XML 43 R31.htm IDEA: XBRL DOCUMENT v3.4.0.3
Disclosures About Fair Value of Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2016
Fair Value Disclosures [Abstract]  
Estimated Fair Values of Financial Instruments
The estimated fair values of Customers' financial instruments at March 31, 2016 and December 31, 2015 were as follows:
 
 
 
 
 
Fair Value Measurements at March 31, 2016
 
Carrying
Amount
 
Estimated
Fair Value
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
(amounts in thousands)
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
262,638

 
$
262,638

 
$
262,638

 
$

 
$

Investment securities, available for sale
556,165

 
556,165

 
17,458

 
538,707

 

Loans held for sale
1,969,280

 
1,969,558

 

 
1,941,602

 
27,956

Loans receivable, net of allowance for loan losses
5,869,710

 
5,825,695

 

 

 
5,825,695

FHLB, Federal Reserve Bank and other restricted stock
92,269

 
92,269

 

 
92,269

 

Derivatives
15,324

 
15,324

 

 
15,251

 
73

Liabilities:
 
 
 
 
 
 
 
 
 
Deposits
$
6,478,615

 
$
6,486,780

 
$
4,108,287

 
$
2,378,493

 
$

Federal funds purchased
80,000

 
80,000

 
80,000

 

 

FHLB advances
1,633,700

 
1,635,165

 
1,323,700

 
311,465

 

Other borrowings
86,624

 
84,784

 
59,784

 
25,000

 

Subordinated debt
108,709

 
110,000

 

 
110,000

 

Derivatives
22,957

 
22,957

 

 
22,957

 


 
 
 
 
 
Fair Value Measurements at December 31, 2015
 
Carrying
Amount
 
Estimated
Fair Value
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
(amounts in thousands)
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
264,593

 
$
264,593

 
$
264,593

 
$

 
$

Investment securities, available for sale
560,253

 
560,253

 
19,212

 
541,041

 

Loans held for sale
1,797,064

 
1,797,458

 

 
1,757,807

 
39,651

Loans receivable, net of allowance for loan losses
5,417,832

 
5,353,903

 

 

 
5,353,903

FHLB, Federal Reserve Bank and other restricted stock
90,841

 
90,841

 

 
90,841

 

Derivatives
9,295

 
9,295

 

 
9,250

 
45

Liabilities:
 
 
 
 
 
 
 
 
 
Deposits
$
5,909,501

 
$
5,911,754

 
$
3,561,905

 
$
2,349,849

 
$

Federal funds purchased
70,000

 
70,000

 
70,000

 

 

FHLB advances
1,625,300

 
1,625,468

 
1,365,300

 
260,168

 

Other borrowings
86,457

 
93,804

 
68,867

 
24,937

 

Subordinated debt
108,685

 
110,825

 

 
110,825

 

Derivatives
13,932

 
13,932

 

 
13,932

 

Summary of Financial Assets and Liabilities Measured at Fair Value on a Recurring and Nonrecurring Basis
For financial assets and liabilities measured at fair value on a recurring and nonrecurring basis, the fair value measurements by level within the fair value hierarchy used at March 31, 2016 and December 31, 2015 were as follows:
 
March 31, 2016
 
Fair Value Measurements at the End of the Reporting Period Using
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant Unobservable Inputs (Level 3)
 
Total
(amounts in thousands)
 
 
 
 
 
 
 
Measured at Fair Value on a Recurring Basis:
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
Available-for-sale securities:
 
 
 
 
 
 
 
Agency-guaranteed residential mortgage-backed securities
$

 
$
286,289

 
$

 
$
286,289

Agency guaranteed commercial real estate mortgage-backed securities

 
207,397

 

 
207,397

Corporate notes

 
45,021

 

 
45,021

Equity securities
17,458

 

 

 
17,458

Derivatives

 
15,251

 
73

 
15,324

Loans held for sale – fair value option

 
1,941,602

 

 
1,941,602

Total assets - recurring fair value measurements
$
17,458

 
$
2,495,560

 
$
73

 
$
2,513,091

Liabilities
 
 
 
 
 
 
 
Derivatives 
$

 
$
22,957

 
$

 
$
22,957

Measured at Fair Value on a Nonrecurring Basis:
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
Impaired loans, net of specific reserves of $3,670
$

 
$

 
$
6,354

 
$
6,354

Other real estate owned

 

 
688

 
688

Total assets - nonrecurring fair value measurements
$

 
$

 
$
7,042

 
$
7,042

 
December 31, 2015
 
Fair Value Measurements at the End of the Reporting Period Using
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant Unobservable Inputs (Level 3)
 
Total
(amounts in thousands)
 
 
 
 
 
 
 
Measured at Fair Value on a Recurring Basis:
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
Available-for-sale securities:
 
 
 
 
 
 
 
Agency-guaranteed residential mortgage-backed securities
$

 
$
298,104

 
$

 
$
298,104

Agency-guaranteed commercial real estate mortgage-backed securities

 
202,870

 

 
202,870

Corporate notes

 
40,067

 

 
40,067

Equity securities
19,212

 

 

 
19,212

Derivatives

 
9,250

 
45

 
$
9,295

Loans held for sale – fair value option

 
1,757,807

 

 
1,757,807

Total assets - recurring fair value measurements
$
19,212

 
$
2,308,098

 
$
45

 
$
2,327,355

Liabilities
 
 
 
 
 
 
 
Derivatives

 
$
13,932

 

 
$
13,932

Measured at Fair Value on a Nonrecurring Basis:
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
Impaired loans, net of specific reserves of $2,273
$

 
$

 
$
4,346

 
$
4,346

Other real estate owned

 

 
358

 
358

Total assets - nonrecurring fair value measurements
$

 
$

 
$
4,704

 
$
4,704


Statement of Changes in Level 3 Assets Measured at Fair Value on a Recurring Basis
The changes in Level 3 assets measured at fair value on a recurring basis for the three months ended March 31, 2016 and 2015 are summarized as follows.
 
Three Months Ended March 31,
 
2016
 
2015
 
Residential Mortgage Loan Commitments
(amounts in thousands)
 
 
 
Balance at December 31
$
45

 
$
43

Issuances
73

 
87

Settlements
(45
)
 
(43
)
Balance at March 31
$
73

 
$
87

 
 
 
 

Summary of Financial Assets and Financial Liabilities Measured at Fair Value on Recurring and Nonrecurring Basis
The following table summarizes financial assets and financial liabilities measured at fair value as of March 31, 2016 and December 31, 2015 on a recurring and nonrecurring basis for which Customers utilized Level 3 inputs to measure fair value.
 
 
Quantitative Information about Level 3 Fair Value Measurements
March 31, 2016
Fair Value
Estimate
 
Valuation Technique
 
Unobservable Input
 
Range (Weighted
Average) (3)
(amounts in thousands)
 
 
 
 
 
 
 
Impaired loans
$
6,354

 
Collateral appraisal (1)
 
Liquidation expenses (2)
 
(8)%
Other real estate owned
688

 
Collateral appraisal (1)
 
Liquidation expenses (2)
 
(8)%
Residential mortgage loan commitments
73

 
Adjusted market bid
 
Pull-through rate
 
90%
 
 
Quantitative Information about Level 3 Fair Value Measurements
December 31, 2015
Fair Value
Estimate
 
Valuation Technique
 
Unobservable Input
 
Range (Weighted
Average) (3)
(amounts in thousands)
 
 
 
 
 
 
 
Impaired loans
$
4,346

 
Collateral appraisal (1)
 
Liquidation expenses (2)
 
(8)%
Other real estate owned
358

 
Collateral appraisal (1)
 
Liquidation expenses (2)
 
(8)%
Residential mortgage loan commitments
45

 
Adjusted market bid
 
Pull-through rate
 
94%
(1)
Obtained from approved independent appraisers. Appraisals are current and in compliance with credit policy. The Bank does not generally discount appraisals.
(2)
Fair value is adjusted for estimated costs to sell.
(3)
Presented as a percentage of the value determined by appraisal.