Berman Revocable Trust, as beneficially controlled by one of the Company’s Directors, as lender. The unsecured note matures on <span style="-sec-ix-hidden:c105030314"><span style="-sec-ix-hidden:c105030315">August 23, 2025</span></span>. The note bears interest at <span style="-sec-ix-hidden:c105030316"><span style="-sec-ix-hidden:c105030317">8%</span></span> per annum, payable on January 1, 2025. The noteholder also received warrants to purchase <span style="-sec-ix-hidden:c105030318"><span style="-sec-ix-hidden:c105030319">62,500</span></span> shares of common stock, exercisable at $<span style="-sec-ix-hidden:c105030320"><span style="-sec-ix-hidden:c105030321">2.60</span></span> per share over a <span style="-sec-ix-hidden:c105030322"><span style="-sec-ix-hidden:c105030323">ten</span></span>-year term.</p> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;">250,000</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;">250,000</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="width: 76%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; width: 76%;"> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; font-variant: normal; margin: 0pt;">On April 8, 2022, the Company received $<span style="-sec-ix-hidden:c105030324"><span style="-sec-ix-hidden:c105030325">2,000,000</span></span> pursuant to a note and warrant purchase agreement from a trust held by the Company’s Chairman, Mr. Goldfarb, as lender. The unsecured note bears interest at <span style="-sec-ix-hidden:c105030328"><span style="-sec-ix-hidden:c105030329">6</span></span>% per annum, compounded semi-annually, and was payable in cash semi-annually on June 30th and December 31st. On August 23, 2022, the note was amended to update the terms of the interest payment to be payable at the earlier of the maturity date or January 1, 2025, rather than being paid semi-annually. The note matures on <span style="-sec-ix-hidden:c105030326"><span style="-sec-ix-hidden:c105030327">April 8, 2025</span></span>. The noteholder also received warrants to purchase <span style="-sec-ix-hidden:c105030330"><span style="-sec-ix-hidden:c105030331">500,000</span></span> shares of common stock, exercisable at $<span style="-sec-ix-hidden:c105030332"><span style="-sec-ix-hidden:c105030333">2.35</span></span> per share over a <span style="-sec-ix-hidden:c105030334"><span style="-sec-ix-hidden:c105030335">ten</span></span>-year term.</p> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;">2,000,000</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;">2,000,000</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="width: 76%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; width: 76%;"> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; font-variant: normal; margin: 0pt;">On April 8, 2022, the Company received $<span style="-sec-ix-hidden:c105030336"><span style="-sec-ix-hidden:c105030337">100,000</span></span> pursuant to a note and warrant purchase agreement with the Company’s Chairman and CEO, Mr. &amp; Mrs. Goldfarb, as lenders. The unsecured note bears interest at <span style="-sec-ix-hidden:c105030340"><span style="-sec-ix-hidden:c105030341">6%</span></span> per annum, compounded semi-annually, and was payable in cash semi-annually on June 30th and December 31st. On August 23, 2022, the note was amended to update the terms of the interest payment to be payable at the earlier of the maturity date or January 1, 2025, rather than being paid semi-annually. The note matures on <span style="-sec-ix-hidden:c105030338"><span style="-sec-ix-hidden:c105030339">April 8, 2025</span></span>. The noteholder also received warrants to purchase <span style="-sec-ix-hidden:c105030342"><span style="-sec-ix-hidden:c105030343">25,000</span></span> shares of common stock, exercisable at $<span style="-sec-ix-hidden:c105030344"><span style="-sec-ix-hidden:c105030345">2.35</span></span> per share over a <span style="-sec-ix-hidden:c105030346"><span style="-sec-ix-hidden:c105030347">ten</span></span>-year term.</p> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;">100,000</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;">100,000</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="width: 76%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; width: 76%;"> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; font-variant: normal; margin: 0pt;">On April 8, 2022, the Company received $<span style="-sec-ix-hidden:c105030348"><span style="-sec-ix-hidden:c105030349">100,000</span></span> pursuant to a note and warrant purchase agreement with IG Union Bower LLC, an entity owned by Ira Goldfarb, the Company’s Chairman, as lender. The unsecured note bears interest at <span style="-sec-ix-hidden:c105030352"><span style="-sec-ix-hidden:c105030353">6%</span></span> per annum, compounded semi-annually, and was payable in cash semi-annually on June 30th and December 31st. On August 23, 2022, the note was amended to update the terms of the interest payment to be payable at the earlier of the maturity date or January 1, 2025, rather than being paid semi-annually. The note matures on <span style="-sec-ix-hidden:c105030350"><span style="-sec-ix-hidden:c105030351">April 8, 2025</span></span>. The noteholder also received warrants to purchase <span style="-sec-ix-hidden:c105030354"><span style="-sec-ix-hidden:c105030355">25,000</span></span> shares of common stock, exercisable at $<span style="-sec-ix-hidden:c105030356"><span style="-sec-ix-hidden:c105030357">2.35</span></span> per share over a <span style="-sec-ix-hidden:c105030358"><span style="-sec-ix-hidden:c105030359">ten</span></span>-year term.</p> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;">100,000</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;">100,000</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="width: 76%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; width: 76%;"> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; font-variant: normal; margin: 0pt;">On April 8, 2022, the Company received $<span style="-sec-ix-hidden:c105030360"><span style="-sec-ix-hidden:c105030361">920,000</span></span> pursuant to a note and warrant purchase agreement from the Lyle A. Berman Revocable Trust, as beneficially controlled by one of the Company’s Directors, as lender. The unsecured note bears interest at <span style="-sec-ix-hidden:c105030364"><span style="-sec-ix-hidden:c105030365">6%</span></span> per annum, compounded semi-annually, and was payable in cash semi-annually on June 30th and December 31st. On August 23, 2022, the note was amended to update the terms of the interest payment to be payable at the earlier of the maturity date or January 1, 2025, rather than being paid semi-annually. The note matures on <span style="-sec-ix-hidden:c105030362"><span style="-sec-ix-hidden:c105030363">April 8, 2025</span></span>. The noteholder also received warrants to purchase <span style="-sec-ix-hidden:c105030366"><span style="-sec-ix-hidden:c105030367">230,000</span></span> shares of common stock, exercisable at $<span style="-sec-ix-hidden:c105030368"><span style="-sec-ix-hidden:c105030369">2.35</span></span> per share over a <span style="-sec-ix-hidden:c105030370"><span style="-sec-ix-hidden:c105030371">ten</span></span>-year term.</p> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;">920,000</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;">920,000</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="width: 76%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; width: 76%;"> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; font-variant: normal; margin: 0pt;">On December 31, 2021, the Company received $<span style="-sec-ix-hidden:c105030372"><span style="-sec-ix-hidden:c105030373">1,500,000</span></span> pursuant to a note and warrant purchase agreement with the Company’s Chairman and CEO, Mr. &amp; Mrs. Goldfarb, as lenders. The unsecured note bears interest at <span style="-sec-ix-hidden:c105030376"><span style="-sec-ix-hidden:c105030377">8</span></span>% per annum, compounded semi-annually, and shall be payable in cash semi-annually on June 30th and December 31st. The note matures on <span style="-sec-ix-hidden:c105030374"><span style="-sec-ix-hidden:c105030375">December 31, 2024</span></span>. The noteholders also received warrants to purchase <span style="-sec-ix-hidden:c105030378"><span style="-sec-ix-hidden:c105030379">225,000</span></span> shares of common stock, exercisable at $<span style="-sec-ix-hidden:c105030380"><span style="-sec-ix-hidden:c105030381">2.21</span></span> per share over a <span style="-sec-ix-hidden:c105030382"><span style="-sec-ix-hidden:c105030383">ten</span></span>-year term.</p> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;">1,500,000</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;">1,500,000</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="width: 76%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; width: 76%;"> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; font-variant: normal; margin: 0pt;">On December 31, 2021, the Company received $<span style="-sec-ix-hidden:c105030384"><span style="-sec-ix-hidden:c105030385">500,000</span></span> pursuant to a note and warrant purchase agreement from the Lyle A. Berman Revocable Trust, as beneficially controlled by one of the Company’s Directors, as lender. The unsecured note bears interest at <span style="-sec-ix-hidden:c105030388"><span style="-sec-ix-hidden:c105030389">8</span></span>% per annum, compounded semi-annually, and shall be payable in cash semi-annually on June 30th and December 31st. The note matures on <span style="-sec-ix-hidden:c105030386"><span style="-sec-ix-hidden:c105030387">December 31, 2024</span></span>. The noteholder also received warrants to purchase <span style="-sec-ix-hidden:c105030390"><span style="-sec-ix-hidden:c105030391">75,000</span></span> shares of common stock, exercisable at $<span style="-sec-ix-hidden:c105030392"><span style="-sec-ix-hidden:c105030393">2.21</span></span> per share over a <span style="-sec-ix-hidden:c105030394"><span style="-sec-ix-hidden:c105030395">ten</span></span>-year term.</p> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;">500,000</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;">500,000</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="width: 76%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; width: 76%;"> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; font-variant: normal; margin: 0pt;">On December 31, 2021, the Company received $<span style="-sec-ix-hidden:c105030396"><span style="-sec-ix-hidden:c105030397">25,000</span></span> pursuant to a note and warrant purchase agreement from the Company’s former CFO, Bradley K. Burke, as lender. The unsecured note bears interest at <span style="-sec-ix-hidden:c105030400"><span style="-sec-ix-hidden:c105030401">8</span></span>% per annum, compounded semi-annually, and shall be payable in cash semi-annually on June 30th and December 31st. The note matures on <span style="-sec-ix-hidden:c105030398"><span style="-sec-ix-hidden:c105030399">December 31, 2024</span></span>. The noteholder also received warrants to purchase <span style="-sec-ix-hidden:c105030402"><span style="-sec-ix-hidden:c105030403">3,750</span></span> shares of common stock, exercisable at $<span style="-sec-ix-hidden:c105030404"><span style="-sec-ix-hidden:c105030405">2.21</span></span> per share over a <span style="-sec-ix-hidden:c105030406"><span style="-sec-ix-hidden:c105030407">ten</span></span>-year term.</p> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;">25,000</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;">25,000</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="width: 76%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; width: 76%;"> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; font-variant: normal; margin: 0pt;">On December 31, 2021, the Company received $<span style="-sec-ix-hidden:c105030408"><span style="-sec-ix-hidden:c105030409">50,000</span></span> pursuant to a note and warrant purchase agreement from the Cesar J. Gutierrez Living Trust, as beneficially controlled by the brother of the Company’s CEO, as lender. The unsecured note bears interest at <span style="-sec-ix-hidden:c105030412"><span style="-sec-ix-hidden:c105030413">8</span></span>% per annum, compounded semi-annually, and shall be payable in cash semi-annually on June 30th and December 31st. The note matures on <span style="-sec-ix-hidden:c105030410"><span style="-sec-ix-hidden:c105030411">December 31, 2024</span></span>. The noteholder also received warrants to purchase <span style="-sec-ix-hidden:c105030414"><span style="-sec-ix-hidden:c105030415">7,500</span></span> shares of common stock, exercisable at $<span style="-sec-ix-hidden:c105030416"><span style="-sec-ix-hidden:c105030417">2.21</span></span> per share over a <span style="-sec-ix-hidden:c105030418"><span style="-sec-ix-hidden:c105030419">ten</span></span>-year term.</p> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">50,000</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; border-bottom: 1px solid rgb(0, 0, 0); margin-left: 0pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">50,000</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; padding-bottom: 1px; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="width: 76%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; width: 76%;"> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; font-variant: normal; margin: 0pt;">Total notes payable, related parties</p> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;">8,595,000</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;">6,195,000</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; width: 76%;"> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; font-variant: normal; margin: 0pt;">Less unamortized debt discounts:</p> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">2,113,114</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; border-bottom: 1px solid rgb(0, 0, 0); margin-left: 0pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">2,692,757</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; padding-bottom: 1px; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; width: 76%;"> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; font-variant: normal; margin: 0pt;">Notes payable</p> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;">6,481,886</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;">3,502,243</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; width: 76%;"> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; font-variant: normal; margin: 0pt;">Less: current maturities</p> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">638,004</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; border-bottom: 1px solid rgb(0, 0, 0); margin-left: 0pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">-</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; padding-bottom: 1px; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; width: 76%;"> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; font-variant: normal; margin: 0pt;">Notes payable, related parties, less current maturities</p> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">5,843,882</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; border-bottom: 3px double rgb(0, 0, 0); margin-left: 0pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; border-bottom: 3px double rgb(0, 0, 0);"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">3,502,243</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; padding-bottom: 3px; margin-left: 0pt;"> </td></tr> </tbody></table> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">The Company recorded discounts of $3,883,904 of debt discounts on warrants granted to the related parties on various dates from <em style="font: inherit;"> December </em><em style="font: inherit;">31,</em> <em style="font: inherit;">2021</em> through <em style="font: inherit;"> May </em><em style="font: inherit;">11,</em> <em style="font: inherit;">2023.</em> The discounts are being amortized to interest expense over the term of the notes, until repayment, using the straight-line method, which closely approximates the effective interest method. The Company recorded a total of $900,226 and $607,320 of stock-based interest expense pursuant to the amortization of discounts during the <em style="font: inherit;">nine</em> months ended <em style="font: inherit;"> September 30, 2023 </em>and <em style="font: inherit;">2022</em>, respectively. The Company recorded a credit to amortized interest of $154,596 and amortized interest expense of $285,522 during the <em style="font: inherit;">three</em> months ended <em style="font: inherit;"> September 30, 2023 </em>and <em style="font: inherit;">2022,</em> respectively.</p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">The Company recognized a total of $1,182,124 and $752,257 of interest expense related to related party notes payable for the <em style="font: inherit;">nine</em> months ended <em style="font: inherit;"> September 30, 2023 </em>and <em style="font: inherit;">2022</em>, respectively. Interest expense consisted of $405,131 of stated interest expense and $776,593 of amortized debt discounts related to stock-based warrants and $215,884 of stated interest expense and $536,373 of amortized debt discounts related to stock-based warrants for the <em style="font: inherit;">nine</em> months ended <em style="font: inherit;"> September 30, 2023 </em>and <em style="font: inherit;">2022</em>, respectively. The Company recognized a total of $3,007 and $383,995 in the <em style="font: inherit;">three</em> months ended <em style="font: inherit;"> September 30, 2023 </em>and <em style="font: inherit;">2022,</em> respectively.  A credit to amortized interest of $154,596 and stated interest of $140,014 comprised the <em style="font: inherit;">three</em> months ended <em style="font: inherit;"> September 30, 2023 </em>related party interest expense, and amortized interest expense of $285,522 and stated interest of $98,473 comprised the <em style="font: inherit;">three</em> months ended <em style="font: inherit;"> September 30, 2022 </em>amount.</p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <table cellpadding="0" cellspacing="0" class="finTable" style="width: 100%; font-size: 8pt; font-family: &quot;Times New Roman&quot;, Times, serif; text-indent: 0px; margin-left: 0pt; margin-right: 0pt;"><tbody><tr class="finHeading" style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; width: 76%;"> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; width: 1%;"> </td><td colspan="2" style="text-align: center; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt; width: 1%;"> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; font-variant: normal; text-align: center; margin: 0pt;"><em style="font: inherit;">September 30,</em></p> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; width: 1%;"> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; width: 1%;"> </td><td colspan="2" style="text-align: center; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt; width: 1%;"> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; font-variant: normal; text-align: center; margin: 0pt;"><em style="font: inherit;">December 31,</em></p> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; width: 1%;"> </td></tr> <tr class="finHeading" style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; width: 76%;"> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; width: 1%;"> </td><td colspan="2" style="text-align: center; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0); width: 1%;"> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; font-variant: normal; text-align: center; margin: 0pt;"><em style="font: inherit;">2023</em></p> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; width: 1%;"> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; width: 1%;"> </td><td colspan="2" style="text-align: center; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0); width: 1%;"> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; font-variant: normal; text-align: center; margin: 0pt;"><em style="font: inherit;">2022</em></p> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; padding-bottom: 1px; width: 1%;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="width: 76%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; width: 76%;"> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; font-variant: normal; margin: 0pt;">On May 11, 2023, the Company received $<span style="-sec-ix-hidden:c105030180">100,000</span> pursuant to a note and warrant purchase agreement from Bradley Berman, one of the Company’s Directors, on behalf of the Bradley Berman Irrevocable Trust, as lender. The unsecured note matures on<span style="-sec-ix-hidden:c105030182"> May 11, 2024</span>. The note bears interest at <span style="-sec-ix-hidden:c105030184">8%</span> per annum, payable in cash semi-annually on June 30 and December 31, with appropriate pro rata adjustments made for any partial interest accrual period. The noteholder also received warrants to purchase <span style="-sec-ix-hidden:c105030186">25,000</span> shares of common stock, exercisable at $<span style="-sec-ix-hidden:c105030188">2.50</span> per share over a <span style="-sec-ix-hidden:c105030190">ten</span>-year term. The Company may redeem outstanding warrants prior to their expiration, at a price of $<span style="-sec-ix-hidden:c105030192">0.01</span> per share, provided that the volume weighted average sale price per share of Common Stock equals or exceeds $<span style="-sec-ix-hidden:c105030194">9.00</span> per share for thirty (30) consecutive trading days ending on the third business day prior to the mailing of notice of such redemption.</p> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;">$</td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;">100,000</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;">$</td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;">-</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="width: 76%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; width: 76%;"> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; font-variant: normal; margin: 0pt;">On April 25, 2023, the Company received $<span style="-sec-ix-hidden:c105030196">50,000</span> pursuant to a note and warrant purchase agreement from the Cesar J. Gutierrez Living Trust, as beneficially controlled by the brother of the Company’s CEO, as lender. The unsecured note matures on <span style="-sec-ix-hidden:c105030198">April 25, 2024</span>. The note bears interest at <span style="-sec-ix-hidden:c105030200">8%</span> per annum, payable in cash semi-annually on June 30 and December 31, with appropriate pro rata adjustments made for any partial interest accrual period. The noteholder also received warrants to purchase <span style="-sec-ix-hidden:c105030202">12,500</span> shares of common stock, exercisable at $<span style="-sec-ix-hidden:c105030204">2.50</span> per share over a <span style="-sec-ix-hidden:c105030206">ten</span>-year term. The Company may redeem outstanding warrants prior to their expiration, at a price of $<span style="-sec-ix-hidden:c105030208">0.01</span> per share, provided that the volume weighted average sale price per share of Common Stock equals or exceeds $<span style="-sec-ix-hidden:c105030210">9.00</span> per share for thirty (30) consecutive trading days ending on the third business day prior to the mailing of notice of such redemption.</p> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;">50,000</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;">-</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="width: 76%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; width: 76%;"> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; font-variant: normal; margin: 0pt;">On April 25, 2023, the Company received $<span style="-sec-ix-hidden:c105030212">750,000</span> pursuant to a note and warrant purchase agreement from a trust held by the Company’s Chairman, Mr. Goldfarb, as lender. The unsecured note matures on <span style="-sec-ix-hidden:c105030214">April 25, 2024</span>. The note bears interest at <span style="-sec-ix-hidden:c105030216">8%</span> per annum, payable in cash semi-annually on June 30 and December 31, with appropriate pro rata adjustments made for any partial interest accrual period. The noteholder also received warrants to purchase <span style="-sec-ix-hidden:c105030218">187,500</span> shares of common stock, exercisable at $<span style="-sec-ix-hidden:c105030220">2.50</span> per share over a <span style="-sec-ix-hidden:c105030222">ten</span>-year term. The Company may redeem outstanding warrants prior to their expiration, at a price of $<span style="-sec-ix-hidden:c105030224">0.01</span> per share, provided that the volume weighted average sale price per share of Common Stock equals or exceeds $<span style="-sec-ix-hidden:c105030226">9.00</span> per share for thirty (30) consecutive trading days ending on the third business day prior to the mailing of notice of such redemption.</p> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;">750,000</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;">-</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="width: 76%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; width: 76%;"> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; font-variant: normal; margin: 0pt;">On April 11, 2023, the Company received $<span style="-sec-ix-hidden:c105030228">250,000</span> pursuant to a note and warrant purchase agreement from the Lyle A. Berman Revocable Trust, as beneficially controlled by one of the Company’s Directors, as lender. The unsecured note matures on <span style="-sec-ix-hidden:c105030230">August 23, 2025</span>. The note bears interest at <span style="-sec-ix-hidden:c105030232">8%</span> per annum, payable on January 1, 2025. The noteholder also received warrants to purchase <span style="-sec-ix-hidden:c105030234">62,500</span> shares of common stock, exercisable at $<span style="-sec-ix-hidden:c105030236">2.60</span> per share over a <span style="-sec-ix-hidden:c105030238">ten</span>-year term.</p> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;">250,000</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;">-</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="width: 76%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; width: 76%;"> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; font-variant: normal; margin: 0pt;">On March 7, 2023, the Company received $<span style="-sec-ix-hidden:c105030240">250,000</span> pursuant to a note and warrant purchase agreement from the Lyle A. Berman Revocable Trust, as beneficially controlled by one of the Company’s Directors, as lender. The unsecured note matures on <span style="-sec-ix-hidden:c105030242">August 23, 2025</span>. The note bears interest at <span style="-sec-ix-hidden:c105030244">8%</span> per annum, payable on January 1, 2025. The noteholder also received warrants to purchase <span style="-sec-ix-hidden:c105030246">62,500</span> shares of common stock, exercisable at $<span style="-sec-ix-hidden:c105030248">2.60</span> per share over a <span style="-sec-ix-hidden:c105030250">ten</span>-year term.</p> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;">250,000</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;">-</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="width: 76%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; width: 76%;"> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; font-variant: normal; margin: 0pt;">On March 2, 2023, the Company received $<span style="-sec-ix-hidden:c105030252">250,000</span> pursuant to a note and warrant purchase agreement from a trust held by the Company’s Chairman, Mr. Goldfarb, as lender. The unsecured note matures on <span style="-sec-ix-hidden:c105030254">August 23, 2025</span>. The note bears interest at<span style="-sec-ix-hidden:c105030256"> 8%</span> per annum, payable on January 1, 2025. The noteholder also received warrants to purchase <span style="-sec-ix-hidden:c105030258">62,500</span> shares of common stock, exercisable at $<span style="-sec-ix-hidden:c105030260">2.60</span> per share over a <span style="-sec-ix-hidden:c105030262">ten</span>-year term.</p> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;">250,000</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;">-</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="width: 76%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; width: 76%;"> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; font-variant: normal; margin: 0pt;">On February 1, 2023, the Company received $<span style="-sec-ix-hidden:c105030264">500,000</span> pursuant to a note and warrant purchase agreement from a trust held by the Company’s Chairman, Mr. Goldfarb, as lender. The unsecured note matures on <span style="-sec-ix-hidden:c105030266">August 23, 2025</span>. The note bears interest at <span style="-sec-ix-hidden:c105030268">8%</span> per annum, payable on January 1, 2025. The noteholder also received warrants to purchase <span style="-sec-ix-hidden:c105030270">125,000</span> shares of common stock, exercisable at $<span style="-sec-ix-hidden:c105030272">2.60</span> per share over a <span style="-sec-ix-hidden:c105030274">ten</span>-year term.</p> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;">500,000</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;">-</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="width: 76%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; width: 76%;"> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; font-variant: normal; margin: 0pt;">On January 5, 2023, the Company received $<span style="-sec-ix-hidden:c105030276">250,000</span> pursuant to a note and warrant purchase agreement from the Lyle A. Berman Revocable Trust, as beneficially controlled by one of the Company’s Directors, as lender. The unsecured note matures on <span style="-sec-ix-hidden:c105030278">August 23, 2025</span>. The note bears interest at <span style="-sec-ix-hidden:c105030280">8%</span> per annum, payable on January 1, 2025. The noteholder also received warrants to purchase <span style="-sec-ix-hidden:c105030282">62,500</span> shares of common stock, exercisable at $<span style="-sec-ix-hidden:c105030284">2.60</span> per share over a <span style="-sec-ix-hidden:c105030286">ten</span>-year term.</p> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;">250,000</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;">-</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="width: 76%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; width: 76%;"> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; font-variant: normal; margin: 0pt;">On December 21, 2022, the Company received $<span style="-sec-ix-hidden:c105030288"><span style="-sec-ix-hidden:c105030289">250,000</span></span> pursuant to a note and warrant purchase agreement from the Lyle A. Berman Revocable Trust, as beneficially controlled by one of the Company’s Directors, as lender. The unsecured note matures on <span style="-sec-ix-hidden:c105030290"><span style="-sec-ix-hidden:c105030291">August 23, 2025</span></span>. The note bears interest at <span style="-sec-ix-hidden:c105030292"><span style="-sec-ix-hidden:c105030293">8%</span></span> per annum, payable on January 1, 2025. The noteholder also received warrants to purchase <span style="-sec-ix-hidden:c105030294"><span style="-sec-ix-hidden:c105030295">62,500</span></span> shares of common stock, exercisable at $<span style="-sec-ix-hidden:c105030296"><span style="-sec-ix-hidden:c105030297">2.60</span></span> per share over a <span style="-sec-ix-hidden:c105030298"><span style="-sec-ix-hidden:c105030299">ten</span></span>-year term.</p> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;">250,000</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;">250,000</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="width: 76%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; width: 76%;"> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; font-variant: normal; margin: 0pt;">On September 29, 2022, the Company received $<span style="-sec-ix-hidden:c105030300"><span style="-sec-ix-hidden:c105030301">500,000</span></span> pursuant to a note and warrant purchase agreement from a trust held by the Company’s Chairman, Mr. Goldfarb, as lender. The unsecured note matures on <span style="-sec-ix-hidden:c105030302"><span style="-sec-ix-hidden:c105030303">August 23, 2025</span></span>. The note bears interest at <span style="-sec-ix-hidden:c105030304"><span style="-sec-ix-hidden:c105030305">8%</span></span> per annum, payable on January 1, 2025. The noteholder also received warrants to purchase <span style="-sec-ix-hidden:c105030306"><span style="-sec-ix-hidden:c105030307">125,000</span></span> shares of common stock, exercisable at $<span style="-sec-ix-hidden:c105030308"><span style="-sec-ix-hidden:c105030309">2.60</span></span> per share over a <span style="-sec-ix-hidden:c105030310"><span style="-sec-ix-hidden:c105030311">ten</span></span>-year term.</p> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;">500,000</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;">500,000</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="width: 76%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; width: 76%;"> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; font-variant: normal; margin: 0pt;">On September 29, 2022, the Company received $<span style="-sec-ix-hidden:c105030312"><span style="-sec-ix-hidden:c105030313">250,000</span></span> pursuant to a note and warrant purchase agreement from the Lyle A. Berman Revocable Trust, as beneficially controlled by one of the Company’s Directors, as lender. The unsecured note matures on <span style="-sec-ix-hidden:c105030314"><span style="-sec-ix-hidden:c105030315">August 23, 2025</span></span>. The note bears interest at <span style="-sec-ix-hidden:c105030316"><span style="-sec-ix-hidden:c105030317">8%</span></span> per annum, payable on January 1, 2025. The noteholder also received warrants to purchase <span style="-sec-ix-hidden:c105030318"><span style="-sec-ix-hidden:c105030319">62,500</span></span> shares of common stock, exercisable at $<span style="-sec-ix-hidden:c105030320"><span style="-sec-ix-hidden:c105030321">2.60</span></span> per share over a <span style="-sec-ix-hidden:c105030322"><span style="-sec-ix-hidden:c105030323">ten</span></span>-year term.</p> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;">250,000</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;">250,000</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="width: 76%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; width: 76%;"> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; font-variant: normal; margin: 0pt;">On April 8, 2022, the Company received $<span style="-sec-ix-hidden:c105030324"><span style="-sec-ix-hidden:c105030325">2,000,000</span></span> pursuant to a note and warrant purchase agreement from a trust held by the Company’s Chairman, Mr. Goldfarb, as lender. The unsecured note bears interest at <span style="-sec-ix-hidden:c105030328"><span style="-sec-ix-hidden:c105030329">6</span></span>% per annum, compounded semi-annually, and was payable in cash semi-annually on June 30th and December 31st. On August 23, 2022, the note was amended to update the terms of the interest payment to be payable at the earlier of the maturity date or January 1, 2025, rather than being paid semi-annually. The note matures on <span style="-sec-ix-hidden:c105030326"><span style="-sec-ix-hidden:c105030327">April 8, 2025</span></span>. The noteholder also received warrants to purchase <span style="-sec-ix-hidden:c105030330"><span style="-sec-ix-hidden:c105030331">500,000</span></span> shares of common stock, exercisable at $<span style="-sec-ix-hidden:c105030332"><span style="-sec-ix-hidden:c105030333">2.35</span></span> per share over a <span style="-sec-ix-hidden:c105030334"><span style="-sec-ix-hidden:c105030335">ten</span></span>-year term.</p> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;">2,000,000</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;">2,000,000</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="width: 76%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; width: 76%;"> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; font-variant: normal; margin: 0pt;">On April 8, 2022, the Company received $<span style="-sec-ix-hidden:c105030336"><span style="-sec-ix-hidden:c105030337">100,000</span></span> pursuant to a note and warrant purchase agreement with the Company’s Chairman and CEO, Mr. &amp; Mrs. Goldfarb, as lenders. The unsecured note bears interest at <span style="-sec-ix-hidden:c105030340"><span style="-sec-ix-hidden:c105030341">6%</span></span> per annum, compounded semi-annually, and was payable in cash semi-annually on June 30th and December 31st. On August 23, 2022, the note was amended to update the terms of the interest payment to be payable at the earlier of the maturity date or January 1, 2025, rather than being paid semi-annually. The note matures on <span style="-sec-ix-hidden:c105030338"><span style="-sec-ix-hidden:c105030339">April 8, 2025</span></span>. The noteholder also received warrants to purchase <span style="-sec-ix-hidden:c105030342"><span style="-sec-ix-hidden:c105030343">25,000</span></span> shares of common stock, exercisable at $<span style="-sec-ix-hidden:c105030344"><span style="-sec-ix-hidden:c105030345">2.35</span></span> per share over a <span style="-sec-ix-hidden:c105030346"><span style="-sec-ix-hidden:c105030347">ten</span></span>-year term.</p> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;">100,000</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;">100,000</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="width: 76%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; width: 76%;"> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; font-variant: normal; margin: 0pt;">On April 8, 2022, the Company received $<span style="-sec-ix-hidden:c105030348"><span style="-sec-ix-hidden:c105030349">100,000</span></span> pursuant to a note and warrant purchase agreement with IG Union Bower LLC, an entity owned by Ira Goldfarb, the Company’s Chairman, as lender. The unsecured note bears interest at <span style="-sec-ix-hidden:c105030352"><span style="-sec-ix-hidden:c105030353">6%</span></span> per annum, compounded semi-annually, and was payable in cash semi-annually on June 30th and December 31st. On August 23, 2022, the note was amended to update the terms of the interest payment to be payable at the earlier of the maturity date or January 1, 2025, rather than being paid semi-annually. The note matures on <span style="-sec-ix-hidden:c105030350"><span style="-sec-ix-hidden:c105030351">April 8, 2025</span></span>. The noteholder also received warrants to purchase <span style="-sec-ix-hidden:c105030354"><span style="-sec-ix-hidden:c105030355">25,000</span></span> shares of common stock, exercisable at $<span style="-sec-ix-hidden:c105030356"><span style="-sec-ix-hidden:c105030357">2.35</span></span> per share over a <span style="-sec-ix-hidden:c105030358"><span style="-sec-ix-hidden:c105030359">ten</span></span>-year term.</p> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;">100,000</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;">100,000</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="width: 76%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; width: 76%;"> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; font-variant: normal; margin: 0pt;">On April 8, 2022, the Company received $<span style="-sec-ix-hidden:c105030360"><span style="-sec-ix-hidden:c105030361">920,000</span></span> pursuant to a note and warrant purchase agreement from the Lyle A. Berman Revocable Trust, as beneficially controlled by one of the Company’s Directors, as lender. The unsecured note bears interest at <span style="-sec-ix-hidden:c105030364"><span style="-sec-ix-hidden:c105030365">6%</span></span> per annum, compounded semi-annually, and was payable in cash semi-annually on June 30th and December 31st. On August 23, 2022, the note was amended to update the terms of the interest payment to be payable at the earlier of the maturity date or January 1, 2025, rather than being paid semi-annually. The note matures on <span style="-sec-ix-hidden:c105030362"><span style="-sec-ix-hidden:c105030363">April 8, 2025</span></span>. The noteholder also received warrants to purchase <span style="-sec-ix-hidden:c105030366"><span style="-sec-ix-hidden:c105030367">230,000</span></span> shares of common stock, exercisable at $<span style="-sec-ix-hidden:c105030368"><span style="-sec-ix-hidden:c105030369">2.35</span></span> per share over a <span style="-sec-ix-hidden:c105030370"><span style="-sec-ix-hidden:c105030371">ten</span></span>-year term.</p> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;">920,000</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;">920,000</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="width: 76%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; width: 76%;"> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; font-variant: normal; margin: 0pt;">On December 31, 2021, the Company received $<span style="-sec-ix-hidden:c105030372"><span style="-sec-ix-hidden:c105030373">1,500,000</span></span> pursuant to a note and warrant purchase agreement with the Company’s Chairman and CEO, Mr. &amp; Mrs. Goldfarb, as lenders. The unsecured note bears interest at <span style="-sec-ix-hidden:c105030376"><span style="-sec-ix-hidden:c105030377">8</span></span>% per annum, compounded semi-annually, and shall be payable in cash semi-annually on June 30th and December 31st. The note matures on <span style="-sec-ix-hidden:c105030374"><span style="-sec-ix-hidden:c105030375">December 31, 2024</span></span>. The noteholders also received warrants to purchase <span style="-sec-ix-hidden:c105030378"><span style="-sec-ix-hidden:c105030379">225,000</span></span> shares of common stock, exercisable at $<span style="-sec-ix-hidden:c105030380"><span style="-sec-ix-hidden:c105030381">2.21</span></span> per share over a <span style="-sec-ix-hidden:c105030382"><span style="-sec-ix-hidden:c105030383">ten</span></span>-year term.</p> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;">1,500,000</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;">1,500,000</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="width: 76%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; width: 76%;"> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; font-variant: normal; margin: 0pt;">On December 31, 2021, the Company received $<span style="-sec-ix-hidden:c105030384"><span style="-sec-ix-hidden:c105030385">500,000</span></span> pursuant to a note and warrant purchase agreement from the Lyle A. Berman Revocable Trust, as beneficially controlled by one of the Company’s Directors, as lender. The unsecured note bears interest at <span style="-sec-ix-hidden:c105030388"><span style="-sec-ix-hidden:c105030389">8</span></span>% per annum, compounded semi-annually, and shall be payable in cash semi-annually on June 30th and December 31st. The note matures on <span style="-sec-ix-hidden:c105030386"><span style="-sec-ix-hidden:c105030387">December 31, 2024</span></span>. The noteholder also received warrants to purchase <span style="-sec-ix-hidden:c105030390"><span style="-sec-ix-hidden:c105030391">75,000</span></span> shares of common stock, exercisable at $<span style="-sec-ix-hidden:c105030392"><span style="-sec-ix-hidden:c105030393">2.21</span></span> per share over a <span style="-sec-ix-hidden:c105030394"><span style="-sec-ix-hidden:c105030395">ten</span></span>-year term.</p> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;">500,000</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;">500,000</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="width: 76%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; width: 76%;"> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; font-variant: normal; margin: 0pt;">On December 31, 2021, the Company received $<span style="-sec-ix-hidden:c105030396"><span style="-sec-ix-hidden:c105030397">25,000</span></span> pursuant to a note and warrant purchase agreement from the Company’s former CFO, Bradley K. Burke, as lender. The unsecured note bears interest at <span style="-sec-ix-hidden:c105030400"><span style="-sec-ix-hidden:c105030401">8</span></span>% per annum, compounded semi-annually, and shall be payable in cash semi-annually on June 30th and December 31st. The note matures on <span style="-sec-ix-hidden:c105030398"><span style="-sec-ix-hidden:c105030399">December 31, 2024</span></span>. The noteholder also received warrants to purchase <span style="-sec-ix-hidden:c105030402"><span style="-sec-ix-hidden:c105030403">3,750</span></span> shares of common stock, exercisable at $<span style="-sec-ix-hidden:c105030404"><span style="-sec-ix-hidden:c105030405">2.21</span></span> per share over a <span style="-sec-ix-hidden:c105030406"><span style="-sec-ix-hidden:c105030407">ten</span></span>-year term.</p> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;">25,000</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;">25,000</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="width: 76%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; width: 76%;"> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; font-variant: normal; margin: 0pt;">On December 31, 2021, the Company received $<span style="-sec-ix-hidden:c105030408"><span style="-sec-ix-hidden:c105030409">50,000</span></span> pursuant to a note and warrant purchase agreement from the Cesar J. Gutierrez Living Trust, as beneficially controlled by the brother of the Company’s CEO, as lender. The unsecured note bears interest at <span style="-sec-ix-hidden:c105030412"><span style="-sec-ix-hidden:c105030413">8</span></span>% per annum, compounded semi-annually, and shall be payable in cash semi-annually on June 30th and December 31st. The note matures on <span style="-sec-ix-hidden:c105030410"><span style="-sec-ix-hidden:c105030411">December 31, 2024</span></span>. The noteholder also received warrants to purchase <span style="-sec-ix-hidden:c105030414"><span style="-sec-ix-hidden:c105030415">7,500</span></span> shares of common stock, exercisable at $<span style="-sec-ix-hidden:c105030416"><span style="-sec-ix-hidden:c105030417">2.21</span></span> per share over a <span style="-sec-ix-hidden:c105030418"><span style="-sec-ix-hidden:c105030419">ten</span></span>-year term.</p> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">50,000</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; border-bottom: 1px solid rgb(0, 0, 0); margin-left: 0pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">50,000</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; padding-bottom: 1px; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="width: 76%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; width: 76%;"> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; font-variant: normal; margin: 0pt;">Total notes payable, related parties</p> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;">8,595,000</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;">6,195,000</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; width: 76%;"> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; font-variant: normal; margin: 0pt;">Less unamortized debt discounts:</p> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">2,113,114</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; border-bottom: 1px solid rgb(0, 0, 0); margin-left: 0pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">2,692,757</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; padding-bottom: 1px; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; width: 76%;"> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; font-variant: normal; margin: 0pt;">Notes payable</p> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;">6,481,886</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;">3,502,243</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; width: 76%;"> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; font-variant: normal; margin: 0pt;">Less: current maturities</p> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">638,004</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; border-bottom: 1px solid rgb(0, 0, 0); margin-left: 0pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">-</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; padding-bottom: 1px; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; width: 76%;"> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; font-variant: normal; margin: 0pt;">Notes payable, related parties, less current maturities</p> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">5,843,882</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; border-bottom: 3px double rgb(0, 0, 0); margin-left: 0pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; border-bottom: 3px double rgb(0, 0, 0);"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">3,502,243</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 8pt; padding-bottom: 3px; margin-left: 0pt;"> </td></tr> </tbody></table> 100000 0 50000 0 750000 0 250000 0 250000 0 250000 0 500000 0 250000 0 250000 250000 500000 500000 250000 250000 2000000 2000000 100000 100000 100000 100000 920000 920000 1500000 1500000 500000 500000 25000 25000 50000 50000 8595000 6195000 2113114 2692757 6481886 3502243 638004 0 5843882 3502243 3883904 900226 607320 154596 285522 1182124 752257 405131 776593 215884 536373 3007 383995 154596 140014 285522 98473 <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"><b>Note <em style="font: inherit;">10</em> </b>–<b> Notes Payable</b></p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">Notes payable consists of the following as of <em style="font: inherit;"> September 30, 2023</em> and <em style="font: inherit;"> December 31, 2022</em>, respectively:</p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <table cellpadding="0" cellspacing="0" class="finTable" style="width: 100%; font-size: 9pt; font-family: &quot;Times New Roman&quot;, Times, serif; text-indent: 0px; margin-left: 0pt; margin-right: 0pt;"><tbody><tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 76%;"> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 1%;"> </td><td colspan="2" style="text-align: center; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; margin-left: 0pt; width: 1%;"> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; font-variant: normal; text-align: center; margin: 0pt;"><em style="font: inherit;">September 30,</em></p> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 1%;"> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 1%;"> </td><td colspan="2" style="text-align: center; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; margin-left: 0pt; width: 1%;"> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; font-variant: normal; text-align: center; margin: 0pt;"><em style="font: inherit;">December 31,</em></p> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 1%;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 76%;"> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 1%;"> </td><td colspan="2" style="text-align: center; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0); width: 1%;"> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; font-variant: normal; text-align: center; margin: 0pt;"><em style="font: inherit;">2023</em></p> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; padding-bottom: 1px; width: 1%;"> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 1%;"> </td><td colspan="2" style="text-align: center; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0); width: 1%;"> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; font-variant: normal; text-align: center; margin: 0pt;"><em style="font: inherit;">2022</em></p> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; padding-bottom: 1px; width: 1%;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 76%;"> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 1%;"> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 1%;"> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 9%;"> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 1%;"> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 1%;"> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 1%;"> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 9%;"> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 1%;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 76%;"> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; font-variant: normal; margin: 0pt;">On April 25, 2023, the Company received $<span style="-sec-ix-hidden:c105030420">400,000</span> pursuant to a note and warrant purchase agreement from an accredited investor, as lender. The unsecured note matures on <span style="-sec-ix-hidden:c105030422">April 25, 2024</span>. The note bears interest at <span style="-sec-ix-hidden:c105030424">8%</span> per annum, payable in cash semi-annually on June 30 and December 31, with appropriate pro rata adjustments made for any partial interest accrual period. The noteholder also received warrants to purchase <span style="-sec-ix-hidden:c105030426">100,000</span> shares of common stock, exercisable at $<span style="-sec-ix-hidden:c105030428">2.50</span> per share over a <span style="-sec-ix-hidden:c105030430">ten</span>-year term. The Company may redeem outstanding warrants prior to their expiration, at a price of $<span style="-sec-ix-hidden:c105030432">0.01</span> per share, provided that the volume weighted average sale price per share of Common Stock equals or exceeds $<span style="-sec-ix-hidden:c105030434">9.00</span> per share for thirty (30) consecutive trading days ending on the third business day prior to the mailing of notice of such redemption.</p> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; margin-left: 0pt;">$</td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; margin-left: 0pt;">400,000</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; margin-left: 0pt;">$</td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; margin-left: 0pt;">-</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 76%;"> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 1%;"> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 1%;"> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 9%;"> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 1%;"> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 1%;"> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 1%;"> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 9%;"> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 1%;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 76%;"> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; font-variant: normal; margin: 0pt;">On April 8, 2022, the Company received $<span style="-sec-ix-hidden:c105030436"><span style="-sec-ix-hidden:c105030437">80,000</span></span> pursuant to a note and warrant purchase agreement from an accredited investor, as lender. The unsecured note bears interest at <span style="-sec-ix-hidden:c105030438"><span style="-sec-ix-hidden:c105030439">6%</span></span> per annum, compounded semi-annually, and was payable in cash semi-annually on June 30th and December 31st. On August 23, 2022, the note was amended to update the terms of the interest payment to be payable at the earlier of the maturity date or January 1, 2025, rather than being paid semi-annually. The note matures on <span style="-sec-ix-hidden:c105030440"><span style="-sec-ix-hidden:c105030441">April 8, 2025</span></span>. The noteholders also received warrants to purchase <span style="-sec-ix-hidden:c105030442"><span style="-sec-ix-hidden:c105030443">20,000</span></span> shares of common stock, exercisable at $<span style="-sec-ix-hidden:c105030444"><span style="-sec-ix-hidden:c105030445">2.35</span></span> per share over a <span style="-sec-ix-hidden:c105030446"><span style="-sec-ix-hidden:c105030447">ten</span></span>-year term.</p> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; margin-left: 0pt;">80,000</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; margin-left: 0pt;">80,000</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 76%;"> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 1%;"> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 1%;"> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 9%;"> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 1%;"> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 1%;"> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 1%;"> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 9%;"> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 1%;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 76%;"> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; font-variant: normal; margin: 0pt;">On April 8, 2022, the Company received $<span style="-sec-ix-hidden:c105030448"><span style="-sec-ix-hidden:c105030449">500,000</span></span> pursuant to a note and warrant purchase agreement from an accredited investor, as lender. The unsecured note bears interest at <span style="-sec-ix-hidden:c105030450"><span style="-sec-ix-hidden:c105030451">6%</span></span> per annum, compounded semi-annually, and was payable in cash semi-annually on June 30th and December 31st. On August 23, 2022, the note was amended to update the terms of the interest payment to be payable at the earlier of the maturity date or January 1, 2025, rather than being paid semi-annually. The note matures on <span style="-sec-ix-hidden:c105030452"><span style="-sec-ix-hidden:c105030453">April 8, 2025</span></span>. The noteholders also received warrants to purchase <span style="-sec-ix-hidden:c105030454"><span style="-sec-ix-hidden:c105030455">125,000</span></span> shares of common stock, exercisable at $<span style="-sec-ix-hidden:c105030456"><span style="-sec-ix-hidden:c105030457">2.35</span></span> per share over a <span style="-sec-ix-hidden:c105030458"><span style="-sec-ix-hidden:c105030459">ten</span></span>-year term.</p> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; margin-left: 0pt;">500,000</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; margin-left: 0pt;">500,000</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 76%;"> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 1%;"> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 1%;"> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 9%;"> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 1%;"> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 1%;"> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 1%;"> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 9%;"> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 1%;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 76%;"> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; font-variant: normal; margin: 0pt;">On June 16, 2020, the Company entered into a loan authorization and loan agreement with the United States Small Business Administration (the “SBA”), as lender, pursuant to the SBA’s Economic Injury Disaster Loan (“EIDL”) assistance program in light of the impact of the COVID-19 pandemic on the Company’s business (the “EIDL Loan Agreement”) encompassing a $<span style="-sec-ix-hidden:c105030460"><span style="-sec-ix-hidden:c105030461">150,000</span></span> Promissory Note issued to the SBA (the “EIDL Note”)(together with the EIDL Loan Agreement, the “EIDL Loan”), bearing interest at <span style="-sec-ix-hidden:c105030462"><span style="-sec-ix-hidden:c105030463">3.75</span></span>% per annum. In connection with entering into the EIDL Loan, the Company also executed a security agreement, dated June 16, 2020, between the SBA and the Company (the “EIDL Security Agreement”) pursuant to which the EIDL Loan is secured by a security interest on all of the Company’s assets. Under the EIDL Note, the Company is required to pay principal and interest payments of $<span style="-sec-ix-hidden:c105030464"><span style="-sec-ix-hidden:c105030465">731</span></span> every month beginning June 16, 2022, as extended. All remaining principal and accrued interest is due and payable on June 16, 2050. The EIDL Note may be repaid at any time without penalty.</p> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; margin-left: 0pt;">$</td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; margin-left: 0pt;">150,000</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; margin-left: 0pt;">$</td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; margin-left: 0pt;">150,000</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 76%;"> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 1%;"> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 1%;"> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 9%;"> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 1%;"> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 1%;"> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 1%;"> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 9%;"> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 1%;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 76%;"> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; font-variant: normal; margin: 0pt;">Total notes payable</p> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; margin-left: 0pt;">1,130,000</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; margin-left: 0pt;">730,000</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 76%;"> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; font-variant: normal; margin: 0pt 0pt 0pt 9pt;">Less unamortized debt discounts:</p> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">439,170</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; padding-bottom: 1px; margin-left: 0pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">336,085</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; padding-bottom: 1px; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 76%;"> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; font-variant: normal; margin: 0pt;">Notes payable</p> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; margin-left: 0pt;">690,830</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; margin-left: 0pt;">393,915</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 76%;"> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; font-variant: normal; margin: 0pt 0pt 0pt 9pt;">Less: current maturities</p> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">212,546</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; padding-bottom: 1px; margin-left: 0pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">-</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; padding-bottom: 1px; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 76%;"> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; font-variant: normal; margin: 0pt;">Notes payable, less current maturities</p> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">478,284</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; padding-bottom: 3px; margin-left: 0pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">393,915</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; padding-bottom: 3px; margin-left: 0pt;"> </td></tr> </tbody></table> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">The Company recorded discounts of $317,860, consisting of debt discounts on warrants granted to accredited investors between <em style="font: inherit;"> April </em><em style="font: inherit;">8,</em> <em style="font: inherit;">2022</em> and <em style="font: inherit;"> April 25, 2023. </em>The discounts are being amortized to interest expense over the term of the notes, until repayment, using the straight-line method, which closely approximates the effective interest method. </p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">The Company recognized a total of $162,741 and $90,983 of interest expense related to notes payable (non-related party) for the <em style="font: inherit;">nine</em> months ended <em style="font: inherit;"> September 30, 2023 </em>and <em style="font: inherit;">2022</em>, respectively. Interest expense consisted of $39,507 of stated interest expense and $123,234 of amortized debt discounts related to stock-based warrants and $20,036 of stated interest expense and $70,947 of amortized debt discounts related to stock-based warrants for the <em style="font: inherit;">nine</em> months ended <em style="font: inherit;"> September 30, 2023 </em>and <em style="font: inherit;">2022</em>, respectively. For interest expense on non-related party debt, the Company recognized a credit of $942 and interest expense of $46,070 in the <em style="font: inherit;">three</em> month periods ended <em style="font: inherit;"> September 30, 2023 </em>and <em style="font: inherit;">2022,</em> respectively.  A credit to amortized interest of $17,589 and stated interest of $16,647 comprised the <em style="font: inherit;">three</em> months ended <em style="font: inherit;"> September 30, 2023 </em>non-related party interest expense, while the <em style="font: inherit;">three</em> months ended <em style="font: inherit;"> September 30, 2022 </em>amount was comprised of amortized interest of $37,298, and stated interest of $8,772.</p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <table cellpadding="0" cellspacing="0" class="finTable" style="width: 100%; font-size: 9pt; font-family: &quot;Times New Roman&quot;, Times, serif; text-indent: 0px; margin-left: 0pt; margin-right: 0pt;"><tbody><tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 76%;"> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 1%;"> </td><td colspan="2" style="text-align: center; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; margin-left: 0pt; width: 1%;"> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; font-variant: normal; text-align: center; margin: 0pt;"><em style="font: inherit;">September 30,</em></p> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 1%;"> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 1%;"> </td><td colspan="2" style="text-align: center; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; margin-left: 0pt; width: 1%;"> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; font-variant: normal; text-align: center; margin: 0pt;"><em style="font: inherit;">December 31,</em></p> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 1%;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 76%;"> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 1%;"> </td><td colspan="2" style="text-align: center; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0); width: 1%;"> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; font-variant: normal; text-align: center; margin: 0pt;"><em style="font: inherit;">2023</em></p> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; padding-bottom: 1px; width: 1%;"> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 1%;"> </td><td colspan="2" style="text-align: center; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0); width: 1%;"> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; font-variant: normal; text-align: center; margin: 0pt;"><em style="font: inherit;">2022</em></p> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; padding-bottom: 1px; width: 1%;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 76%;"> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 1%;"> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 1%;"> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 9%;"> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 1%;"> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 1%;"> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 1%;"> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 9%;"> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 1%;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 76%;"> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; font-variant: normal; margin: 0pt;">On April 25, 2023, the Company received $<span style="-sec-ix-hidden:c105030420">400,000</span> pursuant to a note and warrant purchase agreement from an accredited investor, as lender. The unsecured note matures on <span style="-sec-ix-hidden:c105030422">April 25, 2024</span>. The note bears interest at <span style="-sec-ix-hidden:c105030424">8%</span> per annum, payable in cash semi-annually on June 30 and December 31, with appropriate pro rata adjustments made for any partial interest accrual period. The noteholder also received warrants to purchase <span style="-sec-ix-hidden:c105030426">100,000</span> shares of common stock, exercisable at $<span style="-sec-ix-hidden:c105030428">2.50</span> per share over a <span style="-sec-ix-hidden:c105030430">ten</span>-year term. The Company may redeem outstanding warrants prior to their expiration, at a price of $<span style="-sec-ix-hidden:c105030432">0.01</span> per share, provided that the volume weighted average sale price per share of Common Stock equals or exceeds $<span style="-sec-ix-hidden:c105030434">9.00</span> per share for thirty (30) consecutive trading days ending on the third business day prior to the mailing of notice of such redemption.</p> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; margin-left: 0pt;">$</td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; margin-left: 0pt;">400,000</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; margin-left: 0pt;">$</td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; margin-left: 0pt;">-</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 76%;"> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 1%;"> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 1%;"> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 9%;"> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 1%;"> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 1%;"> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 1%;"> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 9%;"> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 1%;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 76%;"> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; font-variant: normal; margin: 0pt;">On April 8, 2022, the Company received $<span style="-sec-ix-hidden:c105030436"><span style="-sec-ix-hidden:c105030437">80,000</span></span> pursuant to a note and warrant purchase agreement from an accredited investor, as lender. The unsecured note bears interest at <span style="-sec-ix-hidden:c105030438"><span style="-sec-ix-hidden:c105030439">6%</span></span> per annum, compounded semi-annually, and was payable in cash semi-annually on June 30th and December 31st. On August 23, 2022, the note was amended to update the terms of the interest payment to be payable at the earlier of the maturity date or January 1, 2025, rather than being paid semi-annually. The note matures on <span style="-sec-ix-hidden:c105030440"><span style="-sec-ix-hidden:c105030441">April 8, 2025</span></span>. The noteholders also received warrants to purchase <span style="-sec-ix-hidden:c105030442"><span style="-sec-ix-hidden:c105030443">20,000</span></span> shares of common stock, exercisable at $<span style="-sec-ix-hidden:c105030444"><span style="-sec-ix-hidden:c105030445">2.35</span></span> per share over a <span style="-sec-ix-hidden:c105030446"><span style="-sec-ix-hidden:c105030447">ten</span></span>-year term.</p> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; margin-left: 0pt;">80,000</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; margin-left: 0pt;">80,000</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 76%;"> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 1%;"> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 1%;"> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 9%;"> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 1%;"> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 1%;"> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 1%;"> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 9%;"> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 1%;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 76%;"> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; font-variant: normal; margin: 0pt;">On April 8, 2022, the Company received $<span style="-sec-ix-hidden:c105030448"><span style="-sec-ix-hidden:c105030449">500,000</span></span> pursuant to a note and warrant purchase agreement from an accredited investor, as lender. The unsecured note bears interest at <span style="-sec-ix-hidden:c105030450"><span style="-sec-ix-hidden:c105030451">6%</span></span> per annum, compounded semi-annually, and was payable in cash semi-annually on June 30th and December 31st. On August 23, 2022, the note was amended to update the terms of the interest payment to be payable at the earlier of the maturity date or January 1, 2025, rather than being paid semi-annually. The note matures on <span style="-sec-ix-hidden:c105030452"><span style="-sec-ix-hidden:c105030453">April 8, 2025</span></span>. The noteholders also received warrants to purchase <span style="-sec-ix-hidden:c105030454"><span style="-sec-ix-hidden:c105030455">125,000</span></span> shares of common stock, exercisable at $<span style="-sec-ix-hidden:c105030456"><span style="-sec-ix-hidden:c105030457">2.35</span></span> per share over a <span style="-sec-ix-hidden:c105030458"><span style="-sec-ix-hidden:c105030459">ten</span></span>-year term.</p> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; margin-left: 0pt;">500,000</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; margin-left: 0pt;">500,000</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 76%;"> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 1%;"> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 1%;"> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 9%;"> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 1%;"> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 1%;"> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 1%;"> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 9%;"> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 1%;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 76%;"> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; font-variant: normal; margin: 0pt;">On June 16, 2020, the Company entered into a loan authorization and loan agreement with the United States Small Business Administration (the “SBA”), as lender, pursuant to the SBA’s Economic Injury Disaster Loan (“EIDL”) assistance program in light of the impact of the COVID-19 pandemic on the Company’s business (the “EIDL Loan Agreement”) encompassing a $<span style="-sec-ix-hidden:c105030460"><span style="-sec-ix-hidden:c105030461">150,000</span></span> Promissory Note issued to the SBA (the “EIDL Note”)(together with the EIDL Loan Agreement, the “EIDL Loan”), bearing interest at <span style="-sec-ix-hidden:c105030462"><span style="-sec-ix-hidden:c105030463">3.75</span></span>% per annum. In connection with entering into the EIDL Loan, the Company also executed a security agreement, dated June 16, 2020, between the SBA and the Company (the “EIDL Security Agreement”) pursuant to which the EIDL Loan is secured by a security interest on all of the Company’s assets. Under the EIDL Note, the Company is required to pay principal and interest payments of $<span style="-sec-ix-hidden:c105030464"><span style="-sec-ix-hidden:c105030465">731</span></span> every month beginning June 16, 2022, as extended. All remaining principal and accrued interest is due and payable on June 16, 2050. The EIDL Note may be repaid at any time without penalty.</p> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; margin-left: 0pt;">$</td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; margin-left: 0pt;">150,000</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; margin-left: 0pt;">$</td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; margin-left: 0pt;">150,000</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 76%;"> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 1%;"> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 1%;"> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 9%;"> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 1%;"> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 1%;"> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 1%;"> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 9%;"> </td><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 1%;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 76%;"> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; font-variant: normal; margin: 0pt;">Total notes payable</p> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; margin-left: 0pt;">1,130,000</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; margin-left: 0pt;">730,000</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 76%;"> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; font-variant: normal; margin: 0pt 0pt 0pt 9pt;">Less unamortized debt discounts:</p> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">439,170</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; padding-bottom: 1px; margin-left: 0pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">336,085</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; padding-bottom: 1px; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 76%;"> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; font-variant: normal; margin: 0pt;">Notes payable</p> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; margin-left: 0pt;">690,830</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; margin-left: 0pt;">393,915</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 76%;"> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; font-variant: normal; margin: 0pt 0pt 0pt 9pt;">Less: current maturities</p> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">212,546</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; padding-bottom: 1px; margin-left: 0pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);">-</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; padding-bottom: 1px; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; width: 76%;"> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; font-variant: normal; margin: 0pt;">Notes payable, less current maturities</p> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">478,284</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; padding-bottom: 3px; margin-left: 0pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">393,915</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 9pt; padding-bottom: 3px; margin-left: 0pt;"> </td></tr> </tbody></table> 400000 0 80000 80000 500000 500000 150000 150000 1130000 730000 439170 336085 690830 393915 212546 0 478284 393915 317860 162741 90983 39507 123234 20036 70947 942 46070 17589 16647 37298 8772 <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"><b>Note <em style="font: inherit;">11</em> </b>–<b> Changes in Stockholders</b>’<b> Equity</b></p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"><span style="text-decoration: underline; ">Preferred Stock </span></p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">The Company has 20,000,000 authorized shares of $0.001 par value preferred stock. No shares have been issued to date.</p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"><span style="text-decoration: underline; ">Common Stock </span></p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">The Company has 500,000,000 authorized shares of $0.001 par value common stock. As of <em style="font: inherit;"> September 30, 2023</em>, a total of 5,603,083 shares of common stock have been issued. </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"><span style="text-decoration: underline; ">Common Stock Issued to Directors for Services</span></p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">On <em style="font: inherit;"> June </em><em style="font: inherit;">1,</em> <em style="font: inherit;">2023,</em> the Company issued an aggregate 20,699 shares of common stock amongst its <em style="font: inherit;">five</em> non-employee Directors for annual services to be rendered. The aggregate fair value of the common stock was $125,229, based on the closing price of the Company’s common stock on the date of grant. The shares were expensed upon issuance.</p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"><span style="text-decoration: underline; ">Common Shares Issued Pursuant to Private Placement Offering</span></p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;">On <em style="font: inherit;"> August 30, 2023, </em>the Company raised $3,675,000 of capital from the sale of 735,000 newly issued shares at a share price of $5.00 in a private placement. Investors in the private placement included Sow Good’s Chief Executive Officer and Executive Chairman, in addition to certain other Sow Good board members and accredited investors. The proceeds were used in funding incremental capital expenditures and general operating expenses.</p> 20000000 0.001 0 500000000 0.001 5603083 20699 125229 3675000 735000 5 <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"><b>Note <em style="font: inherit;">12</em> </b>–<b> Options</b></p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">The <em style="font: inherit;">2020</em> Equity Plan was approved by written consent of a majority of shareholders of record as of <em style="font: inherit;"> November 12, 2019 </em>and adopted by the Board on <em style="font: inherit;"> December 5, 2019, </em>as provided in the definitive information statement filed with Securities and Exchange Commission on <em style="font: inherit;"> January 10, 2020 (</em>the “DEF <em style="font: inherit;">14C”</em>). The description of the <em style="font: inherit;">2020</em> Equity Plan is qualified in its entirety by the text of the <em style="font: inherit;">2020</em> Equity Plan, a copy of which was attached as Annex C to the DEF <em style="font: inherit;">14C.</em> On <em style="font: inherit;"> September 29, 2020, </em><em style="font: inherit;"> January 4, 2021, </em>and <em style="font: inherit;"> March </em><em style="font: inherit;">19,</em> <em style="font: inherit;">2021,</em> the Board of Directors adopted and approved amendments that in aggregate increase the number of shares reserved for issuance under the <em style="font: inherit;">2020</em> Equity Plan to an aggregate total of 814,150 shares and such amendments were approved by a majority of shareholders of record on <em style="font: inherit;"> September 3, 2021.</em></p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"><span style="text-decoration: underline; ">Outstanding Options</span></p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">Options to purchase an aggregate total of 650,708 shares of common stock at a weighted average strike price of $4.64, exercisable over a weighted average life of 7.6 years were outstanding as of <em style="font: inherit;"> September 30, 2023</em>.</p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">The Company recognized a total of $399,436 and $651,501 of compensation expense during the <em style="font: inherit;">nine</em> months ended <em style="font: inherit;"> September 30, 2023 </em>and <em style="font: inherit;">2022</em>, respectively, related to common stock options issued to Officers, Directors, Employees and Advisors that are being amortized over the implied service term, or vesting period, of the options. The remaining unamortized balance of these options is $995,525 as of <em style="font: inherit;"> September 30, 2023</em>.</p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"><span style="text-decoration: underline; ">Options Granted</span></p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">On <em style="font: inherit;"> June 5, 2023, </em>a total of <em style="font: inherit;">nineteen</em> employees and consultants were granted options to purchase an aggregate 46,405 shares of the Company’s common stock, having an exercise price of $3.66 per share, exercisable over a 10-year term. The options will vest 60% on the <span style="-sec-ix-hidden:c105029920">third</span> anniversary, and 20% each anniversary thereafter until fully vested. The estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 84.2% and a call option value of <span style="-sec-ix-hidden:c105029923">$3.66,</span> was $170,028. The options are being expensed over the vesting period, resulting in $12,143 of stock-based compensation expense during the <em style="font: inherit;">nine</em> months ended <em style="font: inherit;"> September 30, 2023</em>. </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">During <em style="font: inherit;"> July 2023, </em><em style="font: inherit;">three</em> employees were granted options to purchase an aggregate of 16,000 shares of the Company's common stock, having a weighted average exercise price of $4.61, exercisable over a 10-year term. The options will vest 60% on the <em style="font: inherit;">third</em> anniversary, and 20% each anniversary thereafter until fully vested. The estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 90% and a call option value of <span style="-sec-ix-hidden:c105029935">$2.95,</span> was $47,182. The options are being expensed over the vesting period, resulting in $2,103 of stock-based compensation expense during the <em style="font: inherit;">nine</em> months ended <em style="font: inherit;"> September 30, 2023</em>. As of <em style="font: inherit;"> September 30, 2023</em>, a total of $45,079 of unamortized expenses are expected to be expensed over the vesting period.</p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"><span style="text-decoration: underline; ">Options Exercised</span></p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">No options were exercised during the <em style="font: inherit;">nine</em> months ended <em style="font: inherit;"> September 30, 2023 </em>and <em style="font: inherit;">2022</em>.</p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> 814150 650708 4.64 P7Y7M6D 399436 651501 995525 46405 3.66 P10Y 0.60 0.20 0.842 170028 12143 16000 4.61 P10Y 0.60 0.20 0.90 47182 2103 45079 0 <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"><b>Note <em style="font: inherit;">13</em> </b>–<b> Warrants</b></p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"><span style="text-decoration: underline; ">Outstanding Warrants</span></p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">Warrants to purchase an aggregate total of 2,291,250 shares of common stock at a weighted average strike price of $2.50, exercisable over a weighted average life of 8.7 years were outstanding as of <em style="font: inherit;"> September 30, 2023</em>. As of <em style="font: inherit;"> September 30, 2023, </em>the unamortized debt discounts related to these warrants were $1,999,540, which will be expensed over the life of the outstanding debts, which mature from <em style="font: inherit;"> April 24, 2024 </em>to <em style="font: inherit;"> August 23, 2025. </em>Amortization of warrants included in interest expense was $900,226 and $536,373 for the <em style="font: inherit;">nine</em> months ended <em style="font: inherit;"> September 30, 2023 </em>and <em style="font: inherit;">2022</em> The warrants are being expensed over the life of the loans.</p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"><span style="text-decoration: underline; ">Warrants Granted</span></p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">On <em style="font: inherit;"> August 23, 2022, </em>we closed on an offering to sell up to $2,500,000 of promissory notes and warrants to purchase an aggregate 625,000 shares of the Company’s common stock, exercisable over a <span style="-sec-ix-hidden:c105029955">ten</span>-year period at a price of $2.60 per share, representing 25,000 warrant shares per <em style="font: inherit;">$100,000</em> of Notes purchased. The notes mature on <em style="font: inherit;"> August 23, 2025. </em>Loans <em style="font: inherit;"> may </em>be advanced to the Company from time to time from <em style="font: inherit;"> August </em><em style="font: inherit;">23,</em> <em style="font: inherit;">2022</em> to the Maturity Date. On various dates from <em style="font: inherit;"> September </em><em style="font: inherit;">29,</em> <em style="font: inherit;">2022</em> through <em style="font: inherit;"> March </em><em style="font: inherit;">7,</em> <em style="font: inherit;">2023,</em> the Company received aggregate proceeds of $2,250,000 from <em style="font: inherit;">two</em> of the Company’s Directors on the sale of these notes and warrants.</p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">On <em style="font: inherit;"> May 11, 2023, </em>warrants to purchase an aggregate 25,000 shares of common stock were issued to the Bradley Berman, <em style="font: inherit;">one</em> of the Company’s Directors, pursuant to a private placement debt offering in which aggregate proceeds of $100,000 were received in exchange for promissory notes and warrants to purchase an aggregate 25,000 shares of common stock, representing 25,000 warrant shares per <em style="font: inherit;">$100,000</em> of promissory notes. The warrants were issued in-the-money and are fully vested and exercisable over a period of 10 years at a price of $2.50 per share. The Company <em style="font: inherit;"> may </em>redeem outstanding warrants prior to their expiration, at a price of $0.01 per share, provided that the volume weighted average sale price per share of Common Stock equals or exceeds $9.00 per share for <em style="font: inherit;">thirty</em> (<em style="font: inherit;">30</em>) consecutive trading days ending on the <em style="font: inherit;">third</em> business day prior to the mailing of notice of such redemption. The estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 138% and a weighted average call option value of $4.69, was $112,371.</p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">On <em style="font: inherit;"> April 25, 2023, </em>warrants to purchase an aggregate 12,500 shares of common stock were issued to the Cesar J. Gutierrez Living Trust, as beneficially controlled by the brother of the Company’s CEO, pursuant to a private placement debt offering in which aggregate proceeds of $50,000 were received in exchange for promissory notes and warrants to purchase an aggregate 12,500 shares of common stock, representing 25,000 warrant shares per <em style="font: inherit;">$100,000</em> of promissory notes. The warrants were issued in-the-money and are fully vested and exercisable over a period of 10 years at a price of $2.50 per share. The Company <em style="font: inherit;"> may </em>redeem outstanding warrants prior to their expiration, at a price of $0.01 per share, provided that the volume weighted average sale price per share of Common Stock equals or exceeds $9.00 per share for <em style="font: inherit;">thirty</em> (<em style="font: inherit;">30</em>) consecutive trading days ending on the <em style="font: inherit;">third</em> business day prior to the mailing of notice of such redemption. The estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 138% and a weighted average call option value of $3.74, was $46,769. </p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">On <em style="font: inherit;"> April 25, 2023, </em>warrants to purchase an aggregate 187,500 shares of common stock were issued to a trust held by the Company’s Chairman, Mr. Goldfarb, pursuant to a private placement debt offering in which aggregate proceeds of $750,000 were received in exchange for promissory notes and warrants to purchase an aggregate 187,500 shares of common stock, representing 25,000 warrant shares per <em style="font: inherit;">$100,000</em> of promissory notes. The warrants were issued in-the-money and are fully vested and exercisable over a period of 10 years at a price of $2.50 per share. The Company <em style="font: inherit;"> may </em>redeem outstanding warrants prior to their expiration, at a price of $0.01 per share, provided that the volume weighted average sale price per share of Common Stock equals or exceeds $9.00 per share for <em style="font: inherit;">thirty</em> (<em style="font: inherit;">30</em>) consecutive trading days ending on the <em style="font: inherit;">third</em> business day prior to the mailing of notice of such redemption. The estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 138% and a weighted average call option value of $3.74, was $701,537. </p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">On <em style="font: inherit;"> April 25, 2023, </em>warrants to purchase an aggregate 100,000 shares of common stock were issued to an accredited investor, pursuant to a private placement debt offering in which aggregate proceeds of $400,000 were received in exchange for promissory notes and warrants to purchase an aggregate 100,000 shares of common stock, representing 25,000 warrant shares per <em style="font: inherit;">$100,000</em> of promissory notes. The warrants were issued in-the-money and are fully vested and exercisable over a period of 10 years at a price of $2.50 per share. The Company <em style="font: inherit;"> may </em>redeem outstanding warrants prior to their expiration, at a price of $0.01 per share, provided that the volume weighted average sale price per share of Common Stock equals or exceeds $9.00 per share for <em style="font: inherit;">thirty</em> (<em style="font: inherit;">30</em>) consecutive trading days ending on the <em style="font: inherit;">third</em> business day prior to the mailing of notice of such redemption. The estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 138% and a weighted average call option value of $3.74, was $374,153. </p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">On <em style="font: inherit;"> April 11, 2023, </em>warrants to purchase an aggregate 62,500 shares of common stock were issued to the Lyle A. Berman Revocable Trust, as beneficially controlled by <em style="font: inherit;">one</em> of the Company’s Directors, pursuant to a private placement debt offering in which aggregate proceeds of $250,000 were received in exchange for promissory notes and warrants to purchase an aggregate 62,500 shares of common stock, representing 25,000 warrant shares per <em style="font: inherit;">$100,000</em> of promissory notes. The warrants were issued in-the-money and are fully vested and exercisable over a period of 10 years at a price of $2.60 per share. The Company <em style="font: inherit;"> may </em>redeem outstanding warrants prior to their expiration, at a price of $0.01 per share, provided that the volume weighted average sale price per share of Common Stock equals or exceeds $9.00 per share for <em style="font: inherit;">thirty</em> (<em style="font: inherit;">30</em>) consecutive trading days ending on the <em style="font: inherit;">third</em> business day prior to the mailing of notice of such redemption. The estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 138% and a weighted average call option value of $3.64, was $227,598. </p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">On <em style="font: inherit;"> March 7, 2023, </em>warrants to purchase an aggregate 62,500 shares of common stock were issued to the Lyle A. Berman Revocable Trust, as beneficially controlled by <em style="font: inherit;">one</em> of the Company’s Directors, pursuant to a private placement debt offering in which aggregate proceeds of $250,000 were received in exchange for promissory notes and warrants to purchase an aggregate 62,500 shares of common stock, representing 25,000 warrant shares per <em style="font: inherit;">$100,000</em> of promissory notes. The warrants were issued in-the-money and are fully vested and exercisable over a period of 10 years at a price of $2.60 per share. The Company <em style="font: inherit;"> may </em>redeem outstanding warrants prior to their expiration, at a price of $0.01 per share, provided that the volume weighted average sale price per share of Common Stock equals or exceeds $9.00 per share for <em style="font: inherit;">thirty</em> (<em style="font: inherit;">30</em>) consecutive trading days ending on the <em style="font: inherit;">third</em> business day prior to the mailing of notice of such redemption. The estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 138% and a weighted average call option value of $3.65, was $228,154. </p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">On <em style="font: inherit;"> March 2, 2023, </em>warrants to purchase an aggregate 62,500 shares of common stock were issued to a trust held by the Company’s Chairman, Mr. Goldfarb, pursuant to a private placement debt offering in which aggregate proceeds of $250,000 were received in exchange for promissory notes and warrants to purchase an aggregate 62,500 shares of common stock, representing 25,000 warrant shares per <em style="font: inherit;">$100,000</em> of promissory notes. The warrants were issued in-the-money and are fully vested and exercisable over a period of 10 years at a price of $2.60 per share. The Company <em style="font: inherit;"> may </em>redeem outstanding warrants prior to their expiration, at a price of $0.01 per share, provided that the volume weighted average sale price per share of Common Stock equals or exceeds $9.00 per share for <em style="font: inherit;">thirty</em> (<em style="font: inherit;">30</em>) consecutive trading days ending on the <em style="font: inherit;">third</em> business day prior to the mailing of notice of such redemption. The estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 139% and a weighted average call option value of $3.66, was $228,464. </p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">On <em style="font: inherit;"> February 1, 2023, </em>warrants to purchase an aggregate 125,000 shares of common stock were issued to a trust held by the Company’s Chairman, Mr. Goldfarb, pursuant to a private placement debt offering in which aggregate proceeds of $500,000 were received in exchange for promissory notes and warrants to purchase an aggregate 125,000 shares of common stock, representing 25,000 warrant shares per <em style="font: inherit;">$100,000</em> of promissory notes. The warrants are fully vested and exercisable over a period of 10 years at a price of $2.60 per share. The Company <em style="font: inherit;"> may </em>redeem outstanding warrants prior to their expiration, at a price of $0.01 per share, provided that the volume weighted average sale price per share of Common Stock equals or exceeds $9.00 per share for <em style="font: inherit;">thirty</em> (<em style="font: inherit;">30</em>) consecutive trading days ending on the <em style="font: inherit;">third</em> business day prior to the mailing of notice of such redemption. The estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 138% and a weighted average call option value of $2.21, was $276,462. </p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">On <em style="font: inherit;"> January 5, 2023, </em>warrants to purchase an aggregate 62,500 shares of common stock were issued to the Lyle A. Berman Revocable Trust, as beneficially controlled by <em style="font: inherit;">one</em> of the Company’s Directors, pursuant to a private placement debt offering in which aggregate proceeds of $250,000 were received in exchange for promissory notes and warrants to purchase an aggregate 62,500 shares of common stock, representing 25,000 warrant shares per <em style="font: inherit;">$100,000</em> of promissory notes. The warrants are fully vested and exercisable over a period of 10 years at a price of $2.60 per share. The Company <em style="font: inherit;"> may </em>redeem outstanding warrants prior to their expiration, at a price of $0.01 per share, provided that the volume weighted average sale price per share of Common Stock equals or exceeds $9.00 per share for <em style="font: inherit;">thirty</em> (<em style="font: inherit;">30</em>) consecutive trading days ending on the <em style="font: inherit;">third</em> business day prior to the mailing of notice of such redemption. The estimated value using the Black-Scholes Pricing Model, based on a volatility rate of 140% and a weighted average call option value of $2.23, was $139,341. The warrants are being expensed over the life of the loans.</p> 2291250 2.5 P8Y8M12D 1999540 900226 536373 2500000 625000 2.6 25000 2250000 25000 100000 25000 25000 P10Y 2.5 0.01 9 1.38 4.69 112371 12500 50000 12500 25000 P10Y 2.5 0.01 9 1.38 3.74 46769 187500 750000 187500 25000 P10Y 2.5 0.01 9 1.38 3.74 701537 100000 400000 100000 25000 P10Y 2.5 0.01 9 1.38 3.74 374153 62500 250000 62500 25000 P10Y 2.6 0.01 9 1.38 3.64 227598 62500 250000 62500 25000 P10Y 2.6 0.01 9 1.38 3.65 228154 62500 250000 62500 25000 P10Y 2.6 0.01 9 1.39 3.66 228464 125000 500000 125000 25000 P10Y 2.6 0.01 9 1.38 2.21 276462 62500 250000 62500 25000 P10Y 2.6 0.01 9 1.40 2.23 1393.41 <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"><b>Note <em style="font: inherit;">14</em> </b>–<b> Earnings per Share</b></p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">Basic and diluted earnings per share for the <em style="font: inherit;">three</em> and <em style="font: inherit;">nine</em> months ended <em style="font: inherit;"> September 30, 2023 </em>and <em style="font: inherit;">2022:</em> </p> <table border="0" cellpadding="0" cellspacing="0" class="finTable" style="width: 100%; font-size: 10pt; font-family: &quot;Times New Roman&quot;; text-indent: 0px;"><tbody><tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td colspan="6" style="text-align: center; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:center;margin:0pt;"><em style="font: inherit;"><em style="font: inherit;">Three Months Ended</em></em></p> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td colspan="6" style="text-align: center; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:center;margin:0pt;"><em style="font: inherit;"><em style="font: inherit;">Nine Months Ended</em></em></p> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td colspan="6" style="text-align: center; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:center;margin:0pt;"><em style="font: inherit;"><em style="font: inherit;">September 30,</em></em></p> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td colspan="6" style="text-align: center; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:center;margin:0pt;"><em style="font: inherit;"><em style="font: inherit;">September 30,</em></em></p> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td colspan="2" style="text-align: center; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:center;margin:0pt;"><em style="font: inherit;">2023</em></p> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; padding-bottom: 1px;"> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td colspan="2" style="text-align: center; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:center;margin:0pt;"><em style="font: inherit;">2022</em></p> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; padding-bottom: 1px;"> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td colspan="2" style="text-align: center; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:center;margin:0pt;"><em style="font: inherit;">2023</em></p> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; padding-bottom: 1px;"> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td colspan="2" style="text-align: center; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:center;margin:0pt;"><em style="font: inherit;">2022</em></p> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; padding-bottom: 1px;"> </td></tr> <tr><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; width: 52%;"> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td colspan="2" style="text-align: right; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;"> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td colspan="2" style="text-align: right; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;"> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td colspan="2" style="text-align: right; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;"> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td colspan="2" style="text-align: right; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;"> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td></tr> <tr class="finHeading GFJY4-DIN-com-rdg-thunderdome-client-resources-CssResource-html-element-highlighted" style="vertical-align: bottom; background-color: rgb(255, 255, 255);"><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; width: 52%;"> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt;">Net income (loss) attributable to common shareholders</p> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td colspan="2" style="text-align: right; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:right;margin:0pt;"><span style="-sec-ix-hidden:c105029462">$ 333,984</span></p> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; padding-bottom: 3px;"> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td colspan="2" style="text-align: right; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:right;margin:0pt;"><span style="-sec-ix-hidden:c105029463">$ (1,647,272)</span></p> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; padding-bottom: 3px;"> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td colspan="2" style="text-align: right; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:right;margin:0pt;"><span style="-sec-ix-hidden:c105029464">$ (4,388,446)</span></p> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; padding-bottom: 3px;"> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td colspan="2" style="text-align: right; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:right;margin:0pt;"><span style="-sec-ix-hidden:c105029465">$ (5,312,123)</span></p> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; padding-bottom: 3px;"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt;">Basic weighted average shares</p> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">5,123,735</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">4,845,851</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">4,942,182</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">4,831,346</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt;">Basic income (loss) per share</p> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">$</td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">0.07</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">$</td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">(0.34</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">)</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">$</td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">(0.89</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">)</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">$</td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">(1.10</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt;">Diluted weighted average shares</p> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">$</td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">6,481,158</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">$</td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">4,845,851</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">$</td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">4,942,182</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">$</td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">4,831,346</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt;">Diluted income (loss) per share</p> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">$</td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">0.05</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">$</td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">(0.34</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">)</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">$</td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">(0.89</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">)</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">$</td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">(1.10</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">)</td></tr> </tbody></table> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">The table below includes information related to stock options and warrants that were outstanding at the end of each respective <em style="font: inherit;">three</em> and <em style="font: inherit;">nine</em>-month period ended <em style="font: inherit;"> September 30 2023, </em>and <em style="font: inherit;">2022.</em> For periods in which we incurred a net loss, these amounts are <em style="font: inherit;">not</em> included in weighted average dilutive shares because their impact would be anti-dilutive. During the <em style="font: inherit;">three</em> months ended <em style="font: inherit;"> September 30, 2023, </em>using the Treasury Stock method to convert potentially dilutive shares added an additional 1,359,310 shares to our diluted weighted average shares. </p> <table border="0" cellpadding="0" cellspacing="0" class="finTable" style="width: 100%; font-size: 10pt; font-family: &quot;Times New Roman&quot;; text-indent: 0px;"><tbody><tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td colspan="6" style="text-align: center; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:center;margin:0pt;"><em style="font: inherit;"><em style="font: inherit;">Three Months Ended</em></em></p> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td colspan="6" style="text-align: center; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:center;margin:0pt;"><em style="font: inherit;"><em style="font: inherit;">Nine Months Ended</em></em></p> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td colspan="6" style="text-align: center; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:center;margin:0pt;"><em style="font: inherit;"><em style="font: inherit;">September 30,</em></em></p> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td colspan="6" style="text-align: center; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:center;margin:0pt;"><em style="font: inherit;"><em style="font: inherit;">September 30,</em></em></p> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td colspan="2" style="text-align: center; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:center;margin:0pt;"><em style="font: inherit;">2023</em></p> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; padding-bottom: 1px;"> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td colspan="2" style="text-align: center; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:center;margin:0pt;"><em style="font: inherit;">2022</em></p> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; padding-bottom: 1px;"> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td colspan="2" style="text-align: center; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:center;margin:0pt;"><em style="font: inherit;">2023</em></p> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; padding-bottom: 1px;"> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td colspan="2" style="text-align: center; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:center;margin:0pt;"><em style="font: inherit;">2022</em></p> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; padding-bottom: 1px;"> </td></tr> <tr class="finHeading" style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; width: 52%;"> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt;">Weighted average stock options</p> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td colspan="2" style="text-align: right; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:right;margin:0pt;">650,436</p> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td colspan="2" style="text-align: right; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:right;margin:0pt;">632,426</p> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td colspan="2" style="text-align: right; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:right;margin:0pt;">615,662</p> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td colspan="2" style="text-align: right; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:right;margin:0pt;">600,796</p> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt;">Weighted average price of stock options</p> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">$</td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">4.64</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">$</td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">4.81</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">$</td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">4.64</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">$</td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">4.81</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt;">Weighted average warrants</p> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">2,291,250</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">1,357,866</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">2,084,994</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">1,010,337</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt;">Weighted average price of warrants</p> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">$</td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">2.50</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">$</td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">2.47</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">$</td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">2.50</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">$</td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">2.47</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt;">Average price of common stock</p> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">$</td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">5.52</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">$</td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">2.92</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">$</td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">4.56</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">$</td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">2.76</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;"> </td></tr> </tbody></table> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"> </p> <table border="0" cellpadding="0" cellspacing="0" class="finTable" style="width: 100%; font-size: 10pt; font-family: &quot;Times New Roman&quot;; text-indent: 0px;"><tbody><tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td colspan="6" style="text-align: center; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:center;margin:0pt;"><em style="font: inherit;"><em style="font: inherit;">Three Months Ended</em></em></p> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td colspan="6" style="text-align: center; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:center;margin:0pt;"><em style="font: inherit;"><em style="font: inherit;">Nine Months Ended</em></em></p> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td colspan="6" style="text-align: center; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:center;margin:0pt;"><em style="font: inherit;"><em style="font: inherit;">September 30,</em></em></p> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td colspan="6" style="text-align: center; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:center;margin:0pt;"><em style="font: inherit;"><em style="font: inherit;">September 30,</em></em></p> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td colspan="2" style="text-align: center; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:center;margin:0pt;"><em style="font: inherit;">2023</em></p> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; padding-bottom: 1px;"> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td colspan="2" style="text-align: center; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:center;margin:0pt;"><em style="font: inherit;">2022</em></p> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; padding-bottom: 1px;"> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td colspan="2" style="text-align: center; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:center;margin:0pt;"><em style="font: inherit;">2023</em></p> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; padding-bottom: 1px;"> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td colspan="2" style="text-align: center; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:center;margin:0pt;"><em style="font: inherit;">2022</em></p> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; padding-bottom: 1px;"> </td></tr> <tr><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; width: 52%;"> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td colspan="2" style="text-align: right; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;"> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td colspan="2" style="text-align: right; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;"> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td colspan="2" style="text-align: right; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;"> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td colspan="2" style="text-align: right; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;"> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td></tr> <tr class="finHeading GFJY4-DIN-com-rdg-thunderdome-client-resources-CssResource-html-element-highlighted" style="vertical-align: bottom; background-color: rgb(255, 255, 255);"><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; width: 52%;"> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt;">Net income (loss) attributable to common shareholders</p> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td colspan="2" style="text-align: right; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:right;margin:0pt;"><span style="-sec-ix-hidden:c105029462">$ 333,984</span></p> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; padding-bottom: 3px;"> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td colspan="2" style="text-align: right; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:right;margin:0pt;"><span style="-sec-ix-hidden:c105029463">$ (1,647,272)</span></p> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; padding-bottom: 3px;"> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td colspan="2" style="text-align: right; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:right;margin:0pt;"><span style="-sec-ix-hidden:c105029464">$ (4,388,446)</span></p> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; padding-bottom: 3px;"> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td colspan="2" style="text-align: right; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:right;margin:0pt;"><span style="-sec-ix-hidden:c105029465">$ (5,312,123)</span></p> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; padding-bottom: 3px;"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt;">Basic weighted average shares</p> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">5,123,735</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">4,845,851</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">4,942,182</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">4,831,346</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt;">Basic income (loss) per share</p> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">$</td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">0.07</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">$</td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">(0.34</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">)</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">$</td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">(0.89</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">)</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">$</td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">(1.10</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt;">Diluted weighted average shares</p> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">$</td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">6,481,158</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">$</td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">4,845,851</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">$</td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">4,942,182</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">$</td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">4,831,346</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt;">Diluted income (loss) per share</p> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">$</td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">0.05</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">$</td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">(0.34</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">)</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">$</td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">(0.89</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">)</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">$</td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">(1.10</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">)</td></tr> </tbody></table> 5123735 4845851 4942182 4831346 0.07 -0.34 -0.89 -1.1 6481158 4845851 4942182 4831346 0.05 -0.34 -0.89 -1.1 1359310 <table border="0" cellpadding="0" cellspacing="0" class="finTable" style="width: 100%; font-size: 10pt; font-family: &quot;Times New Roman&quot;; text-indent: 0px;"><tbody><tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td colspan="6" style="text-align: center; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:center;margin:0pt;"><em style="font: inherit;"><em style="font: inherit;">Three Months Ended</em></em></p> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td colspan="6" style="text-align: center; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:center;margin:0pt;"><em style="font: inherit;"><em style="font: inherit;">Nine Months Ended</em></em></p> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td colspan="6" style="text-align: center; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:center;margin:0pt;"><em style="font: inherit;"><em style="font: inherit;">September 30,</em></em></p> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td colspan="6" style="text-align: center; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:center;margin:0pt;"><em style="font: inherit;"><em style="font: inherit;">September 30,</em></em></p> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td colspan="2" style="text-align: center; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:center;margin:0pt;"><em style="font: inherit;">2023</em></p> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; padding-bottom: 1px;"> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td colspan="2" style="text-align: center; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:center;margin:0pt;"><em style="font: inherit;">2022</em></p> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; padding-bottom: 1px;"> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td colspan="2" style="text-align: center; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:center;margin:0pt;"><em style="font: inherit;">2023</em></p> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; padding-bottom: 1px;"> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td colspan="2" style="text-align: center; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:center;margin:0pt;"><em style="font: inherit;">2022</em></p> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; padding-bottom: 1px;"> </td></tr> <tr class="finHeading" style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; width: 52%;"> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt;">Weighted average stock options</p> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td colspan="2" style="text-align: right; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:right;margin:0pt;">650,436</p> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td colspan="2" style="text-align: right; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:right;margin:0pt;">632,426</p> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td colspan="2" style="text-align: right; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:right;margin:0pt;">615,662</p> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td colspan="2" style="text-align: right; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;"> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:right;margin:0pt;">600,796</p> </td><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt;">Weighted average price of stock options</p> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">$</td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">4.64</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">$</td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">4.81</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">$</td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">4.64</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">$</td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">4.81</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt;">Weighted average warrants</p> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">2,291,250</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">1,357,866</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">2,084,994</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">1,010,337</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt;">Weighted average price of warrants</p> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">$</td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">2.50</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">$</td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">2.47</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">$</td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">2.50</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">$</td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">2.47</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;"> </td></tr> <tr style="background-color: rgb(204, 238, 255); vertical-align: bottom"><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td><td> </td></tr> <tr style="background-color: rgb(255, 255, 255); vertical-align: bottom"><td style="font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt;">Average price of common stock</p> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">$</td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">5.52</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">$</td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">2.92</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">$</td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">4.56</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt;"> </td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">$</td><td style="width: 9%; text-align: right; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;">2.76</td><td style="width: 1%; font-family: &quot;Times New Roman&quot;; font-size: 10pt; margin-left: 0pt;"> </td></tr> </tbody></table> 650436 632426 615662 600796 4.64 4.81 4.64 4.81 2291250 1357866 2084994 1010337 2.5 2.47 2.5 2.47 5.52 2.92 4.56 2.76 <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"><b>Note <em style="font: inherit;">15</em> </b>–<b> Income Taxes</b></p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">The provision for income taxes for the <em style="font: inherit;">three</em> and <em style="font: inherit;">nine</em> months ended <em style="font: inherit;"> September 30, 2023 </em>and <em style="font: inherit;">2022</em> was $0, resulting in an effective income tax rate of 0% for each period. The Company’s effective tax rate for the <em style="font: inherit;">three</em> and <em style="font: inherit;">nine</em> months ended <em style="font: inherit;"> September 30, 2023 </em>and <em style="font: inherit;">2022</em> is primarily due to the full valuation allowance against the Company’s net deferred tax assets.</p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;">The Company regularly evaluates the realizability of its deferred tax assets and establishes a valuation allowance if it is more likely than <em style="font: inherit;">not</em> that some or all of the deferred tax assets will <em style="font: inherit;">not</em> be utilized. Because of our cumulative losses, substantially all of the deferred tax assets have been fully offset by a valuation allowance as of <em style="font: inherit;"> September 30, 2023 </em>and <em style="font: inherit;"> December 31, 2022. </em></p> 0 0 <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"><b>Note <em style="font: inherit;">16</em> </b>–<b> Subsequent Events</b></p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; margin: 0pt; text-align: justify;">On <em style="font: inherit;"> October 26, 2023, </em>the Company entered into a lease agreement with Prologis, Inc., a Maryland corporation. Pursuant to the terms of the lease agreement, the Company will lease approximately 51,264 rentable square feet in Dallas, Texas, for a term of approximately <span style="-sec-ix-hidden:c105030131">five</span> years and <em style="font: inherit;">two</em> months, which the Company intends to use as production space. The initial term of the lease agreement will commence on <em style="font: inherit;"> November 1, 2023. </em>The lease agreement provides for base rent payments starting at approximately $42,500 per month (taking into consideration an initial phase-in of the base rent obligation) in the <em style="font: inherit;">first</em> year of the initial term, and increase each year, up to approximately $51,700 per month during the last year of the initial term. The Company is also responsible for operating expenses of the premises. The Company is required to provide a letter of credit to the Landlord in the amount of $300,000 in connection with the lease agreement. The lease agreement <em style="font: inherit;"> may </em>be extended for a period of <span style="-sec-ix-hidden:c105030137">five</span> years, at the option of the Company, at a rate to be based on a fair market rent rate determined at the time of the extension.</p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">The Company evaluates events that have occurred after the balance sheet date through the date these financial statements were issued. <em style="font: inherit;">No</em> events occurred of a material nature that would have required adjustments to or disclosures in these financial statements.</p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"> </p> <div>   </div> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"> </p> 51264 42500 51700 300000 EXCEL 72 Financial_Report.xlsx IDEA: XBRL DOCUMENT begin 644 Financial_Report.xlsx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