EX-12.1 4 a2215327zex-12_1.htm EX-12.1
QuickLinks -- Click here to rapidly navigate through this document


Exhibit 12.1

COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(unaudited)

(in thousands, except ratio)
  Three months ended
March 31, 2013
  Year ended
December 31, 2012
  Year ended
December 31, 2011
  For the period from
Inception to
December 31, 2010
 

Earnings:

                         

Net income (loss)

  $ 39,996   $ 131,919   $ 53,232   $ (52,040 )

Add:

                         

Provision (benefit) for income taxes

    21,676     72,054     29,609     (8,875 )

Fixed charges

    52,562     167,638     68,797     53,673  

Less:

                         

Capitalized interest

    (6,899 )   (19,388 )   (10,390 )   (1,769 )
                   

Earnings as adjusted (A)

  $ 107,335   $ 352,223   $ 141,248   $ (9,011 )
                   

Fixed charges

                         

Interest expense

  $ 45,440   $ 147,413   $ 57,692   $ 51,743  

Capitalized interest

    6,899     19,388     10,390     1,769  

Interest factors of rents(1)

    223     837     715     161  
                   

Fixed charges as adjusted (B)

  $ 52,562   $ 167,638   $ 68,797   $ 53,673  
                   

Ratio of earnings (loss) to fixed charges ((A) divided by (B))(2)

    2.04     2.10     2.05      

(1)
Estimated to be 1/3 of rent expense.

(2)
For the period from inception to December 31, 2010, earnings were insufficient to cover fixed charges by $62.7 million.



QuickLinks

COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES (unaudited)