0001488139-16-000132.txt : 20161101 0001488139-16-000132.hdr.sgml : 20161101 20161101060654 ACCESSION NUMBER: 0001488139-16-000132 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20161101 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20161101 DATE AS OF CHANGE: 20161101 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Ameresco, Inc. CENTRAL INDEX KEY: 0001488139 STANDARD INDUSTRIAL CLASSIFICATION: CONSTRUCTION SPECIAL TRADE CONTRACTORS [1700] IRS NUMBER: 043512838 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-34811 FILM NUMBER: 161963164 BUSINESS ADDRESS: STREET 1: 111 SPEEN STREET CITY: FRAMINGHAM STATE: MA ZIP: 01701 BUSINESS PHONE: 508-661-2200 MAIL ADDRESS: STREET 1: 111 SPEEN STREET CITY: FRAMINGHAM STATE: MA ZIP: 01701 8-K 1 a8kearningreleaseq31611120.htm 8-K Document


 
 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): November 1, 2016
Ameresco, Inc.
(Exact Name of Registrant as Specified in Charter)
Delaware
 
001-34811
 
04-3512838
(State or Other Juris-
diction of Incorporation)
 
(Commission
File Number)
 
(IRS Employer
Identification No.)
111 Speen Street, Suite 410, Framingham, MA
 
01701
(Address of Principal Executive Offices)
 
(Zip Code)
Registrant’s telephone number, including area code: (508) 661-2200
 
 
 
 
 
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o
 
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
 
 
o
 
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
 
 
o
 
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
 
 
o
 
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))


 
 






Item 2.02. Results of Operations and Financial Condition.
On November 1, 2016, Ameresco, Inc. (“we” or the “Company”) announced its financial results for the quarter ended September 30, 2016. The Company also posted prepared remarks with respect to its quarter ended September 30, 2016 results on the Investor Relations section of its website at www.ameresco.com. The full text of the press release and the prepared remarks issued in connection with the announcement are furnished as Exhibit 99.1 and Exhibit 99.2, respectively, to this Current Report on Form 8-K.
Item 9.01. Financial Statements and Exhibits.
(d) Exhibits
The exhibits listed on the Exhibit Index immediately preceding such exhibits are furnished as part of this Current Report on Form 8-K.






SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
 
 
 
 
 
AMERESCO, INC.

 
Date: November 1, 2016
By:
/s/ John R. Granara, III
 
 
 
John R. Granara, III
 
 
 
Vice President and Chief Financial Officer
 
 





EXHIBIT INDEX
Exhibit No.
 
Description
99.1
 
Press Release issued by the Company on November 1, 2016
99.2
 
Prepared Remarks dated as of November 1, 2016


EX-99.1 2 amrc8kex991q316.htm EXHIBIT 99.1 Exhibit




Exhibit 99.1
amtagrgba02a07.jpg
FOR IMMEDIATE RELEASE
Contact:
Media Relations
 
CarolAnn Hibbard, 508.661.2264, news@ameresco.com
 
Investor Relations
 
John Granara, 508.661.2215, ir@ameresco.com
 
 
 
Gary Dvorchak, CFA, The Blue Shirt Group, 323.240.5796,
 
 
 
ir@ameresco.com
Ameresco Reports Third Quarter 2016 Financial Results

Third Quarter 2016 Financial Highlights:
Revenues of $180.6 million
Net income of $5.7 million or $0.12 per diluted share
Adjusted EBITDA of $19.2 million
Non-GAAP EPS of $0.16
Total project backlog of $1.5 billion, up 6% year over year
Fully contracted backlog of $443.8 million, up 17% year over year


FRAMINGHAM, MA - November 1, 2016 - Ameresco, Inc. (NYSE:AMRC), a leading energy efficiency and renewable energy company, today announced financial results for the fiscal quarter ended September 30, 2016. The Company has also furnished prepared remarks in conjunction with this press release in a Current Report on Form 8-K. The prepared remarks contain supplemental information, including non-GAAP financial metrics, and have been posted to the “Investor Relations” section of the Company’s website at www.ameresco.com.

Management Commentary

George P. Sakellaris, Chairman, President and Chief Executive Officer of Ameresco commented, "Third quarter results were solid and built on the momentum we established in the first half of the year. Our focus is on growing earnings faster than revenue, as demonstrated by the significant improvement in both net income and adjusted EBITDA. We are confident in our outlook for continued growth in the years ahead. We continue to build our portfolio of distributed generation assets, increase our penetration in new and existing markets, and grow our contracted backlog. We believe our broad and deep technical expertise and innovative approach to energy efficiency and renewable energy projects will enable us to sustain our leadership position in the industry.”










Financial Results
(All financial result comparisons made are against the prior year period unless otherwise noted.)

Third Quarter 2016

Revenues were $180.6 million, compared to $189.1 million. Operating income was $9.9 million, compared to $9.7 million.

Net income was $5.7 million compared to $4.2 million, and net income per diluted share was $0.12 compared to $0.09. Non-GAAP EPS was $0.16, compared to $0.09.

Adjusted EBITDA, a non-GAAP financial measure, was $19.2 million, compared to $16.1 million.

Additional Third Quarter 2016 Operating Highlights:
Cash flows used in operating activities were $7.7 million, compared to $4.3 million provided by operating activities in the prior year, and adjusted cash from operations, a non-GAAP financial measure, was $18.7 million, compared to $25.3 million, reflecting the working capital used to support the growth in our Federal segment.
Total project backlog was $1,498.3 million as of September 30, 2016 and consisted of:
$443.8 million of fully-contracted backlog of signed customer contracts for installation or construction of projects, which we expect to convert into revenue over the next 12-24 months, on average; and
$1,054.5 million of awarded projects, representing projects in development for which we do not have signed contracts.
Assets in development were $149.0 million or 60 MWe.

FY 2016 Guidance
Based on year to date performance and expectations for the fourth quarter of 2016, Ameresco is narrowing its revenue guidance for fiscal year 2016. The Company expects to generate revenue in the range of $645 million to $660 million. Ameresco is reaffirming its full year outlook for adjusted EBITDA and net income per diluted share. The Company expects adjusted EBITDA for 2016 to be in the range of $51 million to $57 million and net income per diluted share to be in the range of $0.25 to $0.30 for 2016. Our guidance assumptions for the remainder of 2016 are as follows: gross margin in the range of 19% to 20%; operating expenses as a percentage of revenue of 15.5% to 16.5%; an effective income tax rate of 25% to 27%; and weighted average common shares outstanding of 47 million. This guidance excludes the impact of any non-controlling interest activity and any additional charges relating to the SunEdison bankruptcy and our restructuring activities.
















Share Repurchase Program

Through the end of the third quarter, the Company repurchased 920,944 shares of its Class A common stock for an average per share price of $4.79. The Company has approximately $6 million of remaining authorization under the share repurchase program it announced in May 2016.

Webcast Reminder
The Company will host a conference call today at 8:30 a.m. ET today to discuss results. Participants may access the earnings conference call by dialing +1 (877) 359-9508 or internationally +1 (224) 357-2393. The passcode is 4413406. Participants are advised to dial into the call at least ten minutes prior to register. A live, listen-only webcast of the conference call will also be available over the Internet. Individuals wishing to listen can access the call through the “Investor Relations” section of the Company’s website at www.ameresco.com. An archived webcast will be available on the Company’s website for one year.
In conjunction with the conference call, the Company will provide management’s prepared remarks in the “Investor Relations” section of the Company's website, as well as in a Current Report on Form 8-K filed with the SEC.

Use of Non-GAAP Financial Measures
This press release and the accompanying tables include references to adjusted EBITDA, non-GAAP EPS, non-GAAP net income and adjusted cash from operations, which are non-GAAP financial measures. For a description of these non-GAAP financial measures, including the reasons management uses these measures, please see the section following the accompanying tables titled “Exhibit A: Non-GAAP Financial Measures”. For a reconciliation of these non-GAAP financial measures to the most directly comparable financial measures prepared in accordance with GAAP, please see Other Non-GAAP Disclosures and Non-GAAP Financial Guidance in the accompanying tables.

About Ameresco, Inc.
Founded in 2000, Ameresco, Inc. (NYSE:AMRC) is a leading independent provider of comprehensive services, energy efficiency, infrastructure upgrades, asset sustainability and renewable energy solutions for businesses and organizations throughout North America and Europe. Ameresco’s sustainability services include upgrades to a facility’s energy infrastructure and the development, construction and operation of renewable energy plants. Ameresco has successfully completed energy saving, environmentally responsible projects with federal, state and local governments, healthcare and educational institutions, housing authorities, and commercial and industrial customers. With its corporate headquarters in Framingham, MA, Ameresco has more than 1,000 employees providing local expertise in the United States, Canada, and the United Kingdom. For more information, visit www.ameresco.com.

Safe Harbor Statement
Any statements in this press release about future expectations, plans and prospects for Ameresco, Inc., including statements about market conditions, pipeline and backlog, as well as estimated future revenues and net income, and other statements containing the words






projects, believes, anticipates, plans, expects, will and similar expressions, constitute forward-looking statements within the meaning of The Private Securities Litigation Reform Act of 1995. Actual results may differ materially from those indicated by such forward-looking statements as a result of various important factors, including the timing of, and ability to, enter into contracts for awarded projects on the terms proposed; the timing of work we do on projects where we recognize revenue on a percentage of completion basis, including the ability to perform under recently signed contracts without unusual delay; demand for our energy efficiency and renewable energy solutions; our ability to arrange financing for our projects; changes in federal, state and local government policies and programs related to energy efficiency and renewable energy; the ability of customers to cancel or defer contracts included in our backlog; the effects of our recent acquisitions and restructuring activities; seasonality in construction and in demand for our products and services; a customers decision to delay our work on, or other risks involved with, a particular project; availability and costs of labor and equipment; the addition of new customers or the loss of existing customers; market price of the Company's stock prevailing from time to time; the nature of other investment opportunities presented to the Company from time to time; the Company's cash flows from operations; and other factors discussed in our Annual Report on Form 10-K for the year ended December 31, 2015, filed with the U.S. Securities and Exchange Commission on March 4, 2016 and in our Quarterly Report on Form 10-Q for the quarter ended March 31, 2016, filed with the U.S. Securities and Exchange Commission on May 5, 2016. In addition, the forward-looking statements included in this press release represent our views as of the date of this press release. We anticipate that subsequent events and developments will cause our views to change. However, while we may elect to update these forward-looking statements at some point in the future, we specifically disclaim any obligation to do so. These forward-looking statements should not be relied upon as representing our views as of any date subsequent to the date of this press release.






AMERESCO, INC.
CONSOLIDATED BALANCE SHEETS
(in thousands, except share and per share amounts)
 
September 30,
 
December 31,
 
2016
 
2015
 
(Unaudited)
 
 
ASSETS
Current assets:
 
 
 
Cash and cash equivalents
$
18,357

 
$
21,645

Restricted cash
12,449

 
16,236

Accounts receivable, net
80,737

 
73,372

Accounts receivable retainage, net
21,797

 
21,454

Costs and estimated earnings in excess of billings
60,085

 
88,334

Inventory, net
13,388

 
13,223

Prepaid expenses and other current assets
14,728

 
11,745

Income tax receivable

 
2,151

Project development costs
15,037

 
15,538

Total current assets
236,578

 
263,698

Federal ESPC receivable
124,888

 
125,804

Property and equipment, net
5,637

 
5,328

Project assets, net
279,257

 
244,309

Goodwill
58,361

 
59,085

Intangible assets, net
4,615

 
6,770

Other assets
24,758

 
18,446

Total assets
$
734,094

 
$
723,440

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
 

 
 

Current portions of long-term debt and capital lease liabilities
$
15,246

 
$
13,427

Accounts payable
125,014

 
114,759

Accrued expenses and other current liabilities
22,403

 
21,983

Billings in excess of cost and estimated earnings
18,723

 
28,744

Income taxes payable
631

 
810

Total current liabilities
182,017

 
179,723

Long-term debt and capital lease liabilities, less current portions and net of deferred financing fees
113,596

 
100,490

Federal ESPC liabilities
108,039

 
122,040

Deferred income taxes
2,417

 
4,010

Deferred grant income
7,877

 
8,291

Other liabilities
21,127

 
18,854

 
 
 
 
Redeemable non-controlling interest
6,797

 
490

 
 
 
 
Stockholders' equity:
 

 
 

Preferred stock, $0.0001 par value, 5,000,000 shares authorized, no shares issued and outstanding at September 30, 2016 and December 31, 2015

 

Class A common stock, $0.0001 par value, 500,000,000 shares authorized, 28,980,284 shares issued and 28,059,340 shares outstanding at September 30, 2016, 28,684,392 shares issued and outstanding at December 31, 2015
3

 
3

Class B common stock, $0.0001 par value, 144,000,000 shares authorized, 18,000,000 shares issued and outstanding at September 30, 2016 and December 31, 2015
2

 
2

Additional paid-in capital
112,366

 
110,311

Retained earnings
193,217

 
184,454

Accumulated other comprehensive loss, net
(8,913
)
 
(5,228
)
Less - treasury stock, at cost, 920,944 shares at September 30, 2016
(4,451
)
 

Total equity
292,224

 
289,542

Total liabilities, redeemable non-controlling interest and equity
$
734,094

 
$
723,440







AMERESCO, INC.
CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except share and per share amounts)
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2016
 
2015
 
2016
 
2015
 
(Unaudited)
 
(Unaudited)
 
(Unaudited)
 
(Unaudited)
Revenues
$
180,598

 
$
189,142

 
$
477,002

 
$
457,064

Cost of revenues
141,803

 
152,849

 
378,675

 
370,232

Gross profit
38,795

 
36,293

 
98,327

 
86,832

Selling, general and administrative expenses
28,852

 
26,623

 
81,880

 
76,506

Operating income
9,943

 
9,670

 
16,447

 
10,326

Other expenses, net
2,268

 
2,149

 
4,961

 
6,158

Income before provision for income taxes
7,675

 
7,521

 
11,486

 
4,168

Income tax provision
1,865

 
3,343

 
2,872

 
2,187

Net income
5,810

 
4,178

 
8,614

 
$
1,981

Net loss (income) attributable to redeemable non-controlling interest
(95
)
 

 
149

 

Net income attributable to Ameresco, Inc.
$
5,715

 
$
4,178

 
$
8,763

 
$
1,981

Net income per share attributable to common shareholders:
 
 
 
 
 
 
 
Basic
$
0.12

 
$
0.09

 
$
0.19

 
$
0.04

Diluted
$
0.12

 
$
0.09

 
$
0.19

 
$
0.04

Weighted average common shares outstanding:
 
 
 
 
 
 
 
Basic
46,360,575

 
46,517,638

 
46,606,494

 
46,473,375

Diluted
46,430,163

 
48,056,359

 
46,669,036

 
47,623,042








AMERESCO, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
 
Nine Months Ended September 30,
 
2016
 
2015
 
(Unaudited)
 
(Unaudited)
Cash flows from operating activities:
 
 
 
Net income
$
8,614

 
$
1,981

Adjustments to reconcile net income to cash flows from operating activities:
 
 
 
Depreciation of project assets
14,139

 
12,115

Depreciation of property and equipment
2,300

 
2,349

Amortization of deferred financing fees
994

 
850

Amortization of intangible assets
1,793

 
3,041

Provision for bad debts
5,137

 
239

Unrealized gain on interest rate swaps
(227
)
 
(277
)
Stock-based compensation expense
1,086

 
1,367

Deferred income taxes
(344
)
 
(2,920
)
Unrealized foreign exchange (gain) loss
(277
)
 
1,324

Changes in operating assets and liabilities:
 
 
 
Restricted cash
(4,592
)
 
(2,216
)
Accounts receivable
(7,136
)
 
(5,258
)
Accounts receivable retainage
(403
)
 
(1,501
)
Federal ESPC receivable
(83,431
)
 
(50,555
)
Inventory, net
(165
)
 
(3,347
)
Costs and estimated earnings in excess of billings
28,119

 
(10,792
)
Prepaid expenses and other current assets
(3,292
)
 
(4,039
)
Project development costs
838

 
(4,999
)
Other assets
(137
)
 
(2,807
)
Accounts payable, accrued expenses and other current liabilities
(1,225
)
 
22,396

Billings in excess of cost and estimated earnings
(9,510
)
 
7,329

Other liabilities
(2,005
)
 
(573
)
Income taxes payable
2,348

 
3,674

Cash flows from operating activities
(47,376
)
 
(32,619
)
Cash flows from investing activities:
 
 
 
Purchases of property and equipment
(2,696
)
 
(1,040
)
Purchases of project assets
(45,205
)
 
(29,932
)
Proceeds from sales of assets

 
852

Cash flows from investing activities
(47,901
)
 
(30,120
)
Cash flows from financing activities:
 
 
 
Payments of financing fees
(1,266
)
 
(1,894
)
Proceeds from exercises of options
969

 
611

Repurchase of common stock
(4,451
)
 

Proceeds (repayments) from senior secured credit facility, net
7,501

 
(5,000
)
Proceeds from long-term debt financing
7,803

 
4,584

Proceeds from Federal ESPC projects
65,075

 
61,846

Proceeds from sale-leaseback financing
17,045

 
7,581

Non-controlling interest

 
(116
)
Proceeds from investment by redeemable non-controlling interest, net
6,456

 

Restricted cash
2,952

 
(74
)
Payments on long-term debt
(9,246
)
 
(9,051
)
Cash flows from financing activities
92,838

 
58,487

Effect of exchange rate changes on cash
(849
)
 
1,746

Net decrease in cash and cash equivalents
(3,288
)
 
(2,506
)
Cash and cash equivalents, beginning of period
21,645

 
23,762

Cash and cash equivalents, end of period
$
18,357

 
$
21,256







Non-GAAP Financial Measures (in thousands)
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2016
 
2015
 
2016
 
2015
 
(Unaudited)
 
(Unaudited)
 
(Unaudited)
 
(Unaudited)
Adjusted EBITDA:
 
 
 
 
 
 
 
Net income attributable to Ameresco, Inc.
$
5,715

 
$
4,178

 
$
8,763

 
$
1,981

Impact from redeemable non-controlling interest
95

 

 
(149
)
 

Plus: Income tax provision
1,865

 
3,343

 
2,872

 
2,187

Plus: Other expenses, net
2,268

 
2,149

 
4,961

 
6,158

Plus: Depreciation and amortization of intangible assets
6,290

 
6,010

 
18,232

 
17,505

Plus: Stock-based compensation
328

 
396

 
1,086

 
1,367

Plus: Restructuring and other charges
2,630

 
29

 
6,059

 
401

Plus: Non-Core Canada project loss

 
(5
)
 

 
3,148

Adjusted EBITDA
$
19,191

 
$
16,100

 
$
41,824

 
$
32,747

Adjusted EBITDA margin
10.6
%
 
8.5
%
 
8.8
%
 
7.2
%
 
 
 
 
 
 
 
 
Non-GAAP net income and EPS:
 
 
 
 
 
 
 
Net income attributable to Ameresco, Inc.
$
5,715

 
$
4,178

 
$
8,763

 
$
1,981

Impact from redeemable non-controlling interest
95

 

 
(149
)
 

Plus: Restructuring and other charges
2,630

 
29

 
6,059

 
401

Plus: Non-Core Canada project loss

 
(5
)
 

 
3,148

Plus: Income Tax effect of non-GAAP adjustments
(868
)
 

 
(1,430
)
 
(123
)
Non-GAAP net income
$
7,572

 
$
4,202

 
$
13,243

 
$
5,407

Diluted net income per common share
$
0.12

 
$
0.09

 
$
0.19

 
$
0.04

Effect of adjustments to net income
0.04

 

 
0.09

 
0.07

Non-GAAP EPS
$
0.16

 
$
0.09

 
$
0.28

 
$
0.11

Weighted average common shares outstanding - diluted
46,430,163

 
48,056,359

 
46,669,036

 
47,623,042

 
 
 
 
 
 
 
 
Adjusted cash from operations:
 
 
 
 
 
 
 
Cash flows from operating activities
$
(7,654
)
 
$
4,341

 
$
(47,376
)
 
$
(32,619
)
Plus: proceeds from Federal ESPC projects
26,316

 
20,976

 
65,075

 
61,846

Adjusted cash from operations
$
18,662

 
$
25,317

 
$
17,699

 
$
29,227

 
 
 
 
 
 
 
 
 
 
 
September 30,
 
 
 
 
 
2016
 
2015
 
 
 
 
 
(Unaudited)
 
(Unaudited)
Construction backlog:
 
 
 
 
 
 
 
Awarded(1)
 
 
 
 
$
1,054,500

 
$
1,032,600

Fully-contracted
 
 
 
 
443,800

 
379,300

Total construction backlog
 
 
 
 
$
1,498,300

 
$
1,411,900

Assets in development
 
 
 
 
$
149,000

 
$
185,200

(1) Represents estimated future revenues from projects that have been awarded, though the contracts have not yet been signed.
Non-GAAP Financial Guidance
Adjusted earnings before interest, taxes, depreciation and amortization (adjusted EBITDA):
(in thousands)
Year Ended December 31, 2016
 
Low
High
Operating income
$
18,000

$
21,000

Depreciation and amortization of intangible assets
25,000

27,000

Stock-based compensation
2,000

2,000

Restructuring and other charges
6,000

7,000

Adjusted EBITDA
$
51,000

$
57,000







Exhibit A: Non-GAAP Financial Measures
We use the non-GAAP financial measures defined and discussed below to provide investors and others with useful supplemental information to our financial results prepared in accordance with GAAP. These non-GAAP financial measures should not be considered as an alternative to any measure of financial performance calculated and presented in accordance with GAAP. For a reconciliation of these non-GAAP measures to the most directly comparable financial measures prepared in accordance with GAAP, please see Other Non-GAAP Disclosure and Non-GAAP Financial Guidance in the tables above.
We understand that, although measures similar to these non-GAAP financial measures are frequently used by investors and securities analysts in their evaluation of companies, they have limitations as analytical tools, and investors should not consider them in isolation or as a substitute for the most directly comparable GAAP financial measures or an analysis of our results of operations as reported under GAAP. To properly and prudently evaluate our business, we encourage investors to review our GAAP financial statements included above, and not to rely on any single financial measure to evaluate our business.
Adjusted EBITDA and Adjusted EBITDA Margin
We define adjusted EBITDA as operating income before depreciation, amortization of intangible assets, stock-based compensation expense, restructuring charges, loss related to a significant non-core project in Canada and charges related to a significant customer bankruptcy. We believe adjusted EBITDA is useful to investors in evaluating our operating performance for the following reasons: adjusted EBITDA and similar non-GAAP measures are widely used by investors to measure a company's operating performance without regard to items that can vary substantially from company to company depending upon financing and accounting methods, book values of assets, capital structures and the methods by which assets were acquired; securities analysts often use adjusted EBITDA and similar non-GAAP measures as supplemental measures to evaluate the overall operating performance of companies; and by comparing our adjusted EBITDA in different historical periods, investors can evaluate our operating results without the additional variations of depreciation and amortization expense, stock-based compensation expense, restructuring charges and loss related to a significant non-core project in Canada. We define adjusted EBITDA margin as adjusted EBITDA stated as a percentage of revenue.
Our management uses adjusted EBITDA and adjusted EBITDA margin as measures of operating performance, because they do not include the impact of items that we do not consider indicative of our core operating performance; for planning purposes, including the preparation of our annual operating budget; to allocate resources to enhance the financial performance of the business; to evaluate the effectiveness of our business strategies; and in communications with the board of directors and investors concerning our financial performance.
During the first quarter of 2016, we changed our calculation and presentation of adjusted EBITDA to exclude restructuring charges and losses related to a significant non-core project in Canada and during the third quarter of 2016, we changed our calculation and presentation of adjusted EBITDA in order to exclude charges related to a significant customer bankruptcy. We do not consider these items indicative of our core operating performance. Adjusted EBITDA and adjusted EBITDA margin for the prior periods have been recalculated to be presented on a comparable basis.








Non-GAAP Net Income and EPS
We define non-GAAP net income and earnings per share ("EPS") to exclude certain discrete items that management does not consider representative of our ongoing operations, including restructuring charges, loss related to a significant non-core project in Canada, impact from redeemable non-controlling interest and charges related to a significant customer bankruptcy. We consider non-GAAP net income and non-GAAP EPS to be important indicators of our operational strength and performance of our business because they eliminate the effects of events that are not part of the Company's core operations.
Adjusted Cash From Operations
We define adjusted cash from operations as cash flows from operating activities plus proceeds from Federal ESPC projects. Cash received in payment of Federal ESPC projects is treated as a financing cash flow under GAAP due to the unusual financing structure for these projects. These cash flows, however, correspond to the revenue generated by these projects. Thus we believe that adjusting operating cash flow to include the cash generated by our Federal ESPC projects provides investors with a useful measure for evaluating the cash generating ability of our core operating business. Our management uses adjusted cash from operations as a measure of liquidity because it captures all sources of cash associated with our revenue generated by operations.

EX-99.2 3 amrc8kex992q316.htm EXHIBIT 99.2 Exhibit



Exhibit 99.2
amtagrgba02a07.jpg
 
Third Quarter 2016 Earnings Conference Call
Prepared Remarks

About the Prepared Remarks
The following commentary is provided by management and should be read in conjunction with Ameresco’s third quarter 2016 earnings press release. These remarks represent management’s current views on the Company’s financial and operational performance and outlook and are provided to give investors and analysts further insight into our performance in advance of the earnings call. With respect to the non-GAAP financial measures contained in these prepared remarks, a discussion of and a reconciliation between GAAP and non-GAAP results and guidance is provided at the end of these remarks.
Earnings Conference Call and Webcast
The Company will host a conference call today at 8:30 a.m. ET today to discuss results. Participants may access the earnings conference call by dialing +1 (877) 359-9508 or internationally +1 (224) 357-2393. The passcode is 4413406. Participants are advised to dial into the call at least ten minutes prior to register. A live, listen-only webcast of the conference call will also be available over the Internet. Individuals wishing to listen can access the call through the “Investor Relations” section of the Company’s website at www.ameresco.com. An archived webcast will be available on the Company’s website for one year.
Safe Harbor Statement
Any statements in these prepared remarks about future expectations, plans and prospects for Ameresco, Inc., including statements about market conditions, pipeline and backlog, as well as estimated future revenues and net income, and other statements containing the words “projects,” “believes,” “anticipates,” “plans,” “expects,” “will” and similar expressions, constitute forward-looking statements within the meaning of The Private Securities Litigation Reform Act of 1995. Actual results may differ materially from those indicated by such forward-looking statements as a result of various important factors, including the timing of, and ability to, enter into contracts for awarded projects on the terms proposed; the timing of work we do on projects where we recognize revenue on a percentage of completion basis, including the ability to perform under recently signed contracts without unusual delay; demand for our energy efficiency and renewable energy solutions; our ability to arrange financing for our projects; changes in federal, state and local government policies and programs related to energy efficiency and renewable energy; the ability of customers to cancel or defer contracts included in our backlog; the effects of our recent acquisitions and restructuring activities; seasonality in construction and in demand for our products and services; a customer’s decision to delay our work on, or other risks involved with, a particular project; availability and costs of labor and equipment; the addition of new customers or the loss of existing customers; market price of the Company's stock prevailing from time to time; the nature of other investment opportunities presented to the Company from time to time; the Company's cash flows from operations; and other factors

1




discussed in our Annual Report on Form 10-K for the year ended December 31, 2015, filed with the U.S. Securities and Exchange Commission on March 4, 2016 and in our Quarterly Report for the quarter ended March 31, 2016, filed with the U.S. Securities and Exchange Commission on May 5, 2016. In addition, the forward-looking statements included in these prepared remarks represent our views as of the date of these prepared remarks. We anticipate that subsequent events and developments will cause our views to change. However, while we may elect to update these forward-looking statements at some point in the future, we specifically disclaim any obligation to do so. These forward-looking statements should not be relied upon as representing our views as of any date subsequent to the date of these prepared remarks.
Use of Non-GAAP Financial Measures
These prepared remarks and the accompanying tables include references to adjusted EBITDA and adjusted cash from operations, which are non-GAAP financial measures. For a description of these non-GAAP financial measures, including the reasons management uses them, please see the section at the end of these prepared remarks titled “Explanation of Non-GAAP Financial Measures”. For a reconciliation of these non-GAAP financial measures to the most directly comparable financial measure prepared in accordance with GAAP, please see the sections at the end of these prepared remarks titled “GAAP to Non-GAAP Reconciliations” and “Non-GAAP Financial Guidance”.
Prepared Remarks
George Sakellaris - CEO
We had a good quarter, and the year is shaping up as we expected. Revenue exceeded our expectations and gross margin was up to 21.5%, well above both last quarter and last year. Most important was our earnings performance, which is our highest priority. Net income was up 37% and adjusted EBITDA was up 19%.
  
Year to date, our revenue is up 4.4%. Net income of $8.6 million was up, significantly better than the $2.0 million in the same period last year. Adjusted EBITDA was up 28%. This meets our ongoing goal of growing earnings faster than revenue.

New awards in the quarter were $78 million, bringing the year to date new awards to $482 million. Our contracted backlog is 17% higher than this time last year.

We also continued to build our portfolio of distributed generation assets, which is a critical element of our broader goal to increase higher margin recurring revenue streams. In the third quarter, we invested $24 million in operating assets. This brings our total to $45 million of investment so far this year. Year to date energy sales are up over 15%.
 
During the quarter we also increased our penetration in under-represented regions. We are making good progress in California and Texas, and we made progress in other states as well. A good example is the State of Georgia. Last year we mentioned winning Ameresco’s first project there, thus opening that market for us. Based on recent awards, we expect revenue from Georgia to grow nicely in the years ahead.

As we near completion of the restructuring of our operations in Canada, we are seeing what we consider to be positive results. Year to date revenue in Canada is up 6.3%. Growth is being driven by attractive efficiency projects with solid profitability. We are also making new firsts in Canada that demonstrate our long-term potential there. For example, Ameresco was awarded its f

2




irst military base project in Canada, a great fit for us given our extensive work with the Department of Defense in the U.S. We have responded to a number of military RFPs, and believe this sector can help drive growth. We are also winning innovative projects, such as a municipal-scale street lighting project with smart controls in Ontario. We are in the development phase of a 4 megawatt battery storage project for Ontario’s Independent Electricity System Operator.

These projects are examples of the innovation that helps us sustain our leadership position in our industry. This can be further demonstrated by examining three more projects that highlight Ameresco’s advanced approach to energy solutions.

One is the 91st Avenue Wastewater Treatment Plant in Phoenix Arizona. In August, we announced a multi-million dollar biogas project there. We will design, build, own, operate and maintain an innovative biogas-to-green energy facility. The facility will process the raw wastewater biogas generated in the anaerobic digesters into renewable natural gas. The green gas will be delivered via pipeline to California, where it will be used in vehicles. This work is expected to be operational in late 2017.

Another large and comprehensive efficiency solution is represented by our work with the Federal Bureau of Prisons. In September, we announced a $53 million project for their 776-acre complex in Butner, North Carolina. The Bureau of Prisons is a repeat customer and this is their single-largest ESPC ever awarded. More than 2 million square feet of correctional buildings will be addressed by this project. It will include the installation of interior and exterior LED lighting upgrades, a comprehensive HVAC overhaul with smart controls, chiller and refrigeration improvements, and water use reduction controls. Ameresco will also construct a 3.1 MW on-site solar system which will provide more than 8% of the facility’s current electricity demand. The project is also expected to reduce water consumption by 40% and deliver over $3 million in annual cost savings.

Butner illustrates why our U.S. Federal business is so strong right now. Federal project revenue was up 40% this quarter, and year-to-date is up 54%. Even with that level of growth, we are optimistic on the outlook for Federal in the quarters ahead. Last month, the White House announced that they are extending the Presidential Performance Contracting Challenge by three years through 2019. This will leverage an additional $2 billion of projects, on top of the $4 billion already committed. This extension will solidify the use of ESPCs as “business as usual”, and should help with the transition into the next Administration. We are confident this demand driver will endure through the election because it is driven by great economics. By using ESPCs, Federal facilities win financially and structurally while also delivering environmental benefits. We anticipate that these benefits will drive more Federal opportunities for us.

Finally, our project with Roxbury Community College here in Massachusetts demonstrates our ability to combine complex energy technologies. The college is in the middle of a major renovation project, and decided to take advantage of this to upgrade their energy infrastructure. Ameresco’s ESPC with this urban college is expected to deliver $20 million of upgrades, a substantial amount on top of their $43 million campus-wide renovation already in progress. The project includes 23 separate energy-saving technologies. A key one is our conversion of one of the parking lots into a cutting-edge alternative energy source. Geothermal pumps are being installed under the parking lot, turning it into a heating and cooling source that is expected to meet 90% of the college’s needs. Above the parking lot will be canopy solar, capable of

3




generating 1 million kilowatt hours per year of electricity. We are also installing six electric vehicle charging stations. And by the way, we did all this without reducing the capacity of the parking lot.

These three projects indicate the direction in which Ameresco, and our industry, is evolving. Projects are getting larger and more complex. They are using more sophisticated technologies to impact more resources, thus driving more savings and self-funded infrastructure upgrades. With this type of complexity delivering positive results, you should not be surprised to hear that analysts expect our industry to accelerate its growth over the next couple of years.
  
Now, let me turn the call over to John to provide more details about our financial results and guidance.

John?

John Granara - CFO
Thank you, George, and good morning, everyone. As we get started with the financials, please note that, unless otherwise stated, all the amounts I reference relate to Q3 2016, and the comparisons are for the year-over-year changes. In reviewing results, our prepared remarks on our website offer both lines of business and our traditional segment reporting. This will keep the time series comparable for you.

Total revenues of $180.6 million were down 4.5%, but were slightly ahead of the higher end of our guidance range of $170-$180 million. We are pleased with the solid revenue growth in both small-scale infrastructure and federal segments, which were up 36% and 31%, respectively. As expected, Canada revenue was down as we finish up the large “problem” housing project. Business in Canada is shifting to smaller, more focused and more profitable projects now. Also, as expected integrated PV sales were down due to weakness in the oil and gas market. Finally, our core project business was impacted by the delay of two projects in our contracted backlog.
  
Gross margin was 21.5%, up from 19.2% last year. The improvement was mainly driven by a better revenue mix, with a greater proportion of higher margin recurring revenue streams. This included a fair amount of renewable energy incentive revenue, which naturally boosts gross margin.

Moving down the P&L, SG&A expense was $28.9 million. That amount included a $2.2 million reserve related to the SunEdison bankruptcy and $0.4 million of lingering charges related to our earlier restructuring actions.

We elected to reserve amounts of accounts receivables that we believe may not be collectible due to the bankruptcy of SunEdison. We are still attempting to recover the assets associated with the projects. Without the bankruptcy reserve and restructuring charges, SG&A would have been $26.2 million and 14.5% of revenue, compared to $26.6 million and 14.1% of revenue in the same period last year. We still have approximately $750 thousand of unreserved receivables outstanding with Sun Edison.


4




Operating income was $9.9 million which compares to operating income of $9.7 million last year. This equates to operating margin of 5.5% in Q3 2016. Operating income was higher than last year on both a dollar and percent of revenue basis.

Below the operating line, other expenses were $2.3 million. This includes approximately $1.7 million of net interest expense. Our effective tax rate in the quarter was approximately 24%.

Net income was $5.7 million, up 37%, and earnings per diluted share were $0.12, up 33%. Non-GAAP diluted earnings per share were $0.16, up 78%. Our bottom line performance fulfilled our expectation that we would improve profitability in Q3.

Adjusted EBITDA was $19.2 million, up 19%. Adjusted EBITDA margin in the quarter was 10.6% compared to 8.5% in the same quarter last year. Note that we are continuing to invest significantly to strengthen our presence in new U.S. regions.

Now let's turn to our balance sheet. I will highlight what happened during the quarter so all of the comparisons are sequential.

Cash and equivalents, including restricted cash, was $30.8 million, up $3.1 million. Accounts receivable, including retainage, was $102.5 million, essentially flat. Project assets were up $22.6 million, bringing the total to $279.3 million. As George mentioned, we invested approximately $24 million of CapEx into projects that we plan to own and operate, which brings us to $45 million of investment year to date.

Consolidated debt of $128.8 million was up $9.2 million. Nonrecourse project debt is $100 million, representing most of our total debt. The debt increase was largely due to draws on the line of credit that we use to fund assets in development and construction. As a reminder, we use the line until we put permanent project financing in place, which normally occurs after the asset is placed into operation.

During the quarter, we repurchased 503,000 shares of common stock for $2.5 million. We had approximately $5.6 million still authorized under this program as of the end of the quarter.

Now that three quarters of the year are behind us, we are encouraged by our financial results year-to-date. Our solid results provide us with continued confidence in our annual guidance. With only a couple months left in 2016, we naturally have better visibility, so we are tightening the revenue range we offered at the start of the year. However, we are maintaining our earnings range, since we have been improving our profitability.

For the full year, we expect revenue to be in the range of $645 million to $660 million. We expect EPS in the range of $0.25 to $0.30 and adjusted EBITDA to be in the range of $51 million to $57 million.
  
Please keep in mind that the guidance we provided excludes the impact of any non-controlling interest and all charges related to the SunEdison bankruptcy or our restructuring activities.

Closing Remarks - Mr. Sakellaris


5




Before we conclude, let me summarize the key points of our performance. The year is shaping up quite well. Year to date, revenue is up 4.4%, net income is up significantly, and adjusted EBITDA is up 28%. We are growing earnings faster than revenue, our top priority. We are also building visibility. Year to date, the project pipeline is up 17%. Total backlog is up 6%, driven by year-to-date new awards of $482 million. Contracted backlog is up 17% compared to this time last year.

We are achieving this by hitting our strategic objectives: increasing market penetration, entering new geographies, growing the distributed generation portfolio, and reducing costs through restructuring and efficiency initiatives.

We are a leader in an industry that is poised to grow meaningfully in the next few years. Our leadership position is driven by our embrace of innovation and an ability to execute. Innovation drives our solutions. Whether it is solar, geothermal pumps, energy storage, biogas, biomass, waste water treatment, smart networks, or controls for lighting and HVAC…Ameresco offers the highly skilled engineering and design talent required to integrate, implement and finance these technologies.

Before we end, I want to thank our great employees for their dedication, innovation, and hard work. I also want to thank our customers for choosing Ameresco as their trusted sustainability partner.

With that we’ll close the call. Thank you for your attention and interest. We look forward to updating you on our progress again next year.
Performance by Segment (in thousands):
 
Three Months Ended
 
Nine Months Ended
 
Revenues
 
Adjusted EBITDA
 
Revenues
 
Adjusted EBITDA(1)
September 30, 2016
 
 
 
 
 
 
 
U.S. Regions
$
83,653

 
$
8,046

 
$
195,857

 
$
13,156

U.S. Federal
46,498

 
6,337

 
128,266

 
18,961

Canada
12,019

 
1,004

 
40,023

 
2,164

Small-Scale Infrastructure
21,791

 
10,730

 
61,543

 
25,500

All Other
16,637

 
444

 
51,313

 
1,231

Unallocated corporate activity

 
(7,370
)
 

 
(19,188
)
  Total Consolidated
$
180,598

 
$
19,191

 
$
477,002

 
$
41,824

September 30, 2015
 
 
 
 
 
 
 
U.S. Regions
$
103,847

 
$
10,798

 
$
221,875

 
$
19,343

U.S. Federal
35,491

 
4,630

 
90,071

 
13,605

Canada
12,931

 
(307
)
 
37,663

 
(725
)
Small-Scale Infrastructure
16,025

 
7,121

 
45,947

 
18,598

All Other
20,848

 
(662
)
 
61,508

 
(1,503
)
Unallocated corporate activity

 
(5,480
)
 

 
(16,571
)
   Total Consolidated
$
189,142

 
$
16,100

 
$
457,064

 
$
32,747


6




Line of Business Revenues By Segment for the three months ended September 30 (in thousands):
 
U.S. Regions
 
U.S. Federal
 
Canada
 
Small-Scale Infrastructure
 
All Other
 
Total Consolidated
2016
 
 
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
Project(1)
$
79,271

 
$
35,329

 
$
9,531

 
$
4,434

 
$
2,824

 
$
131,389

Operating Assets(2)

 
1,102

 
924

 
15,650

 
304

 
17,980

O&M(3)
4,306

 
10,067

 
134

 
1,605

 

 
16,112

Integrated-PV(4)

 

 

 

 
7,119

 
7,119

Other Services
76

 

 
1,430

 
102

 
6,390

 
7,998

Total Revenues
$
83,653

 
$
46,498

 
$
12,019

 
$
21,791

 
$
16,637

 
$
180,598

2015
 
 
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 

Project(1)
$
98,776

 
$
25,179

 
$
10,602

 
$
1,026

 
$
3,232

 
$
138,815

Operating Assets(2)

 

 
659

 
14,045

 

 
14,704

O&M(3)
4,522

 
10,191

 
134

 
668

 

 
15,515

Integrated-PV(4)

 

 

 

 
9,759

 
9,759

Other Services
549

 
121

 
1,536

 
286

 
7,857

 
10,349

Total Revenues
$
103,847

 
$
35,491

 
$
12,931

 
$
16,025

 
$
20,848

 
$
189,142

 
 
 
 
 
 
 
 
 
 
 
 
Line of Business Revenues By Segment for the nine months ended September 30 (in thousands):
 
U.S. Regions
 
U.S. Federal
 
Canada
 
Small-Scale Infrastructure
 
All Other
 
Total Consolidated
2016
 
 
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
Project(1)
$
182,435

 
$
94,596

 
$
32,913

 
$
14,542

 
$
5,590

 
$
330,076

Operating Assets(2)

 
3,008

 
2,041

 
42,586

 
916

 
48,551

O&M(3)
12,875

 
30,662

 
449

 
3,661

 

 
47,647

Integrated-PV(4)

 

 

 

 
21,605

 
21,605

Other Services
547

 

 
4,620

 
754

 
23,202

 
29,123

Total Revenues
$
195,857

 
$
128,266

 
$
40,023

 
$
61,543

 
$
51,313

 
$
477,002

2015
 
 
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 

Project(1)
$
207,727

 
$
61,242

 
$
30,917

 
$
2,988

 
$
6,818

 
$
309,692

Operating Assets(2)

 

 
1,732

 
40,085

 

 
41,817

O&M(3)
13,033

 
28,688

 
432

 
2,070

 

 
44,223

Integrated-PV(4)

 

 

 

 
30,517

 
30,517

Other Services
1,115

 
141

 
4,582

 
804

 
24,173

 
30,815

Total Revenues
$
221,875

 
$
90,071

 
$
37,663

 
$
45,947

 
$
61,508

 
$
457,064

(1) Project revenues consists of services related to the design, engineering and installation of, and the arranging of financing for, equipment and other measures to improve the efficiency and control the operation of a facility’s energy infrastructure. Project revenues also include the construction for customers of small-scale plants that produce electricity, gas, heat or cooling from renewable sources of energy.
(2) Operating Assets revenues includes the sale of electricity, processed LFG, heat or cooling from plants that the Company owns.
(3) O&M revenues includes operations and maintenance services for customers as well as measurement and verification services related to our ESPCs.
(4) Integrated-PV revenues includes the sale of solar PV energy products and systems.

7




Operating Asset Metrics (in thousands, except megawatt equivalents ("MWe"))
 
 
 
 
 
Three Months Ended and As Of September 30,
 
Nine Months Ended and As Of September 30,
 
2016
 
2015
 
2016
 
2015
Operating Assets:
 
 
 
 
 
 
 
Assets in Development
149,000

 
185,200

 
149,000

 
185,200

Assets in Development (MWe)
60.5

 
72.3

 
60.5

 
72.3

Total Assets in Operation (MWe)
162.0

 
136.0

 
162.0

 
136.0

Revenues
$
17,980

 
$
14,704

 
$
48,551

 
$
41,817

Adjusted EBITDA
$
9,585

 
$
6,774

 
$
25,079

 
$
19,644



GAAP to Non-GAAP Reconciliations
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2016
 
2015
 
2016
 
2015
 
(Unaudited)
 
(Unaudited)
 
(Unaudited)
 
(Unaudited)
Adjusted EBITDA:
 
 
 
 
 
 
 
Net income attributable to Ameresco, Inc.
$
5,715

 
$
4,178

 
$
8,763

 
$
1,981

Impact of redeemable non-controlling interest
95

 

 
(149
)
 

Plus: Income tax provision
1,865

 
3,343

 
2,872

 
2,187

Plus: Other expenses, net
2,268

 
2,149

 
4,961

 
6,158

Plus: Depreciation and amortization of intangible assets
6,290

 
6,010

 
18,232

 
17,505

Plus: Stock-based compensation
328

 
396

 
1,086

 
1,367

Plus: Restructuring and other charges
2,630

 
29

 
6,059

 
401

Plus: Non-Core Canada project loss

 
(5
)
 

 
3,148

Adjusted EBITDA
$
19,191

 
$
16,100

 
$
41,824

 
$
32,747

Adjusted EBITDA margin
10.6
%
 
8.5
%
 
8.8
%
 
7.2
%
 
 
 
 
 
 
 
 
Non-GAAP net income and EPS:
 
 
 
 
 
 
 
Net income attributable to Ameresco, Inc.
$
5,715

 
$
4,178

 
$
8,763

 
$
1,981

Impact of redeemable non-controlling interest
95

 

 
(149
)
 

Plus: Restructuring and other charges
2,630

 
29

 
6,059

 
401

Plus: Non-Core Canada project loss

 
(5
)
 

 
3,148

Plus: Income Tax effect of non-GAAP adjustments
(868
)
 

 
(1,430
)
 
(123
)
Non-GAAP net income
$
7,572

 
$
4,202

 
$
13,243

 
$
5,407

Diluted net income per common share
$
0.12

 
$
0.09

 
$
0.19

 
$
0.04

Effect of adjustments to net income
0.04

 

 
0.09

 
0.07

Non-GAAP EPS
$
0.16

 
$
0.09

 
$
0.28

 
$
0.11

Weighted average common shares outstanding - diluted
46,430,163

 
48,056,359

 
46,669,036

 
47,623,042

 
 
 
 
 
 
 
 
Adjusted cash from operations:
 
 
 
 
 
 
 
Cash flows from operating activities
$
(7,654
)
 
$
4,341

 
$
(47,376
)
 
$
(32,619
)
Plus: proceeds from Federal ESPC projects
26,316

 
20,976

 
65,075

 
61,846

Adjusted cash from operations
$
18,662

 
$
25,317

 
$
17,699

 
$
29,227




8




Non-GAAP Financial Guidance
Adjusted earnings before interest, taxes, depreciation and amortization (adjusted EBITDA):
(in thousands)
Year Ended December 31, 2016
 
Low
High
Operating income
$
18,000

$
21,000

Depreciation and amortization of intangible assets
25,000

27,000

Stock-based compensation
2,000

2,000

Restructuring and other charges
6,000

7,000

Adjusted EBITDA
$
51,000

$
57,000

We use the non-GAAP financial measures defined and discussed below to provide investors and others with useful supplemental information to our financial results prepared in accordance with GAAP. These non-GAAP financial measures should not be considered as an alternative to any measure of financial performance calculated and presented in accordance with GAAP. For a reconciliation of these non-GAAP measures to the most directly comparable financial measures prepared in accordance with GAAP, please see Other Non-GAAP Disclosure and Non-GAAP Financial Guidance in the tables above.
We understand that, although measures similar to these non-GAAP financial measures are frequently used by investors and securities analysts in their evaluation of companies, they have limitations as analytical tools, and investors should not consider them in isolation or as a substitute for the most directly comparable GAAP financial measures or an analysis of our results of operations as reported under GAAP. To properly and prudently evaluate our business, we encourage investors to review our GAAP financial statements included above, and not to rely on any single financial measure to evaluate our business.
Adjusted EBITDA and Adjusted EBITDA Margin
We define adjusted EBITDA as operating income before depreciation, amortization of intangible assets, stock-based compensation expense, restructuring charges and loss related to a significant non-core project in Canada and charges related to a significant customer bankruptcy. We believe adjusted EBITDA is useful to investors in evaluating our operating performance for the following reasons: adjusted EBITDA and similar non-GAAP measures are widely used by investors to measure a company's operating performance without regard to items that can vary substantially from company to company depending upon financing and accounting methods, book values of assets, capital structures and the methods by which assets were acquired; securities analysts often use adjusted EBITDA and similar non-GAAP measures as supplemental measures to evaluate the overall operating performance of companies; and by comparing our adjusted EBITDA in different historical periods, investors can evaluate our operating results without the additional variations of depreciation and amortization expense, stock-based compensation expense, restructuring charges and loss related to a significant non-core project in Canada. We define adjusted EBITDA margin as adjusted EBITDA stated as a percentage of revenue.
Our management uses adjusted EBITDA and EBITDA margin as measures of operating performance, because they do not include the impact of items that we do not consider indicative of our core operating performance; for planning purposes, including the preparation of our annual operating budget; to allocate resources to enhance the financial performance of the business; to evaluate the effectiveness of our business strategies; and in communications with the board of directors and investors concerning our financial performance.

9




During the first quarter of 2016, we changed our calculation and presentation of adjusted EBITDA to exclude restructuring charges and losses related to a significant non-core project in Canada and during the third quarter of 2016, we changed our calculation and presentation of adjusted EBITDA in order to exclude charges related to a significant customer bankruptcy. We do not consider these items indicative of our core operating performance. Adjusted EBITDA and adjusted EBITDA margin for the prior periods have been recalculated to be presented on a comparable basis.
Non-GAAP Net Income and EPS
We define non-GAAP net income and earnings per share ("EPS") to exclude certain discrete items that management does not consider representative of our ongoing operations, including restructuring charges, loss related to a significant non-core project in Canada, impact from redeemable non-controlling interest and charges related to a significant customer bankruptcy. We consider non-GAAP net income and non-GAAP EPS to be important indicators of our operational strength and performance of our business because they eliminate the effects of events that are not part of the Company's core operations.
Adjusted Cash From Operations
We define adjusted cash from operations as cash flows from operating activities plus proceeds from Federal ESPC projects. Cash received in payment of Federal ESPC projects is treated as a financing cash flow under GAAP due to the unusual financing structure for these projects. These cash flows, however, correspond to the revenue generated by these projects. Thus we believe that adjusting operating cash flow to include the cash generated by our Federal ESPC projects provides investors with a useful measure for evaluating the cash generating ability of our core operating business. Our management uses adjusted cash from operations as a measure of liquidity because it captures all sources of cash associated with our revenue generated by operations.

10
GRAPHIC 4 amtagrgba02a07.jpg begin 644 amtagrgba02a07.jpg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end