XML 14 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Cash Flows from Operating Activities    
Net income (loss) $ (641,720) $ 1,566,309
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock based compensation 525 3,148
Gain on settlement of liabilities (31,326)
Gain on change in fair value of derivative liabilities (211,345) (2,113,589)
Changes in operating assets and liabilities:    
Prepaid expenses and other assets (127,743) 2,000
Accounts payable and accrued expenses 121,335 31,413
Accrued interest 348,075 402,959
Net cash used in operating activities (510,873) (139,086)
Cash Flows from Investing Activities:    
Net cash provided by (used in) investing activities
Cash Flows from Financing Activities    
Proceeds from convertible notes 590,000 365,000
Repayments of capital lease obligations (57,000)
Repayment of convertible note (75,000) (167,500)
Repayments of promissory notes (25,000)
Net cash provided by financing activities 515,000 115,500
Net increase (decrease) in cash 4,127 (23,586)
Cash, beginning of period 8,291 23,586
Cash, end of period 12,418
Supplemental disclosures:    
Interest paid
Supplemental disclosures of non-cash items:    
Accounts payable and accrued expenses exchanged for convertible note 15,000 94,600
Convertible notes converted to common stock 48,804 314,572
Accrued interest on convertible notes converted to common stock $ 140,396 $ 195,872