0000897101-13-000753.txt : 20130515 0000897101-13-000753.hdr.sgml : 20130515 20130515161702 ACCESSION NUMBER: 0000897101-13-000753 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 12 CONFORMED PERIOD OF REPORT: 20130331 FILED AS OF DATE: 20130515 DATE AS OF CHANGE: 20130515 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Electromed, Inc. CENTRAL INDEX KEY: 0001488917 STANDARD INDUSTRIAL CLASSIFICATION: ELECTROMEDICAL & ELECTROTHERAPEUTIC APPARATUS [3845] IRS NUMBER: 411732920 FISCAL YEAR END: 0630 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 001-34839 FILM NUMBER: 13847330 BUSINESS ADDRESS: STREET 1: 500 SIXTH AVENUE NW CITY: NEW PRAGUE STATE: MN ZIP: 56071 BUSINESS PHONE: 952-758-9299 MAIL ADDRESS: STREET 1: 500 SIXTH AVENUE NW CITY: NEW PRAGUE STATE: MN ZIP: 56071 10-Q 1 elmd131727_10q.htm FORM 10-Q FOR THE QUARTER ENDED MARCH 31, 2013

Table of Contents



 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


 

 

 

 

 

 

 

FORM 10-Q

 

 

 

 


(Mark One)

 

 

x

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2013

 

 

o

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _____ to _____ .

Commission File No.: 001-34839

 

 

 

 

 

 

 

Electromed, Inc.

(Exact name of Registrant as specified in its charter)


 

 

 

Minnesota

 

41-1732920

(State or other jurisdiction of
incorporation or organization)

 

(IRS Employer
Identification No.)

500 Sixth Avenue NW
New Prague, MN 56071
(Address of principal executive offices, including zip code)

 

(952) 758-9299

(Registrant’s telephone number, including area code)


 

 

 

 

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

 

 

 

 

Large accelerated filer o

Accelerated filer o

 

 

Non-accelerated filer o

Smaller Reporting Company x

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes o No x

There were 8,114,252 shares of Electromed, Inc. common stock, par value $0.01, outstanding as of the close of business on May 10, 2013.




Electromed, Inc.
Index to Quarterly Report on Form 10-Q

 

 

 

 

PART I. FINANCIAL INFORMATION

Page No.

 

 

 

Item 1

Condensed Consolidated Financial Statements

3

 

 

 

 

Condensed Consolidated Balance Sheets as of March 31, 2013 (unaudited) and June 30, 2012

3

 

 

 

 

Condensed Consolidated Statements of Operations (unaudited) for the three-month and nine-month periods ended March 31, 2013 and 2012

4

 

 

 

 

Condensed Consolidated Statements of Cash Flows (unaudited) for the nine-month periods ended March 31, 2013 and 2012

5

 

 

 

 

Notes to (unaudited) Condensed Consolidated Financial Statements

6

 

 

 

Item 2

Management’s Discussion and Analysis of Financial Condition and Results of Operations

10

 

 

 

Item 3

Quantitative and Qualitative Disclosures About Market Risk

18

 

 

 

Item 4

Controls and Procedures

18

 

 

 

 

PART II. OTHER INFORMATION

 

 

 

 

Item 1

Legal Proceedings

18

 

 

 

Item 1A

Risk Factors

19

 

 

 

Item 2

Unregistered Sales of Equity Securities and Use of Proceeds

19

 

 

 

Item 3

Defaults Upon Senior Securities

19

 

 

 

Item 4

Mine Safety Disclosures

19

 

 

 

Item 5

Other Information

19

 

 

 

Item 6

Exhibits

19

 

 

 

 

Signatures

20

 

 

 

 

Exhibit Index

21

- 2 -


Table of Contents


PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

Electromed, Inc. and Subsidiary
Condensed Consolidated Balance Sheets

 

 

 

 

 

 

 

 

 

 

March 31,
2013

 

June 30,
2012

 

 

 

 

(Unaudited)

 

 

 

 

Assets

 

 

 

 

 

 

 

Current Assets

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

504,950

 

$

1,702,435

 

Accounts receivable (net of allowances for doubtful accounts of $45,000)

 

 

9,198,044

 

 

10,850,859

 

Inventories

 

 

2,141,445

 

 

2,392,416

 

Prepaid expenses and other current assets

 

 

464,965

 

 

359,583

 

Income taxes receivable

 

 

841,978

 

 

340,744

 

Deferred income taxes

 

 

656,000

 

 

656,000

 

Total current assets

 

 

13,807,382

 

 

16,302,037

 

Property and equipment, net

 

 

3,633,916

 

 

3,170,014

 

Finite-life intangible assets, net

 

 

1,111,606

 

 

1,174,033

 

Other assets

 

 

291,830

 

 

274,940

 

Total assets

 

$

18,844,734

 

$

20,921,024

 

 

 

 

 

 

 

 

 

Liabilities and Equity

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

 

Revolving line of credit

 

$

560,000

 

$

1,768,128

 

Current maturities of long-term debt

 

 

1,388,935

 

 

254,020

 

Accounts payable

 

 

835,715

 

 

749,985

 

Accrued compensation

 

 

602,678

 

 

636,995

 

Warranty reserve

 

 

680,000

 

 

610,000

 

Other accrued liabilities

 

 

179,831

 

 

151,558

 

Total current liabilities

 

 

4,247,159

 

 

4,170,686

 

Long-term debt, less current maturities

 

 

18,326

 

 

1,390,003

 

Deferred income taxes

 

 

280,000

 

 

280,000

 

Total liabilities

 

 

4,545,485

 

 

5,840,689

 

 

 

 

 

 

 

 

 

Commitments and Contingencies (Note 7)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity

 

 

 

 

 

 

 

Common stock, $0.01 par value; authorized: 13,000,000; shares issued and outstanding: 8,114,252 shares

 

 

81,143

 

 

81,143

 

Additional paid-in capital

 

 

13,091,315

 

 

12,959,136

 

Retained earnings

 

 

1,126,791

 

 

2,040,056

 

 

 

 

 

 

 

 

 

Total equity

 

 

14,299,249

 

 

15,080,335

 

Total liabilities and equity

 

$

18,844,734

 

$

20,921,024

 

See Notes to Condensed Consolidated Financial Statements.

- 3 -


Table of Contents


Electromed, Inc. and Subsidiary
Condensed Consolidated Statements of Operations (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended
March 31,

 

For the Nine Months Ended
March 31,

 

 

 

2013

 

2012

 

2013

 

2012

 

 

Net revenues

 

$

3,198,534

 

$

4,774,347

 

$

11,086,190

 

$

14,943,612

 

Cost of revenues

 

 

756,693

 

 

1,405,804

 

 

3,309,148

 

 

4,024,577

 

Gross profit

 

 

2,441,841

 

 

3,368,543

 

 

7,777,042

 

 

10,919,035

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative

 

 

3,034,189

 

 

2,904,534

 

 

8,850,735

 

 

9,434,995

 

Research and development

 

 

101,460

 

 

238,230

 

 

311,899

 

 

705,655

 

Total operating expenses

 

 

3,135,649

 

 

3,142,764

 

 

9,162,634

 

 

10,140,650

 

Operating income (loss)

 

 

(693,808

)

 

225,779

 

 

(1,385,592

)

 

778,385

 

Interest expense, net of interest income of $618, $861, $15,941, and $4,523, respectively

 

 

29,158

 

 

42,684

 

 

91,673

 

 

130,194

 

Net income (loss) before income taxes

 

 

(722,966

)

 

183,095

 

 

(1,477,265

)

 

648,191

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax benefit (expense)

 

 

292,000

 

 

(88,000

)

 

564,000

 

 

(283,000

)

Net income (loss)

 

$

(430,966

)

$

95,095

 

$

(913,265

)

$

365,191

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(0.05

)

$

0.01

 

$

(0.11

)

$

0.05

 

Diluted

 

$

(0.05

)

$

0.01

 

$

(0.11

)

$

0.04

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

8,114,252

 

 

8,114,120

 

 

8,114,252

 

 

8,105,562

 

Diluted

 

 

8,114,252

 

 

8,116,759

 

 

8,114,252

 

 

8,116,977

 

See Notes to Condensed Consolidated Financial Statements.

- 4 -


Table of Contents


Electromed, Inc. and Subsidiary
Condensed Consolidated Statements of Cash Flows (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

For the Nine Months Ended
March 31,

 

 

 

 

2013

 

2012

 

 

Cash Flows From Operating Activities

 

 

 

 

 

 

 

 

Net income (loss)

 

$

(913,265

)

$

365,191

 

 

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:

 

 

 

 

 

 

 

 

Depreciation

 

 

344,695

 

 

300,248

 

 

Amortization of finite-life intangible assets

 

 

98,069

 

 

91,032

 

 

Amortization of debt issuance costs

 

 

8,691

 

 

9,461

 

 

Share-based compensation expense

 

 

132,179

 

 

97,044

 

 

Loss on disposal of property and equipment

 

 

43,143

 

 

23,009

 

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Accounts receivable

 

 

1,652,815

 

 

(1,498,457

)

 

Inventories

 

 

250,971

 

 

(555,980

)

 

Prepaid expenses and other assets

 

 

(632,197

)

 

(214,709

)

 

Accounts payable and accrued liabilities

 

 

5,086

 

 

(296,198

)

 

Net cash provided by (used in) operating activities

 

 

990,187

 

 

(1,679,359

)

 

 

 

 

 

 

 

 

 

 

Cash Flows From Investing Activities

 

 

 

 

 

 

 

 

Expenditures for property and equipment

 

 

(707,140

)

 

(736,197

)

 

Expenditures for finite-life intangible assets

 

 

(35,642

)

 

(25,146

)

 

Net cash used in investing activities

 

 

(742,782

)

 

(761,343

)

 

 

 

 

 

 

 

 

 

 

Cash Flows From Financing Activities

 

 

 

 

 

 

 

 

Net payments on revolving line of credit

 

 

(1,208,128

)

 

 

 

Principal payments on long-term debt including capital lease obligations

 

 

(236,762

)

 

(298,590

)

 

Payments of deferred financing fees

 

 

 

 

(11,313

)

 

Proceeds from warrant exercises

 

 

 

 

29,301

 

 

Proceeds from subscription notes receivable

 

 

 

 

22,500

 

 

Net cash used in financing activities

 

 

(1,444,890

)

 

(258,102

)

 

Net decrease in cash and cash equivalents

 

 

(1,197,485

)

 

(2,698,804

)

 

Cash and cash equivalents

 

 

 

 

 

 

 

 

Beginning of period

 

 

1,702,435

 

 

4,091,739

 

 

End of period

 

$

504,950

 

$

1,392,935

 

See Notes to Condensed Consolidated Financial Statements.

- 5 -


Table of Contents


Electromed, Inc. and Subsidiary
Notes to Condensed Consolidated Financial Statements
(Unaudited)

 

 

Note 1.

Interim Financial Reporting

Basis of presentation: Electromed, Inc. (the Company) develops, manufactures and markets innovative airway clearance products which apply High Frequency Chest Wall Oscillation (HFCWO) therapy in pulmonary care for patients of all ages. The Company markets its products in the United States to the home health care and institutional markets for use by patients in personal residences, hospitals and clinics. The Company also sells internationally both directly and through distributors. Since its inception, the Company has operated in a single industry segment: developing, manufacturing and marketing medical equipment.

The accompanying unaudited condensed consolidated financial statements of the Company have been prepared in accordance with U.S. generally accepted accounting principles for interim financial statements and pursuant to the rules and regulations of the Securities and Exchange Commission. In the opinion of management, the accompanying unaudited condensed consolidated financial statements reflect all adjustments consisting of normal recurring adjustments necessary for a fair presentation of the Company’s financial position and results of operations as required by Regulation S-X, Rule 10-01. Interim results of operations are not necessarily indicative of the results that may be achieved for the full year. The financial statements and related notes do not include all information and footnotes required by U.S. generally accepted accounting principles for annual reports. This interim report should be read in conjunction with the consolidated financial statements included in the Company’s annual report on Form 10-K for the year ended June 30, 2012.

The Company has evaluated subsequent events and transactions for potential recognition or disclosure in the financial statements through the day the financial statements are issued.

Principles of consolidation: The accompanying condensed consolidated financial statements include the accounts of Electromed, Inc. and its subsidiary, Electromed Financial, LLC. Operating activities and net assets in Electromed Financial, LLC were insignificant as of and for the three and nine months ended March 31, 2013 and the year ended June 30, 2012.

Liquidity: For the three months ended March 31, 2013, the Company incurred a net loss of approximately $431,000, primarily as a result of a decrease in domestic revenues. Cash used by operating activities was $212,000 for the three months ended March 31, 2013. The principal sources of liquidity in the future are expected to be cash flows from operations and availability on our line of credit. In order to operate profitably in the future, the Company must increase revenue and eliminate costs. The Company is taking actions, including workforce reductions, in seeking to achieve profitability and is prepared to take further actions as needed.

The Company’s ability to generate sufficient cash flows in 2013 could be negatively impacted by the business challenges in reimbursement from third party payers. There continues to be downward pressure on pricing and added administrative procedures implemented by third party payers in the insurance claims process which has lengthened the approval process compared to the prior year. Additionally, one of the largest domestic third party payers has decentralized its contracting process. As a result, the decentralization has required significantly more administrative efforts on the part of the Company to complete the necessary contracts to maintain our national coverage with that payer. Certain contracts have been resolved during the quarter, although the final completion of this process will extend into fiscal year 2014. The challenges the Company currently faces could result in future noncompliance with the covenants contained within the Company’s credit facility. Any failure to comply with these covenants in the future may result in an event of default, which if not cured or waived, could result in the lender accelerating the maturity of the Company’s indebtedness or preventing access to additional funds under the credit facility, or requiring prepayment of outstanding indebtedness under the credit facility. If the maturity of the indebtedness is accelerated, sufficient cash resources to satisfy the debt obligations may not be available and the Company may not be able to continue operations as planned. The indebtedness under the credit agreement is secured by a security interest in substantially all tangible and intangible assets of the Company. If the Company is unable to repay such indebtedness, the bank could foreclose on these assets.

- 6 -


Table of Contents


During fiscal year 2013, the Company has obtained waivers of noncompliance or entered into amendments with the lender to modify certain covenants. Although the violations have been waived as of March 31, 2013, the Company believes it may be out of compliance with the covenants at June 30, 2013. The Company is working with the bank to modify the covenants in the current debt agreement to be in compliance as of June 30, 2013. Given the Company’s ability to service its debt and its past relationship with its lender, the Company believes that it will be able to successfully restructure its covenants as of June 30, 2013.

A summary of the Company’s significant accounting policies follows:

Use of estimates: Management uses estimates and assumptions in preparing the consolidated financial statements in accordance with accounting principles generally accepted in the United States of America. Those estimates and assumptions affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities, and the reported revenues and expenses. Actual results could vary from the estimates that were used. The Company believes the critical accounting policies that require the most significant assumptions and judgments in the preparation of its consolidated financial statements include: revenue recognition and the estimation of selling price adjustments, allowance for doubtful accounts, inventory obsolescence, share-based compensation, warranty reserve and income taxes.

Net income (loss) per common share: Net income (loss) is presented on a per share basis for both basic and diluted common shares. Basic net income (loss) per common share is computed using the weighted average number of common shares outstanding during the period. The diluted net income (loss) per common share calculation assumes that all stock warrants were exercised and converted into common stock at the beginning of the period, unless their effect would be anti-dilutive. Common stock equivalents of 624,900 and 542,800 were excluded from the calculation of diluted earnings per share for the nine months ended March 31, 2013 and 2012, respectively, as their impact was antidilutive.

 

 

Note 2.

Inventories

The components of inventory were approximately as follows:

 

 

 

 

 

 

 

 

 

 

March 31,
2013

 

June 30,
2012

 

Parts inventory

 

$

1,029,000

 

$

1,397,000

 

Work in process

 

 

412,000

 

 

81,000

 

Finished goods

 

 

730,000

 

 

944,000

 

Less: Reserve for obsolescence

 

 

(30,000

)

 

(30,000

)

Total

 

$

2,141,000

 

$

2,392,000

 


 

 

Note 3.

Finite-Life Intangible Assets

The carrying value of patents and trademarks includes the original cost of obtaining the patents, periodic renewal fees, and other costs associated with maintaining and defending patent and trademark rights. Patents and trademarks are amortized over their estimated useful lives, generally 15 and 12 years, respectively. Accumulated amortization was approximately $447,000 and $352,000 at March 31, 2013 and June 30, 2012, respectively.

- 7 -


Table of Contents


The activity and balances of finite-life intangible assets were approximately as follows:

 

 

 

 

 

 

 

 

 

 

Nine Months
Ended
March 31, 2013

 

Year Ended
June 30, 2012

 

Balance, beginning

 

$

1,174,000

 

$

1,236,000

 

Additions

 

 

33,000

 

 

62,000

 

Amortization expense

 

 

(95,000

)

 

(124,000

)

Balance, ending

 

$

1,112,000

 

$

1,174,000

 


 

 

Note 4.

Warranty Liability

The Company provides a lifetime warranty on its products to the prescribed patient for sales within the United States and Canada, a five-year warranty on its products to the prescribed patient for sales within Greece, and a three-year warranty for all institutional sales and sales to individuals outside the United States, Canada and Greece. The Company estimates the costs that may be incurred under its warranty and records a liability in the amount of such costs at the time the product is shipped. Factors that affect the Company’s warranty liability include the number of units shipped, historical and anticipated rates of warranty claims, and cost per claim. The Company periodically assesses the adequacy of its recorded warranty liability and adjusts the amounts as necessary.

Changes in the Company’s warranty liability were approximately as follows:

 

 

 

 

 

 

 

 

 

 

Nine Months
Ended
March 31, 2013

 

Year Ended
June 30, 2012

 

Beginning warranty reserve

 

$

610,000

 

$

444,000

 

Accrual for products sold

 

 

257,000

 

 

351,000

 

Expenditures and costs incurred for warranty claims

 

 

(187,000

)

 

(185,000

)

Ending warranty reserve

 

$

680,000

 

$

610,000

 


 

 

Note 5.

Income Taxes

On a quarterly basis, the Company estimates what its effective tax rate will be for the full fiscal year and records a quarterly income tax provision based on the anticipated rate. As the year progresses, the Company refines its estimate based on the facts and circumstances by each tax jurisdiction. The effective tax rate for the nine months ended March 31, 2013 and 2012 was 38.2% and 43.7%, respectively.

 

 

Note 6.

Financing Arrangements

The Company has a credit facility that provides for term loans and a revolving line of credit of $2,500,000, as of March 31, 2013. The line of credit expires on December 31, 2013, if not renewed. Advances are due at the expiration date and are secured by substantially all Company assets. Interest on advances accrues at LIBOR plus 3.50% (3.75% at March 31, 2013) and is payable monthly. The amount available for borrowing is limited to 60% of eligible accounts receivable. The Company’s credit facility contains certain financial and nonfinancial covenants and restricts the payment of dividends. The Company was in violation of certain of these covenants during the period ended March 31, 2013.

- 8 -


Table of Contents


The Company notified the bank of its violations of the covenants, and on May 13, 2013, the Company and the bank entered into a Waiver and Fifth Amendment to Credit Agreement, pursuant to which the bank has waived the events of default. The Waiver and Fifth Amendment to Credit Agreement provides for adjustments to financial and non-financial covenants, and a decrease in the revolving line of credit to $2,250,000. Although the violations have been waived as of March 31, 2013, the Company believes it may be out of compliance with the covenants at June 30, 2013, and therefore has classified the term note, with a December 2014 maturity date, as a current liability. The Company is working with the bank to modify the covenants in the current debt agreement in order to be in compliance as of June 30, 2013. Given the Company’s ability to service its debt and its past relationship with its lender, the Company believes that it will be able to successfully restructure its covenants as of June 30, 2013.

 

 

Note 7.

Commitments and Contingencies

The Company is occasionally involved in claims and disputes arising in the ordinary course of business. The Company insures its business risks where possible to mitigate the financial impact of individual claims, and establishes reserves for an estimate of any probable cost of settlement or other disposition.

 

 

Note 8.

Related Parties

The Company uses a parts supplier whose founder and president became a director of the Company during fiscal year 2011, and is currently chairman of the Company’s board of directors. For the nine months ended March 31, 2013 and 2012, the Company made payments to the supplier of approximately $288,000 and $456,000, respectively.

- 9 -


Table of Contents


Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

          Some of the statements in this report may contain forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 that reflect our current view on future events, future business, industry and other conditions, our future performance, and our plans and expectations for future operations and actions. In some cases, you can identify forward-looking statements by the following words: anticipate, believe, continue, could, estimate, expect, intend, may, ongoing, plan, potential, predict, project, should, will, would, or the negative of these terms or other comparable terminology, although not all forward-looking statements contain these words. Our forward-looking statements in this report primarily relate to the following: our ability to restructure and comply with the covenants in our existing credit facility; our exploration of additional international markets; our beliefs regarding gross profit margin trends; our expectations with respect to insurance coverage of certain expenses relating to ongoing litigation; our expectations regarding planned cost reductions; our expectations regarding leveraging manufacturing costs and its effect on gross profit percentage; our planned growth strategies and the impact of our business strategy on revenues and earnings, including the expected contributions of new members of our sales staff; expected expenditures for research and development; our expectations regarding capital expenditures; and our beliefs regarding the sufficiency of working capital and our ability and intention to renew or obtain financing. These statements involve known and unknown risks, uncertainties and other factors that may cause our results or our industry’s actual results, levels of activity, performance or achievements to be materially different from the information expressed or implied by these forward-looking statements. Forward-looking statements are only predictions and are not guarantees of performance. These statements are based on our management’s beliefs and assumptions, which in turn are based on currently available information.

          You should read this report thoroughly with the understanding that our actual results and actions may differ materially from those set forth in the forward-looking statements for many reasons, including events beyond our control and assumptions that prove to be inaccurate or unfounded. Our actual results or actions could and likely will differ materially from those anticipated in the forward-looking statements for many reasons, including the reasons described in this report. These factors include, but are not limited to: the competitive nature of our market; the risks associated with expansion into international markets; changes to Medicare, Medicaid, or private insurance reimbursement policies; changes to health care laws; changes affecting the medical device industry; our need to maintain regulatory compliance and to gain future regulatory approvals and clearances; our ability to recruit, train and retain an effective sales force, reimbursement staff, and patient services staff; our ability to protect our intellectual property; the effect of pending and potential future litigation, including legal expenses, which may arise, including with respect to our intellectual property or otherwise; the impact of tight credit markets on our ability to continue to obtain financing on reasonable terms; our ability to effectively control costs and execute certain growth strategies; and general economic and business conditions.

Overview

          Electromed, Inc. (we, us, our, the Company, or Electromed) was incorporated in 1992. We are engaged in the business of providing innovative airway clearance products applying High Frequency Chest Wall Oscillation (HFCWO) therapy in pulmonary care for patients of all ages.

          We manufacture, market and sell products that provide HFCWO, including the Electromed, Inc. SmartVest® Airway Clearance System (SmartVest System) and related products, to patients with compromised mucus clearance function. The products are sold for both the home health care market and the institutional market for use by patients in hospitals, which are referred to as “institutional sales.” For more than ten years, we have marketed the SmartVest System and its predecessor products to patients suffering from cystic fibrosis, bronchiectasis (including chronic bronchitis or chronic obstructive pulmonary disease (COPD) that has resulted in a diagnosis of bronchiectasis), or any one of certain enumerated neuro-muscular diseases, and can demonstrate that another less expensive physical or mechanical treatment did not adequately mobilize retained secretions. Additionally, we offer such products upon physician prescription to a patient population that includes post-surgical and intensive care patients, patients with end-stage neuromuscular disease, and ventilator-dependent patients. Our goal is to be a consistent innovator in providing HFCWO to patients with impaired pulmonary function.

- 10 -


Table of Contents


Critical Accounting Policies and Estimates

          Our significant accounting policies and estimates are disclosed in Part II, Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” and Note 1 to our Audited Consolidated Financial Statements, included in Part II, Item 8, of our Annual Report on Form 10-K for the fiscal year ended June 30, 2012. The critical accounting policies used in the preparation of the financial statements as of and for the three and nine month periods ended March 31, 2013, have remained unchanged from June 30, 2012.

          Some of our accounting policies require us to exercise significant judgment in selecting the appropriate assumptions for calculating financial statements. Such judgments are subject to an inherent degree of uncertainty. These judgments are based upon our historical experience, known trends in our industry, terms of existing contracts and other information from outside sources, as appropriate. We believe the critical accounting policies that require the most significant assumptions and judgments in the preparation of its consolidated financial statements include: revenue recognition and the estimation of selling price adjustments, allowance for doubtful accounts, inventory obsolescence, share-based compensation, income taxes, and warranty liability.

Results of Operations

Three Months Ended March 31, 2013 Compared to Three Months Ended March 31, 2012

          Revenues

          Revenue results for the three-month periods are summarized in the table below (dollar amounts in thousands).

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

Increase (Decrease)

 

 

 

2013

 

2012

 

 

 

 

 

 

 

 

Total Revenue

 

$

3,199

 

$

4,774

 

$

(1,575

)

 

(33.0

)%

 

Home Care Revenue

 

$

2,611

 

$

4,360

 

$

(1,749

)

 

(40.1

)%

 

International Revenue

 

$

215

 

$

165

 

$

50

 

 

30.3

%

 

Government/Institutional Revenue

 

$

373

 

$

249

 

$

124

 

 

49.8

%

          Home Care Revenue. Home care revenue was approximately $2,611,000 for the three months ended March 31, 2013, representing a decrease of approximately $1,749,000, or 40.1%, compared to the same period in 2012. The decrease in revenue was caused downward pressure on pricing and added administrative procedures implemented by third party payers in the insurance claims process, which has lengthened the approval process compared to the prior year. Additionally, one of the largest domestic third party payers has decentralized its contracting process. The decentralization has required additional time to complete the necessary reimbursement contracts with individual affiliates to maintain our national coverage with that payer. Certain contracts have been resolved during the quarter, although the final completion of this process will extend into fiscal year 2014.

- 11 -


Table of Contents


          International Revenue. International revenue was approximately $215,000 for the three months ended March 31, 2013, representing an increase of approximately $50,000, or 30.3%, compared to the same period in 2012. This increase resulted primarily from an increase in revenue to the Middle East. During the quarter ended March 31, 2013, we hired a new international sales manager, which has facilitated exploring additional international opportunities.

          Government/Institutional Revenue. Government/institutional revenue was approximately $373,000 for the three months ended March 31, 2013, representing an increase of approximately $124,000, or 49.8%, compared to approximately $249,000 during the same period in 2012. This resulted from a $19,000 increase in revenue from the U.S. Department of Veterans Affairs and other government entities, which increased to approximately $69,000 for the three months ended March 31, 2013 from approximately $50,000 during the same period the prior year. Institutional revenue also contributed to the increase in government/institutional revenue, which increased to approximately $305,000 for the three months, ended March 31, 2013 from approximately $199,000 during the same period the prior year. The increase in government/institutional revenues are due to a renewed focus by the sales force and adding new pricing options in response to market conditions.

          Gross Profit

          Gross profit decreased to approximately $2,442,000 for the three months ended March 31, 2013, from approximately $3,369,000 in the same period in 2012. Gross profit as a percentage of revenue, however, increased to 76.3% for the three months ended March 31, 2013, from approximately 70.6% in the same period of 2012. The increase in gross profit percentage was primarily the result of higher than average reimbursement from the mix of referrals during the three month period. Factors such as diagnoses that are not assured of reimbursement, insurance programs with lower allowable reimbursement amounts (for example, state Medicaid programs), and whether the patient meets prerequisite medical criteria for reimbursement, affect average reimbursement received on a short-term basis. These factors tend to fluctuate on a quarterly basis. During the quarter ended March 31, 2013, the Company continued its focus on cost efficiencies which also affected the increase in gross profit percentage. We believe that future margins will trend at historical levels between 70% and 75%.

          Operating expenses

          Selling, general and administrative expenses. Selling, general and administrative (SG&A) expenses were approximately $3,034,000 for the three months ended March 31, 2013, representing an increase of approximately $129,000, or 4.4%, compared to SG&A expenses of approximately $2,905,000 for the same period the prior year. Payroll and compensation-related expenses were approximately $1,586,000 for the three months ended March 31, 2013, representing an increase of approximately $154,000, or 10.8%, compared to approximately $1,432,000 in the same period the prior year. This increase primarily resulted from an increase in employees in the sales and reimbursement departments. Total SG&A employees increased by 10.3%, from 72 SG&A full-time equivalents (FTEs) for the three months ended March 31, 2012 to 80 SG&A FTEs during the same period in the current year. In addition, selling, general and administrative expenses increased approximately $44,000 as a result of the medical device tax that was implemented during the quarter ended March 31, 2013.

          Travel, meals and entertainment, and trade show expenses were approximately $360,000 for the three months ended March 31, 2013, representing a decrease of approximately $41,000, or 10.2%, compared to approximately $401,000 for the same period in the prior year. This decrease was primarily due to the elimination of industry training that was sponsored by Electromed, as well as eliminating costs related to tradeshows that do not fit our growth strategies.

          Advertising and marketing expenses for the three months ended March 31, 2013 were approximately $193,000, a decrease of approximately $84,000, or 30.3%, compared to approximately $277,000 in the same period the prior year. The decrease was related to bringing marketing leadership in-house, thus reducing our external marketing fees, as well as targeting more cost-effective advertising.

- 12 -


Table of Contents


          Patient training expenses for the three months ended March 31, 2013 were approximately $77,000, a decrease of approximately $57,000, or 42.5%, compared to approximately $134,000 in the same period the prior year. These decreases reflected the decreased volume of home care patient shipments for the three months ended March 31, 2013 compared to the same period in the prior year.

          Professional fees for the three months ended March 31, 2013 were approximately $320,000, an increase of approximately $129,000 compared to approximately $191,000 in the same period in the prior year. These fees are for services related to legal costs, reporting requirements, expenses related to information technology security and backup, and expenses for printing and other shareowner services. The increase in fees over the same period last year was primarily due to a shareholder’s proposal at our annual meeting and the resulting litigation. We have insurance for professional fees and expenses incurred in connection with the pending litigation and are working with our insurance carrier on coverage matters. While we believe that a majority of our fees and expenses incurred as a result of the litigation will be covered by insurance, there can be no guarantee of any specific coverage amount. 

          Research and development expenses. Research and development expenses were approximately $101,000 for the three months ended March 31, 2013, representing a decrease of approximately $137,000, or 57.6%, compared to approximately $238,000 in the same period the prior year. Research and development expenses for the three months ended March 31, 2013 were 3.2% of revenue, compared to 5.0% of revenue in the same period the prior year. As a percentage of revenue, management expects to spend up to 5.0% of revenue on research and development expenses over the long term.

          Interest expense

          Interest expense was approximately $30,000 for the three months ended March 31, 2013, representing a decrease of approximately $14,000, or 31.8%, compared to approximately $44,000 for the same period the prior year. The decrease resulted from a decrease in average debt outstanding.

          Income tax benefit (expense)

          Income tax benefit is estimated at approximately $292,000 for the three months ended March 31, 2013, compared to income tax expense of approximately $88,000 in the same period in the prior year. The effective tax rates for the three months ended March 31, 2013 and 2012 were 40.4% and 48.1%, respectively. On a quarterly basis, management estimates what its effective tax rate will be for the full fiscal year and records a quarterly income tax provision based on the anticipated rate. As the year progresses, the estimate is refined based on the facts and circumstances by each tax jurisdiction. The decrease in effective tax rate is related primarily to permanent differences including certain meals and entertainment expenses that are only 50% deductible for tax purposes. The Company’s estimate for the Federal Research and Development Tax Credit which was not extended until January 2013, by the U.S. Congress was recorded in the quarter ended March 31, 2013.

          Net income (loss)

          Net loss for the three months ended March 31, 2013 was approximately $431,000 compared to net income of approximately $95,000 for the same period in the prior year. The decrease in net income primarily resulted from a decrease in revenue partially offset by decreases in expenses. Management is focused on controlling costs more aggressively in the short term while implementing key strategies for growth, which includes a fully staffed and a realigned domestic sales force, updated branding including a new logo, website, and marketing material, and an HFCWO product and service innovation roadmap. Specifically, by customer group, our initiatives include:

 

 

 

 

-

Homecare: increase lead generation with a greater tenured domestic sales force and adjustments to the Company’s selling process;

 

 

 

 

-

Institutional: introduce additional pricing options while exploring distributor partnerships; and

- 13 -


Table of Contents



 

 

 

 

-

International: hire an international sales manager to develop more distributors throughout Europe, Latin and South America and East Asia, while limiting exclusive distributors within a country.

Nine Months Ended March 31, 2013 Compared to Nine Months Ended March 31, 2012

          Revenues

          Revenue results for the nine-month periods are summarized in the table below (dollar amounts in thousands).

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended March 31,

 

Increase (Decrease)

 

 

 

2013

 

2012

 

 

 

 

 

 

 

 

Total Revenue

 

$

11,086

 

$

14,944

 

$

(3,858

)

 

(25.8

)%

 

Home Care Revenue

 

$

9,511

 

$

13,790

 

$

(4,279

)

 

(31.0

)%

 

International Revenue

 

$

533

 

$

395

 

$

138

 

 

35.0

%

 

Government/Institutional Revenue

 

$

1,042

 

$

759

 

$

283

 

 

37.3

%

          Home Care Revenue. Home care revenue was approximately $9,511,000 for the nine months ended March 31, 2013, representing a decrease of approximately $4,279,000, or 31.0%, compared to the same period in 2012. The decrease in revenue was caused downward pressure on pricing and added administrative procedures implemented by third party payers in the insurance claims process which has lengthened the approval process compared to the prior year. Additionally, one of the largest domestic third party payers has decentralized its contracting process. The decentralization has required additional time to complete the necessary reimbursement contracts with individual affiliates to maintain our national coverage with that payer. Certain contracts have been resolved during the quarter, although the final completion of this process will extend into fiscal year 2014.

          International Revenue. International revenue was approximately $533,000 for the nine months ended March 31, 2013, representing an increase of approximately $138,000, or 35.0%, compared to the same period in 2012. This increase resulted primarily from an increase in revenues to the Middle East. During the quarter ended March 31, 2013 we hired a new international sales manager, which has facilitated exploring additional international opportunities.

          Government/Institutional Revenue. Government/institutional revenue was approximately $1,042,000 for the nine months ended March 31, 2013, representing an increase of approximately $283,000, or 37.3%, compared to approximately $759,000 during the same period in 2012. This resulted from a $250,000 increase in revenue from distributors, group purchasing organization (GPO) members, and other institutions, which increased to approximately $848,000 for the nine months ended March 31, 2013 from approximately $598,000 during the same period the prior year. Revenue from the U.S. Department of Veterans Affairs and other government entities increased by approximately $33,000, increasing to $194,000 for the nine months ended March 31, 2013 from $161,000 for the same period in 2012. The increase in government/institutional revenue was due to a renewed focus by the sales force and adding new pricing options in response to market conditions.

          Gross Profit

          Gross profit decreased to approximately $7,777,000, or 70.2% of net revenues, for the nine months ended March 31, 2013, from approximately $10,919,000, or 73.1% of net revenues, in the same period in 2012. The decrease in gross profit percentage was primarily the result of reduced leverage of manufacturing costs on lower revenue levels over the nine-month period.

- 14 -


Table of Contents



          Operating expenses

          Selling, general and administrative expenses. Selling, general and administrative (SG&A) expenses were approximately $8,851,000 for the nine months ended March 31, 2013, representing a decrease of approximately $584,000, or 6.2%, compared to SG&A expenses of approximately $9,435,000 for the same period the prior year. Payroll and compensation-related expenses were approximately $4,380,000 for the nine months ended March 31, 2013, representing a decrease of approximately $173,000, or 3.8%, compared to approximately $4,553,000 in the same period the prior year. This decrease primarily resulted from lower commissions and overall management compensation as compared to the same period in the prior year. In addition, selling, general and administrative expenses increased approximately $44,000 as a result of the medical device tax that was implemented during the quarter ended March 31, 2013.

          Travel, meals and entertainment and trade show expenses were approximately $1,106,000 for the nine months ended March 31, 2013, representing a decrease of approximately $286,000, or 20.5%, compared to approximately $1,392,000 for the same period in the prior year. This decrease was primarily due to the elimination of industry training that was sponsored by Electromed, eliminating costs related to tradeshows that do not fit our growth strategies and reducing travel expenses among the sales force through improved travel planning.

          Advertising and marketing expenses for the nine months ended March 31, 2013 were approximately $527,000, a decrease of approximately $411,000, or 43.8%, compared to approximately $938,000 in the same period the prior year. The decrease was related to bringing marketing leadership in-house, thus reducing our external marketing fees, as well as targeting more cost-effective advertising.

          Professional fees for the nine months ended March 31, 2013 were approximately $947,000, an increase of approximately $202,000 compared to approximately $745,000 in the same period in the prior year. These fees are for services related to legal costs, reporting requirements, expenses related to information technology security and backup, one time consulting expenses, and expenses for printing and other shareowner services. The increase in fees over the same period last year was primarily due to a shareholder’s proposal at our annual meeting and the resulting litigation, as well as consulting fees related to upgrading our current information technology infrastructure. We have insurance for professional fees and expenses incurred in connection with the pending litigation and are working with our insurance carrier on coverage matters. While we believe that a majority of our fees and expenses incurred as a result of the litigation will be covered by insurance, there can be no guarantee of any specific coverage amount.

          Research and development expenses. Research and development expenses were approximately $312,000 for the nine months ended March 31, 2013, representing a decrease of approximately $394,000, or 55.8%, compared to approximately $706,000 in the same period the prior year. Research and development expenses for the nine months ended March 31, 2013 were 2.8% of revenue, compared to 4.7% of revenue in the same period the prior year. As a percentage of revenue, management expects to spend up to 5.0% of revenues on research and development expenses over the long term.

          Interest expense

          Interest expense was approximately $108,000 for the nine months ended March 31, 2013, representing a decrease of approximately $27,000, or 20.0%, compared to approximately $135,000 for the same period the prior year. The decrease resulted from a decrease in average debt outstanding.

          Income tax benefit (expense)

          Income tax benefit is estimated at approximately $564,000 for the nine months ended March 31, 2013 compared to income tax expense of approximately $283,000 in the same period in the prior year. The effective tax rates for the nine months ended March 31, 2013 and March 31, 2012 were 38.2% and 43.7%, respectively. On a quarterly basis, management estimates what its effective tax rate will be for the full fiscal year and records a quarterly income tax provision based on the anticipated rate. As the year progresses, the estimate is refined based on the facts and circumstances by each tax jurisdiction. The decrease in effective tax rate is related primarily to permanent differences including certain meals and entertainment expenses that are only 50% deductible for tax purposes.

- 15 -


Table of Contents



          Net income (loss)

          Net loss for the nine months ended March 31, 2013 was approximately $913,000 compared to net income of approximately $365,000 for the same period the prior year. The decrease in net income primarily resulted from a decrease in revenue partially offset by decreases in expenses. Management is focused on controlling costs more aggressively short term while implementing key strategies for growth which includes a fully staffed and a realigned domestic sales force, updated branding including a new logo, website, and marketing material, and an HFCWO product and service innovation roadmap. Specifically, by customer group, our initiatives include:

 

 

 

 

-

Homecare: increased lead generation with a greater tenured domestic sales force and adjustments to the Company’s selling process;

 

 

 

 

-

Institutional: introducing additional pricing options while exploring distributor partnerships; and

 

 

 

 

-

International: hiring an international sales manager to develop more distributors throughout Europe, Latin and South America and East Asia, while limiting exclusive distributors within a country.

Liquidity and Capital Resources

Cash Flows and Sources of Liquidity

          Cash Flows from Operating Activities

          For the nine months ended March 31, 2013, net cash provided by operating activities was approximately $990,000. Cash flows provided by operations consisted of approximately $913,000 in net loss, adjusted for non-cash expenses of approximately $627,000, offset by decreases in accounts receivable, inventories, and trade payables and accrued liabilities of $1,653,000, $251,000, and $5,000, respectively. In addition, prepaid expenses and other assets decreased by approximately $632,000.

          For the nine months ended March 31, 2012, net cash used in operating activities was approximately $1,679,000. Cash flows used by operations consisted of approximately $365,000 in net income, adjusted for non-cash expenses of approximately $521,000, offset by increases in accounts receivable, inventories, and prepaid expenses and other assets of $1,498,000, $556,000, and $215,000, respectively. In addition, trade payables and other accrued liabilities decreased by approximately $296,000.

          Cash Flows from Investing Activities

          For the nine months ended March 31, 2013, net cash used in investing activities was approximately $743,000. During this period we paid approximately $707,000 for purchases of property and equipment. We also paid approximately $36,000 for patent and trademark related costs.

          For the nine months ended March 31, 2012, net cash used in investing activities was approximately $761,000. During this period we paid approximately $736,000 for purchases of property and equipment, including $439,000 for converting approximately 10,000 square feet of a newly leased building to office space. We also paid approximately $25,000 for patent related costs.

- 16 -


Table of Contents


          Cash Flows from Financing Activities

          For the nine months ended March 31, 2013, net cash used in financing activities was approximately $1,445,000, which consisted of principal payments on long-term debt of $237,000 and payments on our revolving line of credit of $1,208,000.

          For the nine months ended March 31, 2012, net cash used in financing activities was approximately $258,000. We received approximately $52,000 from warrant exercises and receipts on subscription notes receivable, offset by principal payments on long-term debt of approximately $299,000 and payments of deferred financing fees of approximately $11,000.

Adequacy of Capital Resources

          Our primary working capital requirements relate to adding employees in our sales force and supporting functions; continuing research and development efforts; and for general corporate purposes, including to finance equipment purchases and other capital expenditures in the ordinary course of business and to satisfy working capital needs.

          Based on our current operational performance, we believe our cash and cash equivalents and available borrowings under the existing credit facility will provide adequate liquidity for the next year. However, we cannot guarantee that we will be able to procure additional financing upon favorable terms, if at all. During fiscal year 2013, we have obtained waivers of noncompliance or entered into amendments with our lender to modify certain covenants. Although the violations have been waived as of March 31, 2013, we believe we may be out of compliance with the covenants at June 30, 2013. Any failure to comply with these covenants in the future may result in an event of default, which if not cured or waived, could result in the lender accelerating the maturity of our indebtedness or preventing access to additional funds under the credit facility, or requiring prepayment of outstanding indebtedness under the credit facility. If the maturity of the indebtedness is accelerated, sufficient cash resources to satisfy the debt obligations may not be available and we may not be able to continue operations as planned. The indebtedness under the credit agreement is secured by a security interest in substantially all of our tangible and intangible assets of the Company. If we are unable to repay such indebtedness, the bank could foreclose on these assets.

          The Company is working with the bank to modify the covenants in the current debt agreement to be in compliance as of June 30, 2013. Given the Company’s ability to service its debt and its past relationship with its lender, the Company believes that it will be able to successfully restructure its covenants as of June 30, 2013.

          For the first nine months of fiscal years 2013 and 2012, we spent approximately $707,000 and $736,000 on property and equipment, respectively. In addition, we had approximately $145,000 of property and equipment purchases financed through accounts payable as of March 31, 2013. We currently expect to finance equipment purchases with borrowings under our credit facility and cash flows from operations. We may need to incur additional debt or equity financing if we have an unforeseen need for additional capital equipment or if our operating performance does not generate adequate cash flows.

          On November 8, 2011 we entered into an amended and restated credit facility with U.S. Bank, National Association (U.S. Bank), which was amended on December 30, 2011, May 14, 2012, September 21, 2012, November 13, 2012, February 13, 2013, and May 13, 2013 that provides for a revolving line of credit of $2,250,000, and $2,520,000 in term debt. A $1,520,000 Term Loan bears interest at 5.79% (Term Loan A). The remaining $1,000,000 term loan bore interest at 4.28% (Term Loan B) and was paid in full during October 2012. Interest on the operating line of credit accrues at LIBOR plus 3.50% (3.75% at March 31, 2013) and is payable monthly. The amount eligible for borrowing on the line of credit is limited to 60% of eligible accounts receivable. The line of credit will expire on December 31, 2013, if not earlier renewed. Term Loan A requires monthly payments of principal and interest of approximately $10,700 and has a maturity date of December 9, 2014. As of March 31, 2013, we had $560,000 outstanding on the operating line of credit and approximately $1,377,000 outstanding on Term Loan A for a total amount outstanding under the U.S. Bank credit facility of approximately $1,937,000. As of the most recent amendment date of May 13, 2013, we had $415,000 outstanding on the operating line of credit and net unused availability of $1,835,000. We are required to pay a fee of 0.125% per annum on unused portions of the revolving line of credit.

- 17 -


Table of Contents


          Our credit facility contains certain financial and nonfinancial covenants, which, among others, requires us to maintain a certain fixed charge coverage ratio and a maximum cash flow leverage ratio, and restricts the payment of dividends. We were in violation of certain financial covenants during the period ended March 31, 2013. On May 13, 2013, we entered into a Waiver and Fifth Amendment to our Credit Agreement with U.S. Bank (the “Waiver Agreement”). See Part II, Item 5 to this quarterly report for a description of the material terms of such Waiver Agreement. The Waiver and Fifth Amendment to Credit Agreement provides for adjustments to the revolving line of credit to $2,250,000.

Certain Information Concerning Off-Balance Sheet Arrangements

          We have no off-balance sheet arrangements.

Item 3. Quantitative and Qualitative Disclosure About Market Risk

          As a smaller reporting company, we are not required to provide disclosure pursuant to this item.

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

          Our principal executive officer and principal financial officer evaluated the effectiveness of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) promulgated under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), as of the end of the period subject to this Report. Based on this evaluation, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures were effective.

Changes to Internal Control Over Financial Reporting

          There were no changes in our internal control over financial reporting that occurred during the three months ended March 31, 2013 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

          Occasionally, we may be party to legal actions, proceedings, or claims in the ordinary course of business, including claims based on assertions of patent and trademark infringement. Corresponding costs are accrued when it is probable that loss will be incurred and the amount can be precisely or reasonably estimated.

          On December 7, 2012, we instituted a lawsuit in the District Court for Scott County, Minnesota against Eileen Manning, the proponent of a shareholder proposal at the Company’s 2012 Annual Meeting of Shareholders (the “Annual Meeting”) seeking to elect two individuals to the Company’s board of directors, and Robert D. Hansen, the Company’s former Chairman and Chief Executive Officer. The Company asserts that Ms. Manning, the owner of an entity that formerly provided marketing services to the Company, violated the proxy solicitation rules in connection with the nomination and election of directors at the Annual Meeting. Ms. Manning has asserted a counterclaim alleging that the Company has violated her rights as a shareholder by failing to count and certify the results of the election. The Company also asserts that Mr. Hansen violated his Separation Agreement and Release in connection with his actions relating to Ms. Manning’s proposal prior to and at the Annual Meeting and seeks declaratory relief and damages. Mr. Hansen has asserted a counterclaim alleging that the Company breached the Separation Agreement and Release by failing to make a payment under the agreement, as well as that the Company has violated his rights as a shareholder by failing to make the payment under the agreement. Ms. Manning has moved for summary judgment on her counterclaim, the Company opposed the motion, and it is currently under advisement. The Company has moved for summary judgment on its claim against Mr. Hansen for breach of the Separation Agreement. That motion will be heard by the Court on May 15, 2013. We have insurance for professional fees and expenses incurred in connection with the pending litigation and are working with our insurance carrier on coverage matters. While we believe that a majority of our fees and expenses incurred as a result of the litigation will be covered by insurance, there can be no guarantee of any specific coverage amount.

- 18 -


Table of Contents


Item 1A. Risk Factors

          As a smaller reporting company, we are not required to provide disclosure pursuant to this item.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

          None.

Item 3. Defaults Upon Senior Securities

          None.

Item 4. Mine Safety Disclosures

          None.

Item 5. Other Information

          On May 13, 2013, the Company entered into a Waiver and Fifth Amendment to Credit Agreement (the “Waiver Agreement”) with U.S. Bank National Association (the “Bank”), pursuant to which the Bank waived violation by the Company of its minimum EBITDA financial covenant under its Amended and Restated Credit Agreement with the Bank, dated as of November 7, 2011, as amended (the “Credit Agreement”). Among other things, the Credit Agreement, as amended prior to the Waiver Agreement, forbid the Company from permitting its EBITDA for the quarter ended March 31, 2013 to be less than negative $275,000.

          Pursuant to the Waiver Agreement, the Bank agreed to waive the specific covenant violation described above as an event of default under the Credit Agreement. In addition, the Waiver Agreement, among other things: (1) reduced the Bank’s commitment on our revolving line of credit from $2,500,000 to $2,250,000; (2) removed the minimum EBITDA covenant for the fiscal quarter ended June 30, 2013; (3) revised the Fixed Charge Coverage Ratio covenant to require a ratio of at least 1.15 to 1 for the quarter ended June 30, 2013 and successive periods in the aggregate thereafter; (4) amended the Company’s financial reporting covenants to provide for weekly delivery of 13-week cash flow forecasts; and (5) required the Company to engage a financial consultant to conduct a review of its financial statements and projections and deliver a report regarding the same to the Bank. The Company also released claims against the Bank, reasserted its representations and warranties under the Credit Agreement, and reaffirmed the Credit Agreement and related loan and security documents.

          The foregoing summary does not purport to be complete and is qualified in its entirety by reference to the full text of the Waiver Agreement, which is filed as Exhibit 10.3 to this quarterly report on Form 10-Q.

Item 6. Exhibits

          See attached exhibit index.

- 19 -


Table of Contents


SIGNATURES

          Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

ELECTROMED, INC.

 

 

Date: May 15, 2013

/s/ Kathleen S. Skarvan

Kathleen S. Skarvan, Chief Executive Officer

(Principal Executive Officer)

 

 

 

/s/ Jeremy T. Brock

 

Jeremy T. Brock, Chief Financial Officer

 

(Principal Financial Officer and Principal Accounting Officer)

- 20 -


Table of Contents


EXHIBIT INDEX
ELECTROMED, INC.
FORM 10-Q

 

 

 

Exhibit
Number

 

Description

 

 

 

3.1

 

Amendment No. 2 to Bylaws of Electromed (incorporated by reference to Exhibit 3.1 to the Company’s current report on Form 8-K filed with the SEC on April 2, 2013)

 

 

 

10.1

 

Waiver and Fourth Amendment to Credit Agreement by and between the Company and U.S. Bank, National Association, dated February 13, 2013 (incorporated by reference to Exhibit 10.3 to the Company’s quarterly report on Form 10-Q filed with the SEC on February 14, 2013)

 

 

 

10.2

 

Waiver and Fifth Amendment to Credit Agreement by and between the Company and U.S. Bank, National Association, dated May 13, 2013

 

 

 

31.1

 

Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

 

 

31.2

 

Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

 

 

32.1

 

Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

 

32.2

 

Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

 

101

 

Financial statements from the quarterly report on Form 10-Q of the Company for the quarter ended March 31, 2012, formatted in XBRL: (i) the Condensed Consolidated Balance Sheets, (ii) the Condensed Consolidated Statements of Income, (iii) the Condensed Consolidated Statements of Cash Flows, and (iv) the Notes to Condensed Consolidated Financial Statements tagged as blocks of text.

- 21 -


EX-10.2 2 elmd131727_ex10-2.htm WAIVER AND FIFTH AMENDMENT TO CREDIT AGREEMENT

EXHIBIT 10.2

Execution Version

WAIVER AND FIFTH AMENDMENT TO CREDIT AGREEMENT

          This WAIVER AND FIFTH AMENDMENT TO CREDIT AGREEMENT (this “Amendment”), made and entered into as of May 10, 2013, is by and between Electromed, Inc., a Minnesota corporation (the “Borrower”), and U.S. Bank National Association, a national banking association (the “Bank”).

RECITALS

          A.            The Bank and the Borrower entered into that certain Amended and Restated Credit Agreement dated as of November 7, 2011, between the Bank and the Borrower, as amended by that certain First Amendment to Credit Agreement dated as of December 30, 2011, that certain Consent and Waiver and Second Amendment to Credit Agreement dated as of May 14, 2012, that certain Waiver and Third Amendment to Credit Agreement dated as of September 28, 2012 and that certain Waiver and Fourth Amendment to Credit Agreement dated as of February 13, 2013 (as further amended, restated or otherwise modified from time to time, the “Credit Agreement”).

          B.            Section 6.16 of the Credit Agreement forbids the Borrower from permitting EBITDA for the quarter ending March 31, 2013, to be less than negative $275,000. The Borrower has informed the Bank that EBITDA for the quarter ending March 31, 2013, is less than negative $275,000, which constitutes an Event of Default under Section 7.1(c) of the Credit Agreement (the “Existing Default”).

AGREEMENT

          NOW, THEREFORE, for good and valuable consideration, the receipt and adequacy of which are hereby acknowledged, the parties hereto hereby covenant and agree to be bound as follows:

          Section 1.          Capitalized Terms. Capitalized terms used and not otherwise defined herein shall have the meanings assigned to them in the Credit Agreement, unless the context otherwise requires.

          Section 2.          Waiver.

           2.1.          Waiver. Upon the effectiveness of this Amendment pursuant to Section 4 hereof, the Bank hereby waives the Existing Default.

           2.2.          Scope of Waiver. The waiver set forth in Section 2.1 hereof is limited to the express terms thereof, and nothing herein shall be deemed a consent or waiver by the Bank with respect to any other term, condition, representation, or covenant applicable to the Borrower under the Credit Agreement or any of the other agreements, documents, or instruments executed and delivered in connection therewith, or of the covenants described therein. The waiver set forth herein shall not be deemed to be a course of action upon which the Borrower or its Subsidiaries may rely in the future.


          Section 3.          Amendments to Credit Agreement.

           3.1.          Definitions. The definitions of “Fixed Charge Coverage Ratio”, “Revolving Commitment Amount”, and “Term Loan A Maturity Date” set forth in Section 1.1 of the Credit Agreement are amended and restated to read in their entireties as follows:

                 “Fixed Charge Coverage Ratio”: For the applicable period ending on the date of determination, the ratio of

            (a) EBITDA, plus operating lease expense, minus the sum of (i) any Restricted Payments, (ii) 50% of depreciation, and (iii) Cash Taxes,

            to

            (b) the sum of cash interest payments and all required principal payments with respect to Total Liabilities (including but not limited to all payments with respect to Capitalized Lease Obligations of the Borrower), plus operating lease expense,

                 in each case determined for said period in accordance with GAAP.

                 “Revolving Commitment Amount”: $2,250,000.

                 “Term Loan A Maturity Date”: The earlier of (a) December 9, 2014, or (b) the Termination Date.

           3.2.          Prepayments. Section 2.6 of the Credit Agreement is amended by adding a new subsection (d) to read in its entirety as follow:

                 (d)          Mandatory Prepayments for Clean Down of Revolving Credit Loans. In addition to all other payments upon the Revolving Loans required by this Agreement, the Borrower shall prepay the Revolving Loans in an amount such that the Total Revolving Outstandings shall be zero for not less than 30 total days during each fiscal year of the Borrower commencing in fiscal year 2014.

           3.3.          Financial Reporting. Section 5.1 of the Credit Agreement is amended by adding a new subsection (m) to read in its entirety as follows:

                 (m)          Not later than the last Business Day of each week (beginning May 31, 2013), cash flow forecasts for the ensuing 13-week period.

           3.4.          Financial Consultant. Article V of the Credit Agreement is amended by adding a new Section 5.14 to read in its entirety as follows:

                 Section 5.14. Financial Consultant. The Borrower shall (i) on or before May 14, 2013, retain a financial consultant acceptable to the Bank (the “Financial Consultant”); (ii) cause the Financial Consultant to (a) conduct a detailed review

2


of the Borrower’s and its Subsidiaries’ financial statements, financial projections (including 13-week cash flow forecasts), existing business model, operations and long-term credit structure, and (b) on or before June 10, 2013, deliver to the Bank a report acceptable to the Bank containing a summary of the review in subparagraph (a) and a proposed long-term credit structure; and (iii) be responsible for, and timely pay, all fees, expenses and disbursements of the Financial Consultant.

           3.5.          Fixed Charge Coverage Ratio. Section 6.15 of the Credit Agreement is amended to read in its entirety as follows:

                  Section 6.15 Fixed Charge Coverage Ratio. The Borrower will not permit the Fixed Charge Coverage Ratio to be less than 1.15 to 1 (i) as of the quarter ending June 30, 2013, for the quarter ending on such date, (ii) as of the quarter ending September 30, 2013, for the two-quarter period ending on such date; (iii) as of the quarter ending December 31, 2013, for the three-quarter period ending on such date; (iv) as of the quarter ending March 31, 2013, for the four-quarter period ending on such date; and (v) as of each successive June 30, September 30, December 31 and March 31 thereafter, for the four-quarter period ending on such dates.

           3.6.          Minimum EBITDA. Section 6.16 of the Credit Agreement is amended to read in its entirety as follows:

                 Section 6.16 [Intentionally Omitted]

           3.7.          Events of Default. Section 7.1(c) of the Credit Agreement is amended to read in its entirety as follows:

                 (c)          The Borrower shall fail to comply with Sections 5.2, 5.3 or 5.14 hereof or any Section of Article VI hereof.

          Section 4.          Effectiveness of Waiver. The waiver set forth in Section 2.1 hereof and amendments set forth in Section 3 hereof shall become effective upon the delivery of, or compliance with, the following:

           4.1.          This Amendment, duly executed by the Borrower and delivered (including by way of telecopy or other electronic transmission (including by e-mail in .pdf format), in each case with original signatures to follow promptly thereafter) to the Bank.

           4.2.          A certificate of an officer of the Borrower certifying to a true and correct copy of resolutions of the Borrower authorizing and ratifying this Amendment, each in form and substance satisfactory to the Bank.

           4.3.          The Bank shall have received a non-refundable amendment fee in the amount of $5,000.

3


           4.4.          The Borrower shall have satisfied such other conditions as specified by the Bank, including payment of all unpaid legal fees and expenses incurred by the Bank through the date of this Amendment in connection with the Credit Agreement and this Amendment and requested to be paid by the Bank.

          Section 5.          Release, No Waiver, Representations, Warranties, Authority, No Adverse Claim.

           5.1.          Release of Claims. The Borrower, for itself and on behalf of its legal representatives, successors, and assigns, hereby (a) expressly waives, releases, and relinquishes the Bank from any and all claims, offsets, defenses, affirmative defenses, and counterclaims of any kind or nature whatsoever that the Borrower has asserted, or might assert, against the Bank with respect to the Obligations, the Credit Agreement (including as affected by this Amendment), and any other Loan Document, in each case arising on or before the date hereof, such waiver and release being with full knowledge and understanding of the circumstances and effect thereof, and (b) expressly covenants and agrees never to institute, cause to be instituted, or continue prosecution of any suit or other form of action or proceeding of any kind or nature whatsoever against the Bank by reason of or in connection with any of the foregoing matters, claims, or causes of action.

           5.2.          No Waiver. The execution of this Amendment and acceptance of any documents related hereto shall not be deemed to be a waiver of any Default or Event of Default under the Credit Agreement (other than as specifically set forth in Section 2 of this Amendment) or breach, default, or event of default under any Security Document or other document held by the Bank, whether or not known to the Bank and whether or not existing on the date of this Amendment.

           5.3.          Reassertion of Representations and Warranties, No Default. The Borrower hereby represents that on and as of the date hereof and after giving effect to this Amendment (a) all of the representations and warranties in the Credit Agreement and the Security Documents are true, correct, and complete in all material respects, without duplication as to any materiality modifiers, qualifications, or limitations set forth in Article IV of the Credit Agreement, in each case as of the date hereof as though made on and as of such date, except (i) for changes permitted by the terms of the Credit Agreement and (ii) to the extent that any such representations and warranties expressly relate to an earlier date, in which case such representations and warranties were true and correct in all material respects as of such earlier date, and (b) there will exist no Default or Event of Default under the Loan Documents as affected by this Amendment on such date that the Bank has not expressly waived in writing.

           5.4.          Authority, No Conflict, No Consent Required. The Borrower represents and warrants that it has the power, legal right, and authority to enter into the Amendment and has duly authorized as appropriate the execution and delivery of the Amendment by proper corporate action, and neither the Amendment nor the agreements herein contravene or constitute a default under any agreement, instrument, or indenture to which the Borrower is a party or a signatory, any provision of the Borrower’s articles of incorporation or bylaws, or any other agreement or requirement of law, or result in the imposition of any Lien on any of its property under any agreement binding on or applicable to the Borrower or any of its property except, if any, in favor of the Bank. The Borrower represents and warrants that no consent, approval, or authorization of or registration or declaration with any Person, including but not limited to any governmental authority, is required in connection with the execution and delivery of the Amendment or the performance of obligations of the Borrower therein described, except for those that the Borrower has obtained or provided and as to which the Borrower has delivered certified copies of documents evidencing each such action to the Bank.

4


           5.5.          No Adverse Claim. The Borrower warrants, acknowledges, and agrees that no events have taken place and no circumstances exist at the date hereof that would give the Borrower a basis to assert a defense, offset, or counterclaim to any claim of the Bank with respect to the Obligations.

          Section 6.          Affirmation of Loan Documents, Further References, Affirmation of Security Interest. Each of the Bank and the Borrower acknowledge and affirm that the Credit Agreement, the Security Documents, and each of the other Loan Documents to which it is a party is hereby ratified and confirmed in all respects and all terms, conditions, and provisions of each such Loan Document shall remain unmodified and in full force and effect. The Borrower confirms to the Bank that the Obligations are and continue to be secured by the security interest granted in favor of the Bank under the Security Documents and that all of the terms, conditions, provisions, agreements, requirements, promises, obligations, duties, covenants, and representations of the Borrower under such documents and any and all other documents and agreements entered into with respect to the obligations under the Credit Agreement are hereby ratified, assumed, and affirmed in all respects by the Borrower.

          Section 7.          Merger and Integration, Superseding Effect. This Amendment, on and after the date hereof, embodies the entire agreement and understanding between the parties hereto and supersedes and has merged into this Amendment all prior oral and written agreements on the same subjects by and between the parties hereto with the effect that this Amendment shall control with respect to the specific subjects hereof and thereof.

          Section 8.          Severability. Whenever possible, each provision of this Amendment and any other statement, instrument, or transaction contemplated hereby or relating hereto shall be interpreted so as to be effective, valid, and enforceable under the applicable law of any jurisdiction, but if any provision of this Amendment or any other statement, instrument, or transaction contemplated hereby or relating hereto is held to be prohibited, invalid, or unenforceable under the applicable law, such provision shall be ineffective in such jurisdiction only to the extent of such prohibition, invalidity, or unenforceability, without invalidating or rendering unenforceable the remainder of such provision or the remaining provisions of this Amendment or any other statement, instrument, or transaction contemplated hereby or relating hereto in such jurisdiction, or affecting the effectiveness, validity, or enforceability of such provision in any other jurisdiction.

          Section 9.          Successors. This Amendment shall be binding upon the Borrower, the Bank, and their respective successors and assigns, and shall inure to the benefit of the Borrower, the Bank, and the successors and assigns of the Bank.

5


          Section 10.          Expenses. The Borrower shall pay the Bank, upon execution of this Amendment, the fees and expenses as provided in Section 8.2 of the Credit Agreement.

          Section 11.          Headings. The headings of various sections of this Amendment are for reference only and shall not be deemed to be a part of this Amendment.

          Section 12.          Counterparts. This Amendment may be executed in several counterparts as deemed necessary or convenient, each of which, when so executed, shall be deemed an original, provided that all such counterparts shall be regarded as one and the same document.

          Section 13.          Governing Law. THE VALIDITY, CONSTRUCTION AND ENFORCEABILITY OF THIS AMENDMENT SHALL BE GOVERNED BY THE INTERNAL LAWS OF THE STATE OF MINNESOTA, WITHOUT GIVING EFFECT TO CONFLICT OF LAWS PRINCIPLES THEREOF, BUT GIVING EFFECT TO FEDERAL LAWS OF THE UNITED STATES APPLICABLE TO NATIONAL BANKS.

[The remainder of this page is intentionally left blank]

6


          IN WITNESS WHEREOF, the parties hereto have caused this Amendment to be executed as of the date and year first above written.

 

 

 

 

BORROWER:

 

 

 

ELECTROMED, INC.

 

 

 

By:

/s/ Jeremy T. Brock

 

Name: Jeremy T. Brock

 

Title: Chief Financial Officer

 

 

 

BANK:

 

 

 

U.S. BANK NATIONAL ASSOCIATION

 

 

 

 

By:

/s/ Seth Tribon

 

Name: Seth Tribon

 

Title: Assistant Vice President

Signature Page to Amendment

7


EX-31.1 3 elmd131727_ex31-1.htm CERTIFICATION OF CEO PURSUANT TO SECTION 302

EXHIBIT 31.1

Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

I, Kathleen S. Skarvan, certify that:

     1. I have reviewed this report on Form 10-Q of Electromed, Inc.;

     2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

     3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations, and cash flows of the registrant as of, and for, the periods presented in this report;

     4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15(d)-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

     a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

     b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

     c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

     d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

     5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s Board of Directors (or persons performing the equivalent functions):

     a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize, and report financial information; and

     b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

 

 

Date: May 15, 2013

By:

/s/ Kathleen S. Skarvan
Chief Executive Officer



EX-31.2 4 elmd131727_ex31-2.htm CERTIFICATION OF CFO PURSUANT TO SECTION 302

EXHIBIT 31.2

Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

     I, Jeremy T. Brock, certify that:

     1. I have reviewed this report on Form 10-Q of Electromed, Inc.;

     2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

     3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations, and cash flows of the registrant as of, and for, the periods presented in this report;

     4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15(d)-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

     a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

     b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

     c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

     d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

     5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s Board of Directors (or persons performing the equivalent functions):

     a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize, and report financial information; and

     b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

 

 

Date: May 15, 2013

By:

/s/ Jeremy T. Brock
Chief Financial Officer



EX-32.1 5 elmd131727_ex32-1.htm CERTIFICATION OF CEO PURSUANT TO SECTION 906

EXHIBIT 32.1

CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

     In connection with this Periodic Report of Electromed, Inc. (the “Company”) on Form 10-Q for the period ended March 31, 2013, as filed with the Securities and Exchange Commission (the “Report”), I, Dr. James J. Cassidy, interim Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. §1350, as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002, that:

     (1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

     (2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

     Dated: May 15, 2013

 

/s/ Kathleen S. Skarvan
Kathleen S. Skarvan
Chief Executive Officer



EX-32.2 6 elmd131727_ex32-2.htm CERTIFICATION OF CFO PURSUANT TO SECTION 906

EXHIBIT 32.2

CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

     In connection with this Periodic Report of Electromed, Inc. (the “Company”) on Form 10-Q for the period ended March 31, 2013, as filed with the Securities and Exchange Commission (the “Report”), I, Jeremy T. Brock, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. §1350, as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002, that:

     (1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

     (2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

     Dated: May 15, 2013

 

/s/ Jeremy T. Brock
Jeremy T. Brock
Chief Financial Officer



EX-101.INS 7 elmd-20130331.xml XBRL INSTANCE FILE 0001488917 elmd:WaiverAndFourthAmendmentToCreditAgreementMember us-gaap:ScenarioForecastMember 2013-03-31 0001488917 us-gaap:TrademarksMember 2012-07-01 2013-03-31 0001488917 us-gaap:PatentsMember 2012-07-01 2013-03-31 0001488917 2012-12-31 0001488917 2013-01-01 2013-03-31 0001488917 2012-01-01 2012-03-31 0001488917 2012-03-31 0001488917 2011-06-30 0001488917 2011-07-01 2012-06-30 0001488917 2013-03-31 0001488917 2012-06-30 0001488917 elmd:OutsideUnitedStatesCanadaAndGreeceMember 2012-07-01 2013-03-31 0001488917 country:GR 2012-07-01 2013-03-31 0001488917 2011-07-01 2012-03-31 0001488917 elmd:MemberOfElectromedSBoardOfDirectorsMember 2012-07-01 2013-03-31 0001488917 2013-05-10 0001488917 2012-07-01 2013-03-31 iso4217:USD xbrli:shares iso4217:USD elmd:item xbrli:pure xbrli:shares false --06-30 Q3 2013 2013-03-31 10-Q 0001488917 8114252 Smaller Reporting Company Electromed, Inc. <div> <div> <div><font class="_mt" size="2"> </font> <div> <div> <table cellspacing="0" cellpadding="0" width="100%" border="0"> <tr><td valign="top"> <p><font class="_mt" size="2"><b>Note 6.</b></font></p></td> <td valign="top"> <p><font class="_mt" size="2"><b>Financing Arrangements</b></font></p></td></tr></table> <p><font class="_mt" size="2">The Company has a credit facility that provides for term loans and a revolving line of credit of $<font class="_mt">2,500,000</font>, as of March 31, 2013. The line of credit expires on <font class="_mt">December 31, 2013</font>, if not renewed. Advances are due at the expiration date and are secured by substantially all Company assets. Interest on advances accrues at LIBOR plus <font class="_mt">3.50</font>% (<font class="_mt">3.75</font>% at March 31, 2013) and is payable monthly. The amount available for borrowing is limited to <font class="_mt">60</font>% of eligible accounts receivable. The Company's credit facility contains certain financial and nonfinancial covenants and restricts the payment of dividends. The Company was in violation of certain of these covenants during the period ended March 31, 2013.</font></p> <p><font class="_mt" size="2">The Company notified the bank of its violations of the covenants, and on May 13, 2013, the Company and the bank entered into a Waiver and Fifth Amendment to Credit Agreement, pursuant to which the bank has waived the events of default. The Waiver and Fifth Amendment to Credit Agreement provides for adjustments to financial and non-financial covenants, and a decrease in the revolving line of credit to $<font class="_mt">2,250,000</font>. Although the violations have been waived as of March 31, 2013, the Company believes it&nbsp;may be out of compliance with the covenants at June 30, 2013, and therefore has classified the term note, with a December 2014 maturity date, as a current liability. The Company is working with the bank to modify the covenants in the current debt agreement in order to be in compliance as of June 30, 2013. Given the Company's ability to service its debt and its past relationship with its lender, the Company believes that it will be able to successfully restructure its covenants as of June 30, 2013.</font></p></div></div></div></div> </div> 0.60 1 456000 288000 P5Y P3Y 749985 835715 10850859 9198044 12959136 13091315 45000 45000 9461 8691 91032 124000 98069 542800 624900 20921024 18844734 16302037 13807382 <div> <div> <p><font class="_mt" size="2"> </font></p> <p><font class="_mt" size="2">The accompanying unaudited condensed consolidated financial statements of the Company have been prepared in accordance with U.S. generally accepted accounting principles for interim financial statements and pursuant to the rules and regulations of the Securities and Exchange Commission. In the opinion of management, the accompanying unaudited condensed consolidated financial statements reflect all adjustments consisting of normal recurring adjustments necessary for a fair presentation of the Company's financial position and results of operations as required by Regulation S-X, Rule 10-01. Interim results of operations are not necessarily indicative of the results that may be achieved for the full year. The financial statements and related notes do not include all information and footnotes required by U.S. generally accepted accounting principles for annual reports. This interim report should be read in conjunction with the consolidated financial statements included in the Company's annual report on Form 10-K for the year ended June 30, 2012.</font></p> <p><font class="_mt" size="2">The Company has evaluated subsequent events and transactions for potential recognition or disclosure in the financial statements through the day the financial statements are issued.</font></p></div> </div> 4091739 1392935 1702435 504950 -2698804 -1197485 <div> <font class="_mt" style="font-family: TimesNewRomanPSMT,Times New Roman,Times,serif;" size="3"> </font> <div><font class="_mt" style="font-family: TimesNewRomanPSMT,Times New Roman,Times,serif;" size="2"> </font> <div><font class="_mt" style="font-family: TimesNewRomanPSMT,Times New Roman,Times,serif;" size="2"> </font> <div><b> </b> <div> <p style="font: 10pt Times New Roman,serif; margin: 0px;"><b>Note 7.&nbsp;&nbsp;&nbsp;&nbsp;Commitments and Contingencies</b></p> <p style="font: 10pt Times New Roman,serif; margin: 0px;">&nbsp;</p> <p style="font: 10pt Times New Roman,serif; margin: 0px;">The Company is occasionally involved in claims and disputes arising in the ordinary course of business. The Company insures its business risks where possible to mitigate the financial impact of individual claims, and establishes reserves for an estimate of any probable cost of settlement or other disposition.</p></div></div></div></div> </div> 0.01 0.01 13000000 13000000 8114252 8114252 8114252 8114252 81143 81143 <div> <div style="font: 10pt Times New Roman,serif; margin: 0px;"> <div> <div> <div><font class="_mt" size="2"><b>Principles of consolidation: </b>The accompanying condensed consolidated financial statements include the accounts of Electromed, Inc. and its subsidiary, Electromed Financial, LLC. Operating activities and net assets in Electromed Financial, LLC were insignificant as of and for the three and nine months ended March 31, 2013 and the year ended June 30, 2012. </font></div></div></div></div> </div> 4024577 1405804 3309148 756693 0.0350 0.0375 656000 656000 280000 280000 300248 344695 0.05 0.01 -0.11 -0.05 0.04 0.01 -0.11 -0.05 <div> <div> <p><font class="_mt" size="2"><b>Net income (loss) per common share:</b> Net income (loss) is presented on a per share basis for both basic and diluted common shares. Basic net income (loss) per common share is computed using the weighted average number of common shares outstanding during the period. The diluted net income (loss) per common share calculation assumes that all stock warrants were exercised and converted into common stock at the beginning of the period, unless their effect would be anti-dilutive. Common stock equivalents of&nbsp;<font class="_mt">624,900</font> and&nbsp;<font class="_mt">542,800</font> were excluded from the calculation of diluted earnings per share for the nine months ended March 31, 2013 and 2012, respectively, as their impact was antidilutive.</font></p></div> </div> 0.437 0.382 636995 602678 352000 447000 62000 33000 1236000 1174033 1111606 P15Y P12Y -23009 -43143 10919035 3368543 7777042 2441841 648191 183095 -1477265 -722966 365191 -913265 <div> <b> </b> <div> <div><font class="_mt" size="2"> </font> <div> <p style="margin: 0px; font: 10pt Times New Roman, serif; font-size-adjust: none; font-stretch: normal;"><b>Note 5.&nbsp;&nbsp;&nbsp;&nbsp;Income Taxes</b></p> <p style="margin: 0px; font: 10pt Times New Roman, serif; font-size-adjust: none; font-stretch: normal;"><b> </b></p> <p style="margin: 0px; font: 10pt Times New Roman, serif; font-size-adjust: none; font-stretch: normal;">&nbsp;</p> <p style="margin: 0px; font: 10pt Times New Roman, serif; font-size-adjust: none; font-stretch: normal;">On a quarterly basis, the Company estimates what its effective tax rate will be for the full fiscal year and records a quarterly income tax provision based on the anticipated rate. As the year progresses, the Company refines its estimate based on the facts and circumstances by each tax jurisdiction. The effective tax rate for the nine months ended March 31, 2013 and 2012 was <font class="_mt">38.2</font>% and <font class="_mt">43.7</font>%, respectively.</p></div></div></div> </div> 340744 841978 283000 88000 -564000 -292000 -296198 5086 1498457 -1652815 555980 -250971 214709 632197 <div> <div> <div> <div> <div> <div> <table border="0" cellspacing="0" cellpadding="0" width="100%"> <tr style="font-size: 1px;"><td valign="top" width="10%"> <p>&nbsp;</p></td> <td valign="top" width="90%"> <p>&nbsp;</p></td></tr> <tr><td valign="top"> <p><font class="_mt" size="2"><b>Note 3.</b></font></p></td> <td valign="top"> <p><font class="_mt" size="2"><b>Finite-Life Intangible Assets </b></font></p></td></tr></table> <p><font class="_mt" size="2">The carrying value of patents and trademarks includes the original cost of obtaining the patents, periodic renewal fees, and other costs associated with maintaining and defending patent and trademark rights. Patents and trademarks are amortized over their estimated useful lives, generally 15 and 12 years, respectively. Accumulated amortization was approximately $<font class="_mt">447,000</font> and $<font class="_mt">352,000</font> at March 31, 2013 and June 30, 2012, respectively. </font></p> <p><font class="_mt" size="2">The activity and balances of finite-life intangible assets were approximately as follows: </font></p> <table border="0" cellspacing="0" cellpadding="0" width="100%"> <tr style="font-size: 1px;"><td valign="bottom" width="71%"> <p>&nbsp;</p></td> <td valign="bottom" width="3%"> <p>&nbsp;</p></td> <td valign="bottom" width="1%"> <p>&nbsp;</p></td> <td valign="bottom" width="10%"> <p align="right">&nbsp;</p></td> <td valign="bottom" width="3%"> <p>&nbsp;</p></td> <td valign="bottom" width="1%"> <p>&nbsp;</p></td> <td valign="bottom" width="10%"> <p align="right">&nbsp;</p></td> <td valign="bottom" width="1%"> <p>&nbsp;</p></td></tr> <tr><td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td style="border-bottom: black 1px solid;" valign="bottom" colspan="2"> <p align="center"><font class="_mt" size="1"><b>Nine Months<br />Ended<br />March 31, 2013</b></font></p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td style="border-bottom: black 1px solid;" valign="bottom" colspan="2"> <p align="center"><font class="_mt" size="1"><b>Year Ended<br />June 30, 2012</b></font></p></td> <td valign="bottom"> <p>&nbsp;</p></td></tr> <tr><td bgcolor="#d6f3e8" valign="bottom"> <p style="text-indent: -8.65pt; margin-left: 8.65pt;"><font class="_mt" size="2">Balance, beginning</font></p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p><font class="_mt" size="2">$</font></p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p align="right"><font class="_mt" size="2">1,174,000</font></p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p><font class="_mt" size="2">$</font></p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p align="right"><font class="_mt" size="2">1,236,000</font></p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td></tr> <tr><td valign="bottom"> <p style="text-indent: -8.65pt; margin-left: 17.3pt; margin-right: 0in;"><font class="_mt" size="2">Additions</font></p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p align="right"><font class="_mt" size="2">33,000</font></p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p align="right"><font class="_mt" size="2">62,000</font></p></td> <td valign="bottom"> <p>&nbsp;</p></td></tr> <tr><td style="padding-bottom: 1px;" bgcolor="#d6f3e8" valign="bottom"> <p style="text-indent: -8.65pt; margin-left: 17.3pt; margin-right: 0in;"><font class="_mt" size="2">Amortization expense</font></p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td style="border-bottom: black 1px solid;" bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td style="border-bottom: black 1px solid;" bgcolor="#d6f3e8" valign="bottom"> <p align="right"><font class="_mt" size="2">(95,000</font></p></td> <td style="padding-bottom: 1px;" bgcolor="#d6f3e8" valign="bottom"> <p><font class="_mt" size="2">)</font></p></td> <td style="border-bottom: black 1px solid;" bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td style="border-bottom: black 1px solid;" bgcolor="#d6f3e8" valign="bottom"> <p align="right"><font class="_mt" size="2">(124,000</font></p></td> <td style="padding-bottom: 1px;" bgcolor="#d6f3e8" valign="bottom"> <p><font class="_mt" size="2">)</font></p></td></tr> <tr><td style="padding-bottom: 3px;" valign="bottom"> <p style="text-indent: -8.65pt; margin-left: 8.65pt;"><font class="_mt" size="2">Balance, ending</font></p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td style="border-bottom: black 3px double;" valign="bottom"> <p><font class="_mt" size="2">$</font></p></td> <td style="border-bottom: black 3px double;" valign="bottom"> <p align="right"><font class="_mt" size="2">1,112,000</font></p></td> <td style="padding-bottom: 3px;" valign="bottom"> <p>&nbsp;</p></td> <td style="border-bottom: black 3px double;" valign="bottom"> <p><font class="_mt" size="2">$</font></p></td> <td style="border-bottom: black 3px double;" valign="bottom"> <p align="right"><font class="_mt" size="2">1,174,000</font></p></td> <td style="padding-bottom: 3px;" valign="bottom"> <p>&nbsp;</p></td></tr></table><br /></div></div></div></div></div> <p style="margin: 0px;">&nbsp;</p> </div> 130194 42684 91673 29158 <div> <div> <div> <div> <div> <div> <table cellspacing="0" cellpadding="0" width="100%" border="0"> <tr><td valign="top"> <p><font class="_mt" size="2"><b>Note 2.</b></font></p></td> <td valign="top"> <p><font class="_mt" size="2"><b>Inventories </b></font></p></td></tr></table> <p><font class="_mt" size="2">The components of inventory were approximately as follows: </font></p> <table cellspacing="0" cellpadding="0" width="100%"> <tr style="font-size: 1px;"><td valign="bottom" width="71%"> <p>&nbsp;</p></td> <td valign="bottom" width="3%"> <p>&nbsp;</p></td> <td valign="bottom" width="1%"> <p>&nbsp;</p></td> <td valign="bottom" width="10%"> <p align="right">&nbsp;</p></td> <td valign="bottom" width="3%"> <p>&nbsp;</p></td> <td valign="bottom" width="1%"> <p>&nbsp;</p></td> <td valign="bottom" width="10%"> <p align="right">&nbsp;</p></td> <td valign="bottom" width="1%"> <p>&nbsp;</p></td></tr> <tr><td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td style="border-bottom: black 1px solid;" valign="bottom" colspan="2"> <p align="center"><font class="_mt" size="1"><b>March 31,<br />2013</b></font></p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td style="border-bottom: black 1px solid;" valign="bottom" colspan="2"> <p align="center"><font class="_mt" size="1"><b>June 30,<br />2012</b></font></p></td> <td valign="bottom"> <p>&nbsp;</p></td></tr> <tr><td bgcolor="#d6f3e8" valign="bottom"> <p style="margin-left: 8.65pt; text-indent: -8.65pt;"><font class="_mt" size="2">Parts inventory</font></p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p><font class="_mt" size="2">$</font></p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p align="right"><font class="_mt" size="2">1,029,000</font></p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p><font class="_mt" size="2">$</font></p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p align="right"><font class="_mt" size="2">1,397,000</font></p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td></tr> <tr><td valign="bottom"> <p style="margin-left: 8.65pt; text-indent: -8.65pt;"><font class="_mt" size="2">Work in process</font></p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p align="right"><font class="_mt" size="2">412,000</font></p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p align="right"><font class="_mt" size="2">81,000</font></p></td> <td valign="bottom"> <p>&nbsp;</p></td></tr> <tr><td bgcolor="#d6f3e8" valign="bottom"> <p style="margin-left: 8.65pt; text-indent: -8.65pt;"><font class="_mt" size="2">Finished goods</font></p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p align="right"><font class="_mt" size="2">730,000</font></p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p align="right"><font class="_mt" size="2">944,000</font></p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td></tr> <tr><td style="padding-bottom: 1px;" valign="bottom"> <p style="margin-left: 8.65pt; text-indent: -8.65pt;"><font class="_mt" size="2">Less: Reserve for obsolescence</font></p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td style="border-bottom: black 1px solid;" valign="bottom"> <p>&nbsp;</p></td> <td style="border-bottom: black 1px solid;" valign="bottom"> <p align="right"><font class="_mt" size="2">(30,000</font></p></td> <td style="padding-bottom: 1px;" valign="bottom"> <p><font class="_mt" size="2">)</font></p></td> <td style="border-bottom: black 1px solid;" valign="bottom"> <p>&nbsp;</p></td> <td style="border-bottom: black 1px solid;" valign="bottom"> <p align="right"><font class="_mt" size="2">(30,000</font></p></td> <td style="padding-bottom: 1px;" valign="bottom"> <p><font class="_mt" size="2">)</font></p></td></tr> <tr><td style="padding-bottom: 3px;" bgcolor="#d6f3e8" valign="bottom"> <p style="margin-left: 17.3pt; margin-right: 0in; text-indent: -8.65pt;"><font class="_mt" size="2">Total</font></p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td style="border-bottom: black 3px double;" bgcolor="#d6f3e8" valign="bottom"> <p><font class="_mt" size="2">$</font></p></td> <td style="border-bottom: black 3px double;" bgcolor="#d6f3e8" valign="bottom"> <p align="right"><font class="_mt" size="2">2,141,000</font></p></td> <td style="padding-bottom: 3px;" bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td style="border-bottom: black 3px double;" bgcolor="#d6f3e8" valign="bottom"> <p><font class="_mt" size="2">$</font></p></td> <td style="border-bottom: black 3px double;" bgcolor="#d6f3e8" valign="bottom"> <p align="right"><font class="_mt" size="2">2,392,000</font></p></td> <td style="padding-bottom: 3px;" bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td></tr></table><br /></div></div></div></div> <p style="margin: 0px;">&nbsp;</p></div> </div> 944000 730000 2392416 2141445 1397000 1029000 30000 30000 81000 412000 4523 861 15941 618 5840689 4545485 20921024 18844734 4170686 4247159 2013-12-31 2500000 2250000 1768128 560000 <div> <div> <p><font class="_mt" size="2"><b>Liquidity: </b>For the three months ended March 31, 2013, the Company incurred a net loss of approximately $431,000, primarily as a result of a decrease in domestic revenues. Cash used by operating activities was $<font class="_mt">212,000</font> for the three months ended March 31, 2013. The principal sources of liquidity in the future are expected to be cash flows from operations and availability on our line of credit. In order to operate profitably in the future, the Company must increase revenue and eliminate costs. The Company is taking actions, including workforce reductions, in seeking to achieve profitability and is prepared to take further actions as needed.</font></p> <p><font class="_mt" size="2">The Company's ability to generate sufficient cash flows in 2013 could be negatively impacted by the business challenges in reimbursement from third party payers. There continues to be downward pressure on pricing and added administrative procedures implemented by third party payers in the insurance claims process which has lengthened the approval process compared to the prior year. Additionally, one of the largest domestic third party payers has decentralized its contracting process. As a result, the decentralization has required significantly more administrative efforts on the part of the Company to complete the necessary contracts to maintain our national coverage with that payer. Certain contracts have been resolved during the quarter, although the final completion of this process will extend into fiscal year 2014. The challenges the Company currently faces could result in future noncompliance with the covenants contained within the Company's credit facility. Any failure to comply with these covenants in the future may result in an event of default, which if not cured or waived, could result in the lender accelerating the maturity of the Company's indebtedness or preventing access to additional funds under the credit facility, or requiring prepayment of outstanding indebtedness under the credit facility. If the maturity of the indebtedness is accelerated, sufficient cash resources to satisfy the debt obligations may not be available and the Company may not be able to continue operations as planned. The indebtedness under the credit agreement is secured by a security interest in substantially all tangible and intangible assets of the Company. If the Company is unable to repay such indebtedness, the bank could foreclose on these assets.</font></p> <p><font class="_mt" size="2">During fiscal year 2013, the Company has obtained waivers of noncompliance or entered into amendments with the lender to modify certain covenants. Although the violations have been waived as of March 31, 2013, the Company believes it&nbsp;may be out of compliance with the covenants at June 30, 2013. The Company is working with the bank to modify the covenants in the current debt agreement to be in compliance as of June 30, 2013. Given the Company's ability to service its debt and its past relationship with its lender, the Company believes that it will be able to successfully restructure its covenants as of June 30, 2013.</font></p></div> </div> 254020 1388935 1390003 18326 <div> <div style="font: 10pt Times New Roman,serif; margin: 0px;"> <div> <p style="font: 10pt Times New Roman,serif; margin: 0px;">Electromed, Inc. (the Company) develops, manufactures and markets innovative airway clearance products which apply High Frequency Chest Wall Oscillation (HFCWO) therapy in pulmonary care for patients of all ages. The Company markets its products in the United States to the home health care and institutional markets for use by patients in personal residences, hospitals and clinics. The Company also sells internationally both directly and through distributors. Since its inception, the Company has operated in a single industry segment: developing, manufacturing and marketing medical equipment.</p></div></div> </div> -258102 -1444890 -761343 -742782 -1679359 990187 -212000 365191 95095 -913265 -430966 10140650 3142764 9162634 3135649 778385 225779 -1385592 -693808 <div> <div style="font: 10pt Times New Roman,serif; margin: 0px;"> <div> <div> <div> <table cellspacing="0" cellpadding="0" width="100%" border="0"> <tr><td valign="top"> <p><font class="_mt" size="2"><b>Note 1.</b></font></p></td> <td valign="top"> <p><font class="_mt" size="2"><b>Interim Financial Reporting</b></font></p></td></tr></table> <p><font class="_mt" size="2"><b>Basis of presentation:</b> Electromed, Inc. (the Company) develops, manufactures and markets innovative airway clearance products which apply High Frequency Chest Wall Oscillation (HFCWO) therapy in pulmonary care for patients of all ages. The Company markets its products in the United States to the home health care and institutional markets for use by patients in personal residences, hospitals and clinics. The Company also sells internationally both directly and through distributors. Since its inception, the Company has operated in a single industry segment: developing, manufacturing and marketing medical equipment.</font></p> <div> <p><font class="_mt" size="2"> </font></p> <p><font class="_mt" size="2">The accompanying unaudited condensed consolidated financial statements of the Company have been prepared in accordance with U.S. generally accepted accounting principles for interim financial statements and pursuant to the rules and regulations of the Securities and Exchange Commission. In the opinion of management, the accompanying unaudited condensed consolidated financial statements reflect all adjustments consisting of normal recurring adjustments necessary for a fair presentation of the Company's financial position and results of operations as required by Regulation S-X, Rule 10-01. Interim results of operations are not necessarily indicative of the results that may be achieved for the full year. The financial statements and related notes do not include all information and footnotes required by U.S. generally accepted accounting principles for annual reports. This interim report should be read in conjunction with the consolidated financial statements included in the Company's annual report on Form 10-K for the year ended June 30, 2012.</font></p> <p><font class="_mt" size="2">The Company has evaluated subsequent events and transactions for potential recognition or disclosure in the financial statements through the day the financial statements are issued.</font></p></div> <p><font class="_mt" size="2"><b>Principles of consolidation: </b>The accompanying condensed consolidated financial statements include the accounts of Electromed, Inc. and its subsidiary, Electromed Financial, LLC. Operating activities and net assets in Electromed Financial, LLC were insignificant as of and for the three and nine months ended March 31, 2013 and the year ended June 30, 2012. </font></p> <div> <p><font class="_mt" size="2"><b>Liquidity: </b>For the three months ended March 31, 2013, the Company incurred a net loss of approximately $431,000, primarily as a result of a decrease in domestic revenues. Cash used by operating activities was $<font class="_mt">212,000</font> for the three months ended March 31, 2013. The principal sources of liquidity in the future are expected to be cash flows from operations and availability on our line of credit. In order to operate profitably in the future, the Company must increase revenue and eliminate costs. The Company is taking actions, including workforce reductions, in seeking to achieve profitability and is prepared to take further actions as needed.</font></p> <p><font class="_mt" size="2">The Company's ability to generate sufficient cash flows in 2013 could be negatively impacted by the business challenges in reimbursement from third party payers. There continues to be downward pressure on pricing and added administrative procedures implemented by third party payers in the insurance claims process which has lengthened the approval process compared to the prior year. Additionally, one of the largest domestic third party payers has decentralized its contracting process. As a result, the decentralization has required significantly more administrative efforts on the part of the Company to complete the necessary contracts to maintain our national coverage with that payer. Certain contracts have been resolved during the quarter, although the final completion of this process will extend into fiscal year 2014. The challenges the Company currently faces could result in future noncompliance with the covenants contained within the Company's credit facility. Any failure to comply with these covenants in the future may result in an event of default, which if not cured or waived, could result in the lender accelerating the maturity of the Company's indebtedness or preventing access to additional funds under the credit facility, or requiring prepayment of outstanding indebtedness under the credit facility. If the maturity of the indebtedness is accelerated, sufficient cash resources to satisfy the debt obligations may not be available and the Company may not be able to continue operations as planned. The indebtedness under the credit agreement is secured by a security interest in substantially all tangible and intangible assets of the Company. If the Company is unable to repay such indebtedness, the bank could foreclose on these assets.</font></p> <p><font class="_mt" size="2">During fiscal year 2013, the Company has obtained waivers of noncompliance or entered into amendments with the lender to modify certain covenants. Although the violations have been waived as of March 31, 2013, the Company believes it&nbsp;may be out of compliance with the covenants at June 30, 2013. The Company is working with the bank to modify the covenants in the current debt agreement to be in compliance as of June 30, 2013. Given the Company's ability to service its debt and its past relationship with its lender, the Company believes that it will be able to successfully restructure its covenants as of June 30, 2013.</font></p></div> <p><font class="_mt" size="2"><b>A summary of the Company's significant accounting policies follows: </b></font></p> <div> <p><font class="_mt" size="2"><b>Use of estimates: </b>Management uses estimates and assumptions in preparing the consolidated financial statements in accordance with accounting principles generally accepted in the United States of America. Those estimates and assumptions affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities, and the reported revenues and expenses. Actual results could vary from the estimates that were used. The Company believes the critical accounting policies that require the most significant assumptions and judgments in the preparation of its consolidated financial statements include: revenue recognition and the estimation of selling price adjustments, allowance for doubtful accounts, inventory obsolescence, share-based compensation, warranty reserve and income taxes.</font></p></div> <div> <p><font class="_mt" size="2"><b>Net income (loss) per common share:</b> Net income (loss) is presented on a per share basis for both basic and diluted common shares. Basic net income (loss) per common share is computed using the weighted average number of common shares outstanding during the period. The diluted net income (loss) per common share calculation assumes that all stock warrants were exercised and converted into common stock at the beginning of the period, unless their effect would be anti-dilutive. Common stock equivalents of&nbsp;<font class="_mt">624,900</font> and&nbsp;<font class="_mt">542,800</font> were excluded from the calculation of diluted earnings per share for the nine months ended March 31, 2013 and 2012, respectively, as their impact was antidilutive.</font></p></div></div></div></div></div> </div> 274940 291830 151558 179831 11313 25146 35642 736197 707140 359583 464965 22500 -1208128 29301 444000 610000 680000 185000 187000 351000 257000 <div> <div> <div> <p style="font: 10pt Times New Roman, serif; margin: 0px; font-size-adjust: none; font-stretch: normal;"><b>Note 4.&nbsp;&nbsp;&nbsp;&nbsp;Warranty Liability </b></p> <p style="font: 10pt Times New Roman, serif; margin: 0px; font-size-adjust: none; font-stretch: normal;">&nbsp;</p> <p style="font: 10pt Times New Roman, serif; margin: 0px; font-size-adjust: none; font-stretch: normal;">The Company provides a lifetime warranty on its products to the prescribed patient for sales within the United States and Canada, a five-year warranty on its products to the prescribed patient for sales within Greece, and a three-year warranty for all institutional sales and sales to individuals outside the United States, Canada and Greece. The Company estimates the costs that may be incurred under its warranty and records a liability in the amount of such costs at the time the product is shipped. Factors that affect the Company's warranty liability include the number of units shipped, historical and anticipated rates of warranty claims, and cost per claim. The Company periodically assesses the adequacy of its recorded warranty liability and adjusts the amounts as necessary.</p> <p style="font: 10pt Times New Roman, serif; margin: 0px; font-size-adjust: none; font-stretch: normal;">&nbsp;</p> <p style="font: 10pt Times New Roman, serif; margin: 0px; font-size-adjust: none; font-stretch: normal;">Changes in the Company's warranty liability were approximately as follows:</p> <p style="font: 10pt Times New Roman, serif; margin: 0px; font-size-adjust: none; font-stretch: normal;">&nbsp;</p> <table style="border-collapse: collapse; font: 10pt Times New Roman, Times, Serif; width: 100%; font-size-adjust: none; font-stretch: normal;" cellspacing="0" cellpadding="0"> <tr><td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td></tr> <tr style="vertical-align: bottom;"><td style="font-size: 8pt; text-align: center;">&nbsp;</td> <td style="font-size: 8pt; font-weight: bold; padding-bottom: 1pt;">&nbsp;</td> <td style="font-size: 8pt; border-bottom: black 1pt solid; font-weight: bold; text-align: center;" colspan="2">Nine Months<br />Ended <br />March 31, 2013</td> <td style="font-size: 8pt; font-weight: bold; padding-bottom: 1pt;">&nbsp;</td> <td style="font-size: 8pt; font-weight: bold; padding-bottom: 1pt;">&nbsp;</td> <td style="font-size: 8pt; border-bottom: black 1pt solid; font-weight: bold; text-align: center;" colspan="2">Year Ended <br />June 30, 2012</td> <td style="font-size: 8pt; font-weight: bold; padding-bottom: 1pt;">&nbsp;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(214,243,232);"><td style="text-align: left; padding-left: 8.65pt; width: 70%;">Beginning warranty reserve</td> <td style="width: 3%;">&nbsp;</td> <td style="text-align: left; width: 1%;">$</td> <td style="text-align: right; width: 10%;">610,000</td> <td style="text-align: left; width: 1%;">&nbsp;</td> <td style="width: 3%;">&nbsp;</td> <td style="text-align: left; width: 1%;">$</td> <td style="text-align: right; width: 10%;">444,000</td> <td style="text-align: left; width: 1%;">&nbsp;</td></tr> <tr style="vertical-align: bottom; background-color: white;"><td style="text-align: left; padding-left: 17.3pt;">Accrual for products sold</td> <td>&nbsp;</td> <td style="text-align: left;">&nbsp;</td> <td style="text-align: right;">257,000</td> <td style="text-align: left;">&nbsp;</td> <td>&nbsp;</td> <td style="text-align: left;">&nbsp;</td> <td style="text-align: right;">351,000</td> <td style="text-align: left;">&nbsp;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(214,243,232);"><td style="padding-bottom: 1pt; text-align: left; padding-left: 17.3pt;">Expenditures and costs incurred for warranty claims</td> <td style="padding-bottom: 1pt;">&nbsp;</td> <td style="border-bottom: black 1pt solid; text-align: left;">&nbsp;</td> <td style="border-bottom: black 1pt solid; text-align: right;">(187,000</td> <td style="padding-bottom: 1pt; text-align: left;">)</td> <td style="padding-bottom: 1pt;">&nbsp;</td> <td style="border-bottom: black 1pt solid; text-align: left;">&nbsp;</td> <td style="border-bottom: black 1pt solid; text-align: right;">(185,000</td> <td style="padding-bottom: 1pt; text-align: left;">)</td></tr> <tr style="vertical-align: bottom; background-color: white;"><td style="padding-bottom: 2.5pt; padding-left: 8.65pt;">Ending warranty reserve</td> <td style="padding-bottom: 2.5pt;">&nbsp;</td> <td style="border-bottom: black 3px double; text-align: left;">$</td> <td style="border-bottom: black 3px double; text-align: right;">680,000</td> <td style="padding-bottom: 2.5pt; text-align: left;">&nbsp;</td> <td style="padding-bottom: 2.5pt;">&nbsp;</td> <td style="border-bottom: black 3px double; text-align: left;">$</td> <td style="border-bottom: black 3px double; text-align: right;">610,000</td> <td style="padding-bottom: 2.5pt; text-align: left;">&nbsp;</td></tr></table> <p style="font: 10pt Times New Roman, serif; margin: 0px; font-size-adjust: none; font-stretch: normal;"><b> </b></p></div></div> </div> 3170014 3633916 <div> <font class="_mt" style="font-family: TimesNewRomanPSMT,Times New Roman,Times,serif;" size="3"> </font> <div><font class="_mt" style="font-family: TimesNewRomanPSMT,Times New Roman,Times,serif;" size="2"> </font> <div><font class="_mt" style="font-family: TimesNewRomanPSMT,Times New Roman,Times,serif;" size="2"> </font> <div> <div> <div> <table cellspacing="0" cellpadding="0" width="100%" border="0"> <tr><td valign="top"> <p><font class="_mt" size="2"><b>Note 8.</b></font></p></td> <td valign="top"> <p><font class="_mt" size="2"><b>Related Parties</b></font></p></td></tr></table> <p><font class="_mt" size="2">The Company uses a parts supplier whose founder and president became a director of the Company during fiscal year 2011, and is currently chairman of the Company's board of directors. For the nine months ended March 31, 2013 and 2012, the Company made payments to the supplier of approximately $<font class="_mt">288,000</font> and $<font class="_mt">456,000</font>, respectively.</font></p></div></div></div></div></div> </div> 298590 236762 705655 238230 311899 101460 2040056 1126791 14943612 4774347 11086190 3198534 <div> <table border="0" cellspacing="0" cellpadding="0" width="100%"> <tr style="font-size: 1px;"><td valign="bottom" width="71%"> <p>&nbsp;</p></td> <td valign="bottom" width="3%"> <p>&nbsp;</p></td> <td valign="bottom" width="1%"> <p>&nbsp;</p></td> <td valign="bottom" width="10%"> <p align="right">&nbsp;</p></td> <td valign="bottom" width="3%"> <p>&nbsp;</p></td> <td valign="bottom" width="1%"> <p>&nbsp;</p></td> <td valign="bottom" width="10%"> <p align="right">&nbsp;</p></td> <td valign="bottom" width="1%"> <p>&nbsp;</p></td></tr> <tr><td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td style="border-bottom: black 1px solid;" valign="bottom" colspan="2"> <p align="center"><font class="_mt" size="1"><b>Nine Months<br />Ended<br />March 31, 2013</b></font></p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td style="border-bottom: black 1px solid;" valign="bottom" colspan="2"> <p align="center"><font class="_mt" size="1"><b>Year Ended<br />June 30, 2012</b></font></p></td> <td valign="bottom"> <p>&nbsp;</p></td></tr> <tr><td bgcolor="#d6f3e8" valign="bottom"> <p style="text-indent: -8.65pt; margin-left: 8.65pt;"><font class="_mt" size="2">Balance, beginning</font></p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p><font class="_mt" size="2">$</font></p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p align="right"><font class="_mt" size="2">1,174,000</font></p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p><font class="_mt" size="2">$</font></p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p align="right"><font class="_mt" size="2">1,236,000</font></p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td></tr> <tr><td valign="bottom"> <p style="text-indent: -8.65pt; margin-left: 17.3pt; margin-right: 0in;"><font class="_mt" size="2">Additions</font></p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p align="right"><font class="_mt" size="2">33,000</font></p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p align="right"><font class="_mt" size="2">62,000</font></p></td> <td valign="bottom"> <p>&nbsp;</p></td></tr> <tr><td style="padding-bottom: 1px;" bgcolor="#d6f3e8" valign="bottom"> <p style="text-indent: -8.65pt; margin-left: 17.3pt; margin-right: 0in;"><font class="_mt" size="2">Amortization expense</font></p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td style="border-bottom: black 1px solid;" bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td style="border-bottom: black 1px solid;" bgcolor="#d6f3e8" valign="bottom"> <p align="right"><font class="_mt" size="2">(95,000</font></p></td> <td style="padding-bottom: 1px;" bgcolor="#d6f3e8" valign="bottom"> <p><font class="_mt" size="2">)</font></p></td> <td style="border-bottom: black 1px solid;" bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td style="border-bottom: black 1px solid;" bgcolor="#d6f3e8" valign="bottom"> <p align="right"><font class="_mt" size="2">(124,000</font></p></td> <td style="padding-bottom: 1px;" bgcolor="#d6f3e8" valign="bottom"> <p><font class="_mt" size="2">)</font></p></td></tr> <tr><td style="padding-bottom: 3px;" valign="bottom"> <p style="text-indent: -8.65pt; margin-left: 8.65pt;"><font class="_mt" size="2">Balance, ending</font></p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td style="border-bottom: black 3px double;" valign="bottom"> <p><font class="_mt" size="2">$</font></p></td> <td style="border-bottom: black 3px double;" valign="bottom"> <p align="right"><font class="_mt" size="2">1,112,000</font></p></td> <td style="padding-bottom: 3px;" valign="bottom"> <p>&nbsp;</p></td> <td style="border-bottom: black 3px double;" valign="bottom"> <p><font class="_mt" size="2">$</font></p></td> <td style="border-bottom: black 3px double;" valign="bottom"> <p align="right"><font class="_mt" size="2">1,174,000</font></p></td> <td style="padding-bottom: 3px;" valign="bottom"> <p>&nbsp;</p></td></tr></table> </div> <div> <table cellspacing="0" cellpadding="0" width="100%"> <tr style="font-size: 1px;"><td valign="bottom" width="71%"> <p>&nbsp;</p></td> <td valign="bottom" width="3%"> <p>&nbsp;</p></td> <td valign="bottom" width="1%"> <p>&nbsp;</p></td> <td valign="bottom" width="10%"> <p align="right">&nbsp;</p></td> <td valign="bottom" width="3%"> <p>&nbsp;</p></td> <td valign="bottom" width="1%"> <p>&nbsp;</p></td> <td valign="bottom" width="10%"> <p align="right">&nbsp;</p></td> <td valign="bottom" width="1%"> <p>&nbsp;</p></td></tr> <tr><td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td style="border-bottom: black 1px solid;" valign="bottom" colspan="2"> <p align="center"><font class="_mt" size="1"><b>March 31,<br />2013</b></font></p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td style="border-bottom: black 1px solid;" valign="bottom" colspan="2"> <p align="center"><font class="_mt" size="1"><b>June 30,<br />2012</b></font></p></td> <td valign="bottom"> <p>&nbsp;</p></td></tr> <tr><td bgcolor="#d6f3e8" valign="bottom"> <p style="margin-left: 8.65pt; text-indent: -8.65pt;"><font class="_mt" size="2">Parts inventory</font></p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p><font class="_mt" size="2">$</font></p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p align="right"><font class="_mt" size="2">1,029,000</font></p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p><font class="_mt" size="2">$</font></p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p align="right"><font class="_mt" size="2">1,397,000</font></p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td></tr> <tr><td valign="bottom"> <p style="margin-left: 8.65pt; text-indent: -8.65pt;"><font class="_mt" size="2">Work in process</font></p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p align="right"><font class="_mt" size="2">412,000</font></p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td valign="bottom"> <p align="right"><font class="_mt" size="2">81,000</font></p></td> <td valign="bottom"> <p>&nbsp;</p></td></tr> <tr><td bgcolor="#d6f3e8" valign="bottom"> <p style="margin-left: 8.65pt; text-indent: -8.65pt;"><font class="_mt" size="2">Finished goods</font></p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p align="right"><font class="_mt" size="2">730,000</font></p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p align="right"><font class="_mt" size="2">944,000</font></p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td></tr> <tr><td style="padding-bottom: 1px;" valign="bottom"> <p style="margin-left: 8.65pt; text-indent: -8.65pt;"><font class="_mt" size="2">Less: Reserve for obsolescence</font></p></td> <td valign="bottom"> <p>&nbsp;</p></td> <td style="border-bottom: black 1px solid;" valign="bottom"> <p>&nbsp;</p></td> <td style="border-bottom: black 1px solid;" valign="bottom"> <p align="right"><font class="_mt" size="2">(30,000</font></p></td> <td style="padding-bottom: 1px;" valign="bottom"> <p><font class="_mt" size="2">)</font></p></td> <td style="border-bottom: black 1px solid;" valign="bottom"> <p>&nbsp;</p></td> <td style="border-bottom: black 1px solid;" valign="bottom"> <p align="right"><font class="_mt" size="2">(30,000</font></p></td> <td style="padding-bottom: 1px;" valign="bottom"> <p><font class="_mt" size="2">)</font></p></td></tr> <tr><td style="padding-bottom: 3px;" bgcolor="#d6f3e8" valign="bottom"> <p style="margin-left: 17.3pt; margin-right: 0in; text-indent: -8.65pt;"><font class="_mt" size="2">Total</font></p></td> <td bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td style="border-bottom: black 3px double;" bgcolor="#d6f3e8" valign="bottom"> <p><font class="_mt" size="2">$</font></p></td> <td style="border-bottom: black 3px double;" bgcolor="#d6f3e8" valign="bottom"> <p align="right"><font class="_mt" size="2">2,141,000</font></p></td> <td style="padding-bottom: 3px;" bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td> <td style="border-bottom: black 3px double;" bgcolor="#d6f3e8" valign="bottom"> <p><font class="_mt" size="2">$</font></p></td> <td style="border-bottom: black 3px double;" bgcolor="#d6f3e8" valign="bottom"> <p align="right"><font class="_mt" size="2">2,392,000</font></p></td> <td style="padding-bottom: 3px;" bgcolor="#d6f3e8" valign="bottom"> <p>&nbsp;</p></td></tr></table> </div> <div> <table style="border-collapse: collapse; font: 10pt Times New Roman, Times, Serif; width: 100%; font-size-adjust: none; font-stretch: normal;" cellspacing="0" cellpadding="0"> <tr><td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td></tr> <tr style="vertical-align: bottom;"><td style="font-size: 8pt; text-align: center;">&nbsp;</td> <td style="font-size: 8pt; font-weight: bold; padding-bottom: 1pt;">&nbsp;</td> <td style="font-size: 8pt; border-bottom: black 1pt solid; font-weight: bold; text-align: center;" colspan="2">Nine Months<br />Ended <br />March 31, 2013</td> <td style="font-size: 8pt; font-weight: bold; padding-bottom: 1pt;">&nbsp;</td> <td style="font-size: 8pt; font-weight: bold; padding-bottom: 1pt;">&nbsp;</td> <td style="font-size: 8pt; border-bottom: black 1pt solid; font-weight: bold; text-align: center;" colspan="2">Year Ended <br />June 30, 2012</td> <td style="font-size: 8pt; font-weight: bold; padding-bottom: 1pt;">&nbsp;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(214,243,232);"><td style="text-align: left; padding-left: 8.65pt; width: 70%;">Beginning warranty reserve</td> <td style="width: 3%;">&nbsp;</td> <td style="text-align: left; width: 1%;">$</td> <td style="text-align: right; width: 10%;">610,000</td> <td style="text-align: left; width: 1%;">&nbsp;</td> <td style="width: 3%;">&nbsp;</td> <td style="text-align: left; width: 1%;">$</td> <td style="text-align: right; width: 10%;">444,000</td> <td style="text-align: left; width: 1%;">&nbsp;</td></tr> <tr style="vertical-align: bottom; background-color: white;"><td style="text-align: left; padding-left: 17.3pt;">Accrual for products sold</td> <td>&nbsp;</td> <td style="text-align: left;">&nbsp;</td> <td style="text-align: right;">257,000</td> <td style="text-align: left;">&nbsp;</td> <td>&nbsp;</td> <td style="text-align: left;">&nbsp;</td> <td style="text-align: right;">351,000</td> <td style="text-align: left;">&nbsp;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(214,243,232);"><td style="padding-bottom: 1pt; text-align: left; padding-left: 17.3pt;">Expenditures and costs incurred for warranty claims</td> <td style="padding-bottom: 1pt;">&nbsp;</td> <td style="border-bottom: black 1pt solid; text-align: left;">&nbsp;</td> <td style="border-bottom: black 1pt solid; text-align: right;">(187,000</td> <td style="padding-bottom: 1pt; text-align: left;">)</td> <td style="padding-bottom: 1pt;">&nbsp;</td> <td style="border-bottom: black 1pt solid; text-align: left;">&nbsp;</td> <td style="border-bottom: black 1pt solid; text-align: right;">(185,000</td> <td style="padding-bottom: 1pt; text-align: left;">)</td></tr> <tr style="vertical-align: bottom; background-color: white;"><td style="padding-bottom: 2.5pt; padding-left: 8.65pt;">Ending warranty reserve</td> <td style="padding-bottom: 2.5pt;">&nbsp;</td> <td style="border-bottom: black 3px double; text-align: left;">$</td> <td style="border-bottom: black 3px double; text-align: right;">680,000</td> <td style="padding-bottom: 2.5pt; text-align: left;">&nbsp;</td> <td style="padding-bottom: 2.5pt;">&nbsp;</td> <td style="border-bottom: black 3px double; text-align: left;">$</td> <td style="border-bottom: black 3px double; text-align: right;">610,000</td> <td style="padding-bottom: 2.5pt; text-align: left;">&nbsp;</td></tr></table> </div> 9434995 2904534 8850735 3034189 97044 132179 15080335 14299249 <div> <div> <p><font class="_mt" size="2"><b>Use of estimates: </b>Management uses estimates and assumptions in preparing the consolidated financial statements in accordance with accounting principles generally accepted in the United States of America. Those estimates and assumptions affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities, and the reported revenues and expenses. Actual results could vary from the estimates that were used. The Company believes the critical accounting policies that require the most significant assumptions and judgments in the preparation of its consolidated financial statements include: revenue recognition and the estimation of selling price adjustments, allowance for doubtful accounts, inventory obsolescence, share-based compensation, warranty reserve and income taxes.</font></p></div> </div> 8116977 8116759 8114252 8114252 8105562 8114120 8114252 8114252 EX-101.SCH 8 elmd-20130331.xsd XBRL SCHEMA FILE 00100 - Statement - Condensed Consolidated Balance Sheets link:presentationLink link:calculationLink link:definitionLink 00200 - Statement - Condensed Consolidated Statements Of Operations link:presentationLink link:calculationLink link:definitionLink 00300 - Statement - Condensed Consolidated Statements Of Cash Flows link:presentationLink link:calculationLink link:definitionLink 40201 - Disclosure - Inventories (Details) link:presentationLink link:calculationLink link:definitionLink 00090 - Document - Document And Entity Information link:presentationLink link:calculationLink link:definitionLink 00105 - Statement - Condensed Consolidated Balance Sheets (Parenthetical) link:presentationLink link:calculationLink link:definitionLink 00205 - Statement - Condensed Consolidated Statements Of Operations (Parenthetical) link:presentationLink link:calculationLink link:definitionLink 10101 - Disclosure - Interim Financial Reporting link:presentationLink link:calculationLink link:definitionLink 10201 - Disclosure - Inventories link:presentationLink link:calculationLink link:definitionLink 10301 - Disclosure - Finite-Life Intangible Assets link:presentationLink link:calculationLink link:definitionLink 10401 - Disclosure - Warranty Liability link:presentationLink link:calculationLink link:definitionLink 10501 - Disclosure - Income Taxes link:presentationLink link:calculationLink link:definitionLink 10601 - Disclosure - Financing Arrangements link:presentationLink link:calculationLink link:definitionLink 10701 - Disclosure - Commitments And Contingencies link:presentationLink link:calculationLink link:definitionLink 10801 - Disclosure - Related Parties link:presentationLink link:calculationLink link:definitionLink 20102 - Disclosure - Interim Financial Reporting (Policy) link:presentationLink link:calculationLink link:definitionLink 30203 - Disclosure - Inventories (Tables) link:presentationLink link:calculationLink link:definitionLink 30303 - Disclosure - Finite-Life Intangible Assets (Tables) link:presentationLink link:calculationLink link:definitionLink 30403 - Disclosure - Warranty Liability (Tables) link:presentationLink link:calculationLink link:definitionLink 40101 - Disclosure - Interim Financial Reporting (Details) link:presentationLink link:calculationLink link:definitionLink 40301 - Disclosure - Finite-Life Intangible Assets (Narrative) (Details) link:presentationLink link:calculationLink link:definitionLink 40302 - Disclosure - Finite-Life Intangible Assets (Schedule Of Finite-Life Intangible Assets) (Details) link:presentationLink link:calculationLink link:definitionLink 40401 - Disclosure - Warranty Liability (Narrative) (Details) link:presentationLink link:calculationLink link:definitionLink 40402 - Disclosure - Warranty Liability (Schedule Of Warranty Liability) (Details) link:presentationLink link:calculationLink link:definitionLink 40501 - Disclosure - Income Taxes (Details) link:presentationLink link:calculationLink link:definitionLink 40601 - Disclosure - Financing Arrangements (Details) link:presentationLink link:calculationLink link:definitionLink 40801 - Disclosure - Related Parties (Details) link:presentationLink link:calculationLink link:definitionLink EX-101.CAL 9 elmd-20130331_cal.xml XBRL CALCULATION FILE EX-101.DEF 10 elmd-20130331_def.xml XBRL DEFINITION FILE EX-101.LAB 11 elmd-20130331_lab.xml XBRL LABEL FILE EX-101.PRE 12 elmd-20130331_pre.xml XBRL PRESENTATION FILE ZIP 13 0000897101-13-000753-xbrl.zip IDEA: XBRL DOCUMENT begin 644 0000897101-13-000753-xbrl.zip M4$L#!!0````(`&:"KT(O["O:>C0``):<`0`1`!P`96QM9"TR,#$S,#,S,2YX M;6Q55`D``[_MDU&_[9-1=7@+``$$)0X```0Y`0``[%UM<]LXDOX^5?,?L*J; MV=TJ2^:;7N-DR['C*=\DL=?V[,U^Z,9S%D3$%8Q&S".//)J1,Q%*.>&"D?&2W/`'%I'; MD>F]UCRS!M8HZZQLCHD^M/NN'36/@$^A?(MZT<0[S<"<44 M'C+L8Q[(B`8N:^F6(Y\'7YYICK?'@"MM_K36_M%6KK;9AMV\Q3YC7ZR/RY5VC.?.9&(IPS#P=` M2=.P5_1!#Z:4+K)')E2.%?7DQ@9(7(:.9?:?`Z5;I`^X81Q$8KFYV\G-35V7 M?)/T@8-Y_/NGC[?NC,UI.Q,`J`4A)S@J(ZENW;`)4:,TBI8+]K8E^7SAHZ#4 MM9E@D[0-E!@J#C2O/@CIMP4IIN' M4^XN!,WW>'0Z%8SAA4]L/F8BHW@;P;3`Z[F7`FB)(5*P@Z'9JSRU];[PP0MS,8#,W^R?'JL14IR::( M*KL`E[3"C]C3PNZ.H=P$X.2X*ZN2X,"8G"P8DO=P(*;6.WJ%6M0T;IL7)<7HMI9![YN0XT_?*R6U[N_"#1I[P0,>L8\@=>\R`#93/O;9J91@P-\O/]$_0G'F M4RD+6GO@=*(->PD`']/!;+SYH-4R?U8:_#9@^\SY1 M[;R>OWI'"X-MH_/S]6:^N6'FO_[0E]6_BD2L)M3_VQ%!0?L/6OAUSWKWMH$] M,[^EGL&X]MJVT91+8Z(6IQU]_2$L:+%9S8A;J42:T.+7-VW-N:]%+7[]P2W. MSR:UN.2%)=&B$$!Y^9'3,?&3>'Q56AY%4<2^O,;.C6> MBF+D&0VH1R&,^@7")9=]VVY9$OA5ZG$2)E;M\G?@IS6I+DG2Y?Z7F^]#%Y+^ MC'ZY^0X'VOR&?;3JJ]M7B%=OF(^IXVM`LH2H/9!4Y>T@ELO?6=E+K1I7DP]9 MBO3V?4B%=S4YYP(NA>(_)(ZMWO'$;%;N^7JVS1=R(%Z] MHU]IK/_4;N/R7\[2QW@-I80WS6XF#8\_0$]6S+'=YWC.0)1A(5\\9U3&@KU+ M-C-&O]V>GQRG%U?ZO_EY1?:&0VRNLD3HYS/="--G78 MR3J\LQ_;B=AK1)3U`%]K7I6$M49"=WL!'ZO2V$)BD^3R1$`Q[N*%S\J:`=?! M[JEMSM(=C_%1MM-PX=,I233M!O>*=DVW"?4E]&F-R(KV62P$7N32I?X_&14? MM);78M-.HX[G**YXGB=;NKK)M9I&%W!-UF+Z=UOSVTIM&T/$5)\=_KN)849M MG9W&LH]`\V9G*\5UAKAA58N/:;3_7N2`)%:$/RAK>@;7!?4O`X\]_2$E.-74'3U+B<=1K&:J+.H%F/C`!:2G&/!,E7&2 M=\#RO0^BJL7_9S]Z`RO$S]/H#>2!^GP*GFX4+EIY7HM*G<`&8_SP.02;T.NH+HW3 M.UGGU)>,XG'DY<`T!B$;8I(?XSJ(]$>Q^HCRKH_H;L;2^4!F5!**Q3X>K+<3 M�,LDDTHQ%9B!#=#$DFH2"X24_\$"(+`I,5'A'L(?0?L#<^#Q@))RD1^/1? MFR`@9^NH:QA'8*0*?3TB``(>^T2%.R.V>410D3L$<9:(0Q`"X8G$NJ%M/,Z9 MJ\.DE%")%Y^0((P`?\`>F=$CCC4\YO,YIMI(%&Z%W"L#A@%D,(=PJKO@1AL+K@A@\,/D=:3U'V@KOP M#8<4>JRC`DP7>Y!$T$>@_\-#70X^JES"%CT!$LAP++Q8H%45;^0H$ M2()L2IJ\96;O/VM!@3$.\Q3G,0V^(#@.@#+@,H&[`GND!`)=^D27Q+0UM"/5 M)M/:($>1*=4%30E@I"G1Y3BJR06?1#.2>;BH";HDAV0U.4<$W'L94WWW<<9! M'!EEM#F/2$YS8P]H!]6@L`F-_4@/23V&16M%O3]B&2G[BHW7U*6]05^.$L,& M/HR`>(*A'B"\K88."#]CZ*SNNJ$#8^-'LS">:F'D!FM&'T`XC`6I8#99Q.)@ MC6%&@>A`7Z.?Z7SQ)AC+Q9LYQ1LDC)62N]#4YVAT=!EG01_0,OQW##VRC91\ M,OZ"@0R9&B;5K96JJ54`E(\=:8*49-86*#AD3B.8$3!CT6(JLPYKBPY00'I) M"K0=YR8(!2I`B$19`1G?*'QXRT? MK8#8,EQJ;07U>>2P7@!$96614>S"XB`G,:XERF[%+DA3<\Z-VH8^/.D8"_U!4N0YN2;%^CG4B-7>;LSJQ[E=(7I?D9:\%:F8B MKEI]W"V;:[W>RKLPW^!9V92V.DK(G3QRH_7.Z?;`QCX/?C.(%P'_O)J6P5N# MP>'@;S%VAD&_%J$']B+=+[M#0UU#!_?>.[SN_C/IP3-(7AEOS:WQ:[MRE]+M ME]1P7&N7.LG);W#H]='IF#GM%`"\` MN]X*/>@-&X9=+C)O4L:F85O;T);Y-HNQAH5RBEK\=4#6&W4PZ;WAGAB#B'O< MCR.(*6\Q3\C14?[PY/JQQ[P+<-(Q'(RCA-@'*@+0(`Q`U&;(J4Z^[:\3I9YT M'6M0$'<3\+YVCY\?O%*/>Y8S?.D>K^M;S=7',H:6:5AYMV&3+FWC4WT5'@P< MIV]7XM.$@]:S#A'5QKN!H#HV\/K$IL\3Q M:H=RG:VQ1E^JQ*?"8) M:NK.,!OJZ;U%:(1I3[)D5.CL\%:E$#H-HI+0DGBAX@]ZA?99#NNK1,["V/>P?X)13R>?@S_B0*5R\BGX M74J4=,A+D]VYS'0>!N[F@/\_Q]'Z-1,E2C'9A\JGB:WFMZ%PAX`]4#]6/<'= M4!`QVO-D2T?M)^0RF0KB(L33DUQK?S@-M+:&6-8J73^4*N6MN[U1-M%,9#LH M'EUN;XC:"5,_9EZ5!'DI^5UOQ2BN,F=4SB`@P/\^@,J!@!#/:71&A4#+\@^0 M&'MFI35WQH(07??MG(]:B6,S("O'(Z8]M(9V]U5`5O=9^N"'O1+(RBY.UW"& M7>,%,.KZMLM`;WB>IQN?S<6D;:LW'`P,9Q?VS4!>J`OUHL&V:0[[SF"GBE3J M`CHC>I%'`J$R*`P,%ZPQ3Y*/`NZ_;44B9JV:.GW<()_G)%.=SWEFS)MQJ]?7 MI&CIPZ*$U]L3.@?78T3N^)S)S^SQ)@3'[OKVT]V1ND+@$E'7]/9.N M:_;.XO>$Z+.%(E;%RJ,JTDTA$>.$:J=A9B*>60CV-H`,YZJ0@CP)DJ5:E!VH(` MK2^2/&(]"$85DB>%"B!J/L6*N*+GQ8&4J\I.,`1XX![ZJ1JDKBQA$NL5N9PI M7QSK*C+7&N^!R8T41`2T$.$XJ0J0BB:$]%%2L@]/A%BEHKJ=1#N=QJH>]K-M MZW8Q*7*^IN)*J.U&3RW+:6:ICH'OKNW7&QW#+$+=P:X)?%L7AI?$IXO$3^-H M%@JP55X=N:V7.=B&^K,16IG3(9`JI2L;AW2I@IV#))15[.]@LB^2ZH)I",GS M1QF:%,S:088],34IHBJ8#HZA$(:]$<2F0&0WX^K;<_48ITD7+*MI-N%[P&J_ MY23%GFI6\4G6@N;Z/R,HC6LL8U\ETIEFW-'$:)\GC\OF7K&(2$T3< MX^"0'.4:D8N4^!'Y^/&L0ZYT@A&3HFX$CD26U`U8E!36HX.SE0)Y9"J%)/DT MX!/N8@I95TWJ?*#.DD4SP711?X!EO:H(7FXLW\[*HK0\LB)N,WAW#,8W6("X2`,>Z4`;*QF<08- MR\&NA:'?[?6&=B4(^"[-RP#KAW&>J@3F[0(3TE?!/R!`0+?ZIGQ"6M5I[-G@!JVDW'Z0V[50"4ZR[0@+@'B*(0D:H3 M`48.QT9N>P.JM*QM`&2^%*!*8U4&U#8ZYHLAJK3B;4!TX*"=8^%/*0P]6(^< M[9`2?@>`>@%=.AS42^A38Z)J5*]&&:U"/;+>&L\`ZZH2_4L,5#VO'B1C=.&2P[_13'UUDUQS.B@K-K)# M].P/=B)"IJXJN0,:L4Q/SSXR/IVI`HP'"/[`VPO4D:/D$..*$9YLS'(G:Z=O M=5([15@!C$M]-ZU]`6''\_1\'E:22,PDD$=]Z$/JJ)(]@5_(,3Y&6<#0`]PH M/22;DE;/):?(QPSB_2"I^EDA/0)%]3')#IXY`L[@+L?$PMN4<#4L'41'][B>[CG4T*#^9B"&I3YE``*YK6G*25,>K M]1BP9/+D-"L-P"N%W3B'CG"W8*'=*8B!RM6J4&K_%:@0RN`+7CI.OL*R.H87P5[C7*;"7JC3 MW!O[?.&'2\:2$W$Y![N)0,SN#?,^ZTYFAV.K'I095J\_V!O;,^^Z/W7=>!XK M*OER]T,$:7>M0DA4G_L+H*]^VL;I?SWT25EB<\C5$KYDWB[9V>NVET*+/ M8EY>]0VL*P5[D:E^K`6@<=,TJ0LRUPV/;O4&W()N]^>\U-'WX8SA6@_VOM[-C.8XY<,P*_+6?C&JC#ZZM M.\KOU9M[,G\:3[I%@J9E8)<1FZLD-#PI0M^'1[/WDS6G4#UG8.:/S;X@ZE<6 MSWX;F@/;R`<8WZ]X]BRW=OI]J_=_0D![F8MVW[*&O=XW*9]+51&B#LD(O'`: M18*/8_6:RKOPQ2V/W>O6M#S[`'YUH=2<4$/3KCF?FI(*Z%K3QP"JU:`W^8K; MK)0[7[I%GJGT(DFIEZK+1VYM?;9SA"\>9.GU2+#(G8V2@Z";RM^[EP+02'BOOU8L"9;([ M@"=J(_I$!-;NI"\/+!R?G:@WI.LR-7U6%L]HRP+'9$,$":DW9JJ?[AZGO\6M M2OG`(+A\H>K^D%>'G,I5^1L\-(7Y+ED)MF`3/#6@\:;%_`6Z$^HFQS-<+MQX MKG^T6>)I7$;Q]:``Z8]8<.GIU_+IS9P-?:^]@:!V"+:^,G?0LZ MZV#X\+3``M;W+&#-!LK6H)BGW,+Q`%A[Q1/)2P1?#M5^7D>WYWP=:=7TGJVA MM1>NPJG.RZ#T(KS3P#M5+_7.;\(TFO,:]LQA<4;L@>C%>U5/2;K&H/>UNE3Q M1;,U32P2J/T5'G=L_(5QENGT\XGT_0"]>*?J MC4C/ML!W:+I3Q=V5IH/:2F=_JGW5O\"R^E&56C_&LHJ!(U$X78XA#H1"^6/: MI9]%6='YJ7"L:;$M]E*?GOF=E93@<`^"^J/(=V<+[$.*[S!&MU_[!V5XQ-IJ M_W"EHR294W60Y22F/^[_PS)N\A(2[&2LSG,O]'9J^C:@9/\Q/3XFDY/J'")O M]=)9?=X['.-O;F3E?9K$45(]QUW]\RW0?L)8^LL6ZDPX/H]ON)(A%II#3*C> MNC0'6BD]5<0(DU_7$&K*16Q$8#&B[)#KS$(QW?J$W;4V/%'^W1A%HW#NK8Q^BY[M\Q([=>Y/_R#)F/HZ40!:,=$: M[Z/&\Y7&)X<"56EB44H4:UCQ5;ERM`O>:YC.<1A%X3PCU3<;L)XEFG;S)%\` MY=JZ09)V:BINS>#]OQR^!NAJZVG"IRF)[$TGF7UZ(K4F=7:?>)+_K"YNZJUAMO7NKLV&4[Y;N?KE@82;P@ MT`-D>__[Z^Z9@0&!!`BMY`V5JI16%C.?Z>GIZ6]T[]#'C?"TAWELH+0#+C5$ MRDYQC1#32UH"^BC?DH^2OHNUO^/7K]%=J7Y1%+5'*17/BG[8[E/;H5;A%CH' ML?:?B(8B&?`->\7MSE+^"T((^[9;0AKTZC'QHI3^>;&$5TO<0&'VDSZP==6J@ M]JFH;9C3EW@SG82BR8!/JN=P3VJ9[A.]_$?T$7SHNU# MP`Z0IW?=MQ=4W0P0O>U%WIFIAFTZ8IM:VXFGW"9%ZO"/,@2$?TG'"_U+B])V MZN>]V9:UGLW:!+F#(=F=&"[E*8MP;Y])(.98MPL)!KE;Z`9O;+>R>F.MSBJFM!G"':52=2#X'11V/#/G>TZR]$;=/> M3:5[8FIWO_1.=?`_1_&?6'\?E%KL^GF&>^-"PV=6:[?;,R?(7+^D>.)E7)N8 MLYVLF*T[O@XOA8RV=?:,I?UG=V^4[AS'^`W< M?#?:!][%CMY(CQ[`7&$)V!YNFX#_F6VIL\[7)<+;^L!W9IU&>$X1J!^VZ*FW MJ)/P,8](1&J8+="&-FCKO#.+(:M0'L;.G3BLEWBCP?F+)Y?!_$HV5-6DWYP?GZ MUDE9[,,@1VVY;MJS:F*K4W1#T7S'];%A=T:![5$IE^&#;,-]#$'J>&]GEB/0 M-"?,L6C0O8E%(LBY>11=YGHUDL(,'5$TIX>EEPL>-8.1I+PW(I9'.D&M3FMB MF$5051,>`ZM;-:VI?EI4G;*J](EMG1A7ISRKJ3YOBZJNDE3+2V^OA8^@P89%H)IK([3K^M>BS#FL&I;3-]R-XM[F+F^>F] MX^)/'U]_V_C\>/X"%[K>*AL1_W^E&U>FKF(X.,=A4&^=;_YZNWX5Q7'T%8R1 M.P=STXY@'6IE;TS&Q7N[S=2G`9WUS'@3A4L096OL&OSI<<.HH08+UM[_?7;\ M+RP&WKZ/MG&ZN@7AYZ$`_!3QZ6^7,:-FZ;S91C;B1]E$_:/+0B?VHT*/#OGE M?10SUTG$PPUHR(G8%PT3^6@/IU&?3>>Z,2]"*T_0"4+S8H/37>(<0@!2"O[Q MU)G!+=-=,U@W2K;K?:&K_9ZBN,6JO3YO2.QI#G5+Q"Z)F,!:JC1DF>2,&FF; M&+Z+?9[%ZF#UGVU`U9H,("QM].`]!"4)QH];;A)I9-O]W+6&,G@&4CKOR8;(, M)5\>SLN;AVZP5 M8?J,[\IR9(Z'3.MX:_36I#%AX_DUWA:;G@+(@&:6.,LS2];Q0Q@>W\9#&OKK M1";I:%]7/AR(%6P(K@E^&N*VK41R^A#$2S0MLI-?`1$G!RD!JXB=@"JG^:+R8XS\@K78.`0J."ZE"S\& MRG/\S6H<+&:B%5WB+T,?]MT)4]C1=83GMTA+M@!&Q^3\4)23BU,)71X5WK\5 MZ)PR7EV<(18G?LP@TG;*2G)TOD.'4P-^(MK64K4YZB!+JP;!QV+Z>3[(ROF" M;6$9,E42!5]@`4HC6U&I?:0Y0;J*MLL5%PFB-A[A$RU6@<3*_F(]>+B/6"AZ MT:JUX('Y+2X7%*96URZZT@/Q%HY+=A(>%"'>`;P0BB%V?@`(/G&86"JCQ8?4 M(A<7"8L55?<$3^8GEHM!G(-.+NQSB#/Z`0XNZ?^8#9RH0Q?%\]IY5.`YH88" MD;;48PN'V(9SO+\`U"DN$"OUQ7#+8&NSTE!6%D[@$.)0F,"(OC$PXN;VE?4(1FAP;0AUX">HK'*P:6"3+",3A7\^,` MXO5Q+1:F-CXNS%L['-PWB\H%%!X')LI6C)0IBU!D4GY=PEH2H$JR>!1G\@&` M/03^4MR"N"E(;.Q?S"_#@%]1A8M,^1'^.VT[%Y>%&Q58.W!"8"7.N/M7[$@] M&U>3,+[;("@=_@>_WH7W`^^W[0.2,O6I)".V>LXK"?+S4RHL6-SXC*[*+;L- MY6IHTV`*9#X%-)=C#T[XI^`];,F#6B430BF1L_5S5_["14I)#)34/Y2BO-`F M'EDR9FBQQ8,.3$D)];+-M2/-G"27`>+LH(",/!\XQ,WDGCC!<-I5B?;%CP*Q MU[E`Y*<3-Q]`[--;'T#K85^HW40>-4+6`K:"@R+:AN^15""@U2)BYH[:A,H1 M*4GR6=JZ?'W%X80$$7*4'XV<*;D60,3(,/$UEC#\"LLO"TU%S4&_M0_/XKW) MIPCY);H!*Q$83Q!TY6\X;/PGOC$UU$MYAY&LFXCD8>!>E%[85(3D;!J#>HAR ME]_8&1$KUK`OJ+D_CK?/W"H99F"0?Q(&>0_&J3&QQH9J&>X.WV7^YHXS#'03HTEF-89\BHXP6O@036/:#L3O>+FQ=XMN'Z$XY^!Z3R/A2![>Z[):CPCRB% M@R#A^H34_[&34P1H/#!'7%2CN=83TVWGH1F"[=,BM!`_^J&0X/AA@\]7W,G< M-^"1<@O7>K@,2`7:PDB@6[#EFA+"Q-[#/ZN[+XU*3@/\"WC'1RV`R;ZR#9H4 MU0CIW=-6.HTL15?/>VPM!3;MJ\<_$NPD?`_V2XCF[FWN\.FS.\IDKH^5#J[- M49P$?>N.EY8UM\@.=@'X5?`.`G\EL5"[+$^GYT??,=.4J7$BB/0YRTY3]@-M3!/:PB= MLBGL2:'5\7$(^NE^V@L56G**98X+'7OW8,BX1=2JZ9,A]+%NC:<3A65W9NL$ MIEO7=QT$[]3J&TO7HD7&U.P=2R=F,75S,K7L]EA.(D-FL[FI)KU4S-813B>F M,8S);%9%FZ/A=-3<@#@3VS@A?5I*FJEMSL?S-GCBI1.*H,H=://X2A#]<1MZ M[\$Z`F.!_GRW$-JG$V3)"TK1-4SOR8,PHH$<-9`.T)><]!8W[]\V_[XK;^EG MKKR%><9K+>,-[0/;8/UC40;T:0MQ9;!>85=EZCREAVVR/!`D MK8L]Q_.PRQ_7'Z^5_F<8:MQ0=[/LCI").0'CO.4+H5*)`3=ALXV3KQ==AY.%0X M)6>D'J@7LP5*'7Y@J5L\_QZ?],FUP"-OV"L>.[=O8\YURD_SE`2DDX.A\[@@ MXW8CU#F43910&%H0"@/?1*1BT#7+J8#3_2&CIO;QZG]&V@>@,URY5V,=2<8W MJ68@2A9(,\`^)3?A@2&)*5#*9RD*)8)W(M_(*S:VY]DGGT0B1"534/0+GH-I M8:N]B.87+0:)YGZX0-IF)%A$4CRWGYY>/(0$XD%>=I.;D4!!H:4[V&UN%O_G9&2@L`\/Z[0 M0*GWY"R2M^P+O7"#Z3G;AX3NO92G:63]%,-$)HK1K19ALT6?SY(D)'RHUQ]&VEOWMQ=:YG5H.9GXAB8(RI2 M(F`G:D?@94]!>\A-`A$KY@=/3=ND83%--VR+@=,FZ' MC-LAXW;(N!TR;H>,VR'C=LBX'3)NAXS;OTC&;4>[YQ9@K==X(>_(X8)II_A& M1+RGU.)B7QR@'Q/MCX0T(U2%T(8J3/PV<^:A/93D/^*:(.B'ZPT_%[[T912`G'M<]'XA MIR77X=4%T7$@;P%:JD61H)P9O'8`!LK5*F:C481NRJ]?L,N*+*H2#>#^<^LM ML_WC.C=N>^9$%7IR,__+368=JHXK22^Q6#$P!CH$8Z!(RIV[J'["B2$N0C,; MZY&E(`XRQ\Y(:2NCUAH%_6$%UL/5@\.=1FO<"(?'0,`$`MLD)8E"A4KY98NA M8+B`O[':FZ]*>!QW0+'BDYCY!3H]7F+`".&N@3"T`C5`M_MK;OPFW")#\M+S M]"!<%!CO0ZI1Q`C_=&FI'BBZW$^?3P,L^HI^$!Y$A),B06D,M%*Y4/C*L-@; M'C5A@H1;?$%?7('Y1`4%4C$X8!H_$LPN$38``]SO2G\\\;/D?%2G$BRN(?<[ MX4>*?6.QZR-74/`M`O:)4ZE2R*'I.8?+D*Q1O)3W'.D(=*V`5.L5\V.T[%#H M?)6F/:IU5[0.N$NO*;"2#8QG$DQ=$3XJ%GBK\CI-#6MDE[U.@/[PDQ/+&,W+ M3PHR")]Y)G]42J(!(_8`-#9 MY'-#@F7T:G``VWZN2=U^ZE2/4J()NJEXK[Y^WE@Q9I9MJ;EL51-TP]"FS]S< M[("AWU(W^D2?J.WN:J;HBJ/YRSLS>ZZ6FVF$XSVWMY.,Z\+E'7I5^\Q[U$U= MR4^OF[$:UZ?HUB7%HMQQLD>`QD2WIKL`:Z?N$VF[C#?,333Z0_H^1@=$^O@^ M0%$2>J]E,D6?*8SF5+=G>S#7@C@)^';TGHUGNBKD.H-']=;W1`HI_$Z15#U( M('-B3^;J$3L\71_XFE?CFEJVF@3>`5_D,N8E]Z!"W(%IRUQ^4V(.7O*!N0RT M'$H4[$\F8#$G%7$C`/6H/TC/)LB]0NFC7O-AC7&QS%,C!/6@/W-]]K509'N5 MN;8YUJN!EF?=P8>A._&C1U"`XBU%"NI.CWZX1&>IB'#U%$?".$B1J3X^'8KF M)27G?:&0LO(PT[2H_3N?-$`G9^X-98MCR%'.>D8I_@0E[C=*G.F3IN9$;X"V MC*!WU"UI;$R:T+@5ZJ=M0-WDG72M(I=>R_H)7W'WU0T&+YC\/HU9ZJYN1"+C MSR4G$*:L6]>*-;_WDR2,)HV(Q[([>7.N%564JC\##-5=NN'O'6(R2"HD^;)@KG#$J5< M-O)(6_D)-E(G1SON`(@N3.`B=[^,3F1C\X27D?`N)BEW6>*711)R+R(.2FEL MH%$E@IR.Q_ZU==Q'Z7+GQ*+(Z`Y^GK6#YR)1J" M#JM^"RQWU!9?S?I>OU?>X9*+E1N$80<\_5?TTMF-QKO2Y*I!WM\F(_R--L\: M](FG>%/O2MZH;I93'HS^YK$;Q!!X/VN['E=T5=HFZT>/GPPM"MD6&9(\,T7E8=1)4XV*0N!UKLH"G$Y@RD)HWR*HL@ MED//>\@D!C%_:L$`NP"E!!>C_-CP86KN["LZ+)(3TH_%;UV)*T4$!5>S477;5NZ[2C?%/X.QF36=B,. MSWG&]9@3O;_U/)DLK!+16AMNHS"#Y^M?AG*3TU#NM)*Z#,JX)EVB4L/X0:BZ+56*ZBF. MW!&E36@-#?==O*V&5'9Y.C^DB=30\PB&?$[D.ZC('4\^Y;CPCSOU2\[@:Z]T ME=.GYBECAP,4.P&-ZFR$(UN,FOIL/-:M`K#:B8Z"U#P39FJ:MMKUM#FD#[Q4 MP7M\5>^3\A9\W_&?W<1+SA;`A<2$SX_N/;3Z,R8W)'&>=.F=QK M*EZM+'NQ$&8Z,0#C\@$\CP)3\[,6F!)'1<.SXK.D#93#0KD1%#6006^/./0N M*]92V&P"GX'J3B]I+"(>`*("-:($$KYSYSIKAB_K4Q6C*"Z_`^M5OC2FC^0+ MW_E[HN[*\4',5]1X>8CP36=*9.:3)-?:??O$Y>([@QZ^LRM2$T3\+EOQ;KV" M*C*2!3N?[U81P"EKG[`FTYTGBDG53Y@RW4)2ET6\DNND%+&'>^'.H8I82EVB M/I.:YA.UD'0;&"=:0+L,,L.OZW+:?F(KM:FMB]=QI5RKR%WY?BQ=,;EUW MN]Z2:/F%X:O?Q[T(,;;&P(0JLD/3]0"O.=UT8SI3ZU"WAR?>,^SQC0#+MLRI M7A`T?)(V4W*)B;7_1#PL*>CQGS_\S9LN3#;?H56E-YAC3;@EMV*O#R(=6^N/)%E8A?0^!T4?ZS-IQ6@S4/A6U M#7/71?3$U.Y^/[8X^R*'0'X9\[RQL1\V%`>R=F!RABOE*<;IP#RFV9)SGCD] MIKM%7L]XB]8F+8`I=;HK]NACML:.%Z)*IJB#=!$W05.U[GM#T('/7]B3EHS> M(R\V0OBR/;9A8S$'RFBK>EW@SG82BR8!/JN=P2@QZPS7:<.DH"?6?7M!U]2B+IEB]1Z-EXZ*MT9*U2G6ZF`KRG MU,&LD&\+X@P.X^YJU]BPS^TP_@M1V[1GYZ9V]TOO5`?_8,]P; M%^J!MEI;KL^<('/]DESREW%MHKV9@.VH+:/(:W-X+DJ.GV3D#APV,\?G%M`7 M-W(',MK6V8/^^\_N7D?W.8[Q&[CY;K0/HA<%OO:N-K(XPQ70T98ZZWQ=@B2M M#WQGUFF$YQ2QKF&+GGJ+.@D?\XA8?L.H_3$2ZE.4.L%%7(R-@Q1G-BA/A+/# M$3)&NM56=^Z12X?-/>WFFG:O(4'?5URZ0YG-HP$MZ%WZZTQ#)VB M#^4+Z[^2E&V9EFTKI:2:(>@/=;?B4O;8*I1V>6K4G6KAS.>3\C2V5'RKG.QI3R]I'IJ'/[):@L(/] M"JP5%B=8S!6UQNY5NO3)>#XV"RRW,WZ'^9M3P#)LV[#LYO/_D8#D?)VU/^NQ M$V&S0`6Y@O`#`,&2DUDGMANEM/%;)W26U**>5^?,V[51O[`DV:XW]`X\3[YC M&X?J;?)>;B$I?E1@="%;WL-U)7O>XR..BQW)\&TWZE!'?_-^]S`:F!;^!KO- M+?D!Q.Y9KLLV.&!EYSQ8Q>V:87\U[)"&94/K\2I]W0!V%.,PLN<9%N#DK;WQ MJ2!OL'I9>4K\)6X4[*&XS!SGC%EG`/+/!A"M%4#^LW4LLYA;BP,ZXO M1XD9-;NF7Z^QTUP"^H*_@(?XHG*B`=Q_;KUEMG^B[R!L.QIHL!$V+(R^$A>A%8JZ5+K89@N&'V0I MX864F)&6H*"Z>D!)!:!S437:4=-YQ=@0?@1T+I7QGZ_K4GBF5\UHB M.<$R&FE,%Q+6D:C*W5W&98Q,2YI&8UTJG,L8^&UL550)``._[9-1O^V3475X"P`!!"4.```$.0$``.U= M6W/BN!)^WZKS'WS8E]T'PBUD)JGD;"4D,Y6JS$"1V;/[MJ7835"-D3B2(&%_ M_;:,(7;P189D;,%Y"H%N25]_+:DEM>SSWYXGOC,'(2EG%[764;/F`'.Y1]GC M16TFZT2ZE-9^^\^_?CK_=[W^Y]7PSO&X.YL`4XXK@"CPG">JQDY/<"E'5(#S ML'"&=`[*N>'IZ.A):5H:B1RZ?U.MA M;5=$8NFH%U3;/FJM?^F%-7-VYG0;K6ZCW6QUG-99MWG6;CF#+VO!+XAD1',E M?Y8T)OW46J=U]"R]&MK`<"@KP&1:A?H.W9I82-=(GOSOR`C#ML4M@PK?^VOALU`CPK M0`UO_2U5NCH<3YI-I^ZLR\7/ZZ*=:-E.6+@3EAY`03`^=V,5^7I0X2)N[A!5 M,'*,B'P(A@^J1L]T`7\G5-YJ8=KW9"D>1G\.O_[J4,H++)P_@!W-) M[,=&:0WKS81`"V:V+Y3YZZ33;1ZWV^V3=A.'YI/C]DFDY1'_N!1Q$$2XJ_+Q MXX;+Q(?F4*(A9Y-)4%J=(LDK_1&ZUJ;YPLIXD89SX8'`2;[FS"2VAT]U7<2O M.4]`'\-(;A`Y^3!AZ^@T*^T%US`"-(?WC3POK9/;WS,T]H/QH@!#GCN5YGD5:"T03`JQ49'] M8#(744C=<:6I&PB8$NK=/$]UO(EC45^-09A$4P::^T'TMD!#_KN5YO^6X<(& M<#2"2`22VH<39/>#8W-H(:LGE6;U$V5HGSLZ!^^6*<(>*<)9SS+YRYF8.SXFR-I%H#L"*&&D@^!2$6@Q\PA1.(CK>G^KMGO0. MF:5B$Y.%<5@1.=U1\D!]JBA(Q'2ON/M]S'ULN-3XU"*%U'RUDL'DMSO.V8>3 MX\YQR;YGRD74*_,`6;'/$@&1':UO"E::Q<3&97*8AGTPX M"Q!EYO^\$JL>D8:D;+)I!,V*78VA3JAEX-T0P2A[E!@TSB:S();`28:Z-&WL MS5?<([ZW!&M%;[[T/+ILUX!0[Y;UR)2JU$54BO0><5T$X99S[WGC5=[Z.R>S MIUU>B!*1FM7>-LUJ?ZG%Z8^<2#TE./574,M4D#LNTT["7LF4FK43)B5=`GTOT?J):3H&2'*GT7JLDW7+9%+C_82FP'ZA*)OA5/'2#:Y@Q/5= MEG6"TLVS$@3144;$XA:-&2S@4!/MC.U[O&4*!,AL;WB7&JWUJ!]GC6)3>VE. MN400]K)41XI)Q>&>(MRRKV/\:&Z3O"O?1`7'J;(.O)8VTQ;(F1X3)/_O&@DG M9H9FLF(M\%G?$!\(GAZ#1"2JYPVF7&RRF`?+BK5\CTO5'PUA#BQC4R8B4ST& M\WA(VHK)`V3'P!PB2!N-5S_O`V696*P8)]<#31@0Y,ZA*[GJT;?]F&D&+I?/ MBO0^"6@U?8GS&KW3YT%>YA9IY%DH1CNDG>UV2'4USK*>RMSL'P!2 MX>%4((!(N(;EW[18LE`1971R?2D;6X?1R9PB+WZ6^2K;N!I%"T;\# M%/W1Z\NC:6>;F4H'P/T6!K!BN78_)@*"1Q7V^$2'*EG]/5GX`-@O`-R*G+// MA#*]G.VS>YSZ^J/8]=7UW=6T?4XCY9AQ6DTT3MFW=]_<*W8P1.X5@OC2OU/: MR6TL%+IEFX_R2C^"S54]`!?9V@RYMQ`JZB"1!U(:>T9$YR!=(@]_[I6$BOI" M^%2A549^XM.%C)W$I+"#])ZM#1.ZU0?;W.K533V]Y::O<\5N^!2>E;(*.TBW MVMHPH5M]-`N`2_*J^'+N$V6$N6@W?6*J+R[H!RP'Z(V6P^GJ!^`Y.YDB])73 M2B^6\A-I4,*?Z9<.#+0MD$VE!'V8*=UQOO$W3EW>[W3!K\I=BNV_G!F#P[:>YQA2[ M%0<.0YB&[M\?12_P!W8++A'>@SL362Y2I(BXH5IHJ(_5'$Y,24[*/=O1'`5G MG)(6ZH,UR/C2,F>B>2U^``Y1"'K!::4L\@5W`;QP1>?KS+5@E^$K5P;/V">4"\)](6-D)F(V1@W/OWQ\T_'OYCFU]/QM>$0._0AX(9- M`7%PC!?,GXPS2AAS,05CLC#&^!FX<4]<_H+$DUB_T6_VF^U.O]DRGCB?#2WK MY>6E2:4LBT6;-O%-,[9VBIC0+L9%9CO-]OK-66R9!$.C;[7[5J?5[AKM8;\U M[+2-NYNUX(U`XN*MDAX.OD^$-4/,1L!.&@GWYA/J-0F=BH&MKK42;"PEAW.& M4](OW95LV_IZ,@B4]?$1CRBO9$P3UI@.<[IISR5G8PS5VX2H0 MTS/%$P]&C(E@^((H%3">X1PXPAYK&-+>X_@J!0L\L#DE/C@R:BPI8E73;NT. MU%]2><`7UQA-L(?Y8A=82BC=(00QQ\3!?IVZ/@8/+DK MW"'*,;S'XQQ%L:N(VF6]S5EBJY4KUU8_`O$D5%`[G(#I8#$_'5Y;,1WB(ZSH[>;HP[@*+@H]7MG7U?!].AO-A^F#/P&J MZ&AZZ!Z=1)ZGYEHT('9(S*+Q(US#D$#CCKIYA+N[U6 MM]4V3./5@/AC:<.41HQ7*\;2C/'KVM!'X]?8UL?EX2@P>L1.V?7DL4QHYG1' MD^8B-HEF3J1<4X1F,DWI6.!QMGHB-[V.V6K'Y_"'^/$WF6(XH0>W[FI2GL%Y M.RL/:/)*MH>8BQT1RS'(1*&M807^-T1--@ M152O+,4!7G%_)M0!*K+NE397!'PU8F+W2$70(1,0R$R"19YV-+]Z^P7YF$JC)Y1>&<)/`-*@VX>*#(`1_1 M[\5T;(H=E)'.WAC9!*8!*06X1$8-5QS\"IE08NB>R(N*@,J+:`-:DB>55.D- M@\O:9FB3@(OJX,*+VA.B/H*I_,?K>U$7@'/2X#34+@]^9."&GBQ4E&E/#M5\ MS18&0#F$,XH)Q7P1Q9_>*WEDVZ$?1FVHD4\HQ_]$?5WU=9VKZ*!T=P]%=S[> M[>0?6^G>Q.[Z%24:N*7:%+W--L5*M;'6O8O>Q&:;53Y)[+,;B+):#"7'J"V] M'-)2!6V5C!_$+[2I6AOT!NTZZ_*#\-A)O3]Y"D,[.:4/%LV"0-.%\LT)?[C M;882/_[V>?R&V.2+.LON:M$I^4DBV,>2N0TYPPX\R@S%N>MJW9PV'KXSSTDR1TCN( M.G>4.*'-5_X^`/4S,\PB<(ZW!1N#<0LFMX"T8"0:Q),N4A-Y);]((P5'#O9HC6<.CG7 M#B5/G6P8&E)1N+'E"6MRW!2%51$9&ATU.Z!#ZT/F?13M_H#)K>[Q,]!1X%R2 MD/*GD4#I1.N;G%%P,!]-*41G97Y#1EF%#@=,I2*V'2[/DWOVGFMFZW2 M]7WNL`5`H1N3N,Q:>E]II"T8?E,K>CO?@`EQZTWDEC@<*C$M?+UP7 M;/FER)THF<0[-"U'ZE8=!Z6VOV-JMZ+;^\54UJX1?=\T%FY1;$MC+/;HUAW9 MT:4F&X,-^#GO0YSWZSPHJ8/*I.X(;9T7+CF_0"UUT_+[YDU+K,Z(]>GRB[4$ MRL4#10%#2UI.%ZDWI7Z\IJ2KCDVXG(,%3305!?I06K0)?@S,WZ51A M_R=+4)-6G'K(YA&F47/N'<2D.U>_#7J#GCY-N5V3E0EV'[G.LKUTZUZL3\3[ M4X*H<^N>8RH>$9K]ZR/5P3JTYO*#;YVX*"#2K<[("<%MG;GMP^IKT96%E/UK M)*4C3YO/KW*\_A(N`S.=FV8M2D4%.G3G5'BN@G'O%6../W=H$7U5]4"2`@JD MY2G0H0VW*]+R,%:J`(_7_\.6^.-?4$L#!!0````(`&:"KT)/$#1=)2D``/E= M`@`5`!P`96QM9"TR,#$S,#,S,5]L86(N>&UL550)``._[9-1O^V3475X"P`! M!"4.```$.0$``-U]_V_<.)+O[P]X_P-?=H#+`.TD3B9[,[G=.[0=9V`\3]JP MG9U[&#P,9(EM\T8M]4AJQ[U__9$4]:W%KVI)Q1QP>^/85:7Z4%6E(EDL_NT_ MGCL)93M+D[R].7[UY@7`2IA%)'O[^8I>?!'E(R(O_^/?__;_^]G].3O[S M[.8*16FXV^"D0&&&@P)'Z"LI'M%YEN;YFF08W>_1#7G"!;I-U\77@/Y&R$?O M7[U_=?KV_:LWZ+$HMA]>O_[Z]>NKC-'F@O15F&Y.3L33SH*<2J=\_+%O7YW6 M?SD73TZ3#^C]Z]/WK]^^.7V'3C^\?_/A[2FZ_J4F_(4B61,C94R2/^[ITQ`= MC23_^XN6>L_W6?PJS1XHXYMWKRO"%R7EA^><=*B_OJMH3U__YR]7M^$CW@0G M),F+(`D;+B9&QG?ZTT\_O>9_I:0Y^9!S_JLT#`K^?HQZ(24%^]=)17;"?G5R M^O;DW>FKYSQZ0<<`H;]E:8QO\!IQ!3X4^RW^^XN<;+8Q4YS_[C'#:[D6<9:] M9ORO$_S`7@U[PD_L":=_94_XB_CU57"/XQ>(47ZYN50"^JDC2S"]+K6,V;^N MJ#8=/?%S@9,(1Y6FC%\S7EP\'V_.N'+F_ ML-_\_E%XQ#*)+I*"%/O+9)UF&_[2EO=YD05A40GBZI>2+/E>URHRUF76U3/( MPDHT_=$`6U"\#E-JC=OB)"Y'MF1?9^G&23&A1NK`]'M\'Q\BZL#)<)[NLA"[ MO,R#O)[#HA^2!Z"8,N"[]O7."[RZC?,F=Z>O#D5@>@O MXM>_W]*7B9F2=\%]$W[$`*B(YG44O:K,*^04D[B`S$YTC^\914V$?N-D/KQ[ M&N3Q)?TQ-P%K$0+;0$]EJ1W45'"V<*""SAX8*>*TT\2X@F:'^&H,I2^>MSAD M>>%Z5^QHWAELTJP@_RS#&J9_3'*\H)$\V05QO#_6PG,I=+^L2(/?53'#Q( M]#[X^_QO4ZI@]3H[?YSU?4J>W'NA-0UB1'-[YS7.2$ISJ>@C#38:BSR@@_-7 MJ<*'CMLA`O%@B09J5RZ):5(:(48^MPU\(GD8Q/\/!]DG^IO#M$-+"6<'"J4/ M+>&`#,06I#JHK:$D1XP><088>RB-TLXB.K30-B%17&X5+4)`N^AI8;0,$2YF MM8URPGR#'PB;)"?%YV`C^US(R>:W")VZE3'(:&:U`[4"_12_7*]H:!$CGO?E MGU,3S(+X,HGP\__%>R6@'AW4ZUK/>B5Z)F$(.\D#'/GD*59?B(QSL[I8Q_23!T8 M#JB@PH)4V6Y0Z)``A`3)\U4!@9.BBG;F+T*ZV:3);9&&?]P^!G085KN";?FQ M;51UN-,R@7TK+*`W7`6Q*QJ M@%HBQD7NQ;[<,L^I*@:3.R2",2ZYJFTSZE+,;C"RQ_<713G1U-O,QBT8!UVA MC5,D@U8VVJ.%-%6%XGV+/2`$,ERI%@J;6*`J19_8D)]P=I_:F+*=]I76T)9] M'N2/RR1B_[GX>@IAJE2^+\R#+]C0S^4<0[U15$I:\,);O!*SM"5:,LWN& M@U9]6Z-,O,J(_]!B7Z"@0)4$Q$5,XCO;:J=&YSW'(&13\G2-RN=,"(%F8EDQ M%8@S_$"2A+V)::$8/\FCV%K(?L`-^S10TB*()X=BX38+=,=4`S$JTT]B!`MJ>!:(+]X\^;-]S!Q M8HI7!QX3+I,GJD::[:E6"MQ=$AB?EZG9]O'VWV?WZ?[#>X90D_#7#^.P#FH2 M#/0MMM`1V&&N,[P-2'11UG/2O&%5/.*L,ZU38+/BA'$O!U!MK[-@F]T9K77J M&9;@1(*5IW6<&1TL(\"X[_'`1`URSI&E'%DHEA@"Z1+#/#X_PQM3?&;G6O09 MCO!+(JK(,9TMI7F9!F68!LD=?8\D">-=1/]$$K058V'[;N=,,<)T@^^"9]Q* MG93Q7TH+E71H%.]F'Q)"@#1$J87D0\]H$2?N)*>@(6X`@H(C:.83<&;^$:\Q M';N(JE]ZMG%RK>6`,7D+$&W#UY#/;OY&7?H%G8*#N4']Q9A\8FVUT#D!F`4K M2F*+46)C%W()=!)XS=KHE`B-0>P(;*05TV!RL4E>#&CNY8[HW).\R69.Z<7L MT3A/A)T1VN397LSP;!3EON3%M&TL;>=>N"/W=DRVJFU&N? M>A:HQ1HSC.XJC9H>8'G&I(QDEE^R+!!G*GMA5&S3K:=:Y6F3P/$I4YL(H">Y MVA'H."SA`B$9H6"$L+\.<,P\?I M?U]%6Y@H>XPYQ62-Z;RXMJ9`6!.K&@`+N5/Y!_!4>?SW!/VP?*816SN) M5M#"?#RTBK>_&5+"V3\5&BUZIM+=FFO(8:*2N^:0L^TQQAF\V*A42;N>`+N& MI5Z\`EJUZCW;!!SKX7Y'@GL2D(#BG$R)^HO(QC2,:$=CDJ-@;3N?8 ML\/8JBN\MC7;\LYN[VZ*]0ROQ5XO.-#)+?3)M4E0>>%8=@?==`S@SF-QY$U- M#>D@=L?'6@P^G8!SQE&IWF*$](`$YZOU>88C8BCOD)-"6;U:[:Z]]^D`+%VE MA,3&$\Q*XDI:X/T[![UO\%,:/['U[U@@"#D7H&&GR<,=SC8?\;W)KF640&:M M5KICU7VR^8U:I4/?IBGE"36V#6*T3>C^)2AVF33\S63>U@@JC3>UQLS"XQI7 M1"7`3%[&?`O`JW4.4'">?Z@!;%D]<9K`'T.\#O:L8M/N`.(A,>S10[GJLD.' M74JPXX8R-=2GU00U=#G,(-VW)37L$<'CAAM\G>YBLXW3/<8W..8WX/0R=@5\ M"SX8O[4&U'9A(]/LWFRI4;_U@>`[R4I&))L:PCCY4$C4>;(=/Q2S88=J`MDG M;1Z?G_2E@(>"ZRR-=F'Q:Y"Q=K=[/NR!IA1%2@Q6)Z=1_:!"3D()41NG5$-6 MA\2(446-!#EH+9R]^J+"[6NE/=4*9T_0I6[V^C<%;+-`L*D".]YVP(]).F#X MU3#L,Y<:6.=(2FK`<@.[?$A!"E-R8/V9+3?#_4EXAF@?B&0G5J^`SQ-EQAIZ M\+3&VEW]\50[)_7`/ZWMPQ^GM%:Y>Z`%W!_'UQMFP\%8HJ!S\FI,9+)L\H'+H7 M#'HID[;L7]LCNIR$%.R3* M2EG/TZ2@*2%.0K5]:CF`.KZ;073ZO*O)Y^_N;M)%?TP*C M'R=JIFOL'SX)FG_MH9GSEJ3#XN[+1$RO],C@OK@R=0\_LVT:D&]K7P'I M)ZBYHD];$FA+)%24@,5-.N5[U0TRTGG+VG6Z=&O$ZRI$2-GG;(%`US$'@N! M3W%[/$R>1._!@%@7]A,**)S0S,R%Z*.]#N!"C1MQ'O"8A49F7**D)/ MC"$B>G3ORC@6-]?OK%>Y_%G)=-N-=*#%46'5<'>$N!U M`'L]PA1H?(K)T^";*0Z;XI@UN'+S$_O3\T;:PL>\MZM@`]^QU\)Q:1KE7;.H MH]HIS;[W[P*A5Q!0]V^&])%E=7GKIS3[*&YN[5^7:CCI[R8#:+UL"-#.*IJ+ M@/G7UMRUZR\F5#+X/;Z5%"2]"A?\GB4@P#[E&F!#X,FTC]3H9MD4I M,Z*65[*7FZ2("D!<`OB>Z#!H8INTWB#UPHNXWOFRWJDU@^]S@'N-"H3"6P[) M(;U$KHO!.THFU'"!>X0E#*%X,*WB%N56@]^`<.+004"ZD8=(+0@P MZJR:ZB=;U!T63^*/!(8V"+7HX2-13QE+IVCQ>5$,:HNFOB5JPD)!]^)/G[0? M$HRLK:@;D5*U$@K1Z2.PFB7"2 M8WX"*D]C$O'I?H]4:K:C'\9Z(N>98QIQ57$\XV2D/"C9_AJK(ZJK7K;LJ M_P907=5^L*R#//\S5"V*E7+`*:)!2W8-:J88QCF3P+Q8K86JRL]+AP8JS9,H MVLWK6@0`B5SOZ9+8F1=L&B:HH.:.9D67&W9>[9^\P6VI!WK/[KUK3H%* M$A@?LM5Q*]5QQM:F91J9/%P\LR[;.#?,!33T0.U-30`Z#4Y5Q/.W.-5KTN^T M6=&CB@'\YKOA$+!@`"Q$QOQ`^,\XH3K%RR1:1AN2$*8_.VTH$"F`VS(#%2P[ M0>L4,5MQSE_8[*!6?RNM9%X@PR'=NLR)O$V"HAAD^$K1-@H`;YEOJ69?RI1SEO MK7FY&W%%IY\FC&U*8"ON*RVUXX8,SI(/==#8*8SO32+2!)D^\L";W)Y M*S_MAOM$3X0L>YAT$/NE$Y,\#JC\8D(L$A=L?=<1>Y&H>6R[=N.>/[C*`_BC MV7TT395KZ(U6+,)F]$;Q&.`4>A3+YL!F/N0$^!BB_/ M&4ZP>I=320T98)7*]X-CCQ0HL"GT4`4E=JN&H$ M$Z*7(K,#ZG(^6'\\9?)L%[C&TWJ^"$,#H''YXH`&)II(%6W'D`[![)%#\G3I MQZ:;R,S8);8(Q)DISTZC?MKSK? MU>??%XA+*'>42AG@-3,C812Y/YUFE,=*/GCF92[HO?(@:W_QPSM> M]II,3=.W>)01!E]K/40A(HLEYIK:#Y\\4%[GE8(4W"\[>EC9C>#PPS?UZD^J MJJM_#AYI^=*R^Q`GZ<.E`7CWTB>K`?-A M)\!C#-HWX8RS%*]BAPFL1?10 MB?`E?NCU.S:"@$XEQD$,.L68%,*(9$^U(A=;;`OPBAY'_3OUDY!7RHBN.*OU>9`_?HK3KZ8SS'H6J&MF MS#"Z%\ZHZ0&NGC$I,ZS'$1.&N#0O>AQ]Q@73Z#I+GTB$H[/]%ZK_95*7Q2]9 M;7!YWX/>`(<(`JMB&`CYH-3!40I$/<0@%?N&W=@L*PI$S:&)1@1T@9ZN8G'( M?>K:*J/Q'^9K_?4Q0^=6>CWD21Y670^',;C@FA?[E`]%XJF]JJ9OK-)ZQ%&< MI]1HA+KJ23!#WC#^7[LR^<[OTAO,HA&)<:?>ZBX=)_>8YE%0=YM/-VS=B]'' M?P[`K>I3@9#<-ET_BL73^F&H7U%*_\PSINJAZ'Z/7K+G4I_\7IH\@==PP0UD M5@]DTCL'0O_,?AFRP=RV!W-7#69S%CVHGP^X4?81;RD>PN.Y8J2[)#`Q1J9F M.S:T_SZ[3_JQ)@DI\$E,UNP@:/UB@@E>C&T\G<;(P"OWNK`^D22@^5CRP'H+Y[R, M/R^O?K0:%1V[#['-#$\=Y=2\P/'.I)C1*&L!B$L0QTMR^96?$,XV+4+@S&=D MJ!&^+_@E4?P65]:)';(IK3AU@*/S=,.^2;JYD8H8:/M2JWIGXU)*.?^6I48- M^7V,)_=!N5W9D`-UC!VJ>M@BASU_/LKH@R<#/PP5(Q!+;,0-W_G:!U+@:PXIS_S@`'M?JM^BESM6#)KH6C$MC' MHY*!N!!42X&:"AV%D3$RNV3IB"9!E`'@:>+91[YL&9[PM8D;K M!`^;ETF881K-/^+ROZV%\?-@2ZANYOOHK`6`U0HX0CS8_[?DAMC3=U)-MD_/ M&='+2L3WB)IOL]$CQ(#O\AR-]/R1_HM=09NT=U[X,@8/.3$)[DD,O0O3A[D, MRQG4#0XQ>6(;ZM8C)&/UQ0'5L/2NU^?SP.E42MFZ6\6/&@&`#<"&@JM19!.A M&!XKQL0`&0Q857A"GT:4_>X-/+ZXOP2(WN];#!XX?$\;6T]O,?KCX39H)E)[ MN$M[H+1%W=P$=N/AA.$ZP]N`1!_Q&F<9CD07PV42K8I'G&DWE8<*\R60N4#7 M1S@;21Z$/GLU;6U;2*R;H+)LG`L#WLH>%7L%LKIWA*-,."E@*12VIOH2U(T:@AKIM00T$U'AJJ.[1#>YE@T#[ M$5!9!+/G]OC(I^;DD./A!;!6V<_@Y""_9W!M M0(*'V+)?Q0BG[K6"O`JY%I`M0J]&BB\AV*BB:RBN!?ITCFPT\(?0.`LV'^=/1^>I_L^7CILG M>3P_&F]>Y/MDR+1P(]9JZ/]5V#Q=E)H8&WB$J0_G';M"HQ7D5<2Q@&P1>312 M?(E`1A6-BQ3-(5,O%BFR-,0XXOW&;O!6I`2K]15),/W/>88CY37&EKQ`6;4+ ML$YF;<,X?W9MKY6D6J3D+;L#OFS84;K^'G$)[-Q,*0,H%ST"'OM(-(@2E.&G M-'YB#D:?Q$\$A1,B,T[1YWIQX!/S#KHT>;C#V>8COF?+$.+@R"T.=YDNXW83 M`1-8AL!LQQ<7_MG#C+MR/:/M6"EB0DZH^V\0$[-H_;LZ[W3%RR!6]S%YJ#J5 ML@6GZL_-\Z#6`$88D^N,T$_^EL)I!ZJX'HNR&T/=GS44V&,^-&DS-#`AS&>C M`.[*X;%MS+\B>]B6Q+#NU">'77]5J2];=CVD!5MME2NB7F3M=[F!7EH=@"`2 MY<1LY5%`66.H18[QW@1P+)O^AZI9X&?Q*I@J.:N MA_2@4U:Y,H8)CV!"-1?\W'00CJ\"!U;A@/&+\S2.<5CV$_N<%MA\\-V:&]Y; M+,"I'$?#"NI#1KT,9MCPLY#-)4QV#'Z(;QV++]_=YV%&MAQAPN'Y<+;`.@VI!M23?UXDQAZNBDY`&FU*6F#;;YXP\#Q MY8?\D15M/04QR]*O<4;2Z/`(DV*(W$3`Q)PA,-M1QX5_]KCCKIQ\V[%<,Z,_ MM*0L4"D'28Z@P<2>$="*NXQ*/-0EPPH]_P$W4F%BSD@((SP`(73D,90^F)A\ MBBZZD@8]AR<1Q*94018SP(^,'`?''Q<1YWOY_6TQ"2UN+=,P`+7*-T+H-,=7 M4L_?#M^@BORJ9U)7[`0QG2YO61MUFNGY<"WO*GL($M'3O;E,F%T*F$37=/2H MJ7?;Q0=Q<\TP:Q@?I_DN8\?6;\E#0M8D9(<&>J-TAY^+,PKC#\6XSJ\&C.%# M#7?;G>;6878GA0'8<_VV&@O4481_4=JJM'9RV-9TU'2T?O@Q69HY%@:4?TR:.U1>NEP4A`%RA_3M/H M*XEC^I$X/'%F'5D=90#=)3($:.=*$1#-81&1D1K`[,W*UP:O)H4Q M=9,^5C&1\2#.-+-U3ZT]5";AL)YBP^A#%F&[MF+F`LX@'%8G!&,30;U:;AD, MJ^]$H,WITPV^"YX=UK`U'&!MYDT@#GK)J\@A&L;K=9$U"J< M"=&Q>&-$AK4/-;T/9F1>[:CLR*^P>A248AZ`UFPV"DDZ;W$VQ/A\"?LJ*/8QWTF"7T9G&>T=V+TQ1?NXU[;*/6K+ M\"O(CXL4MEEUP#KVK];BFC0*0H%91@C45T*I[G'6@!33ILR`G^6I]<+YD7_Y_TR?$EAG&]-V@M=W!CG-V M%W%1JV=TG)EY3<.^*`].[=%OXK\>.-$(&*E?M<]904[-6Z>_[#Q*SP(U[3;# MZ$ZRU?0`4VJ3,I()98ME=A^QF#0[(Q+]<6/,G:,C`,X[KLB?.Q(1E\HC/0N, M=]C`:'N'CGYV[S`KT[.EFJ4SR_#%.8X!!.<*7W*:-E[D!=G0>8YJ3G%(!&/N M3$YDSP[C3:[PVFYERSN[?[DIIC[L0C]" MM8`%$B+$81=X7QL+)9]T;+9IPC?I5BW,/GA=>=+SBCSAWB%L1P=TD`3MB\Z@ MY6YI+0;00QUUU#IK?2J8"I. M24$B$N\*&HV:*[XNGMDU73@JKS/8;'=5M[3#Q'^Y83L$BJ$;2390>]`Q!Z;3 M270,P?,W'1U/ZYYOM&6WKL1#E?3JVH]:/E\VDDR3RZ?`Q(DI!TA,D?."QI=V M_U^$.R,4!G&XB^L1XMK0O^%JI+9TI'+8:78]Y[@)OOX2L.:(0:Q::U70`O>* MDRDN;1+7)H3K#M?70MT6;H$H-:K)@;O!66C.:I%R1%3SV'$4-O7$'V.HP>\\ MKA7[-ZWP MPW0*6W]\CAIL?SX__PCB'4]@;W".LR?E/KR.`=A/E1"DOMJCAO-7A2J:-L(U M!ZI8H"YA=@9Q1;]''RJUT3K-4'J?TX?E(::O>A)GWO)KDBZ2<8'HWL8"T:>Q M,[UG`>69%-9M07/Q&8&=X0>2)%-CL_]@3&-W/N[$';V]`;](;PMQV':;Q[ML MQV^N'=$"5P5*\LUL=6$O;E8GPR7[5^BEL&*ELN&W`3!;Z MK90&M`94&$-T'VA]Y$^V0P5JI2MVVHAS2SVZI<@9X1 M-&3`%CN>OEXD15>*!O!NK-ZE/SU8ECG/U:1]X@&=NNF.>25#ZW7U?B^ MY'B]BUE)I?/0M%E]L\$^+#L;;/@\LL%#I9RSS>43SH('C$I!B$GR+;DV8JS. MG$5H5Z*()2A\\*A\&8:[S8YWD%ENV`6H_Y3U$SU&D&_>9H)L&?\54CSR1+V* M[G[92$-M<;XYIR/L-JQ``\L3;_US1S(<#1F4BM-#?^R"LG;`DLTOCVOKI'*Q M6)%^5=P>>I06UC**"._H-.7]4V?[GW'ZD`7;1Q+>X`=V8WA_)\&-U8>;J?2P MU-=4R?D\N;-*IYS-%5!G>]0(0*4$X(NLIH!TQ!;(<*^1[F:X,OOI.?V]"S=. M;[U'NWK_K?K/&*"`ME^\@.B:D.8X?/60/KWFK>.R?9F/BG\8-`7R7FX,UO9TL##Q_9>[$_H]]N9C9(LTX9QB$^:H%9\9SXZ9=SY`$.RKY42E@ M@4H1"]YBOI0R[_=F"E0"5`L3T(;2K.]MBAA!GY9$018='-2^P]E&!E5+#G&+ MMEG]Y@)M-2W0W=DFA?I%AX*CUP1@@1C7S/=E?Q/JZUW7'4.=&Q82C<$N05Z& M8;8+8O%/@O/+/-\I%R-MF;VX#-D`37,ALH(3^E)DK5KFBY$%^P(U`E`IP8N[ MD=W0"6I>U+\M!>4H3^.)L)B.ALWUIL`/C\F!7@=[?AV1T^@T3#Z%BT,HYC!1 M<7@2'KKJ.!A;Q0AUK&P0G(OG+4XBPJZ7*"__"M.'KQ74,`[( M!NBTZR!TWT24.]K@P(/:Q7J-0]9+IKY7^H8::WFMVHXD#\;;;UP$`'7X=8;8 M:?9KS3U_WU]'U?H1I!*`6K>=,QD+U$AIW;P#U`1X/)@%Q4=I)ZK`,L60V=\7 M>'3YB.^+RR0O,CZIUQWKE%+"Q`N-TNW`("&;/0(H==`>O;Q*DX<3-A5'C!\U M`CPX=LE7\I@NMR%.@HRDF@.6"EJ@4[\ZQ3L'?&6$\Y_E56LA6X(J:1>HH@8_ M[E@I\B7)MS@D:X(C[<%W4*7$#@.ZA<`4QP!EPK2:2N",,IL4`?,IP*(2% M%8;Y7>!3FN$PR`OMT2P5,:SQRU6767Z7$LSL96JH;;ZB!CZY-4CYA5G[&:\/ MHQD+2UA8OG)''Z9)"N2D0->%:=3N7!,FH9O_>C"E$OWF,IT$DLXR*#EX1G"H MOS8=4!'[82?J1$!."6XKVN]G15S.-DI;`4T`G+7OV_H1'W]EK2N=UV?+)/I$ M`1>/2YIO1WQ2EYYG."+%\B'#/`E7UQ\YBP"I>QT$LU7]ZL0/50,[0$G)KCF3 MPFM92CFH%H3N4E2*0K6L:9,,947#_T"LID)9GP!#K>5=&8[/*ZE]6-/K*:]> MU[L".Q>OU:-G3P9ZE7DCR:8'M^@&N#7963W+J;\(5G$=4J*:P5$Y>#:D&HD@1U MH_#16"M(]S6D4`$)U@TOGK>DW";Z&!3XU&%`>IS^.)T"E,G7#MB\<#&I3O:> MU;"CCU-M>-($YCYU=R@[9`+16C`AW`"*)("@\J"S("?Y[3;#0;1*_A%DA.V? ML2U9JZ^ZAMN'/,D(3ITW*5F!\RB#7J:\:H&X`%1*0-08*QE\'Q[FJW4K&UYV11+Z:)P7TI()*(>[%$HQ1'4]Q#6F8THGY`]V;F>4 MX8/S60)5NZ!!`+`C6FEG=L=*C"B#:2ID&E$^..4PM`V:CBNR$L]XQQON=JZDJ2M7#9J"U]4GLSHJP>@Y@GSKG;..QZ^#(').RY5!0C42F'`F(.RYN,._$Q>X/W-]E09('Y5B<[3M_L;KN MPDD6],T7`X#++\%P$`1X'X:SEMKZ3,&#.!-JRUNP6P>Z?P:OV%1@-VT0F-E@ M;-@63MM<33RS6Z:=0CTC5!K>T=L)BG13H>?G'=OKZK@5Z5W1-D0`0"(Y"&*= M-3IQPZ2(`U3L&5Y)S&)?)DQP6]*C(,_3D/!??27%(RH><8=FCXKFF?/F@F,` M5WK<`HDQ676_!V3LN^^L]KPG?BBUM5SY;KN-"OR(*5Q.91L*_Y(C+8+^MI0!5,$^!#]W.CD^?A,&^1/'S%=6* M_IO^B_YP'^28_N._`5!+`P04````"`!F@J]"RD2(8>08``"'GP$`%0`<`&5L M;60M,C`Q,S`S,S%?<')E+GAM;%54"0`#O^V34;_MDU%U>`L``00E#@``!#D! M``#M75E3Y#BV?K\1\Q]\F9>>!R`7DJ6BZDXD6P4Q%&0DU/3,4X6QE8FFG7:V M;`,YO_Y*MG/QHLT+D@W1$5U5(!WK.^?3D72.EJ]_?ULXQ@M`/O3<;WO]@]Z> M`5S+LZ$[_[87^ONF;T&X]_?_^\O_?/W?_?U_G4]O#=NSP@5P`\-"P`R`;;S" MX-FX0)[OSR`"QM/*F,(7$!@/WBQX-?%/$OG&Z&!TT!^,#GK&OKZ^ M'B!2UD^*'EC>8G\_^=JYZ6/IN%[TV<%!?_.;B^3+GOO%&!WV1X>#7G]H]+^, M>E\&?6/R8U/P!T8R@]R2#G3_>,)?,[`V7/_;WD[SWIZ0<^"A.:[8&QZN"^[% M);^\^3!5^G6X+ML__->/VP?K&2S,?>CZ@>E:VUI$3%&]_MG9V6'T6US4AU_\ MJ/ZM9YE!9!]NNPQJ"?*O_76Q??*C_?Y@?]@_>//M/:P#P_B*/`=,P>\.X_E\O$TJL_QR[]I4;P&!UX\X\ MM(A:OV<0^3^G-RD8P`%6@+P%L(GI#TF10S%IAU4;_1!@#A'Y%YYK`Q=S#?_% M]QQH$VZ=FPXQV<,SP.P4;[N4T/>$,,&]RPV>00`MTVD$3^8+#8/;_-:_G]TO M`8I849NA:-*5@&K$=$*?>D>X%Z;_?.UXKXV8<$=X94B7T+<GLJTM4!(K>;&GP2/YEM9<^]4K]?< MA.3N?$S`S^->6M+218)J;.J%MUC`()*+IR'8OY`NB6?()3L04UR-S9X"A_A` M[,Z#DBW-2G@/OSG!OMLJU8VX(IOQH8\F=BU5/>E:R+OXT_(MYLMLTK>6;S=5 MU'LP^A($)G1*,H0GLQE.5VIR7LJ[L/J.V#B`+Z!"XV6DOPLH$CRP0P?$F.WT=9A40VB2$K2YSOZH3E,AGFIE75G(7>2E-SS*K=1B&O,8F;Q5: M3!&4-'6)@(\A1`O_6]RRI'U$1DTANETE@+<`X%6ZO?DI#,AW>KW>6<_8-]:" M=O^*A1JQ5&-7;-1ZW'['LU)?<$B8U$,\/9.?_&*U>_SD!\BT@K4@QWP"3BQ) ML-ZA5!,354?A6A]8!W/OY=`&D$2J!^0OI/F#_5X_"=;^%?]HTXY'+#;3SNRO M?QT/1[VCP6!P/.CWCDZ.CTZ.=EJX2X(Q2K?61-9:-OYKCA?I^')2XG`919#V MK6?H;&P]P^R14F#2"D\0C8=L@+[M]?>,T,=M])9$VC9^U:0AQKAA-FGX\:.6F8(/)['%0($MUH`F>-[L84SV)?9^C-Z1*M=^VXC#2FPT M5&BC:SQ(FHG>G5*GV MFT@45&*=,W7NSELL//PHLTWS?8Q*7;&=-,;U(K=' ML>77PVQ`IWJ81VHWDU"TI]\CT9Z-7/SWC6AC5[:1"#<2Z:7I.C/]I\BLH;\_ M-\UES%G@!/[Z)UGR)C_^M6ED%`>/DS`3SX>,&)%,56SDHZ/!T?!D<'9ZVAL> MC4:#*MVR/,XXH,]!E"Z4)N@9)NBQFDY86>';KBF!E!IOPLAG``^>]FVL/2JR M"%8`D`^BDBH-GXSV0O;/E$TI9]3#RCE12P,!V]$,+@*M)KN_`/3D;2R_Q"M* MA`>$*!ZC@@9D$N`@M7$,>-0*UYX M+4FTASZI9%5)ZZV/]7:J`R,DPQ;2"!M=7ARI8<9Z@_(+L'.[MJG<8%?J!CM* M8&QT-:*('SM3ZCO/M9BC1F'9;K!!'%JCBPM%)%B?_63,%;IA9@:6NA8*A=," M179='W&`@!RFC%*ISYZ#"NP/HJ9 M5R>%'MQZW6-*.'5K`^RHV[$`H))%JDLZ!P]^@A@;.FQ2YMWJDR MEB7L0"BET_H:8'V=M9P7,D`;38BICX+P%B/=)X,<#YI)DBG:QKT[\^;&NHL+ MZ\R'6L(7XJ@;79^HWUBQHU@N5WC5NLZ:4O@;7UKG5) MX1"CZJ0`Z_;*0D(P:G2=(++0N[B5+Z_$&]=R0CNZF!-%M@T"!)_"@,2&'CWB M5+&B,!#>F8>C_2=5J^@[9J6F5IEO;9.;#+/!&5*:8=G]Z!`,7. MD*N51M-#JO:>V#:,84Q,:-^X%^82!M18'J5T6EO#XZ/3W@?DD(QRNKC7<4KN M;W2!?64B%VO1'UM6N`BC6#E>HD`+T@9(?L5/@E704Q?35GG]"T^^/KDDH9=& M5XGJ`]*%$]:2V_&TXU5S`05Q_(T&LC<3;<57RV0>)=HU+>.>F5&9>V:,WU(? M^UL'[YU1-`]V'.^5*/K:0Y=>^!3,0B=_0)ZS949&AG;N0L:LJ6EO9=0=N:YF M9PV).^D]BA1J1\O)"4#1)5K\-3FM9F?H4A9K1S9SYZY5&X?!,Q[/_KL=(^CD MR-;H(BF$,-:TI$E'\+2@PXWOA^)4B$NG572$5=3O"`T8^&I:F6A(`?H-E")5 MNDL&'LA&=M6I6F#0'G@56EP,1"^QW'[%N)\9.]]1=L7*ID6?UK[;HF1^7IV",#0R/GJ-3X8A^[J00KU?GNE&FS2?E`:IISJ[?K=^3Y M_@1Y,VH.8J=$FVW*@U%7+F`G'J=DJWD\4KGSY'(RWNW`U/)MMK4/!SO.A6(C9SF'4Z1QAYM%W!<%>Q3(E&JS?46@-'`:4=W=O83!UUA; M\4;W$#-[&^XZ!S,O]=SSU1M6'(8/71.M;K`V_>)--\S@5"-?;#?GWEQ.T^5ELU%G]#@3< M.4>J3)LMS`="?2BN77UYO75WO=7AW/2A1999T`DQWSAA+,':;69"%8CT%^C: M-6$IU($,);0C0!6K"G*$R8@NA26RZ!,="O(C*?W!&,)"W<70U>\`SI^)VE[P MS'H.[L+%$T#WL]P^BEC+[$&GE"SM^"4Q!-4'>.U^VI\8E]))'432CD#UL:(B MX]Y_H%/TJ@9%*XDO%]TK)RGEDW>2NFET^-R\VJO+!KPR1WT&HD=]:+OQ=#CT MT^+=>>290S^ZZ"1N%C=X6UQ<.\\@%4&3P-38<1RUG9B\B'OM>*^BFVB'Y3;1 MDL\8\7?4GLW;X!4_DU=015'HD[1D@KP7B"USOOKIDU>"-BG)L17`E_@@*AN: MO*!TASC&'6*HMI.+ :T#,M4'Z)G`*W-@OG3NKLS'M.-533PID^2K37^- M+GH4W9(ZMO\3QB.U_^A-`5:%!:.'N;=Z??3J\8Y-?.KC\/S=M-?%^.0EP(VW M8$0$"CMWBVC'JG5/Q6%58X`[GV7(/YS1\G)_:C\5(*@@$\>UJ:U1M\A4N0)\RK)WU(FS,%\ M5>W85Y$"(IP2U$+5%6E;/!O)LKGX:_3G)IAU/B*#>/"K+C/;0IT)`DL3VNNG M?)*##G@%%+T>QPQSE!/V$=96%HO75R>BJ=G*J?XN\^UBKIHX"BW#*8H9I#3@N?-'@!:7X(E,%Y-U\P.P0L0:TF1$?!R:5=9*-Z/UDXU2TON3 M.-/P;/&/PR,I#30<6U>T87778_]N(D1V?[P!9$'Z-:*L*FG-G6+-C;K*'5DM M-!H5UX`]%YY#CCU&^R/OO`#P=RL(UOZ8G))52%U!<9TF4.**KKQ"^S@DJZB3 MNG9<%48$%$6>B#ZBN:/_3.*X+Z9#9@43@-ME9Y-?%*;)B-".:[)1@,I@&WBM M61_><*)&[$H=Y0837@-#ET9LP-X6H15VK-'3H7*D2-?5CALE;"U,&`'H-<6, MEI'?PCQ'@2Z'JU502?'UW$JY5-_#(#&9KMS\`G]#I29NER'GSQS/#U%\8PY< M;%ZPG((E.;FVO7:,>9M,OX?_,_:-K3S\CT2DL9%I;(6J./T8[TN+[F5PH"5P M?P"C@I*W.M#<=).SA-L+>DA7<^W)#@EVWB'=7MVSM0PN_0#G+IQ!B^Q!R(%\ MQ#8^QS#^H*CEO9N1ZG>GH^-17_&]5'PBI1X:T4%=#3Y@V;1;RATYX#BB09$C MV@I1=#\;^?QJQYJ\,V&,&JJNF,LTB.-R>%K557SFU!88\$ M`W`+9]0M6IS..,QWQECF/A%J;*4:B5@5)X@]SWZ%#GDW,(M2N,-*RE#T`A2E M7?R>S*VI78'Y\.3LX&Q\>]T=FQHD5_NK$2(S2_8IKAQYCAB@_1 ME39,8=*L#/J6CN0[3XX)]NM1T3R:"#%B*2H?"I.82#-J*'WK3&;XI5?1KH,* MF*CPY;..=[]MEI1XFWF\N!?LB,>%<^A8G)&2)\5GX"QLPM)A;YAPE/SD5V%+ M*;U,I()<)Y-I%*W?"-30IMN(JYSTFK+(6MII+KS%`L;7RY#@?'33[ARXEG@L MZ"3?=7:$&EBJD1:K(F=#1RD\S$G*4)*:$FDB;RB4$Z)-+Z]DZE2>JCK^EOJ" M*7#(]M>)B0+Q[G^:[_Z)'&,M2,GV_@V4U2-VX;X9;=?CK4GYU=2<52ANE7B? MEI"@78<6-67Z$$(UO"WMP-3\;?SS)*6L7_Y_EOLD"[41V^$GY1^.\OXAO\]/J5-XKPU_1\/1X.1,W8:_+8TS M>]C2AA5W"6)BTEWA%'<%Q<=(2QN-Y1DJZ**E;H&:F;D$@0D=,?]P)'D`T/@M MD?Z9FREYP\GVC25:6F:WC':=5S(CP\72F62,JA<#6DF**D`[DY@98XW9T`DQ M6K"]P/#JC;Q"#^SX4JC%,EP?,\W&LL8+HG.:XZM#=LMYUIP.&LL)O5N(4&Z. MP#Z;JW9.T($@X:9!4_/UATGF7J9#&R4*RVK74R^6":FRNKLCBOWOH#_(` MF&)N]4.7N7[BAGN*,0H)VO*AHUCQ/JBI#@"A][8BRQ75G+L"EMS"A M*T^6(BG:$::J?:48(ZR1CL01)GAJZV+88/$$$(5`J3)MHH>P,?,4X6/N"`$> MD6F#A8G^8',@6^R#T$`(=D>B2PP-XC4/N`G`HL1\9%-5.\:\YT2$K86:".1H M\L@/70\_?3`+';(XE2;2MJIV1"IM=QD**H(_),2EM-##JO?O=]_2(7'YPR)>1#=;E;C#@!.O6;3#N9^RBG\$\ MQ>Z('I=G5]+.S50.VI7`V]BK+)J19&S]&4*T]0PR@U1<\T/1A0FZ(TNNW4&6 MG%PKOFH]NS./6:E['"F!MY&G=S5S)[6,.6<]K+"3EA.D!-Z:;F/(/MZDY#!7 MR>2QT/7M^F2,&S[C5=-]M=ME0_$YHDP+A>IHUV%E3+&YO;84RB9RN!3+Y5IU MOOH.O#DRE\_0FH(Y46\^(2M351L[EK='QJ95@.MEVL($JEQEO9'Y'`%B@,-LI5;>;!J^N@D8#P](] M7G1,H*4X.:7U(D$C@SH;*]7:]=XP+)_&[,D.\]>RLT&.:]?JKZJHO7O8%[-9H!IS<\YJRB`1R5XJVWD>Q6M+X!PNX)FX-XQ!I M85EM+"AKD[PUQ?'I>P)TW?2?KK\$%IQ!8#//>E++:V=7<>L46%8*I?(<5;U4 MN/80L$P_8![7*RZL'PFD#$DG@@#,CK#@UG/GN`T+XA8?\<<8_KVHJ'8,*._> MA>$Q8EN*+X+(0F"Z]N+"VAE4V"Q\B^KLTZEI9;Q<0V/7OO9"%#R/,:GMB-C> M!6X3#,9S!*)1C[[]0%*$]@00J%^82_R98T48!"1&:FYQM MN(+AH2KT1GW#2!]*7;TM81P8O,1KK+X$DS(U/P"!1!`W6O=GP(+P!?: MJ:FJ,CO"I.9T4=,EN]Q1K]ELXA1$MYE,3!1(/UIQFD\C)N*,1)[:W0`[V%:/ MR'1],[8T9TL`OYK:JW)I[3M?I7XC=&NNA"SM'(*H>8OOS*V*7-_K<\60,0+C MX@*TXT1]]LUSIZ):]$VB[C:?&6+/%]2.`!6-Q+8Z`[.N`?`L``00E#@``!#D!``#M6UMOX[82?C_`^0\\?MH"M67'Z_;$2%KDTBP6R*X# MQT7[5M`291.52!^22N)_WR%UL6Q)E.389PM4+XE,S7RW,$`O M1$C*V75O-!CV$&$N]RA;7? MC-#3ETSP"WCBTUI)Z:Y)B!&,!9/7O9QQK^,!%RM0&HZQ0)A5F+DGE`\K^M(CKUTMP.8,OR"?6C"XO+QWSMH<4%BNBON*0 MR`UVR9XX"8BK!`^)IX?5>#X^#@*U'7O?Q$.#"<]A)42=!DILB<0L9S(;J0]E?6<'[>)$[], M14D0>HU&`7A'Z`HSQA56$)WFLV[9;"CS>?(1&O1`3P4/R`+\0_KAU_EG6Q=: MQ'D&5./\'6<>81#)\"!Y0#T=N;0V"IEQJ7D>\2FCQ@T( MU>$0]5&&!\\9),ICH@04Q:A7SB'482\1(,S83^9Y(X@$<#-TC]"0:" MAN^P7#\$_+4UP3M%.[_CX_C5\,C@=_P6^;VGT@VXC`3YS%[`72XHD?=$81HD M1%HE;(Q]A!DY`I9V`/`AAX$^)"C?=<24$).4D>G_&^;]PA15V\^P^HK0.)$0 MU$32/K6&EWIJI0#Y1P!#,1K*P76$O:NB>8)2GJDU410<;%W>[&O7U3J38VH= M]&&ODVZ"GJCV:4U\$YBZJJAA!%1515TLM%M%%>SMP@?*8#I1',S)A@M%V:JX MF%8)VO@%0!E&QXD]BT$C6>"WLBRV>V7G85*6Q;0R,MH=`S5I3"^\;'6C(W<5 M5U$E&:Q$R,[*#Z7)*X9!>9R.'QL_=SP,J3(#!?M9J'IU:41@%(LSQB9JY^K' M(E!WI7`UD.5L'3PUD[,?XO$)/HH`>BH.&I+\P1[1[=0 M`=2)V\B"6GIXT6)[`WM3`]IM2IONSMFXR)EU(]2Q>-R.J)R\*C$[9Q^+G!5W1QU1[UO&*K_MJI&W?_?5 M[IRN^R[LO3GSJYX7BKZ0"CI;:-J);7N@A#YD'7S7T?Q>FO5/S+PH(#._6J9U M!+0!K0N.0OE:$QQIW_I+%ZMH%SS'KLAUJ:%>P4YZHS/,+@V<@,G=1"V\:LIM M`X@ZM@M3O(SM_+PNON]"H/WA=F6=5I"P$UASU-TQ\XY#[^JEMUK6SE;C(_". MMV-.5BL(*Q>R,U5_SOJ/HDC_T?<5YL1'YC;"5%\`N.Y)&FX"?8O!M*T%\:][ M^E?Y_?2G]W]`WX.W,$A%-+[E7H2A=]_Y'M\H@IL6T](_)ZZ8$-5-F2<3,/_RA0>QI M6R6+RQLNJ3[UT:?_*R(:^WZ,K\^P+'A8>$^">Y&KTG.'!1%AZIE=Q.)'VOM9 M'8`%E\S\.T$\JAZP:\Y*S/'GG.C0,23()R)QYBREJXG"F44VFN:T\](W16,F>1DM0CO^K#_?A&A[S##'L8\N@G M02#HOA"=5U+76LA_8\\JTN03WIHCF07/"]3DUDHE2\B&G!&%Q?8D3L;OEO%% MJ.N>:Y)'BXC5.4<;4CTK\Q)_KT724'>U&W`W3]3MVJE;%ZH5.[_[\AAN5TG].U2R)43 M[TO@\2]02P$"'@,4````"`!F@J]"+^PKVGHT``"6G`$`$0`8```````!```` MI($`````96QM9"TR,#$S,#,S,2YX;6Q55`4``[_MDU%U>`L``00E#@``!#D! M``!02P$"'@,4````"`!F@J]"2V=,?G`)``!M?@``%0`8```````!````I('% M-```96QM9"TR,#$S,#,S,5]C86PN>&UL550%``._[9-1=7@+``$$)0X```0Y M`0``4$L!`AX#%`````@`9H*O0J]3:8B2!P``8$T``!4`&````````0```*2! MA#X``&5L;60M,C`Q,S`S,S%?9&5F+GAM;%54!0`#O^V3475X"P`!!"4.```$ M.0$``%!+`0(>`Q0````(`&:"KT)/$#1=)2D``/E=`@`5`!@```````$```"D M@65&``!E;&UD+3(P,3,P,S,Q7VQA8BYX;6Q55`4``[_MDU%U>`L``00E#@`` M!#D!``!02P$"'@,4````"`!F@J]"RD2(8>08``"'GP$`%0`8```````!```` MI('9;P``96QM9"TR,#$S,#,S,5]P&UL550%``._[9-1=7@+``$$)0X` M``0Y`0``4$L!`AX#%`````@`9H*O0E!E+97@!P``(T<``!$`&````````0`` M`*2!#(D``&5L;60M,C`Q,S`S,S$N>'-D550%``._[9-1=7@+``$$)0X```0Y 9`0``4$L%!@`````&``8`&@(``#>1```````` ` end XML 14 report.css IDEA: XBRL DOCUMENT /* Updated 2009-11-04 */ /* v2.2.0.24 */ /* DefRef Styles */ ..report table.authRefData{ background-color: #def; border: 2px solid #2F4497; font-size: 1em; position: absolute; } ..report table.authRefData a { display: block; font-weight: bold; } ..report table.authRefData p { margin-top: 0px; } ..report table.authRefData .hide { background-color: #2F4497; padding: 1px 3px 0px 0px; text-align: right; } ..report table.authRefData .hide a:hover { background-color: #2F4497; } ..report table.authRefData .body { height: 150px; overflow: auto; width: 400px; } ..report table.authRefData table{ font-size: 1em; } /* Report Styles */ ..pl a, .pl a:visited { color: black; text-decoration: none; } /* table */ ..report { background-color: white; border: 2px solid #acf; clear: both; color: black; font: normal 8pt Helvetica, Arial, san-serif; margin-bottom: 2em; } ..report hr { border: 1px solid #acf; } /* Top labels */ ..report th { background-color: #acf; color: black; font-weight: bold; text-align: center; } ..report th.void { background-color: transparent; color: #000000; font: bold 10pt Helvetica, Arial, san-serif; text-align: left; } ..report .pl { text-align: left; vertical-align: top; white-space: normal; width: 200px; word-wrap: break-word; } ..report td.pl a.a { cursor: pointer; display: block; width: 200px; } ..report td.pl div.a { width: 200px; } ..report td.pl a:hover { background-color: #ffc; } /* Header rows... */ ..report tr.rh { background-color: #acf; color: black; font-weight: bold; } /* Calendars... */ ..report .rc { background-color: #f0f0f0; } /* Even rows... */ ..report .re, .report .reu { background-color: #def; } ..report .reu td { border-bottom: 1px solid black; } /* Odd rows... */ ..report .ro, .report .rou { background-color: white; } ..report .rou td { border-bottom: 1px solid black; } ..report .rou table td, .report .reu table td { border-bottom: 0px solid black; } /* styles for footnote marker */ ..report .fn { white-space: nowrap; } /* styles for numeric types */ ..report .num, .report .nump { text-align: right; white-space: nowrap; } ..report .nump { padding-left: 2em; } ..report .nump { padding: 0px 0.4em 0px 2em; } /* styles for text types */ ..report .text { text-align: left; white-space: normal; } ..report .text .big { margin-bottom: 1em; width: 17em; } ..report .text .more { display: none; } ..report .text .note { font-style: italic; font-weight: bold; } ..report .text .small { width: 10em; } ..report sup { font-style: italic; } ..report .outerFootnotes { font-size: 1em; } XML 15 R25.htm IDEA: XBRL DOCUMENT v2.4.0.6
Income Taxes (Details)
9 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Income Taxes [Abstract]    
Effective tax rate 38.20% 43.70%
XML 16 R9.htm IDEA: XBRL DOCUMENT v2.4.0.6
Finite-Life Intangible Assets
9 Months Ended
Mar. 31, 2013
Finite-Life Intangible Assets [Abstract]  
Finite-Life Intangible Assets

 

 

Note 3.

Finite-Life Intangible Assets

The carrying value of patents and trademarks includes the original cost of obtaining the patents, periodic renewal fees, and other costs associated with maintaining and defending patent and trademark rights. Patents and trademarks are amortized over their estimated useful lives, generally 15 and 12 years, respectively. Accumulated amortization was approximately $447,000 and $352,000 at March 31, 2013 and June 30, 2012, respectively.

The activity and balances of finite-life intangible assets were approximately as follows:

 

 

 

 

 

 

 

 

 

 

Nine Months
Ended
March 31, 2013

 

Year Ended
June 30, 2012

 

Balance, beginning

 

$

1,174,000

 

$

1,236,000

 

Additions

 

 

33,000

 

 

62,000

 

Amortization expense

 

 

(95,000

)

 

(124,000

)

Balance, ending

 

$

1,112,000

 

$

1,174,000

 


 

EXCEL 17 Financial_Report.xls IDEA: XBRL DOCUMENT begin 644 Financial_Report.xls M[[N_34E-12U697)S:6]N.B`Q+C`-"E@M1&]C=6UE;G0M5'EP93H@5V]R:V)O M;VL-"D-O;G1E;G0M5'EP93H@;75L=&EP87)T+W)E;&%T960[(&)O=6YD87)Y M/2(M+2TM/5].97AT4&%R=%\W9F%E-#DS.5\U.6$S7S0S93E?.35B.%\R9#)D M83,T93(S-S,B#0H-"E1H:7,@9&]C=6UE;G0@:7,@82!3:6YG;&4@1FEL92!7 M96(@4&%G92P@86QS;R!K;F]W;B!A'!L;W)E&UL;G,Z=CTS1")U&UL;G,Z;STS1")U&UL/@T*(#QX.D5X8V5L5V]R:V)O;VL^#0H@(#QX M.D5X8V5L5V]R:W-H965T5]);F9O#I%>&-E;%=O#I%>&-E;%=O#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I.86UE/D-O;F1E;G-E9%]#;VYS;VQI9&%T961?4W1A=&5M M93$\+W@Z3F%M93X-"B`@("`\>#I7;W)K#I%>&-E;%=O#I%>&-E;%=O#I7;W)K#I%>&-E;%=O#I%>&-E;%=O&5S/"]X.DYA;64^#0H@("`@/'@Z5V]R:W-H965T4V]U#I%>&-E;%=O#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I.86UE/D-O;6UI=&UE;G1S7T%N9%]#;VYT:6YG96YC:65S/"]X M.DYA;64^#0H@("`@/'@Z5V]R:W-H965T4V]U#I%>&-E;%=O#I%>&-E;%=O M#I%>&-E;%=O#I%>&-E;%=O#I%>&-E;%=O#I%>&-E;%=O#I.86UE/DEN=&5R:6U?1FEN M86YC:6%L7U)E<&]R=&EN9U]$93PO>#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I.86UE/DEN=F5N=&]R:65S7T1E=&%I;',\+W@Z3F%M93X-"B`@ M("`\>#I7;W)K#I7;W)K#I7;W)K5],:6%B:6QI M='E?3F%R#I7;W)K5],:6%B:6QI='E?4V-H961U;&5?3V8\+W@Z3F%M M93X-"B`@("`\>#I7;W)K#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I.86UE M/D9I;F%N8VEN9U]!#I.86UE/@T*("`@ M(#QX.E=O#I%>&-E M;%=O#I.86UE/E)E;&%T961?4&%R=&EE#I%>&-E;%=O#I!8W1I M=F53:&5E=#XP/"]X.D%C=&EV95-H965T/@T*("`\>#I0#I%>&-E;%=O M7!E.B!T97AT+VAT;6P[(&-H M87)S970](G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U% M5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O M:'1M;#L@8VAA2!);F9O'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@ M/'1R(&-L87-S/3-$'0^16QE8W1R;VUE M9"P@26YC+CQS<&%N/CPO'0^/'-P86X^/"]S<&%N/CPO M=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@ M("`@/'1R(&-L87-S/3-$2!#;VUM;VX@4W1O8VLL(%-H87)E'0^/'-P86X^/"]S<&%N/CPO=&0^ M#0H@("`@("`@(#QT9"!C;&%S3X-"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%\W9F%E-#DS.5\U.6$S M7S0S93E?.35B.%\R9#)D83,T93(S-S,-"D-O;G1E;G0M3&]C871I;VXZ(&9I M;&4Z+R\O0SHO-V9A930Y,SE?-3EA,U\T,V4Y7SDU8CA?,F0R9&$S-&4R,S'0O M:'1M;#L@8VAA'0^/'-P M86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P M86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S M/3-$&5S/"]T M9#X-"B`@("`@("`@/'1D(&-L87-S/3-$;G5M<#XV-38L,#`P/'-P86X^/"]S M<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S6%B;&4\+W1D/@T*("`@("`@ M("`\=&0@8VQA'0^)FYB'0^)FYB M3PO'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@ M("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@ M("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$7!E.B!T97AT+VAT;6P[(&-H87)S970] M(G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T M<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@ M8VAA'0^/'-P86X^/"]S<&%N M/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N M/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$F5D/"]T9#X-"B`@("`@("`@/'1D(&-L87-S/3-$;G5M<#XQ M,RPP,#`L,#`P/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S M'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA3PO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA'0^/'-P86X^/"]S<&%N M/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N M/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N M/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N M/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQAF%T:6]N(&]F(&9I;FET92UL:69E(&EN=&%N M9VEB;&4@87-S971S/"]T9#X-"B`@("`@("`@/'1D(&-L87-S/3-$;G5M<#XY M."PP-CD\2!A;F0@97%U:7!M96YT/"]T9#X-"B`@("`@ M("`@/'1D(&-L87-S/3-$;G5M<#XT,RPQ-#,\'!E;G-E2!A;F0@97%U:7!M96YT/"]T9#X-"B`@("`@("`@ M/'1D(&-L87-S/3-$;G5M/B@W,#'!E;F1I='5R M97,@9F]R(&9I;FET92UL:69E(&EN=&%N9VEB;&4@87-S971S/"]T9#X-"B`@ M("`@("`@/'1D(&-L87-S/3-$;G5M/B@S-2PV-#(I/'-P86X^/"]S<&%N/CPO M=&0^#0H@("`@("`@(#QT9"!C;&%S&5R8VES97,\+W1D/@T*("`@("`@ M("`\=&0@8VQA'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C M;&%S7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI M(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS M1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA7!E/3-$=&5X="]J879A'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T* M("`@("`@/'1R(&-L87-S/3-$F4],T0R/CQB/DYO=&4@,2X\+V(^/"]F;VYT/CPO M<#X\+W1D/@T*/'1D('9A;&EG;CTS1'1O<#X-"@T*/'`^/&9O;G0@8VQAF4],T0R/CQB/D)A2!(:6=H($9R97%U96YC M>2!#:&5S="!786QL($]S8VEL;&%T:6]N("A(1D-73RD@=&AE2!I;B!P M=6QM;VYA2!P871I96YT2!H87,@;W!EF4],T0R/B`\+V9O;G0^/"]P/@T*#0H\ M<#X\9F]N="!C;&%S&-H86YG92!#;VUM:7-S:6]N M+B!);B!T:&4@;W!I;FEO;B!O9B!M86YA9V5M96YT+"!T:&4@86-C;VUP86YY M:6YG('5N875D:71E9"!C;VYD96YS960@8V]N2!I M;F1I8V%T:79E(&]F('1H92!R97-U;'1S('1H870@;6%Y(&)E(&%C:&EE=F5D M(&9O2!H87,@979A;'5A=&5D('-U8G-E<75E;G0@979E M;G1S(&%N9"!T6EN9R!C;VYD96YS960@8V]NF4],T0R/CQB/DQI<75I9&ET>3H@/"]B/D9O M2!I;F-U&EM871E;'D@ M)#0S,2PP,#`L('!R:6UA2!A2!I;B!T:&4@ M9G5T=7)E(&%R92!E>'!E8W1E9"!T;R!B92!C87-H(&9L;W=S(&9R;VT@;W!E M2!A;F0@:7,@<')E<&%R960@=&\@=&%K M92!F=7)T:&5R(&%C=&EO;G,@87,@;F5E9&5D+CPO9F]N=#X\+W`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`^/"]D:78^#0H-"CQD:78^#0H-"CQP/CQF;VYT(&-L M87-S/3-$7VUT('-I>F4],T0R/CQB/DYE="!I;F-O;64@*&QO'1087)T7S=F864T.3,Y7S4Y83-?-#-E.5\Y-6(X7S)D,F1A,S1E,C,W M,PT*0V]N=&5N="U,;V-A=&EO;CH@9FEL93HO+R]#.B\W9F%E-#DS.5\U.6$S M7S0S93E?.35B.%\R9#)D83,T93(S-S,O5V]R:W-H965T'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQAF4],T0R/CQB/DEN=F5N=&]R:65S(#PO8CX\+V9O;G0^/"]P/CPO=&0^ M/"]T6QE/3-$)V)O"!S;VQI9#LG('9A;&EG M;CTS1&)O='1O;2!C;VQS<&%N/3-$,CX-"@T*/'`@86QI9VX],T1C96YT97(^ M/&9O;G0@8VQAF4],T0R/B0\+V9O;G0^/"]P/CPO=&0^#0H\=&0@8F=C;VQOF4],T0R/C$L,#(Y+#`P,#PO9F]N=#X\+W`^ M/"]T9#X-"CQT9"!B9V-O;&]R/3-$(V0V9C-E."!V86QI9VX],T1B;W1T;VT^ M#0H-"CQP/B9N8G-P.SPO<#X\+W1D/@T*/'1D(&)G8V]L;W(],T0C9#9F,V4X M('9A;&EG;CTS1&)O='1O;3X-"@T*/'`^/&9O;G0@8VQAF4],T0R M/E=OF4],T0R/C0Q,BPP,#`\+V9O;G0^/"]P/CPO=&0^#0H\=&0@=F%L:6=N M/3-$8F]T=&]M/@T*#0H\<#XF;F)S<#L\+W`^/"]T9#X-"CQT9"!V86QI9VX] M,T1B;W1T;VT^#0H-"CQP/B9N8G-P.SPO<#X\+W1D/@T*/'1D('9A;&EG;CTS M1&)O='1O;3X-"@T*/'`@86QI9VX],T1R:6=H=#X\9F]N="!C;&%S6QE/3-$)VUA'0M:6YD96YT.B`M."XV M-7!T.R<^/&9O;G0@8VQA6QE/3-$)W!A9&1I;F6QE/3-$)VUA M'0M:6YD96YT.B`M."XV-7!T.R<^/&9O M;G0@8VQA6QE M/3-$)V)O"!S;VQI9#LG('9A;&EG;CTS M1&)O='1O;3X-"@T*/'`^)FYBF4],T0R/B@S,"PP,#`\+V9O;G0^/"]P/CPO=&0^#0H\=&0@#LG('9A;&EG;CTS1&)O='1O;3X-"@T*/'`^ M/&9O;G0@8VQA6QE/3-$)V)O"!D;W5B;&4[ M)R!B9V-O;&]R/3-$(V0V9C-E."!V86QI9VX],T1B;W1T;VT^#0H-"CQP/CQF M;VYT(&-L87-S/3-$7VUT('-I>F4],T0R/B0\+V9O;G0^/"]P/CPO=&0^#0H\ M=&0@#LG(&)G8V]L;W(],T0C9#9F,V4X('9A;&EG;CTS1&)O='1O;3X- M"@T*/'`^)FYBF4],T0R/C(L,SDR+#`P,#PO9F]N=#X\+W`^/"]T9#X-"CQT M9"!S='EL93TS1"=P861D:6YG+6)O='1O;3H@,W!X.R<@8F=C;VQO6QE/3-$)VUA'1087)T M7S=F864T.3,Y7S4Y83-?-#-E.5\Y-6(X7S)D,F1A,S1E,C,W,PT*0V]N=&5N M="U,;V-A=&EO;CH@9FEL93HO+R]#.B\W9F%E-#DS.5\U.6$S7S0S93E?.35B M.%\R9#)D83,T93(S-S,O5V]R:W-H965T'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQAF4],T0R/CQB/D9I;FET92U,:69E($EN=&%N9VEB;&4@07-S M971S(#PO8CX\+V9O;G0^/"]P/CPO=&0^/"]T&EM871E;'D@)#QF;VYT(&-L87-S/3-$ M7VUT/C0T-RPP,#`\+V9O;G0^(&%N9"`D/&9O;G0@8VQA2X@/"]F;VYT/CPO<#X-"@T*/'`^/&9O;G0@8VQA M&EM M871E;'D@87,@9F]L;&]W6QE/3-$)V)O"!S;VQI9#LG('9A;&EG;CTS1&)O='1O;2!C;VQS<&%N M/3-$,CX-"@T*/'`@86QI9VX],T1C96YT97(^/&9O;G0@8VQA6QE/3-$)V)O M"!S;VQI9#LG('9A;&EG;CTS1&)O='1O M;2!C;VQS<&%N/3-$,CX-"@T*/'`@86QI9VX],T1C96YT97(^/&9O;G0@8VQA MF4],T0R/D)A;&%N8V4L(&)E9VEN;FEN9SPO M9F]N=#X\+W`^/"]T9#X-"CQT9"!B9V-O;&]R/3-$(V0V9C-E."!V86QI9VX] M,T1B;W1T;VT^#0H-"CQP/B9N8G-P.SPO<#X\+W1D/@T*/'1D(&)G8V]L;W(] M,T0C9#9F,V4X('9A;&EG;CTS1&)O='1O;3X-"@T*/'`^/&9O;G0@8VQA6QE/3-$)W1E>'0M:6YD96YT.B`M."XV-7!T M.R!M87)G:6XM;&5F=#H@,3F4],T0R/D%D9&ET:6]NF4],T0R/C,S+#`P,#PO9F]N=#X\+W`^ M/"]T9#X-"CQT9"!V86QI9VX],T1B;W1T;VT^#0H-"CQP/B9N8G-P.SPO<#X\ M+W1D/@T*/'1D('9A;&EG;CTS1&)O='1O;3X-"@T*/'`^)FYBF4],T0R/C8R+#`P,#PO9F]N=#X\+W`^ M/"]T9#X-"CQT9"!V86QI9VX],T1B;W1T;VT^#0H-"CQP/B9N8G-P.SPO<#X\ M+W1D/CPO='(^#0H\='(^/'1D('-T>6QE/3-$)W!A9&1I;F6QE/3-$)W1E>'0M:6YD96YT.B`M."XV-7!T.R!M87)G:6XM;&5F=#H@ M,3F4],T0R/D%M;W)T:7IA=&EO;B!E>'!E;G-E/"]F;VYT/CPO<#X\+W1D M/@T*/'1D(&)G8V]L;W(],T0C9#9F,V4X('9A;&EG;CTS1&)O='1O;3X-"@T* M/'`^)FYB6QE/3-$)V)O"!S;VQI9#LG(&)G8V]L M;W(],T0C9#9F,V4X('9A;&EG;CTS1&)O='1O;3X-"@T*/'`^)FYBF4],T0R M/B@Q,C0L,#`P/"]F;VYT/CPO<#X\+W1D/@T*/'1D('-T>6QE/3-$)W!A9&1I M;FF4],T0R/BD\+V9O M;G0^/"]P/CPO=&0^/"]T#LG('9A;&EG;CTS1&)O='1O;3X-"@T*/'`@6QE/3-$)V)O"!D;W5B;&4[)R!V86QI M9VX],T1B;W1T;VT^#0H-"CQP(&%L:6=N/3-$6QE/3-$)W!A9&1I;F6QE/3-$)V)O"!D;W5B;&4[)R!V86QI9VX],T1B;W1T;VT^ M#0H-"CQP/CQF;VYT(&-L87-S/3-$7VUT('-I>F4],T0R/B0\+V9O;G0^/"]P M/CPO=&0^#0H\=&0@#LG M('9A;&EG;CTS1&)O='1O;3X-"@T*/'`^)FYB3X-"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%\W9F%E M-#DS.5\U.6$S7S0S93E?.35B.%\R9#)D83,T93(S-S,-"D-O;G1E;G0M3&]C M871I;VXZ(&9I;&4Z+R\O0SHO-V9A930Y,SE?-3EA,U\T,V4Y7SDU8CA?,F0R M9&$S-&4R,S'0O:'1M;#L@8VAA3QB M2!;06)S=')A8W1=/"]S=')O;F<^/"]T9#X- M"B`@("`@("`@/'1D(&-L87-S/3-$=&5X=#X\3PO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/&1I=CX@/&1I=CX- M"@T*/&1I=CX-"@T*/'`@#L@9F]N="US:7IE+6%D:G5S=#H@ M;F]N93L@9F]N="US=')E=&-H.B!N;W)M86P[)SX\8CY.;W1E(#0N)FYB6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!S M97)I9CL@;6%R9VEN.B`P<'@[(&9O;G0MF4M861J=7-T.B!N;VYE.R!F;VYT+7-T65A2!O;B!I=',@<')O9'5C=',@=&\@=&AE M('!R97-C65A2!F;W(@86QL(&EN2!A;F0@2!I;B!T M:&4@86UO=6YT(&]F('-U8V@@8V]S=',@870@=&AE('1I;64@=&AE('!R;V1U M8W0@:7,@2=S('=A2!I;F-L=61E('1H92!N=6UB97(@;V8@ M=6YI=',@2!A2!A;F0@861J=7-T MF4M861J=7-T.B!N;VYE.R!F;VYT+7-T#L@9F]N="US:7IE M+6%D:G5S=#H@;F]N93L@9F]N="US=')E=&-H.B!N;W)M86P[)SY#:&%N9V5S M(&EN('1H92!#;VUP86YY)W,@=V%R2!A#L@ M9F]N="US:7IE+6%D:G5S=#H@;F]N93L@9F]N="US=')E=&-H.B!N;W)M86P[ M)SXF;F)S<#L\+W`^#0H-"CQT86)L92!S='EL93TS1"=B;W)D97(M8V]L;&%P M6QE/3-$)W9EF4Z(#AP=#L@8F]R9&5R+6)O='1O;3H@ M8FQA8VL@,7!T('-O;&ED.R!F;VYT+7=E:6=H=#H@8F]L9#L@=&5X="UA;&EG M;CH@8V5N=&5R.R<@8V]L6QE/3-$)V9O;G0M6QE/3-$)V9O M;G0M6QE/3-$)W1E>'0M86QI9VXZ(&QE9G0[('!A M9&1I;F6QE/3-$)W=I9'1H.B`S)3LG M/B9N8G-P.SPO=&0^#0H\=&0@6QE/3-$)W=I9'1H.B`S)3LG/B9N8G-P.SPO=&0^#0H\=&0@6QE/3-$)W1E>'0M86QI9VXZ(&QE9G0[ M)SXF;F)S<#L\+W1D/@T*/'1D('-T>6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT M.R<^,C4W+#`P,#PO=&0^#0H\=&0@6QE M/3-$)W1E>'0M86QI9VXZ(&QE9G0[)SXF;F)S<#L\+W1D/CPO='(^#0H\='(@ M'0M86QI9VXZ(')I9VAT.R<^*#$X-RPP,#`\+W1D M/@T*/'1D('-T>6QE/3-$)W!A9&1I;F'0M86QI M9VXZ(&QE9G0[)SXI/"]T9#X-"CQT9"!S='EL93TS1"=P861D:6YG+6)O='1O M;3H@,7!T.R<^)FYB'0M86QI9VXZ(&QE9G0[)SXF;F)S M<#L\+W1D/@T*/'1D('-T>6QE/3-$)V)O6QE/3-$)V)O"!D;W5B;&4[('1E M>'0M86QI9VXZ(&QE9G0[)SXD/"]T9#X-"CQT9"!S='EL93TS1"=B;W)D97(M M8F]T=&]M.B!B;&%C:R`S<'@@9&]U8FQE.R!T97AT+6%L:6=N.B!R:6=H=#LG M/C8X,"PP,#`\+W1D/@T*/'1D('-T>6QE/3-$)W!A9&1I;F'0M86QI9VXZ(&QE9G0[)SXF;F)S<#L\+W1D/CPO='(^/"]T M86)L93X-"@T*/'`@#L@9F]N="US:7IE+6%D:G5S=#H@;F]N M93L@9F]N="US=')E=&-H.B!N;W)M86P[)SX\8CX@/"]B/CPO<#X\+V1I=CX\ M+V1I=CX@/"]D:78^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T* M("`@(#PO=&%B;&4^#0H@(#PO8F]D>3X-"CPO:'1M;#X-"@T*+2TM+2TM/5]. M97AT4&%R=%\W9F%E-#DS.5\U.6$S7S0S93E?.35B.%\R9#)D83,T93(S-S,- M"D-O;G1E;G0M3&]C871I;VXZ(&9I;&4Z+R\O0SHO-V9A930Y,SE?-3EA,U\T M,V4Y7SDU8CA?,F0R9&$S-&4R,S'0O:'1M;#L@8VAA7!E(&-O;G1E;G0],T0G=&5X="]H=&UL.R!C:&%R'0^/&1I=CX@/&(^#0H\+V(^#0H\ M9&EV/@T*#0H\9&EV/CQF;VYT(&-L87-S/3-$7VUT('-I>F4],T0R/@T*/"]F M;VYT/@T*/&1I=CX-"@T*/'`@6QE/3-$)VUA"!P2!E M86-H('1A>"!J=7)I2X\ M+W`^/"]D:78^/"]D:78^/"]D:78^(#PO9&EV/CQS<&%N/CPO7!E.B!T97AT+VAT;6P[(&-H M87)S970](G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U% M5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O M:'1M;#L@8VAAF4],T0R/CQB/D9I;F%N M8VEN9R!!2!S=6)S=&%N=&EA;&QY(&%L M;"!#;VUP86YY(&%S2=S(&-R961I="!F86-I;&ET>2!C;VYT86EN M2!N;W1I9FEE9"!T:&4@8F%N:R!O9B!I=',@=FEO M;&%T:6]N2!A;F0@=&AE(&)A;FL@96YT97)E9"!I;G1O(&$@5V%I M=F5R(&%N9"!&:69T:"!!;65N9&UE;G0@=&\@0W)E9&ET($%G2!B96QI979E2!B92!O=70@;V8@8V]M<&QI86YC92!W:71H('1H92!C;W9E;F%N=',@870@ M2G5N92`S,"P@,C`Q,RP@86YD('1H97)E9F]R92!H87,@8VQA2!D M871E+"!A2!I2=S(&%B:6QI='D@=&\@'1087)T7S=F M864T.3,Y7S4Y83-?-#-E.5\Y-6(X7S)D,F1A,S1E,C,W,PT*0V]N=&5N="U, M;V-A=&EO;CH@9FEL93HO+R]#.B\W9F%E-#DS.5\U.6$S7S0S93E?.35B.%\R M9#)D83,T93(S-S,O5V]R:W-H965T'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA3H@5&EM97-.97=2;VUA;E!3350L5&EM M97,@3F5W(%)O;6%N+%1I;65S+'-E6QE/3-$)V9O;G0M9F%M:6QY M.B!4:6UE6QE/3-$)V9O;G0Z M(#$P<'0@5&EM97,@3F5W(%)O;6%N+'-E#LG/CQB M/DYO=&4@-RXF;F)S<#LF;F)S<#LF;F)S<#LF;F)S<#M#;VUM:71M96YT6QE/3-$)V9O;G0Z M(#$P<'0@5&EM97,@3F5W(%)O;6%N+'-E#LG/B9N M8G-P.SPO<#X-"@T*/'`@2!I;G-U3X-"CPO:'1M;#X-"@T*+2TM+2TM/5]. M97AT4&%R=%\W9F%E-#DS.5\U.6$S7S0S93E?.35B.%\R9#)D83,T93(S-S,- M"D-O;G1E;G0M3&]C871I;VXZ(&9I;&4Z+R\O0SHO-V9A930Y,SE?-3EA,U\T M,V4Y7SDU8CA?,F0R9&$S-&4R,S'0O:'1M;#L@8VAA7!E(&-O;G1E;G0],T0G=&5X="]H=&UL.R!C:&%R'0^/&1I=CX@/&9O M;G0@8VQAF4] M,T0S/@T*/"]F;VYT/@T*/&1I=CX\9F]N="!C;&%S3H@5&EM97-.97=2;VUA;E!3350L5&EM97,@3F5W(%)O M;6%N+%1I;65S+'-E6QE/3-$)V9O;G0M9F%M:6QY.B!4:6UEF4],T0R/CQB/DYO=&4@."X\+V(^/"]F M;VYT/CPO<#X\+W1D/@T*/'1D('9A;&EG;CTS1'1O<#X-"@T*/'`^/&9O;G0@ M8VQAF4],T0R/E1H92!#;VUP86YY('5S97,@82!P87)T&EM871E;'D@)#QF;VYT M(&-L87-S/3-$7VUT/C(X."PP,#`\+V9O;G0^(&%N9"`D/&9O;G0@8VQA2X\+V9O;G0^/"]P M/CPO9&EV/CPO9&EV/CPO9&EV/CPO9&EV/CPO9&EV/B`\+V1I=CX\'0O:F%V87-C3X- M"B`@("`\=&%B;&4@8VQA2D\8G(^/"]S=')O;F<^/"]T:#X-"B`@("`@("`@/'1H(&-L M87-S/3-$=&@@8V]L'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R M(&-L87-S/3-$6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+'-E#LG/D5L96-T2!(:6=H M($9R97%U96YC>2!#:&5S="!786QL($]S8VEL;&%T:6]N("A(1D-73RD@=&AE M2!I;B!P=6QM;VYA2!P871I96YT2!H87,@;W!EF4],T0R/B`\+V9O;G0^/"]P/@T*#0H\<#X\9F]N="!C;&%S M&-H86YG92!#;VUM:7-S:6]N+B!);B!T:&4@;W!I M;FEO;B!O9B!M86YA9V5M96YT+"!T:&4@86-C;VUP86YY:6YG('5N875D:71E M9"!C;VYD96YS960@8V]N2!I;F1I8V%T:79E(&]F M('1H92!R97-U;'1S('1H870@;6%Y(&)E(&%C:&EE=F5D(&9O2!H87,@979A;'5A=&5D('-U8G-E<75E;G0@979E;G1S(&%N9"!T6EN9R!C;VYD96YS960@8V]NF4],T0R/CQB/DQI<75I9&ET>3H@/"]B/D9O2!I M;F-U&EM871E;'D@)#0S,2PP,#`L M('!R:6UA2!A2!I;B!T:&4@9G5T=7)E(&%R M92!E>'!E8W1E9"!T;R!B92!C87-H(&9L;W=S(&9R;VT@;W!E2!A;F0@:7,@<')E<&%R960@=&\@=&%K92!F=7)T:&5R M(&%C=&EO;G,@87,@;F5E9&5D+CPO9F]N=#X\+W`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`@("`\ M+W1R/@T*("`@("`@/'1R(&-L87-S/3-$3PO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/&1I M=CX@/'1A8FQE(&-E;&QS<&%C:6YG/3-$,"!C96QL<&%D9&EN9STS1#`@=VED M=&@],T0Q,#`E/@T*/'1R('-T>6QE/3-$)V9O;G0MF4],T0Q/CQB/DUAF4],T0R/E!A3PO9F]N=#X\+W`^/"]T9#X-"CQT9"!B9V-O;&]R/3-$(V0V M9C-E."!V86QI9VX],T1B;W1T;VT^#0H-"CQP/B9N8G-P.SPO<#X\+W1D/@T* M/'1D(&)G8V]L;W(],T0C9#9F,V4X('9A;&EG;CTS1&)O='1O;3X-"@T*/'`^ M/&9O;G0@8VQA6QE/3-$)VUA'0M:6YD96YT.B`M."XV-7!T.R<^/&9O;G0@8VQA MF4],T0R/C@Q+#`P,#PO9F]N=#X\+W`^ M/"]T9#X-"CQT9"!V86QI9VX],T1B;W1T;VT^#0H-"CQP/B9N8G-P.SPO<#X\ M+W1D/CPO='(^#0H\='(^/'1D(&)G8V]L;W(],T0C9#9F,V4X('9A;&EG;CTS M1&)O='1O;3X-"@T*/'`@F4],T0R/C#LG('9A;&EG;CTS1&)O='1O;3X- M"@T*/'`@6QE/3-$)V)O"!S;VQI9#LG('9A;&EG M;CTS1&)O='1O;3X-"@T*/'`@86QI9VX],T1R:6=H=#X\9F]N="!C;&%S6QE/3-$)W!A9&1I;FF4],T0R/BD\+V9O;G0^/"]P M/CPO=&0^#0H\=&0@6QE/3-$)W!A9&1I M;F6QE/3-$)VUAF4],T0R/E1O=&%L/"]F;VYT/CPO<#X\+W1D/@T* M/'1D(&)G8V]L;W(],T0C9#9F,V4X('9A;&EG;CTS1&)O='1O;3X-"@T*/'`^ M)FYBF4],T0R/C(L,30Q+#`P,#PO9F]N=#X\+W`^/"]T9#X-"CQT9"!S='EL M93TS1"=P861D:6YG+6)O='1O;3H@,W!X.R<@8F=C;VQO6QE/3-$)V)O"!D;W5B;&4[)R!B9V-O M;&]R/3-$(V0V9C-E."!V86QI9VX],T1B;W1T;VT^#0H-"CQP(&%L:6=N/3-$ M6QE/3-$)W!A9&1I;F3X-"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%\W9F%E-#DS.5\U.6$S M7S0S93E?.35B.%\R9#)D83,T93(S-S,-"D-O;G1E;G0M3&]C871I;VXZ(&9I M;&4Z+R\O0SHO-V9A930Y,SE?-3EA,U\T,V4Y7SDU8CA?,F0R9&$S-&4R,S'0O M:'1M;#L@8VAA'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R M(&-L87-S/3-$'0^/&1I=CX@/'1A8FQE M(&)O6QE/3-$)V)O"!S;VQI9#LG('9A;&EG;CTS1&)O='1O;2!C M;VQS<&%N/3-$,CX-"@T*/'`@86QI9VX],T1C96YT97(^/&9O;G0@8VQA6QE M/3-$)V)O"!S;VQI9#LG('9A;&EG;CTS M1&)O='1O;2!C;VQS<&%N/3-$,CX-"@T*/'`@86QI9VX],T1C96YT97(^/&9O M;G0@8VQAF4],T0R/D)A;&%N8V4L(&)E9VEN M;FEN9SPO9F]N=#X\+W`^/"]T9#X-"CQT9"!B9V-O;&]R/3-$(V0V9C-E."!V M86QI9VX],T1B;W1T;VT^#0H-"CQP/B9N8G-P.SPO<#X\+W1D/@T*/'1D(&)G M8V]L;W(],T0C9#9F,V4X('9A;&EG;CTS1&)O='1O;3X-"@T*/'`^/&9O;G0@ M8VQA6QE/3-$)W1E>'0M:6YD96YT.B`M M."XV-7!T.R!M87)G:6XM;&5F=#H@,3F4],T0R/D%D9&ET:6]NF4],T0R/C,S+#`P,#PO9F]N M=#X\+W`^/"]T9#X-"CQT9"!V86QI9VX],T1B;W1T;VT^#0H-"CQP/B9N8G-P M.SPO<#X\+W1D/@T*/'1D('9A;&EG;CTS1&)O='1O;3X-"@T*/'`^)FYBF4],T0R/C8R+#`P,#PO9F]N M=#X\+W`^/"]T9#X-"CQT9"!V86QI9VX],T1B;W1T;VT^#0H-"CQP/B9N8G-P M.SPO<#X\+W1D/CPO='(^#0H\='(^/'1D('-T>6QE/3-$)W!A9&1I;F6QE/3-$)W1E>'0M:6YD96YT.B`M."XV-7!T.R!M87)G:6XM M;&5F=#H@,3F4],T0R/D%M;W)T:7IA=&EO;B!E>'!E;G-E/"]F;VYT/CPO M<#X\+W1D/@T*/'1D(&)G8V]L;W(],T0C9#9F,V4X('9A;&EG;CTS1&)O='1O M;3X-"@T*/'`^)FYB6QE/3-$)V)O"!S;VQI9#LG M(&)G8V]L;W(],T0C9#9F,V4X('9A;&EG;CTS1&)O='1O;3X-"@T*/'`^)FYB MF4],T0R/B@Q,C0L,#`P/"]F;VYT/CPO<#X\+W1D/@T*/'1D('-T>6QE/3-$ M)W!A9&1I;FF4],T0R M/BD\+V9O;G0^/"]P/CPO=&0^/"]T#LG('9A;&EG;CTS1&)O='1O;3X-"@T*/'`@6QE/3-$)V)O"!D;W5B;&4[ M)R!V86QI9VX],T1B;W1T;VT^#0H-"CQP(&%L:6=N/3-$6QE/3-$)W!A9&1I;F6QE/3-$ M)V)O"!D;W5B;&4[)R!V86QI9VX],T1B M;W1T;VT^#0H-"CQP/CQF;VYT(&-L87-S/3-$7VUT('-I>F4],T0R/B0\+V9O M;G0^/"]P/CPO=&0^#0H\=&0@#LG('9A;&EG;CTS1&)O='1O;3X-"@T*/'`^)FYB'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA6QE/3-$)V9O;G0M6QE/3-$)V9O;G0M M'0M86QI9VXZ(&-E;G1E6QE/3-$)V9O;G0M2!R97-E6QE/3-$ M)W1E>'0M86QI9VXZ(&QE9G0[('=I9'1H.B`Q)3LG/B0\+W1D/@T*/'1D('-T M>6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT.R!W:61T:#H@,3`E.R<^-C$P+#`P M,#PO=&0^#0H\=&0@6QE/3-$)W1E>'0M86QI9VXZ(&QE9G0[('=I M9'1H.B`Q)3LG/B0\+W1D/@T*/'1D('-T>6QE/3-$)W1E>'0M86QI9VXZ(')I M9VAT.R!W:61T:#H@,3`E.R<^-#0T+#`P,#PO=&0^#0H\=&0@6QE/3-$)W9E6QE/3-$)W1E>'0M86QI9VXZ M(&QE9G0[('!A9&1I;F6QE M/3-$)W1E>'0M86QI9VXZ(&QE9G0[)SXF;F)S<#L\+W1D/@T*/'1D/B9N8G-P M.SPO=&0^#0H\=&0@6QE/3-$)W9E'!E;F1I='5R97,@86YD M(&-O2!C;&%I;7,\+W1D/@T*/'1D M('-T>6QE/3-$)W!A9&1I;F6QE/3-$)V)O'0M86QI9VXZ(')I9VAT M.R<^*#$X-2PP,#`\+W1D/@T*/'1D('-T>6QE/3-$)W!A9&1I;F'0M86QI9VXZ(&QE9G0[)SXI/"]T9#X\+W1R/@T*/'1R('-T M>6QE/3-$)W9E6QE/3-$)W!A9&1I;F'0M86QI9VXZ(&QE9G0[)SXF M;F)S<#L\+W1D/@T*/'1D('-T>6QE/3-$)W!A9&1I;F6QE/3-$)V)O"!D;W5B;&4[ M('1E>'0M86QI9VXZ(')I9VAT.R<^-C$P+#`P,#PO=&0^#0H\=&0@7!E.B!T97AT+VAT;6P[ M(&-H87)S970](G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@ M/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E M>'0O:'1M;#L@8VAA'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@ M(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@ M(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@ M(#QT9"!C;&%S'0O M:F%V87-C3X-"B`@("`\ M=&%B;&4@8VQA'0^/'-P86X^/"]S<&%N/CPO M=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO M=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@ M("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@ M("`@(#QT9"!C;&%S'0^,34@>65AF%T:6]N/"]T9#X-"B`@("`@("`@/'1D(&-L87-S/3-$ M;G5M<#XD(#0T-RPP,#`\'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA M'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT M9"!C;&%S3X- M"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%\W9F%E-#DS.5\U.6$S7S0S M93E?.35B.%\R9#)D83,T93(S-S,-"D-O;G1E;G0M3&]C871I;VXZ(&9I;&4Z M+R\O0SHO-V9A930Y,SE?-3EA,U\T,V4Y7SDU8CA?,F0R9&$S-&4R,S'0O:'1M M;#L@8VAA2!,:6%B:6QI='D@6TQI;F4@271E M;7-=/"]S=')O;F<^/"]T9#X-"B`@("`@("`@/'1D(&-L87-S/3-$=&5X=#X\ M65A'0^/'-P86X^ M/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$ M2!T97)M/"]T9#X-"B`@("`@("`@/'1D(&-L87-S/3-$=&5X=#XS('EE M87)S/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@(#PO=&%B M;&4^#0H@(#PO8F]D>3X-"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%\W M9F%E-#DS.5\U.6$S7S0S93E?.35B.%\R9#)D83,T93(S-S,-"D-O;G1E;G0M M3&]C871I;VXZ(&9I;&4Z+R\O0SHO-V9A930Y,SE?-3EA,U\T,V4Y7SDU8CA? M,F0R9&$S-&4R,S'0O:'1M;#L@8VAA2!,:6%B:6QI='DI("A$971A:6QS M*2`H55-$("0I/&)R/CPO2!,:6%B:6QI='D@ M6T%B'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`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`@ M("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@ M("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$3PO=&0^#0H@("`@("`@(#QT9"!C;&%S2!E>'!I&EM=6T@8F]R7!E.B!T97AT+VAT;6P[(&-H87)S M970](G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@ M:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M M;#L@8VAA2!42!P87)T'0^/'-P86X^/"]S<&%N/CPO M=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO M=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$ XML 18 R8.htm IDEA: XBRL DOCUMENT v2.4.0.6
Inventories
9 Months Ended
Mar. 31, 2013
Inventories [Abstract]  
Inventories

Note 2.

Inventories

The components of inventory were approximately as follows:

 

 

 

 

 

 

 

 

 

 

March 31,
2013

 

June 30,
2012

 

Parts inventory

 

$

1,029,000

 

$

1,397,000

 

Work in process

 

 

412,000

 

 

81,000

 

Finished goods

 

 

730,000

 

 

944,000

 

Less: Reserve for obsolescence

 

 

(30,000

)

 

(30,000

)

Total

 

$

2,141,000

 

$

2,392,000

 


 

XML 19 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Balance Sheets (USD $)
Mar. 31, 2013
Jun. 30, 2012
Current Assets    
Cash and cash equivalents $ 504,950 $ 1,702,435
Accounts receivable (net of allowances for doubtful accounts of $45,000) 9,198,044 10,850,859
Inventories 2,141,445 2,392,416
Prepaid expenses and other current assets 464,965 359,583
Income taxes receivable 841,978 340,744
Deferred income taxes 656,000 656,000
Total current assets 13,807,382 16,302,037
Property and equipment, net 3,633,916 3,170,014
Finite-life intangible assets, net net 1,111,606 1,174,033
Other assets 291,830 274,940
Total assets 18,844,734 20,921,024
Current Liabilities    
Revolving line of credit 560,000 1,768,128
Current maturities of long-term debt 1,388,935 254,020
Accounts payable 835,715 749,985
Accrued compensation 602,678 636,995
Warranty reserve 680,000 610,000
Other accrued liabilities 179,831 151,558
Total current liabilities 4,247,159 4,170,686
Long-term debt, less current maturities 18,326 1,390,003
Deferred income taxes 280,000 280,000
Total liabilities 4,545,485 5,840,689
Commitments and Contingencies (Note 7)      
Equity    
Common stock, $0.01 par value; authorized: 13,000,000; shares issued and outstanding: 8,114,252 shares 81,143 81,143
Additional paid-in capital 13,091,315 12,959,136
Retained earnings 1,126,791 2,040,056
Total equity 14,299,249 15,080,335
Total liabilities and equity $ 18,844,734 $ 20,921,024
XML 20 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements Of Cash Flows (USD $)
9 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Cash Flows From Operating Activities    
Net income (loss) $ (913,265) $ 365,191
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Depreciation 344,695 300,248
Amortization of finite-life intangible assets 98,069 91,032
Amortization of debt issuance costs 8,691 9,461
Share-based compensation expense 132,179 97,044
Loss on disposal of property and equipment 43,143 23,009
Changes in operating assets and liabilities:    
Accounts receivable 1,652,815 (1,498,457)
Inventories 250,971 (555,980)
Prepaid expenses and other assets (632,197) (214,709)
Accounts payable and accrued liabilities 5,086 (296,198)
Net cash provided by (used in) operating activities 990,187 (1,679,359)
Cash Flows From Investing Activities    
Expenditures for property and equipment (707,140) (736,197)
Expenditures for finite-life intangible assets (35,642) (25,146)
Net cash used in investing activities (742,782) (761,343)
Cash Flows From Financing Activities    
Net payments on revolving line of credit (1,208,128)  
Principal payments on long-term debt including capital lease obligations (236,762) (298,590)
Payments of deferred financing fees   (11,313)
Proceeds from warrant exercises   29,301
Proceeds from subscription notes receivable   22,500
Net cash used in financing activities (1,444,890) (258,102)
Net decrease in cash and cash equivalents (1,197,485) (2,698,804)
Cash and cash equivalents    
Beginning of period 1,702,435 4,091,739
End of period $ 504,950 $ 1,392,935
XML 21 R22.htm IDEA: XBRL DOCUMENT v2.4.0.6
Finite-Life Intangible Assets (Schedule Of Finite-Life Intangible Assets) (Details) (USD $)
9 Months Ended 12 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Jun. 30, 2012
Finite-Life Intangible Assets [Abstract]      
Balance, beginning $ 1,174,033 $ 1,236,000 $ 1,236,000
Additions 33,000   62,000
Amortization expense (98,069) (91,032) (124,000)
Balance, ending $ 1,111,606   $ 1,174,033
XML 22 R24.htm IDEA: XBRL DOCUMENT v2.4.0.6
Warranty Liability (Schedule Of Warranty Liability) (Details) (USD $)
9 Months Ended 12 Months Ended
Mar. 31, 2013
Jun. 30, 2012
Warranty Liability [Abstract]    
Beginning warranty reserve $ 610,000 $ 444,000
Accrual for products sold 257,000 351,000
Expenditures and costs incurred for warranty claims (187,000) (185,000)
Ending warranty reserve $ 680,000 $ 610,000
XML 23 Show.js IDEA: XBRL DOCUMENT /** * Rivet Software Inc. * * @copyright Copyright (c) 2006-2011 Rivet Software, Inc. All rights reserved. * Version 2.1.0.1 * */ var moreDialog = null; var Show = { Default:'raw', more:function( obj ){ var bClosed = false; if( moreDialog != null ) { try { bClosed = moreDialog.closed; } catch(e) { //Per article at http://support.microsoft.com/kb/244375 there is a problem with the WebBrowser control // that somtimes causes it to throw when checking the closed property on a child window that has been //closed. So if the exception occurs we assume the window is closed and move on from there. bClosed = true; } if( !bClosed ){ moreDialog.close(); } } obj = obj.parentNode.getElementsByTagName( 'pre' )[0]; var hasHtmlTag = false; var objHtml = ''; var raw = ''; //Check for raw HTML var nodes = obj.getElementsByTagName( '*' ); if( nodes.length ){ objHtml = obj.innerHTML; }else{ if( obj.innerText ){ raw = obj.innerText; }else{ raw = obj.textContent; } var matches = raw.match( /<\/?[a-zA-Z]{1}\w*[^>]*>/g ); if( matches && matches.length ){ objHtml = raw; //If there is an html node it will be 1st or 2nd, // but we can check a little further. var n = Math.min( 5, matches.length ); for( var i = 0; i < n; i++ ){ var el = matches[ i ].toString().toLowerCase(); if( el.indexOf( '= 0 ){ hasHtmlTag = true; break; } } } } if( objHtml.length ){ var html = ''; if( hasHtmlTag ){ html = objHtml; }else{ html = ''+ "\n"+''+ "\n"+' Report Preview Details'+ "\n"+' '+ "\n"+''+ "\n"+''+ objHtml + "\n"+''+ "\n"+''; } moreDialog = window.open("","More","width=700,height=650,status=0,resizable=yes,menubar=no,toolbar=no,scrollbars=yes"); moreDialog.document.write( html ); moreDialog.document.close(); if( !hasHtmlTag ){ moreDialog.document.body.style.margin = '0.5em'; } } else { //default view logic var lines = raw.split( "\n" ); var longest = 0; if( lines.length > 0 ){ for( var p = 0; p < lines.length; p++ ){ longest = Math.max( longest, lines[p].length ); } } //Decide on the default view this.Default = longest < 120 ? 'raw' : 'formatted'; //Build formatted view var text = raw.split( "\n\n" ) >= raw.split( "\r\n\r\n" ) ? raw.split( "\n\n" ) : raw.split( "\r\n\r\n" ) ; var formatted = ''; if( text.length > 0 ){ if( text.length == 1 ){ text = raw.split( "\n" ) >= raw.split( "\r\n" ) ? raw.split( "\n" ) : raw.split( "\r\n" ) ; formatted = "

"+ text.join( "

\n" ) +"

"; }else{ for( var p = 0; p < text.length; p++ ){ formatted += "

" + text[p] + "

\n"; } } }else{ formatted = '

' + raw + '

'; } html = ''+ "\n"+''+ "\n"+' Report Preview Details'+ "\n"+' '+ "\n"+''+ "\n"+''+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+'
'+ "\n"+' formatted: '+ ( this.Default == 'raw' ? 'as Filed' : 'with Text Wrapped' ) +''+ "\n"+'
'+ "\n"+' '+ "\n"+'
'+ "\n"+' '+ "\n"+'
'+ "\n"+''+ "\n"+''; moreDialog = window.open("","More","width=700,height=650,status=0,resizable=yes,menubar=no,toolbar=no,scrollbars=yes"); moreDialog.document.write(html); moreDialog.document.close(); this.toggle( moreDialog ); } moreDialog.document.title = 'Report Preview Details'; }, toggle:function( win, domLink ){ var domId = this.Default; var doc = win.document; var domEl = doc.getElementById( domId ); domEl.style.display = 'block'; this.Default = domId == 'raw' ? 'formatted' : 'raw'; if( domLink ){ domLink.innerHTML = this.Default == 'raw' ? 'with Text Wrapped' : 'as Filed'; } var domElOpposite = doc.getElementById( this.Default ); domElOpposite.style.display = 'none'; }, LastAR : null, showAR : function ( link, id, win ){ if( Show.LastAR ){ Show.hideAR(); } var ref = link; do { ref = ref.nextSibling; } while (ref && ref.nodeName != 'TABLE'); if (!ref || ref.nodeName != 'TABLE') { var tmp = win ? win.document.getElementById(id) : document.getElementById(id); if( tmp ){ ref = tmp.cloneNode(true); ref.id = ''; link.parentNode.appendChild(ref); } } if( ref ){ ref.style.display = 'block'; Show.LastAR = ref; } }, toggleNext : function( link ){ var ref = link; do{ ref = ref.nextSibling; }while( ref.nodeName != 'DIV' ); if( ref.style && ref.style.display && ref.style.display == 'none' ){ ref.style.display = 'block'; if( link.textContent ){ link.textContent = link.textContent.replace( '+', '-' ); }else{ link.innerText = link.innerText.replace( '+', '-' ); } }else{ ref.style.display = 'none'; if( link.textContent ){ link.textContent = link.textContent.replace( '-', '+' ); }else{ link.innerText = link.innerText.replace( '-', '+' ); } } }, hideAR : function(){ Show.LastAR.style.display = 'none'; } }
XML 24 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Interim Financial Reporting
9 Months Ended
Mar. 31, 2013
Interim Financial Reporting [Abstract]  
Interim Financial Reporting

Note 1.

Interim Financial Reporting

Basis of presentation: Electromed, Inc. (the Company) develops, manufactures and markets innovative airway clearance products which apply High Frequency Chest Wall Oscillation (HFCWO) therapy in pulmonary care for patients of all ages. The Company markets its products in the United States to the home health care and institutional markets for use by patients in personal residences, hospitals and clinics. The Company also sells internationally both directly and through distributors. Since its inception, the Company has operated in a single industry segment: developing, manufacturing and marketing medical equipment.

The accompanying unaudited condensed consolidated financial statements of the Company have been prepared in accordance with U.S. generally accepted accounting principles for interim financial statements and pursuant to the rules and regulations of the Securities and Exchange Commission. In the opinion of management, the accompanying unaudited condensed consolidated financial statements reflect all adjustments consisting of normal recurring adjustments necessary for a fair presentation of the Company's financial position and results of operations as required by Regulation S-X, Rule 10-01. Interim results of operations are not necessarily indicative of the results that may be achieved for the full year. The financial statements and related notes do not include all information and footnotes required by U.S. generally accepted accounting principles for annual reports. This interim report should be read in conjunction with the consolidated financial statements included in the Company's annual report on Form 10-K for the year ended June 30, 2012.

The Company has evaluated subsequent events and transactions for potential recognition or disclosure in the financial statements through the day the financial statements are issued.

Principles of consolidation: The accompanying condensed consolidated financial statements include the accounts of Electromed, Inc. and its subsidiary, Electromed Financial, LLC. Operating activities and net assets in Electromed Financial, LLC were insignificant as of and for the three and nine months ended March 31, 2013 and the year ended June 30, 2012.

Liquidity: For the three months ended March 31, 2013, the Company incurred a net loss of approximately $431,000, primarily as a result of a decrease in domestic revenues. Cash used by operating activities was $212,000 for the three months ended March 31, 2013. The principal sources of liquidity in the future are expected to be cash flows from operations and availability on our line of credit. In order to operate profitably in the future, the Company must increase revenue and eliminate costs. The Company is taking actions, including workforce reductions, in seeking to achieve profitability and is prepared to take further actions as needed.

The Company's ability to generate sufficient cash flows in 2013 could be negatively impacted by the business challenges in reimbursement from third party payers. There continues to be downward pressure on pricing and added administrative procedures implemented by third party payers in the insurance claims process which has lengthened the approval process compared to the prior year. Additionally, one of the largest domestic third party payers has decentralized its contracting process. As a result, the decentralization has required significantly more administrative efforts on the part of the Company to complete the necessary contracts to maintain our national coverage with that payer. Certain contracts have been resolved during the quarter, although the final completion of this process will extend into fiscal year 2014. The challenges the Company currently faces could result in future noncompliance with the covenants contained within the Company's credit facility. Any failure to comply with these covenants in the future may result in an event of default, which if not cured or waived, could result in the lender accelerating the maturity of the Company's indebtedness or preventing access to additional funds under the credit facility, or requiring prepayment of outstanding indebtedness under the credit facility. If the maturity of the indebtedness is accelerated, sufficient cash resources to satisfy the debt obligations may not be available and the Company may not be able to continue operations as planned. The indebtedness under the credit agreement is secured by a security interest in substantially all tangible and intangible assets of the Company. If the Company is unable to repay such indebtedness, the bank could foreclose on these assets.

During fiscal year 2013, the Company has obtained waivers of noncompliance or entered into amendments with the lender to modify certain covenants. Although the violations have been waived as of March 31, 2013, the Company believes it may be out of compliance with the covenants at June 30, 2013. The Company is working with the bank to modify the covenants in the current debt agreement to be in compliance as of June 30, 2013. Given the Company's ability to service its debt and its past relationship with its lender, the Company believes that it will be able to successfully restructure its covenants as of June 30, 2013.

A summary of the Company's significant accounting policies follows:

Use of estimates: Management uses estimates and assumptions in preparing the consolidated financial statements in accordance with accounting principles generally accepted in the United States of America. Those estimates and assumptions affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities, and the reported revenues and expenses. Actual results could vary from the estimates that were used. The Company believes the critical accounting policies that require the most significant assumptions and judgments in the preparation of its consolidated financial statements include: revenue recognition and the estimation of selling price adjustments, allowance for doubtful accounts, inventory obsolescence, share-based compensation, warranty reserve and income taxes.

Net income (loss) per common share: Net income (loss) is presented on a per share basis for both basic and diluted common shares. Basic net income (loss) per common share is computed using the weighted average number of common shares outstanding during the period. The diluted net income (loss) per common share calculation assumes that all stock warrants were exercised and converted into common stock at the beginning of the period, unless their effect would be anti-dilutive. Common stock equivalents of 624,900 and 542,800 were excluded from the calculation of diluted earnings per share for the nine months ended March 31, 2013 and 2012, respectively, as their impact was antidilutive.

XML 25 R3.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Balance Sheets (Parenthetical) (USD $)
Mar. 31, 2013
Jun. 30, 2012
Condensed Consolidated Balance Sheets [Abstract]    
Accounts receivable, allowance for doubtful accounts $ 45,000 $ 45,000
Common stock, par value $ 0.01 $ 0.01
Common stock, shares authorized 13,000,000 13,000,000
Common stock, shares issued 8,114,252 8,114,252
Common stock, shares outstanding 8,114,252 8,114,252
XML 26 R17.htm IDEA: XBRL DOCUMENT v2.4.0.6
Finite-Life Intangible Assets (Tables)
9 Months Ended
Mar. 31, 2013
Finite-Life Intangible Assets [Abstract]  
Schedule Of Finite-Life Intangible Assets

 

 

 

 

 

 

 

 

 

 

Nine Months
Ended
March 31, 2013

 

Year Ended
June 30, 2012

 

Balance, beginning

 

$

1,174,000

 

$

1,236,000

 

Additions

 

 

33,000

 

 

62,000

 

Amortization expense

 

 

(95,000

)

 

(124,000

)

Balance, ending

 

$

1,112,000

 

$

1,174,000

 

XML 27 R1.htm IDEA: XBRL DOCUMENT v2.4.0.6
Document And Entity Information
9 Months Ended
Mar. 31, 2013
May 10, 2013
Document And Entity Information [Abstract]    
Document Type 10-Q  
Amendment Flag false  
Document Period End Date Mar. 31, 2013  
Document Fiscal Year Focus 2013  
Document Fiscal Period Focus Q3  
Entity Registrant Name Electromed, Inc.  
Entity Central Index Key 0001488917  
Current Fiscal Year End Date --06-30  
Entity Filer Category Smaller Reporting Company  
Entity Common Stock, Shares Outstanding   8,114,252
XML 28 R18.htm IDEA: XBRL DOCUMENT v2.4.0.6
Warranty Liability (Tables)
9 Months Ended
Mar. 31, 2013
Warranty Liability [Abstract]  
Schedule Of Warranty Liability
    Nine Months
Ended
March 31, 2013
    Year Ended
June 30, 2012
 
Beginning warranty reserve   $ 610,000     $ 444,000  
Accrual for products sold     257,000       351,000  
Expenditures and costs incurred for warranty claims     (187,000 )     (185,000 )
Ending warranty reserve   $ 680,000     $ 610,000  
XML 29 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements Of Operations (USD $)
3 Months Ended 9 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Mar. 31, 2013
Mar. 31, 2012
Condensed Consolidated Statements Of Operations [Abstract]        
Net revenues $ 3,198,534 $ 4,774,347 $ 11,086,190 $ 14,943,612
Cost of revenues 756,693 1,405,804 3,309,148 4,024,577
Gross profit 2,441,841 3,368,543 7,777,042 10,919,035
Operating expenses        
Selling, general and administrative 3,034,189 2,904,534 8,850,735 9,434,995
Research and development 101,460 238,230 311,899 705,655
Total operating expenses 3,135,649 3,142,764 9,162,634 10,140,650
Operating income (loss) (693,808) 225,779 (1,385,592) 778,385
Interest expense, net of interest income of $618, $861, $15,941, and $4,523, respectively 29,158 42,684 91,673 130,194
Net income (loss) before income taxes (722,966) 183,095 (1,477,265) 648,191
Income tax benefit (expense) 292,000 (88,000) 564,000 (283,000)
Net income (loss) $ (430,966) $ 95,095 $ (913,265) $ 365,191
Earnings (loss) per share:        
Basic $ (0.05) $ 0.01 $ (0.11) $ 0.05
Diluted $ (0.05) $ 0.01 $ (0.11) $ 0.04
Weighted-average common shares outstanding:        
Basic 8,114,252 8,114,120 8,114,252 8,105,562
Diluted 8,114,252 8,116,759 8,114,252 8,116,977
XML 30 R12.htm IDEA: XBRL DOCUMENT v2.4.0.6
Financing Arrangements
9 Months Ended
Mar. 31, 2013
Financing Arrangements [Abstract]  
Financing Arrangements

Note 6.

Financing Arrangements

The Company has a credit facility that provides for term loans and a revolving line of credit of $2,500,000, as of March 31, 2013. The line of credit expires on December 31, 2013, if not renewed. Advances are due at the expiration date and are secured by substantially all Company assets. Interest on advances accrues at LIBOR plus 3.50% (3.75% at March 31, 2013) and is payable monthly. The amount available for borrowing is limited to 60% of eligible accounts receivable. The Company's credit facility contains certain financial and nonfinancial covenants and restricts the payment of dividends. The Company was in violation of certain of these covenants during the period ended March 31, 2013.

The Company notified the bank of its violations of the covenants, and on May 13, 2013, the Company and the bank entered into a Waiver and Fifth Amendment to Credit Agreement, pursuant to which the bank has waived the events of default. The Waiver and Fifth Amendment to Credit Agreement provides for adjustments to financial and non-financial covenants, and a decrease in the revolving line of credit to $2,250,000. Although the violations have been waived as of March 31, 2013, the Company believes it may be out of compliance with the covenants at June 30, 2013, and therefore has classified the term note, with a December 2014 maturity date, as a current liability. The Company is working with the bank to modify the covenants in the current debt agreement in order to be in compliance as of June 30, 2013. Given the Company's ability to service its debt and its past relationship with its lender, the Company believes that it will be able to successfully restructure its covenants as of June 30, 2013.

XML 31 R11.htm IDEA: XBRL DOCUMENT v2.4.0.6
Income Taxes
9 Months Ended
Mar. 31, 2013
Income Taxes [Abstract]  
Income Taxes

Note 5.    Income Taxes

 

On a quarterly basis, the Company estimates what its effective tax rate will be for the full fiscal year and records a quarterly income tax provision based on the anticipated rate. As the year progresses, the Company refines its estimate based on the facts and circumstances by each tax jurisdiction. The effective tax rate for the nine months ended March 31, 2013 and 2012 was 38.2% and 43.7%, respectively.

XML 32 R23.htm IDEA: XBRL DOCUMENT v2.4.0.6
Warranty Liability (Narrative) (Details)
9 Months Ended
Mar. 31, 2013
Greece [Member]
 
Warranty Liability [Line Items]  
Warranty term 5 years
Outside United States, Canada, And Greece [Member]
 
Warranty Liability [Line Items]  
Warranty term 3 years
XML 33 R19.htm IDEA: XBRL DOCUMENT v2.4.0.6
Interim Financial Reporting (Details) (USD $)
3 Months Ended 9 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Mar. 31, 2013
Mar. 31, 2012
Interim Financial Reporting [Abstract]        
Net income (loss) $ (430,966) $ 95,095 $ (913,265) $ 365,191
Cash provided (used) by operating activities $ (212,000)   $ 990,187 $ (1,679,359)
Common stock equivalents excluded from calculation of diluted earnings per share     624,900 542,800
XML 34 R15.htm IDEA: XBRL DOCUMENT v2.4.0.6
Interim Financial Reporting (Policy)
9 Months Ended
Mar. 31, 2013
Interim Financial Reporting [Abstract]  
Nature Of Business

Electromed, Inc. (the Company) develops, manufactures and markets innovative airway clearance products which apply High Frequency Chest Wall Oscillation (HFCWO) therapy in pulmonary care for patients of all ages. The Company markets its products in the United States to the home health care and institutional markets for use by patients in personal residences, hospitals and clinics. The Company also sells internationally both directly and through distributors. Since its inception, the Company has operated in a single industry segment: developing, manufacturing and marketing medical equipment.

Basis Of Presentation

The accompanying unaudited condensed consolidated financial statements of the Company have been prepared in accordance with U.S. generally accepted accounting principles for interim financial statements and pursuant to the rules and regulations of the Securities and Exchange Commission. In the opinion of management, the accompanying unaudited condensed consolidated financial statements reflect all adjustments consisting of normal recurring adjustments necessary for a fair presentation of the Company's financial position and results of operations as required by Regulation S-X, Rule 10-01. Interim results of operations are not necessarily indicative of the results that may be achieved for the full year. The financial statements and related notes do not include all information and footnotes required by U.S. generally accepted accounting principles for annual reports. This interim report should be read in conjunction with the consolidated financial statements included in the Company's annual report on Form 10-K for the year ended June 30, 2012.

The Company has evaluated subsequent events and transactions for potential recognition or disclosure in the financial statements through the day the financial statements are issued.

Principles Of Consolidation
Principles of consolidation: The accompanying condensed consolidated financial statements include the accounts of Electromed, Inc. and its subsidiary, Electromed Financial, LLC. Operating activities and net assets in Electromed Financial, LLC were insignificant as of and for the three and nine months ended March 31, 2013 and the year ended June 30, 2012.
Liquidity

Liquidity: For the three months ended March 31, 2013, the Company incurred a net loss of approximately $431,000, primarily as a result of a decrease in domestic revenues. Cash used by operating activities was $212,000 for the three months ended March 31, 2013. The principal sources of liquidity in the future are expected to be cash flows from operations and availability on our line of credit. In order to operate profitably in the future, the Company must increase revenue and eliminate costs. The Company is taking actions, including workforce reductions, in seeking to achieve profitability and is prepared to take further actions as needed.

The Company's ability to generate sufficient cash flows in 2013 could be negatively impacted by the business challenges in reimbursement from third party payers. There continues to be downward pressure on pricing and added administrative procedures implemented by third party payers in the insurance claims process which has lengthened the approval process compared to the prior year. Additionally, one of the largest domestic third party payers has decentralized its contracting process. As a result, the decentralization has required significantly more administrative efforts on the part of the Company to complete the necessary contracts to maintain our national coverage with that payer. Certain contracts have been resolved during the quarter, although the final completion of this process will extend into fiscal year 2014. The challenges the Company currently faces could result in future noncompliance with the covenants contained within the Company's credit facility. Any failure to comply with these covenants in the future may result in an event of default, which if not cured or waived, could result in the lender accelerating the maturity of the Company's indebtedness or preventing access to additional funds under the credit facility, or requiring prepayment of outstanding indebtedness under the credit facility. If the maturity of the indebtedness is accelerated, sufficient cash resources to satisfy the debt obligations may not be available and the Company may not be able to continue operations as planned. The indebtedness under the credit agreement is secured by a security interest in substantially all tangible and intangible assets of the Company. If the Company is unable to repay such indebtedness, the bank could foreclose on these assets.

During fiscal year 2013, the Company has obtained waivers of noncompliance or entered into amendments with the lender to modify certain covenants. Although the violations have been waived as of March 31, 2013, the Company believes it may be out of compliance with the covenants at June 30, 2013. The Company is working with the bank to modify the covenants in the current debt agreement to be in compliance as of June 30, 2013. Given the Company's ability to service its debt and its past relationship with its lender, the Company believes that it will be able to successfully restructure its covenants as of June 30, 2013.

Use Of Estimates

Use of estimates: Management uses estimates and assumptions in preparing the consolidated financial statements in accordance with accounting principles generally accepted in the United States of America. Those estimates and assumptions affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities, and the reported revenues and expenses. Actual results could vary from the estimates that were used. The Company believes the critical accounting policies that require the most significant assumptions and judgments in the preparation of its consolidated financial statements include: revenue recognition and the estimation of selling price adjustments, allowance for doubtful accounts, inventory obsolescence, share-based compensation, warranty reserve and income taxes.

Net Income (Loss) Per Common Share

Net income (loss) per common share: Net income (loss) is presented on a per share basis for both basic and diluted common shares. Basic net income (loss) per common share is computed using the weighted average number of common shares outstanding during the period. The diluted net income (loss) per common share calculation assumes that all stock warrants were exercised and converted into common stock at the beginning of the period, unless their effect would be anti-dilutive. Common stock equivalents of 624,900 and 542,800 were excluded from the calculation of diluted earnings per share for the nine months ended March 31, 2013 and 2012, respectively, as their impact was antidilutive.

XML 35 R13.htm IDEA: XBRL DOCUMENT v2.4.0.6
Commitments And Contingencies
9 Months Ended
Mar. 31, 2013
Commitments And Contingencies [Abstract]  
Commitments And Contingencies

Note 7.    Commitments and Contingencies

 

The Company is occasionally involved in claims and disputes arising in the ordinary course of business. The Company insures its business risks where possible to mitigate the financial impact of individual claims, and establishes reserves for an estimate of any probable cost of settlement or other disposition.

XML 36 R14.htm IDEA: XBRL DOCUMENT v2.4.0.6
Related Parties
9 Months Ended
Mar. 31, 2013
Related Parties [Abstract]  
Related Parties

Note 8.

Related Parties

The Company uses a parts supplier whose founder and president became a director of the Company during fiscal year 2011, and is currently chairman of the Company's board of directors. For the nine months ended March 31, 2013 and 2012, the Company made payments to the supplier of approximately $288,000 and $456,000, respectively.

XML 37 R16.htm IDEA: XBRL DOCUMENT v2.4.0.6
Inventories (Tables)
9 Months Ended
Mar. 31, 2013
Inventories [Abstract]  
Schedule Of Components Of Inventory

 

 

 

 

 

 

 

 

 

 

March 31,
2013

 

June 30,
2012

 

Parts inventory

 

$

1,029,000

 

$

1,397,000

 

Work in process

 

 

412,000

 

 

81,000

 

Finished goods

 

 

730,000

 

 

944,000

 

Less: Reserve for obsolescence

 

 

(30,000

)

 

(30,000

)

Total

 

$

2,141,000

 

$

2,392,000

 

XML 38 R21.htm IDEA: XBRL DOCUMENT v2.4.0.6
Finite-Life Intangible Assets (Narrative) (Details) (USD $)
9 Months Ended
Mar. 31, 2013
Jun. 30, 2012
Mar. 31, 2013
Patents [Member]
Mar. 31, 2013
Trademarks [Member]
Finite-Lived Intangible Assets [Line Items]        
Estimated useful life     15 years 12 years
Accumulated amortization $ 447,000 $ 352,000    
XML 39 R26.htm IDEA: XBRL DOCUMENT v2.4.0.6
Financing Arrangements (Details) (USD $)
9 Months Ended
Mar. 31, 2013
Dec. 31, 2012
Debt Instrument [Line Items]    
Maximum borrowing capacity $ 2,500,000  
Credit facility expiration date Dec. 31, 2013  
Amount added to LIBOR for interest rate   3.50%
Effective interest rate including LIBOR 3.75%  
Borrowing restriction, percent of eligible accounts receivable 60.00%  
Scenario, Forecast [Member] | Waiver And Fourth Amendment To Credit Agreement [Member]
   
Debt Instrument [Line Items]    
Maximum borrowing capacity $ 2,250,000  
XML 40 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements Of Operations (Parenthetical) (USD $)
3 Months Ended 9 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Mar. 31, 2013
Mar. 31, 2012
Condensed Consolidated Statements Of Operations [Abstract]        
Interest income $ 618 $ 861 $ 15,941 $ 4,523
XML 41 R10.htm IDEA: XBRL DOCUMENT v2.4.0.6
Warranty Liability
9 Months Ended
Mar. 31, 2013
Warranty Liability [Abstract]  
Warranty Liability

Note 4.    Warranty Liability

 

The Company provides a lifetime warranty on its products to the prescribed patient for sales within the United States and Canada, a five-year warranty on its products to the prescribed patient for sales within Greece, and a three-year warranty for all institutional sales and sales to individuals outside the United States, Canada and Greece. The Company estimates the costs that may be incurred under its warranty and records a liability in the amount of such costs at the time the product is shipped. Factors that affect the Company's warranty liability include the number of units shipped, historical and anticipated rates of warranty claims, and cost per claim. The Company periodically assesses the adequacy of its recorded warranty liability and adjusts the amounts as necessary.

 

Changes in the Company's warranty liability were approximately as follows:

 

    Nine Months
Ended
March 31, 2013
    Year Ended
June 30, 2012
 
Beginning warranty reserve   $ 610,000     $ 444,000  
Accrual for products sold     257,000       351,000  
Expenditures and costs incurred for warranty claims     (187,000 )     (185,000 )
Ending warranty reserve   $ 680,000     $ 610,000  

XML 42 R27.htm IDEA: XBRL DOCUMENT v2.4.0.6
Related Parties (Details) (USD $)
9 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Related Party Transaction [Line Items]    
Payments to related party parts supplier $ 288,000 $ 456,000
Member Of Electromed's Board Of Directors [Member]
   
Related Party Transaction [Line Items]    
Number of related parties 1  
XML 43 FilingSummary.xml IDEA: XBRL DOCUMENT 2.4.0.6 Html 17 115 1 false 7 0 false 5 false false R1.htm 00090 - Document - Document And Entity Information Sheet http://www.electromed.com/role/DocumentDocumentAndEntityInformation Document And Entity Information true false R2.htm 00100 - Statement - Condensed Consolidated Balance Sheets Sheet http://www.electromed.com/role/StatementCondensedConsolidatedBalanceSheets Condensed Consolidated Balance Sheets false false R3.htm 00105 - Statement - Condensed Consolidated Balance Sheets (Parenthetical) Sheet http://www.electromed.com/role/StatementCondensedConsolidatedBalanceSheetsParenthetical Condensed Consolidated Balance Sheets (Parenthetical) false false R4.htm 00200 - Statement - Condensed Consolidated Statements Of Operations Sheet http://www.electromed.com/role/StatementCondensedConsolidatedStatementsOfOperations Condensed Consolidated Statements Of Operations false false R5.htm 00205 - Statement - Condensed Consolidated Statements Of Operations (Parenthetical) Sheet http://www.electromed.com/role/StatementCondensedConsolidatedStatementsOfOperationsParenthetical Condensed Consolidated Statements Of Operations (Parenthetical) false false R6.htm 00300 - Statement - Condensed Consolidated Statements Of Cash Flows Sheet http://www.electromed.com/role/StatementCondensedConsolidatedStatementsOfCashFlows Condensed Consolidated Statements Of Cash Flows false false R7.htm 10101 - Disclosure - Interim Financial Reporting Sheet http://www.electromed.com/role/DisclosureInterimFinancialReporting Interim Financial Reporting false false R8.htm 10201 - Disclosure - Inventories Sheet http://www.electromed.com/role/DisclosureInventories Inventories false false R9.htm 10301 - Disclosure - Finite-Life Intangible Assets Sheet http://www.electromed.com/role/DisclosureFiniteLifeIntangibleAssets Finite-Life Intangible Assets false false R10.htm 10401 - Disclosure - Warranty Liability Sheet http://www.electromed.com/role/DisclosureWarrantyLiability Warranty Liability false false R11.htm 10501 - Disclosure - Income Taxes Sheet http://www.electromed.com/role/DisclosureIncomeTaxes Income Taxes false false R12.htm 10601 - Disclosure - Financing Arrangements Sheet http://www.electromed.com/role/DisclosureFinancingArrangements Financing Arrangements false false R13.htm 10701 - Disclosure - Commitments And Contingencies Sheet http://www.electromed.com/role/DisclosureCommitmentsAndContingencies Commitments And Contingencies false false R14.htm 10801 - Disclosure - Related Parties Sheet http://www.electromed.com/role/DisclosureRelatedParties Related Parties false false R15.htm 20102 - Disclosure - Interim Financial Reporting (Policy) Sheet http://www.electromed.com/role/DisclosureInterimFinancialReportingPolicy Interim Financial Reporting (Policy) false false R16.htm 30203 - Disclosure - Inventories (Tables) Sheet http://www.electromed.com/role/DisclosureInventoriesTables Inventories (Tables) false false R17.htm 30303 - Disclosure - Finite-Life Intangible Assets (Tables) Sheet http://www.electromed.com/role/DisclosureFiniteLifeIntangibleAssetsTables Finite-Life Intangible Assets (Tables) false false R18.htm 30403 - Disclosure - Warranty Liability (Tables) Sheet http://www.electromed.com/role/DisclosureWarrantyLiabilityTables Warranty Liability (Tables) false false R19.htm 40101 - Disclosure - Interim Financial Reporting (Details) Sheet http://www.electromed.com/role/DisclosureInterimFinancialReportingDetails Interim Financial Reporting (Details) false false R20.htm 40201 - Disclosure - Inventories (Details) Sheet http://www.electromed.com/role/DisclosureInventoriesDetails Inventories (Details) false false R21.htm 40301 - Disclosure - Finite-Life Intangible Assets (Narrative) (Details) Sheet http://www.electromed.com/role/DisclosureFiniteLifeIntangibleAssetsNarrativeDetails Finite-Life Intangible Assets (Narrative) (Details) false false R22.htm 40302 - Disclosure - Finite-Life Intangible Assets (Schedule Of Finite-Life Intangible Assets) (Details) Sheet http://www.electromed.com/role/DisclosureFiniteLifeIntangibleAssetsScheduleOfFiniteLifeIntangibleAssetsDetails Finite-Life Intangible Assets (Schedule Of Finite-Life Intangible Assets) (Details) false false R23.htm 40401 - Disclosure - Warranty Liability (Narrative) (Details) Sheet http://www.electromed.com/role/DisclosureWarrantyLiabilityNarrativeDetails Warranty Liability (Narrative) (Details) false false R24.htm 40402 - Disclosure - Warranty Liability (Schedule Of Warranty Liability) (Details) Sheet http://www.electromed.com/role/DisclosureWarrantyLiabilityScheduleOfWarrantyLiabilityDetails Warranty Liability (Schedule Of Warranty Liability) (Details) false false R25.htm 40501 - Disclosure - Income Taxes (Details) Sheet http://www.electromed.com/role/DisclosureIncomeTaxesDetails Income Taxes (Details) false false R26.htm 40601 - Disclosure - Financing Arrangements (Details) Sheet http://www.electromed.com/role/DisclosureFinancingArrangementsDetails Financing Arrangements (Details) false false R27.htm 40801 - Disclosure - Related Parties (Details) Sheet http://www.electromed.com/role/DisclosureRelatedPartiesDetails Related Parties (Details) false false All Reports Book All Reports Element us-gaap_ProductWarrantyAccrual had a mix of decimals attribute values: -3 0. 'Monetary' elements on report '40201 - Disclosure - Inventories (Details)' had a mix of different decimal attribute values. Process Flow-Through: 00100 - Statement - Condensed Consolidated Balance Sheets Process Flow-Through: Removing column 'Mar. 31, 2012' Process Flow-Through: Removing column 'Jun. 30, 2011' Process Flow-Through: 00105 - Statement - Condensed Consolidated Balance Sheets (Parenthetical) Process Flow-Through: 00200 - Statement - Condensed Consolidated Statements Of Operations Process Flow-Through: 00205 - Statement - Condensed Consolidated Statements Of Operations (Parenthetical) Process Flow-Through: 00300 - Statement - Condensed Consolidated Statements Of Cash Flows Process Flow-Through: Removing column '12 Months Ended Jun. 30, 2012' elmd-20130331.xml elmd-20130331.xsd elmd-20130331_cal.xml elmd-20130331_def.xml elmd-20130331_lab.xml elmd-20130331_pre.xml true true XML 44 R20.htm IDEA: XBRL DOCUMENT v2.4.0.6
Inventories (Details) (USD $)
Mar. 31, 2013
Jun. 30, 2012
Inventories [Abstract]    
Parts inventory $ 1,029,000 $ 1,397,000
Work in process 412,000 81,000
Finished goods 730,000 944,000
Less: Reserve for obsolescence (30,000) (30,000)
Total $ 2,141,445 $ 2,392,416