XML 44 R32.htm IDEA: XBRL DOCUMENT v3.8.0.1
Disclosures About Fair Value of Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2017
Fair Value Disclosures [Abstract]  
Estimated Fair Values of Financial Instruments
The estimated fair values of Customers' financial instruments at September 30, 2017 and December 31, 2016 were as follows. BankMobile assets and liabilities previously reported as held for sale have been reclassified as held and used to conform with the current period presentation.
 
 
 
 
 
Fair Value Measurements at September 30, 2017
 
Carrying
Amount
 
Estimated
Fair Value
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
(amounts in thousands)
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
219,480

 
$
219,480

 
$
219,480

 
$

 
$

Investment securities, available for sale
584,823

 
584,823

 
2,311

 
582,512

 

Loans held for sale
2,113,293

 
2,113,473

 

 
1,963,076

 
150,397

Loans receivable, net of allowance for loan losses
7,023,024

 
7,020,487

 

 

 
7,020,487

FHLB, Federal Reserve Bank and other restricted stock
98,611

 
98,611

 

 
98,611

 

Derivatives
10,447

 
10,447

 

 
10,344

 
103

Liabilities:
 
 
 
 
 
 
 
 
 
Deposits
$
7,597,076

 
$
7,596,324

 
$
5,296,636

 
$
2,299,688

 
$

Federal funds purchased
147,000

 
147,000

 
147,000

 

 

FHLB advances
1,462,343

 
1,462,245

 
727,343

 
734,902

 

Other borrowings
186,258

 
194,157

 
65,704

 
128,453

 

Subordinated debt
108,856

 
115,500

 

 
115,500

 

Derivatives
12,092

 
12,092

 

 
12,092

 


 
 
 
 
 
Fair Value Measurements at December 31, 2016
 
Carrying
Amount
 
Estimated
Fair Value
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
(amounts in thousands)
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
264,709

 
$
264,709

 
$
264,709

 
$

 
$

Investment securities, available for sale
493,474

 
493,474

 
15,246

 
478,228

 

Loans held for sale
2,117,510

 
2,117,510

 

 
2,117,510

 

Loans receivable, net of allowance for loan losses
6,117,322

 
6,162,020

 

 

 
6,162,020

FHLB, Federal Reserve Bank and other restricted stock
68,408

 
68,408

 

 
68,408

 

Derivatives
10,864

 
10,864

 

 
10,819

 
45

Liabilities:
 
 
 
 
 
 
 
 
 
Deposits
$
7,303,775

 
$
7,303,663

 
$
4,472,013

 
$
2,831,650

 
$

Federal funds purchased
83,000

 
83,000

 
83,000

 

 

FHLB advances
868,800

 
869,049

 
688,800

 
180,249

 

Other borrowings
87,123

 
91,761

 
66,261

 
25,500

 

Subordinated debt
108,783

 
111,375

 

 
111,375

 

Derivatives
14,172

 
14,172

 

 
14,172

 

Summary of Financial Assets and Liabilities Measured at Fair Value on a Recurring and Nonrecurring Basis
For financial assets and liabilities measured at fair value on a recurring and nonrecurring basis, the fair value measurements by level within the fair value hierarchy used at September 30, 2017 and December 31, 2016 were as follows:
 
September 30, 2017
 
Fair Value Measurements at the End of the Reporting Period Using
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant Unobservable Inputs (Level 3)
 
Total
(amounts in thousands)
 
 
 
 
 
 
 
Measured at Fair Value on a Recurring Basis:
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
Available-for-sale securities:
 
 
 
 
 
 
 
Agency-guaranteed residential mortgage-backed securities
$

 
$
196,327

 
$

 
$
196,327

Agency guaranteed commercial mortgage-backed securities

 
340,108

 

 
340,108

Corporate notes

 
46,077

 

 
46,077

Equity securities
2,311

 

 

 
2,311

Derivatives

 
10,344

 
103

 
10,447

Loans held for sale – fair value option

 
1,963,076

 

 
1,963,076

Total assets - recurring fair value measurements
$
2,311

 
$
2,555,932

 
$
103

 
$
2,558,346

Liabilities
 
 
 
 
 
 
 
Derivatives 
$

 
$
12,092

 
$

 
$
12,092

Measured at Fair Value on a Nonrecurring Basis:
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
Impaired loans, net of reserves of $1,527
$

 
$

 
$
2,976

 
$
2,976

Other real estate owned

 

 
782

 
782

Total assets - nonrecurring fair value measurements
$

 
$

 
$
3,758

 
$
3,758

 
December 31, 2016
 
Fair Value Measurements at the End of the Reporting Period Using
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant Unobservable Inputs (Level 3)
 
Total
(amounts in thousands)
 
 
 
 
 
 
 
Measured at Fair Value on a Recurring Basis:
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
Available-for-sale securities:
 
 
 
 
 
 
 
Agency-guaranteed residential mortgage-backed securities
$

 
$
231,263

 
$

 
$
231,263

Agency-guaranteed commercial mortgage-backed securities

 
201,817

 

 
201,817

Corporate notes

 
45,148

 

 
45,148

Equity securities
15,246

 

 

 
15,246

Derivatives

 
10,819

 
45

 
10,864

Loans held for sale – fair value option

 
2,117,510

 

 
2,117,510

Total assets - recurring fair value measurements
$
15,246

 
$
2,606,557

 
$
45

 
$
2,621,848

Liabilities
 
 
 
 
 
 
 
Derivatives
$

 
$
14,172

 
$

 
$
14,172

Measured at Fair Value on a Nonrecurring Basis:
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
Impaired loans, net of reserves of $1,360
$

 
$

 
$
6,527

 
$
6,527

Other real estate owned

 

 
2,731

 
2,731

Total assets - nonrecurring fair value measurements
$

 
$

 
$
9,258

 
$
9,258


Statement of Changes in Level 3 Assets Measured at Fair Value on a Recurring Basis
The changes in Level 3 assets measured at fair value on a recurring basis for the three and nine months ended September 30, 2017 and 2016 are summarized as follows. Additional information about residential mortgage loan commitments can be found in NOTE 13 - DERIVATIVES INSTRUMENTS AND HEDGING ACTIVITIES.
 
Residential Mortgage Loan Commitments
 
Three Months Ended September 30,
 
2017
 
2016
(amounts in thousands)
 
 
 
Balance at June 30
$
102

 
$
157

Issuances
103

 
85

Settlements
(102
)
 
(157
)
Balance at September 30
$
103

 
$
85



 
Residential Mortgage Loan Commitments
 
Nine Months Ended September 30,
 
2017
 
2016
(amounts in thousands)
 
 
 
Balance at December 31
$
45

 
$
45

Issuances
300

 
315

Settlements
(242
)
 
(275
)
Balance at September 30
$
103

 
$
85

 
 
 
 
Summary of Financial Assets and Financial Liabilities Measured at Fair Value on Recurring and Nonrecurring Basis
The following table summarizes financial assets and financial liabilities measured at fair value as of September 30, 2017 and December 31, 2016 on a recurring and nonrecurring basis for which Customers utilized Level 3 inputs to measure fair value.
 
 
Quantitative Information about Level 3 Fair Value Measurements
September 30, 2017
Fair Value
Estimate
 
Valuation Technique
 
Unobservable Input
 
Range (Weighted
Average) (4)
(amounts in thousands)
 
 
 
 
 
 
 
Impaired loans
$
2,976

 
Collateral appraisal (1)
 
Liquidation expenses (2)
 
(8)%
Other real estate owned
782

 
Collateral appraisal (1)
 
Liquidation expenses (2)
 
(8)%
Residential mortgage loan commitments
103

 
Adjusted market bid
 
Pull-through rate
 
90%
 
 
Quantitative Information about Level 3 Fair Value Measurements
December 31, 2016
Fair Value
Estimate
 
Valuation Technique
 
Unobservable Input
 
Range (Weighted
Average) (4)
(amounts in thousands)
 
 
 
 
 
 
 
Impaired loans
$
1,431

 
Collateral appraisal (1)
 
Liquidation expenses (2)
 
(8)%
Impaired loans
5,096

 
Discounted cash flow
 
Projected cash flows (3)
 
4 times EBITDA
Other real estate owned
2,731

 
Collateral appraisal (1)
 
Liquidation expenses (2)
 
(8)%
Residential mortgage loan commitments
45

 
Adjusted market bid
 
Pull-through rate
 
90%
(1)
Obtained from approved independent appraisers. Appraisals are current and in compliance with credit policy. The Bank does not generally discount appraisals.
(2)
Fair value is adjusted for estimated costs to sell based on a percentage of the value as determined by the appraisal.
(3)
Projected cash flows of the business derived using EBITDA multiple based on management's best estimate.
(4)
Presented as a percentage of the value determined by appraisal for impaired loans and other real estate owned.