XML 38 R11.htm IDEA: XBRL DOCUMENT v2.4.0.8
Property and Equipment
3 Months Ended 4 Months Ended
Jul. 31, 2013
Apr. 30, 2013
Property and equipment:    
5. Property and Equipment

Note 4. Property and Equipment


Property and equipment consisted of the following at July 31, 2013 and April 30, 2013:


                 

 

 

July 31,

 

 

April 30,

 

 

 

2013

 

 

2013

 

Call center equipment

 

$

121,313

 

 

$

121,313

 

Computer and office equipment

 

 

64,336

 

 

 

61,036

 

Furniture and fixtures

 

 

32,914

 

 

 

32,914

 

Library (online)

 

 

100,000

 

 

 

100,000

 

Software

 

 

1,619,226

 

 

 

1,518,142

 

 

 

 

1,937,789

 

 

 

1,833,405

 

Accumulated depreciation and amortization

 

 

(648,629

)

 

 

(569,665

)

Property and equipment, net

 

$

1,289,160

 

 

$

1,263,740

 


Depreciation and amortization expense for the three months ended July 31, 2013 and July 31, 2012 was $78,694 and $62,994, respectively.


Amortization expense for software, included in the above amounts, for the three months ended July 31, 2013 and July 31, 2012 was $71,920 and $55,755, respectively. Software consisted of the following at July 31, 2013 and April 30, 2013:


                 

 

 

July 31,

 

 

April 30,

 

 

 

2013

 

 

2013

 

Software

 

$

1,619,226

 

 

$

1,518,142

 

Accumulated amortization

 

 

(458,519

)

 

 

(386,599

)

Software, net

 

$

1,160,707

 

 

$

1,131,543

 


The following is a schedule of estimated future amortization expense of software at July 31, 2013:


         

Year Ending April 30,

 

 

 

2014

 

$

242,884

 

2015

 

 

323,845

 

2016

 

 

322,999

 

2017

 

 

200,267

 

2018

 

 

70,712

 

Total

 

$

1,160,707

 

Note 5. Property and Equipment


Property and equipment consisted of the following at April 30, 2013 and December 31, 2012 and 2011:


                         

 

 

April 30,

 

 

December 31,

 

 

 

2013

 

 

2012

 

 

2011

 

Call center equipment

 

$

121,313

 

 

$

121,313

 

 

$

121,313

 

Computer and office equipment

 

 

61,036

 

 

 

45,718

 

 

 

38,577

 

Furniture and fixtures

 

 

32,914

 

 

 

11,336

 

 

 

-

 

Library (online)

 

 

100,000

 

 

 

100,000

 

 

 

100,000

 

Software

 

 

1,518,142

 

 

 

1,388,824

 

 

 

927,455

 

Vehicle

 

 

-

 

 

 

-

 

 

 

39,736

 

 

 

 

1,833,405

 

 

 

1,667,191

 

 

 

1,227,081

 

Accumulated depreciation and amortization

 

 

(569,665

)

 

 

(455,871

)

 

 

(229,972

)

Property and equipment, net

 

$

1,263,740

 

 

$

1,211,320

 

 

$

997,109

 


Depreciation and amortization expense for the four months ended April 30, 2013 and 2012 (unaudited) and for the years ended December 31, 2012 and 2011 was $113,794, $73,718, $256,363 and $85,662, respectively. Accumulated depreciation amounted to $569,665, $455,871 and $229,972 as of April 30, 2013, December 31, 2012 and 2011, respectively.


Amortization expense for software, included in the above amounts, for the four months ended April 30, 2013 and 2012 (unaudited) and for the years ended December 31, 2012 and 2011 was $99,855, $64,192, $226,454 and $60,290, respectively. Software consisted of the following at April 30, 2013, December 31, 2012 and 2011:


                         

 

 

April 30,

 

 

December 31,

 

 

 

2013

 

 

2012

 

 

2011

 

Software

 

$

1,518,142

 

 

$

1,388,824

 

 

$

927,455

 

Accumulated amortization

 

 

(386,599

)

 

 

(286,744

)

 

 

(60,290

)

Software, net

 

$

1,131,543

 

 

$

1,102,080

 

 

$

867,165

 


Estimated future amortization expense of software as of April 30, 2013, is as follows:


         

Year Ending April 30,

 

 

 

2014

 

$

303,629

 

2015

 

 

303,629

 

2016

 

 

302,782

 

2017

 

 

180,050

 

2018

 

 

41,453

 

Total

 

$

1,131,543