EX-99.1 2 mcpex991earningsreleaseq42.htm EXHIBIT MCP EX 99.1 Earnings Release Q4 2012

Exhibit 99.1
  
For Release:  4:01 p.m. Eastern, March 14, 2013
 

MOLYCORP REPORTS FISCAL YEAR 2012 RESULTS
 
HIGHLIGHTS:

In 2012, the Company transitioned from a development stage company to a vertically integrated global producer of advanced rare earth materials, with full-year revenues of $528.9 million, a 33% increase over the prior year (including approximately six months of revenue from newly acquired Neo Material Technologies, now known as Molycorp Canada). Fourth quarter 2012 revenues were $134.3 million, a 1% year-over-year increase and a 35% decrease from the previous quarter.

For the full year, the Company reported a net loss of $4.31 per share, which includes a goodwill impairment charge of $258.3 million and an impairment charge of other long-lived assets of $11.9 million. These impairment charges, combined, comprised approximately $2.51 per share of the total net loss. The Company reported a loss of $0.37 per share for the full year on an adjusted non-GAAP basis, taking into account operational expansion items, out-of-ordinary business expenses, and certain non-cash items.

All key production assets at the Company's new Mountain Pass Rare Earth Facility are now operational and ramping up to the facility's initial annual run rate of 19,050 metric tons ("mt") of rare earth oxides ("REO") equivalent expected by mid-year 2013.



Greenwood Village, CO (March 14, 2013, 4:01 p.m. Eastern) — Molycorp, Inc. (NYSE: MCP) (“Molycorp” or the “Company”) today announced financial and operating results for the full fiscal year and fourth quarter 2012.

FULL YEAR 2012 RESULTS
 
The Company reported consolidated net revenues of $528.9 million during 2012, a 33% increase over the full year 2011, including approximately six months of revenues from newly acquired Molycorp Canada assets. The Company sold 9,223 mt of product across its business segments, net of intercompany sales, at an average sales price, or ASP, of $57.35 per kilogram and generated a gross profit of $17.3 million in 2012, as compared to $218.9 million during the prior year. Gross profit decreased from the prior year as a result of significantly lower pricing and increased production costs, offset in part by increased volumes and the partial-year inclusion of Molycorp Canada.

Molycorp reported a loss attributable to common stockholders of $460.9 million, or a loss of $4.31 per share. Earnings decreased substantially from the prior year as a result of lower selling prices, increased costs, and large long-lived assets impairment charges, offset in part by increased volumes and expanded product offerings. Adjusted loss per share of $0.37 in fiscal 2012 eliminates the effect of operational expansion items, out-of-ordinary business expenses, and certain other non-cash items.

The majority of the long-lived assets impairment charges were determined as a result of the Company testing the recoverability of its goodwill and other intangible assets, for which it recorded a total impairment charge of approximately $264.3 million in the fourth quarter of 2012. Circumstances that negatively affected the Company's fair value estimate of the reporting units where goodwill was impaired included: a longer-than-anticipated soft pricing environment for rare earths and certain rare metals; loss of some end markets due to high rare earths prices in 2011 not returning to lower levels as quickly as anticipated; stalled growth for some new bonded magnet applications due to a peak in neodymium prices in 2011; and delays in ramping up its Molycorp Mountain Pass facility that deferred the Company's ability to enter into longer-term contracts. Circumstances leading to the impairment of other intangible assets included lower margins forecast due to certain patents expiration in 2014. The goodwill and other intangible assets impaired were substantially derived from the Molycorp Canada acquisition.
Year-over-year comparisons of the Company's operating results during 2012, 2011, and 2010 are significantly affected by the Molycorp Canada acquisition on June 11, 2012, the Molycorp Silmet acquisition on April 1, 2011, and the Molycorp Metals and Alloys acquisition on April 15, 2011.





"The economics of our model of vertical integration on a global basis remain strong,” said Molycorp President and CEO Constantine Karayannopoulos. “During 2012, we reported strong top-line performance and improved our market share in several areas. We are now sharpening our focus on building greater value for our shareholders. With continuing discipline and a strong focus on cost containment, we expect to continue to execute on our business plan and set the course for an improved balance sheet.”

“Our fundamental strategy going forward is to return confidence to rare earth customers through supply security and price visibility,” Karayannopoulos added. “We are focusing on fueling the growth engine of our value-added processing assets in Molycorp Canada with low-cost, high volume production from our world-class Mountain Pass resource. That means we must complete our current production ramp at Mountain Pass and bring it to full-scale commercial run rates; instill greater discipline and accountability across the Company; improve performance across all business units; and make sure we achieve our cost savings and capital reduction goals.”

FOURTH QUARTER 2012 RESULTS

The Company reported consolidated net revenue of $134.3 million during the fourth quarter 2012, a 1% year-over-year increase and a 35% decrease compared to the previous quarter.

In the fourth quarter of 2012, the Company sold 3,102 mt of product across its business segments, net of intercompany sales, at an ASP of $43.28 per kilogram realizing a gross loss of $20.5 million, compared to a gross profit of $70.3 million in the prior-year period and a gross profit of $10.9 million in the prior quarter. Gross profit decreased from the prior-year period due to lower pricing and increased costs of sales related to abnormal costs associated with lower production and inventory write-downs.

Molycorp reported a loss attributable to common stockholders of $362.4 million, or a loss of $2.91 per share. Earnings decreased substantially from the prior year as a result of lower selling prices, increased costs and large impairment charges, offset in part by increased volumes and expanded product offerings. Adjusted loss per share of $0.45 in the fourth quarter of 2012 eliminates the effects of operational expansion items, out-of-ordinary business expenses, and certain other non-cash items.

LIQUIDITY / CAPITAL REQUIREMENTS

The Company had negative cash flows from operating activities of $89.6 million during the year, and had $227.8 million in cash and cash equivalents on hand as of December 31, 2012. Subsequent to the year-end, the Company received $414.2 million, net of underwriting discounts and commissions, in the aggregate from a common stock offering and a convertible notes offering.

During the full year 2012, Molycorp's cash capital expenditures were $791.5 million. For the full year 2013, the Company estimates that it will incur cash capital expenditures of up to $450 million, which includes capital related accounts payable of $162.2 million. Approximately $60 million of this anticipated cash capital expenditure related to further capacity expansion of the Molycorp Mountain Pass facility may be considered discretionary. As such, the Company may elect to defer this discretionary portion.

OUTLOOK

The Company expects its financial performance for the first half of 2013 is likely to be slightly weaker than the third and fourth quarters of 2012. This is due to typical seasonality resulting in slow global rare earth sales in the first quarter combined with the expectation that its Mountain Pass Facility will not achieve full-scale commercial production until mid-year 2013.

However, the Company expects global supply and demand for rare earth oxides will approach a healthier balance during 2013, and pricing within many key applications of rare earths will be beneficial to both customers and suppliers. The Company's 2013 demand forecasts are relatively robust for the following downstream markets: automotive catalysts, fluid cracking catalysts, and the automotive and small battery sectors. Weaker or negative near-term growth is forecast in the multi-layer ceramic capacitor, glass polishing, and neodymium-iron-boron ("NdFeB") magnet sectors.

With regard to NdFeB magnets, the Company is cautiously optimistic about the potential for its new MQ2 magnetic materials product line, which has demonstrated a superior retention of magnetic flux at elevated temperatures without the need for additional dysprosium or terbium, relatively high-priced and scarce “heavy” rare earths.





CONFERENCE CALL TODAY AT 4:30 P.M. EASTERN
 
Molycorp will conduct a conference call today to discuss these results at 4:30 p.m. EST, hosted by Constantine Karayannopoulos, President and Chief Executive Officer, and Michael Doolan, Executive Vice President and Chief Financial Officer. Investors interested in participating in the live call from the U.S. should dial +1 (866) 831-6162 and reference passcode number 64941332. Those calling from outside the U.S. should dial +1 (617) 213-8852 and use the same confirmation number.
 
There will also be a simultaneous live audio webcast available on the Investor Relations section of the Company's website at www.molycorp.com/investors. The webcast will be archived on the website. A powerpoint presentation that will be broadcast live via webcast during the conference call will be made available on the website following the call.

NON-GAAP ADJUSTED NET LOSS
 
Adjusted EPS is a non-GAAP measure that excludes certain non-cash items and other out-of-ordinary operational and business expansion items. The Company's management believes adjusting out these items, including but not limited to purchase accounting adjustments, stock-based compensation, out-of-ordinary expenses/income, asset impairment charges, and other miscellaneous charges, is useful to investors because it provides an overall understanding of the Company's historical financial performance and future prospects. Management believes adjusted EPS is an indication of the Company's base-line performance. Exclusion of these items permits evaluation and comparison of results for the Company's core business operations, and it is on this basis that management internally assesses the Company's performance.


# # #


FOR MORE INFORMATION:
 Company Contacts:
 
Jim Sims, +1 (303) 843-8062
Vice President Corporate Communications
Jim.Sims@Molycorp.com
 
Brian Blackman, +1 (303) 843-8067
Senior Manager, Investor Relations
Brian.Blackman@Molycorp.com
 




FINANCIAL STATEMENTS AND SUPPLEMENTARY TABLES
 
TABLE 1: BALANCE SHEETS
 
MOLYCORP, INC.
Consolidated Balance Sheets
(In thousands, except share and per share amounts) 
 
December 31, 2012
 
December 31, 2011
ASSETS
Current assets:
 
 
 
Cash and cash equivalents
$
227,790

 
$
418,855

Trade accounts receivable, net
52,430

 
70,679

Inventory
287,376

 
111,943

Deferred charges
9,412

 
7,318

Deferred tax assets
9,789

 

Income tax receivable
25,087

 
10,514

Prepaid expenses and other current assets
21,794

 
19,735

Total current assets
633,678

 
639,044

Non-current assets:
 
 
 
Deposits
26,769

 
23,286

Property, plant and equipment, net
1,544,304

 
561,628

Inventory
26,096

 
4,362

Intangible assets, net
450,938

 
3,072

Investments
65,126

 
20,000

Deferred tax assets
1,083

 

Goodwill
239,742

 
3,432

Other non-current assets
6,972

 
301

Total non-current assets
2,361,030

 
616,081

Total assets    
$
2,994,708

 
$
1,255,125

LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
 
 
 
Trade accounts payable
$
241,994

 
$
161,587

Accrued expenses
59,013

 
12,898

Income tax payable
15,267

 

Deferred tax liabilities

 
1,356

Debt and capital lease obligations
39,604

 
1,516

Other current liabilities
3,539

 
1,266

Total current liabilities
359,417

 
178,623

Non-current liabilities:
 
 
 
Asset retirement obligation
18,586

 
15,145

Deferred tax liabilities
166,215

 
18,899

Debt and capital lease obligations
1,188,832

 
196,545

Derivative liability
7,816

 

Pension liabilities
3,292

 

Other non-current liabilities
2,659

 
683

Total non-current liabilities
1,387,400

 
231,272

Total liabilities    
$
1,746,817

 
$
409,895





 
December 31, 2012
 
December 31, 2011
Commitments and contingencies


 


Stockholders’ equity:
 
 
 
Common stock, $0.001 par value; 350,000,000 shares authorized at December 31, 2012
139

 
84

Preferred stock, $0.001 par value; 5,000,000 shares authorized at December 31, 2012
2

 
2

Additional paid-in capital
1,680,838

 
838,547

Accumulated other comprehensive loss
(9,433
)
 
(8,481
)
(Deficit) retained earnings
(434,476
)
 
15,078

Total Molycorp stockholders’ equity
1,237,070

 
845,230

Noncontrolling interests
10,821

 

Total stockholders’ equity
1,247,891

 
845,230

Total liabilities and stockholders’ equity    
$
2,994,708

 
$
1,255,125







TABLE 2: INCOME STATEMENTS
 
MOLYCORP, INC.
Consolidated Statements of Operations and Comprehensive Income
(In thousands, except share and per share amounts)

 
Years Ended December 31,
 
2012
 
2011
 
2010
Revenues
$
528,910

 
$
396,831

 
$
35,157

Costs of sales:
 
 
 
 
 
Costs excluding depreciation and amortization
(480,655
)
 
(164,351
)
 
(28,797
)
Depreciation and amortization
(30,910
)
 
(13,539
)
 
(5,694
)
Gross profit
17,345

 
218,941

 
666

Operating expenses:
 
 
 
 
 
Selling, general and administrative
(113,669
)
 
(50,757
)
 
(45,175
)
Corporate development
(19,796
)
 
(5,912
)
 

Depreciation, amortization and accretion
(22,215
)
 
(1,688
)
 
(1,231
)
Research and development
(27,796
)
 
(7,718
)
 
(2,338
)
Impairment of goodwill and other long-lived assets
(270,140
)
 

 
(3,100
)
Operating (loss) income
(436,271
)
 
152,866

 
(51,178
)
Other (expense) income:
 
 
 
 
 
Other (expense) income
(38,798
)
 
(153
)
 
155

Foreign exchange gain (loss), net
2,872

 
(5,415
)
 

Interest (expense) income, net of capitalized interest
(22,116
)
 
(388
)
 
249

 
(58,042
)
 
(5,956
)
 
404

(Loss) income before income taxes and equity earnings
(494,313
)
 
146,910

 
(50,774
)
Income tax benefit (expense)
54,075

 
(28,576
)
 

Equity in results of affiliates
(3,490
)
 

 

Net (loss) income
(443,728
)
 
118,334

 
(50,774
)
Net income attributable to noncontrolling interest
(5,826
)
 
(808
)
 

Net (loss) income attributable to Molycorp stockholders
$
(449,554
)
 
$
117,526

 
$
(50,774
)
 
 
 
 
 
 
Net (loss) income
$
(443,728
)
 
$
118,334

 
$
(50,774
)
Other comprehensive income:
 
 
 
 
 
Foreign currency translation adjustments
(952
)
 
(8,481
)
 

Comprehensive (loss) income
$
(444,680
)
 
$
109,853

 
$
(50,774
)
Comprehensive (loss) income attributable to:
 
 
 
 
 
Molycorp stockholders
(438,854
)
 
109,468

 
(50,774
)
Noncontrolling interest
(5,826
)
 
385

 

 
$
(444,680
)
 
$
109,853

 
$
(50,774
)
 (Loss) income per share of common stock:
 
 
 
 
 
Basic
$
(4.31
)
 
$
1.29

 
$
(0.81
)
Diluted
$
(4.31
)
 
$
1.27

 
$
(0.81
)

 






TABLE 3: STATEMENTS OF CASH FLOWS
 
MOLYCORP, INC
Consolidated Statements of Cash Flows (Unaudited)
(In thousands) 
 
 
Years Ended December 31,
 
2012
 
2011
 
2010
Cash flows from operating activities:
 
 
 
 
 
Net (loss) income
$
(443,728
)
 
$
118,334

 
$
(50,774
)
Adjustments to reconcile net (loss) income to net cash from operating activities:
 
 
 
 
 
Depreciation, amortization and accretion
53,125

 
15,227

 
6,927

Deferred income tax benefit
(23,563
)
 
2,924

 

Inventory write-downs
83,039

 
3,776

 
3,473

Release of inventory step-up value
24,729

 
10,200

 

Impairment of goodwill
258,278

 

 

Impairment of other long-lived assets
11,862

 

 

Stock-based compensation expense
3,434

 
4,671

 
28,739

Amortization of debt discount
2,544

 
674

 

Allowance for doubtful accounts
2,556

 

 

Foreign exchange loss
1,988

 
5,415

 

Other operating adjustments
(4,019
)
 
1,933

 
3,055

Net change in operating assets and liabilities
(59,880
)
 
(120,189
)
 
(20,137
)
Net cash (used in) provided by operating activities
(89,635
)
 
42,965

 
(28,717
)
Cash flows from investing activities:
 
 
 
 
 
Cash paid in connection with acquisitions, net of cash acquired
(591,011
)
 
(30,023
)
 

Investment in joint ventures
(33,044
)
 

 

Deposits
(3,999
)
 
2,897

 
(26,200
)
Cash paid to acquire non-marketable securities

 
(20,000
)
 

Capital expenditures
(791,469
)
 
(302,180
)
 
(33,129
)
Acquisition of exploration rights
(8,167
)
 

 

Other investing activities
4,761

 
(84
)
 
(102
)
Net cash used in investing activities
(1,422,929
)
 
(349,390
)
 
(59,431
)
Cash flows from financing activities:
 
 
 
 
 
Capital contributions
390,093

 

 
15,000

Repayments of short-term borrowings—related party

 
(3,150
)
 
(1,107
)
Repayments of debt
(228,708
)
 
(4,428
)
 

Net proceeds from sale of preferred stock

 
199,642

 

Net proceeds from sale of common stock
132,130

 

 
378,633

Issuance of 10% Senior Secured Notes
635,373

 

 

Issuance of 6.00% Convertible Notes
395,712

 

 

Issuance of 3.25% Convertible Notes

 
223,100

 

Payments of preferred dividends
(11,385
)
 
(9,015
)
 

Dividend paid to noncontrolling interests
(5,977
)
 

 

Proceeds from debt
14,699

 
5,131

 

Proceeds from short-term borrowings—related party

 

 
5,008

Other financing activities
(1,554
)
 

 
115

Net cash provided by financing activities
1,320,383

 
411,280

 
397,649

Effect of exchange rate changes on cash
1,116

 
(2,430
)
 

Net change in cash and cash equivalents
(191,065
)
 
102,425

 
309,501

Cash and cash equivalents at beginning of the period
418,855

 
316,430

 
6,929

Cash and cash equivalents at end of period
$
227,790

 
$
418,855

 
$
316,430






TABLE 4: SEGMENT INFORMATION
 
Year ended December 31, 2012
 
Resources
 
Chemicals and Oxides
 
Magnetic Materials and Alloys
 
Rare Metals

Eliminations(a)

Corporate and other(b)

Total Molycorp, Inc.
Revenues:
 
(In thousands)
External
 
$
88,870

 
$
181,849

 
$
179,335

 
$
78,856

 
$

 
 

$
528,910

Intersegment
 
7,256

 
25,717

 

 

 
(32,973
)
 
 


Total sales
 
$
96,126


$
207,566


$
179,335


$
78,856


$
(32,973
)

 

$
528,910

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Depreciation, amortization and accretion
 
$
(13,991
)
 
$
(13,110
)
 
$
(19,737
)
 
$
(6,154
)
 
$

 
$
(133
)
 
$
(53,125
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating (loss) income
 
$
(70,220
)
 
$
(174,927
)
 
$
(108,827
)
 
$
(21,641
)
 
$
24,803

 
$
(85,459
)
 
$
(436,271
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Loss) income before income taxes and equity earnings
 
$
(70,469
)
 
$
(173,962
)
 
$
(110,265
)
 
$
(21,151
)
 
$
24,803

 
$
(143,269
)
 
$
(494,313
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total assets at December 31, 2012
 
$
1,772,760

 
$
646,316

 
$
607,660

 
$
116,339

 
$
(186,371
)
 
$
38,004

 
$
2,994,708

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures (c)
 
$
814,054


$
10,910


$
5,614


$
10,750


$


$
1,733


$
843,061


Year ended December 31, 2011
 
Resources
 
Chemicals and Oxides
 
Magnetic Materials and Alloys
 
Rare Metals
 
Eliminations(a)
 
Corporate and other(b)
 
Total Molycorp, Inc.
Revenues:
 
(In thousands)
External
 
$
253,563

 
$
40,216

 
$
56,772

 
$
46,280

 
$

 
 
 
$
396,831

Intersegment
 
55,155

 
13,902

 

 

 
(69,057
)
 
 
 

Total sales
 
$
308,718

 
$
54,118

 
$
56,772

 
$
46,280

 
$
(69,057
)
 
 
 
$
396,831

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Depreciation, amortization and accretion
 
$
(10,553
)
 
$
(1,958
)
 
$
(236
)
 
$
(2,449
)
 
$

 
$
(31
)
 
$
(15,227
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating income (loss)
 
$
218,549

 
$
8,700

 
$
2,331

 
$
2,131

 
$
(27,443
)
 
$
(51,402
)
 
$
152,866

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income (loss) before income taxes
 
$
218,391

 
$
5,785

 
$
2,336

 
$
(634
)
 
$
(27,443
)
 
$
(51,525
)
 
$
146,910

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total assets at December 31, 2011
 
$
824,712

 
$
46,368

 
$
30,061

 
$
71,634

 
$
(143,730
)
 
$
426,080

 
$
1,255,125

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures (c)
 
$
401,047

 
$
8,170

 
$

 
$

 
$

 
$

 
$
409,217


(a)
The net elimination in operating results includes costs of sales eliminations of $57,776 and $41,614 for the year ended December 31, 2012 and 2011, respectively, which consist of intercompany gross profits as well as eliminations of lower of cost or market adjustments related to intercompany inventory. The total assets elimination is comprised primarily of intercompany investments and intercompany accounts receivable and profits in inventory.
(b)
Corporate loss before income taxes and equity earnings includes business development costs, personnel and related costs, including stock-based compensation expense, accounting and legal fees, occupancy expense, information technology costs and interest expense. Other consists of nominal expenses incurred by the sales office in Tokyo, Japan. Total corporate assets is comprised primarily of cash and cash equivalents and the investment in the sales office in Tokyo.
(c)
On an accrual basis excluding capitalized interest.








TABLE 5: EARNINGS (LOSS) PER SHARE
 
 
Years Ended December 31,
(In thousands, except share and per share amounts)
2012
 
2011
 
2010
Net (loss) income attributable to Molycorp stockholders
$
(449,554
)
 
$
117,526

 
$
(50,774
)
Dividends on Convertible Preferred Stock
(11,385
)
 
(9,962
)
 

(Loss) income attributable to common stockholders
(460,939
)
 
107,564

 
(50,774
)
Weighted average common shares outstanding—basic
107,064,892

 
83,454,221

 
62,332,054

Basic (loss) earnings per share
$
(4.31
)
 
$
1.29

 
$
(0.81
)
 
 
 
 
 
 
(Loss) income attributable to common stockholders
$
(460,939
)
 
$
107,564

 
$
(50,774
)
Effect of dilutive 3.25% Convertible Notes

 
413

 

(Loss) income attributable to common stockholders adjusted for effect of dilution
(460,939
)
 
107,977

 
(50,774
)
Weighted average common shares outstanding—diluted
107,064,892

 
85,220,017

 
62,332,054

Diluted (loss) earnings per share
$
(4.31
)
 
$
1.27

 
$
(0.81
)









TABLE 6: PRODUCT REVENUES, VOLUMES, ASP

 
Years Ended December 31,
Revenues (in thousands)
2012
 
2011
Resources (1)
$
96,126

 
$
308,718

Chemicals and Oxides (2)
207,566

 
54,118

Magnetic Materials and Alloys (3)
179,335

 
56,772

Rare Metals (4)
78,856

 
46,280

Intersegments eliminations
(32,973
)
 
(69,057
)
Total Net Revenues
$
528,910

 
$
396,831

 
 
 
 
 
Years Ended December 31,
Volumes (in metric tons)
2012
 
2011
Resources
2,661

 
3,764

Chemicals and Oxides
4,631

 
1,177

Magnetic Materials and Alloys
3,115

 
578

Rare Metals
366

 
260

Intersegments eliminations
(1,550
)
 
(1,564
)
 
 
 
 
 
Years Ended December 31,
ASP per kilogram
2012
 
2011
Resources
$
36.12

 
$
82.00

Chemicals and Oxides
$
44.82

 
$
45.00

Magnetic Materials and Alloys
$
57.57

 
$
98.20

Rare Metals
$
215.45

 
$
178.00

1. The Resources segment includes the Company's operations at its Molycorp Mountain Pass facility where it conducts rare earth minerals extraction to produce: rare earth concentrates; REO, including lanthanum, cerium, neodymium, praseodymium and yttrium; heavy rare earth concentrate, which includes samarium, europium, gadolinium, terbium, dysprosium, and others; and SorbXTM , a line of proprietary rare earth-based water treatment products, formerly known as XSORBX.
2. The Chemicals and Oxides division includes: production of REO at the Company's operations in Sillamäe, Estonia; separeted heavy rare earth oxides other custom engineered materials from the Company's facilities in Jiangyin, Jiangsu Province, China; and production of REO, salts of rare earth elements ("REEs"), zirconium-based engineered materials and mixed rare earth/zirconium oxides from the Company's facilities in Zibo, Shandong Province, China. Rare earth and zirconium applications from products made in this segment include catalytic converters, computers, television display panels, optical lenses, mobile phones, electronic chips, and many others.
3. The Magnetic Materials and Alloys segment includes: the production of Neo Powders™ through the Company's wholly-owned manufacturing facilities in Tianjin, China, and Korat, Thailand, under the Molycorp Magnequench brand. This operating segment also includes manufacturing of neodymium and samarium magnet alloys, other specialty alloy products and rare earth metals at the Molycorp Metals and Alloys ("MMA") facility, located in Tolleson, Arizona. Neo Powders™ are used in micro motors, precision motors, sensors, and other applications requiring high levels of magnetic strength, flexibility, small size, and reduced weight.
4. The Rare Metals segment produces, reclaims, refines and markets high value niche metals and their compounds that include gallium, indium, rhenium, tantalum, and niobium. Operations in this segment include the following: Quapaw, Oklahoma; Blanding, Utah; Peterborough, Ontario; Napanee, Ontario; Sagard, Germany; Hyeongok Industrial Zone in South Korea; and Sillamäe, Estonia. Applications from products made in this segment include wireless technologies, light-emitting diode ("LED"), flat panel display, turbine, solar, catalyst, steel additive, electronics applications, and others.


















 TABLE 7: NON-GAAP ADJUSTED NET LOSS RECONCILIATION
 
Molycorp, Inc.
Non-GAAP financial measures
Adjusted Net Loss

(In thousands, except share and per share data)
December 31, 2012
 
Year Ended
 
Quarter Ended
Net loss attributable to Molycorp stockholders
(449,554
)
 
$
(359,581
)
Certain non-cash and other items:
 
 
 
   Stock-based compensation
3,434

 
255

   Inventory write-downs
83,039

 
41,957

   Impact of purchase accounting on cost of inventory sold
24,729

 
(1,699
)
   Impairment of goodwill and other long-lived assets
270,140

 
266,400

 
 
 
 
Out of the ordinary items:
 
 
 
Water removal
22,100

 
10,874

Molycorp Mountain Pass non-capitalizable costs
16,973

 
2,401

 
 
 
 
Business Expansion items:
 
 
 
Due diligence and other transaction costs
64,973

 
286

Other business expansion expenses
8,956

 
588

Release of tax provision
(15,100
)
 

Income tax effect of above adjustments
(57,517
)
 
(14,196
)
Adjusted net loss
(27,827
)
 
(52,715
)
Dividends on Convertible Preferred Stock
(11,385
)
 
(2,846
)
Adjusted net loss attributed to common stockholders
$
(39,212
)
 
$
(55,561
)
Weighted average shares outstanding
107,064,892

 
124,690,286

Adjusted net loss per share
$
(0.37
)
 
$
(0.45
)



























 

ABOUT MOLYCORP
 
One of the world's leading manufacturers of custom engineered rare earth and rare metal products, Molycorp is vertically integrated from its world-class rare earth resource to its advanced downstream processing facilities. With 26 locations across 11 countries, the Company also produces rare earth magnetic materials through its Molycorp Magnequench subsidiary, including neodymium-iron-boron, or NdFeB, magnet powders, used to manufacture bonded NdFeB permanent rare earth magnets. Through its Intermetallics Japan joint venture with Daido Steel and the Mitsubishi Corporation, Molycorp manufactures next-generation, sintered NdFeB permanent rare earth magnets. Through its Molycorp Advanced Water Technologies subsidiary, the Company markets and sells its proprietary, cerium-based advanced water purification technology called SorbX™ for use in municipal and industrial wastewater treatment, recreational water, and pool and spa water treatment markets. For more information please visit www.molycorp.com.
 
SAFE HARBOR STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
 
This release contains forward-looking statements that represent Molycorp's beliefs, projections and predictions about future events or Molycorp's future performance. Forward-looking statements can be identified by terminology such as "may," "will," "would," "could," "should," "expect," "intend," "plan," "anticipate," "believe," "estimate," "predict," "potential," "continue" or the negative of these terms or other similar expressions or phrases. These forward-looking statements are necessarily subjective and involve known and unknown risks, uncertainties and other important factors that could cause Molycorp's actual results, performance or achievements or industry results to differ materially from any future results, performance or achievement described in or implied by such statements.

Factors that may cause actual results to differ materially from expected results described in forward-looking statements include, but are not limited to: the potential need to secure additional capital to implement Molycorp's business plans, and Molycorp's ability to successfully secure any such capital; Molycorp's ability to complete its planned capital projects, such as its modernization and expansion efforts, including the achievement of an annual production rate of 19,050 metric tons at the Mountain Pass rare earth mine and processing facility, which management refers to as Project Phoenix Phase 1, and the second phase capacity expansion plan, which management refers to as Project Phoenix Phase 2, and reach full planned production rates for REO and other planned downstream products, in each case within the projected time frame; the success of Molycorp's cost mitigation efforts in connection with Project Phoenix, which if unsuccessful, might cause its costs to exceed budget; the final costs of Molycorp's planned capital projects, such as Project Phoenix Phase 1 and Project Phoenix Phase 2, which may differ from estimated costs; Molycorp's ability to successfully integrate Neo Material Technologies, Inc. (now Molycorp Canada), with its operations; Molycorp's ability to achieve fully the strategic and financial objectives related to the acquisition of Molycorp Canada, including the acquisition's impact on Molycorp's financial condition and results of operations; unexpected costs or liabilities that may arise from the acquisition, ownership or operation of Molycorp Canada; and risks and uncertainties associated with intangible assets, including any future goodwill impairment charges. Also as a result of the Molycorp Canada acquisition, Molycorp's business performance may be materially affected by a number of other factors and uncertainties including, but not limited to: the rate of exchange of the U.S. dollar to the Canadian dollar, the Japanese yen, and the Chinese Renminbi; new products pricing; the competitive environment for these new products; unexpected actions of domestic and foreign governments; and various events which could disrupt operations, including natural events and other risks. Other risk factors and uncertainties that may cause actual results to differ materially from expected results include: uncertainties associated with Molycorp's reserve estimates and non-reserve deposit information, including estimated mine life and annual production; uncertainties related to feasibility studies that provide estimates of expected or anticipated costs, expenditures and economic returns, REO prices, production costs and other expenses for operations, which are subject to fluctuation; uncertainties regarding global supply and demand for rare earths materials; uncertainties regarding the results of Molycorp's exploratory drilling programs; Molycorp's ability to enter into additional definitive agreements with its customers and its ability to maintain customer relationships; Molycorp's sintered neodymium-iron-boron rare earth magnet joint venture's ability to successfully manufacture magnets within its expected timeframe; Molycorp's ability to successfully integrate other acquired businesses; Molycorp's ability to maintain appropriate relations with unions and employees; Molycorp's ability to successfully implement its "mine-to-magnets" strategy; environmental laws, regulations and permits affecting Molycorp's business, directly and indirectly, including, among others, those relating to mine reclamation and restoration, climate change, emissions to the air and water and human exposure to hazardous substances used, released or disposed of by Molycorp; and uncertainties associated with unanticipated geological conditions related to mining.

For more information regarding these and other risks and uncertainties that Molycorp may face, see the section entitled "Risk Factors" of the Company's Annual Report on Form 10-K for the year ended December 31, 2012 and of the Company's Quarterly Reports on Form 10-Q. Any forward-looking statement contained in this release or the Annual Report on Form 10-K





or the Quarterly Reports on Form 10-Q reflects Molycorp's current views with respect to future events and is subject to these and other risks, uncertainties and assumptions relating to Molycorp's operations, operating results, growth strategy and liquidity. You should not place undue reliance on these forward-looking statements because such statements speak only as to the date when made. Molycorp assumes no obligation to publicly update or revise these forward-looking statements for any reason, or to update the reasons actual results could differ materially from those anticipated in these forward-looking statements, even if new information becomes available in the future, except as otherwise required by applicable law.